HomeMy WebLinkAbout225-22 RESOLUTION113 West Mountain Street
Fayetteville, AR 72701
(479) 575-8323
Resolution: 225-22
File Number: 2022-0862
RECOGNIZE INTEREST REVENUE FOR SALES & USE TAX CAPITAL
IMPROVEMENT AND REFUNDING BONDS SERIES 2019:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT RECOGNIZING INTEREST
REVENUE GENERATED FROM THE SALES & USE TAX CAPITAL IMPROVEMENT AND
REFUNDING BONDS SERIES 2019
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE,
ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves a budget
adjustment, a copy of which is attached to this Resolution, recognizing revenue generated from interest
paid on funds for the Sales & Use Tax Capital Improvement and Refunding Bonds Series 2019 in the
amount of $393,336.93 and reconciling prior year reappropriations in the Fire Bonds fund for a total
budget adjustment of $362,676.00.
PASSED and APPROVED on 10/4/2022
Approved:
Attest:
1
Lioneld Jor , Mayor Kara Paxton, City Clerk Treasurer
V � 111f}Illl►1
=�•• �'' =J' •.i
.p .
Page 1 folMd on 1Q/5122 '
Jilt - V I
City of Fayetteville, Arkansas 113 West Mountain Street
Fayetteville, AR 72701
(479)575-8323
Text File
File Number: 2022-0862
Agenda Date: 10/4/2022 Version: 1 Status: Passed
In Control: City Council Meetinq
Agenda Number: A.8
File Type: Resolution
RECOGNIZE INTEREST REVENUE FOR SALES & USE TAX CAPITAL IMPROVEMENT
AND REFUNDING BONDS SERIES 2019:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT RECOGNIZING INTEREST REVENUE
GENERATED FROM THE SALES & USE TAX CAPITAL IMPROVEMENT AND REFUNDING
BONDS SERIES 2019
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves a budget adjustment, a
copy of which is attached to this Resolution, recognizing revenue generated from interest paid on funds for the
Sales & Use Tax Capital Improvement and Refunding Bonds Series 2019 in the amount of $393,336.93 and
reconciling prior year reappropriations in the Fire Bonds fund for a total budget adjustment of $362,676.00.
City of Fayetteville, Arkansas Page 1 Printed on 101512022
Kevin Springer
Submitted By
City of Fayetteville Staff Review Form
2022-0862
Legistar File ID
10/04/2022
City Council Meeting Date - Agenda Item Only
N/A for Non -Agenda Item
9/12/2022 BUDGET & INFORMATION MGMT (133)
Submitted Date Division / Department
Action Recommendation:
Staff recommends approval of a budget adjustment to recognize interest revenue earned on the Sales and Use Tax
Capital Improvement and Refunding Bonds, Series 2019A/B.
46xx.860.7000-4707.46
Account Number
46xxx.7000
Project Number
Budgeted Item? Yes
Does item have a cost? No
Budget Adjustment Attached? Yes
Purchase Order Number:
Change Order Number:
Original Contract Number:
Comments:
Budget Impact:
46xx - Various 2019 Bond Project Funds
Fund
Various 2019 Bond Projects
Current Budget
Funds Obligated
Current Balance
Item Cost
Budget Adjustment
Remaining Budget
Project Title
$
847,992.00
$
1,241,328.93
a
(393,336.93)
$
393,337.00
1.07
V20210527
Previous Ordinance or Resolution #
Approval Date:
CITY OF
FAYETTEVILLE
%PF ARKANSAS
MEETING OF OCTOBER 4, 2022
TO: Mayor and City Council
THRU: Paul A Becker, Chief Financial Officer
FROM: Kevin Springer, Budget Director
DATE: September 12, 2022
CITY COUNCIL MEMO
SUBJECT: Approval of a Budget Adjustment to Recognize Interest Revenue on the
2019 Phase I Bonds.
RECOMMENDATION:
Staff recommends approval of a budget adjustment to recognize interest revenue earned on the
2019 Phase I Bonds.
BACKGROUND:
On April 9, 2019, the Citizens voted to authorize Sales Tax Bonds of up to $226,065,000 for
various purposes as specified in Ordinance 6126 approved by the City Council. Phase One of
the Bond improvements was approved at the June 4, 2019, City Council meeting which resulted
in the final issuance of $127,595,000 par value worth of bonds.
Since the time of issuance, each bond earns interest revenue and when those additional funds
are needed, a budget adjustment is prepared to recognize the interest earned. The total amount
of revenue recognized was $847,992 and was approved at the following City Council meetings.
• November 16, 2021: $315,000 in Police 2019 Bond Project Interest.
• December 21, 2021: $65,623 in Drainage 2019 Bond Project Interest.
• February 1, 2022: $165,249 in Arts Corridor 2019 Bond Project Interest.
• August 2, 2022: $302,120 in Streets 2019 Bond Project Interest.
