HomeMy WebLinkAbout207-22 RESOLUTION113 West Mountain Street
Fayetteville, AR 72701
(479) 575-8323
Resolution: 207-22
File Number: 2022-0620
FLEET FUEL THROUGH THE END OF 2022:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF
$1,738,000.00 FOR THE PURCHASE OF ADDITIONAL FLEET FUEL THROUGH THE END
OF 2022
THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves the attached
budget adjustment in the amount of $1,738,000.00 for the purchase of additional fleet fuel through the
end of 2022.
PASSED and APPROVED on 9/6/2022
Attest: L%A11
RKI��.fi
-tip,• Y y .9sGs,
fi.
�$. v�t.t.t •
Kara Paxton, City Clerk Treasurer ���,: sp _ �, : A�`
�••��ZI "&- Tp RBI 07;,�
Page 1 Printed on 917122
City of Fayetteville, Arkansas 113 West Mountain Street
Fayetteville, AR 72701
(479)575-8323
Text File
File Number: 2022-0620
Agenda Date: 9/6/2022 Version: 1 Status: Passed
In Control: City Council Meetinq File Type: Resolution
Agenda Number: A.18
FLEET FUEL THROUGH THE END OF 2022:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF $1,738,000.00
FOR THE PURCHASE OF ADDITIONAL FLEET FUEL THROUGH THE END OF 2022
THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE,
ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves the attached budget
adjustment in the amount of $1,738,000.00 for the purchase of additional fleet fuel through the end of 2022.
City of Fayetteville, Arkansas Page 1 Printed on 91712022
Kevin Springer
Submitted By
City of Fayetteville Staff Review Form
2022-0620
Legistar File ID
9/6/2022
City Council Meeting Date - Agenda Item Only
N/A for Non -Agenda Item
8/17/2022 BUDGET & INFORMATION MGMT (133)
Submitted Date Division / Department
Action Recommendation:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF $1,738,000 TO COVER CITYWIDE FUEL
PURCHASES THROUGH THE END OF 2022.
xxxx.xxx.xxxx-5213.xx
Account Number
Project Number
Budgeted Item? Yes
Does item have a cost? No
Budget Adjustment Attached? Yes
Purchase Order Number:
Change Order Number:
Original Contract Number:
Comments:
Budget Impact:
Current Budget
Funds Obligated
Current Balance
Item Cost
Budget Adjustment
Remaining Budget
Citywide
Fund
Project Title
$ 3,244,207.00
$ 2,600,463.05
$ 643, 743.95
$ 1,738,