Currently across all bond projects, a total of $1,241,328.93 has been received in Interest
revenue earnings leaving $393,336.93 in revenue to be recognized.
DISCUSSION:
This item is to recognize the interest paid to date on the Sales and Use Tax Capital
Improvement and Refunding Bonds, Series 2019A so that the funds may be used on various
bond project expenses.
Mailing Address:
113 W. Mountain Street www.fayetteville-ar.gov
Fayetteville, AR 72701
BUDGET/STAFF IMPACT:
The requested budget adjustment will recognize $393,337 in interest revenue; and due to a
reconciliation of prior year reappropriations in the Fire Bonds the expense budget will be
reduced by $30,661 for a total budget adjustment of $362,676.
2019 Bonds (Series 2019) - Interest Received
Fund
4502 Streets Project 2019 Bonds
Interest
Already Interest Not
0 Total Recognized Recognized
352,923.51 302,120 50,804
4503 Trails Project 2019 Bonds
21,026.46 -
21,026
4504 drainage Projects 2019 Bonds
80,894.75 65,623
15,272
4605 Parks Project 2019 Bonds
88,549.35 -
88,548
4505 Economic Development 2019 Bonds
37,082.48 -
37,083
4507 City Facilities 2019 Bonds
4,251.94 -
4,262
4509 Arts Corridor 2019 Bonds
199,217.97 165,249
33,969
4509 Police Projects 2019 Bonds
362,104.17 315,000
47,104
4610 Fire Projects 2019 Bon ds
95,269.30 -
95,269
Total
Attachments:
Budget Adjustment
1,241,428.93 947,992 393,337
PY Buffet
Recon Adjustment
- 50,804
21,026
15,272
88,549
- 37,083
- 4,262
- 33,969
- 47,104
(30,661) 64,608
2
City of Fayetteville, Arkansas - Budget Adjustment Form (Legistar)
Budget Year Division
/Org2 Non -Departmental (800)
2022
Requestor: Kevin Springer I
Adjustment Number
BUDGET ADJUSTMENT DESCRIPTION / JUSTIFICATION:
The requested budget adjustment will recognize $393,337 in interest revenue; and due to a reconciliation of prior year
reappropriations in the Fire Bonds the expense budget will be reduced by $30,661 for a total budget adjustment of
$362,676.
RESOLUTION/ORDINANCE
COUNCIL DATE: 10/4/2022
LEGISTAR FILE ID#: 2022-0862
KP,vLwSpv'i+�
911212022 2:22 PM
Budget Director Date
TYPE: D - (City Council)
JOURNAL #:
GLDATE:
CHKD/POSTED:
TOTAL 362,676 362,676 v.20220818
Increase / (Decrease)
Proiect.Sub#
Account Number
Expense
Revenue
Project
Sub.Detl
AT
Account Name
4602.860.7000-4707.46
-
50,804
46020
7000
RE
Interest - 2019 Project Funds
4603.860.7000-4707.46
-
21,026
46030
7000
RE
Interest - 2019 Project Funds
4604.860.7000-4707.46
-
15,272
46040
7000
RE
Interest - 2019 Project Funds
4605.860.7000-4707.46
-
88,548
46050
7000
RE
Interest - 2019 Project Funds
4606.860.7000-4707.46
-
37,082
46060
7000
RE
Interest - 2019 Project Funds
4607.860.7000-4707.46
-
4,262
46070
7000
RE
Interest - 2019 Project Funds
4608.860.7000-4707.46
-
33,969
46080
7000
RE
Interest - 2019 Project Funds
4609.860.7000-4707.46
-
47,104
46090
7000
RE
Interest - 2019 Project Funds
4610.860.7000-4707.46
-
95,269
46100
7000
RE
Interest - 2019 Project Funds
4602.860.7999-5899.00
50,804
-
46020
7999
EX
Unallocated - Budget
4603.860.7999-5899.00
21,026
-
46030
7999
EX
Unallocated - Budget
4604.860.7999-5899.00
15,272
-
46040
7999
EX
Unallocated - Budget
4605.860.7999-5899.00
88,548
-
46050
7999
EX
Unallocated - Budget
4606.860.7999-5899.00
37,082
-
46060
7999
EX
Unallocated - Budget
4607.860.7999-5899.00
4,262
-
46070
7999
EX
Unallocated - Budget
4608.860.7999-5899.00
33,969
-
46080
7999
EX
Unallocated - Budget
4609.860.7999-5899.00
47,104
-
46090
7999
EX
Unallocated - Budget
4610.860.7999-5899.00
95,269
-
46100
7999
EX
Unallocated - Budget
4610.860.7000-4999.97
-
(30,660)
RE
Use Fund Balance - Prior
4610.860.7999-5899.00
(30,660)
-
46100
7999
EX
Unallocated - Budget
H:\Budget Adjustments\2022_Budget\CITY COUNCIL\10-04-22\2022-0862 BA Recognize Bond Project Interest.xlsm 1 of 1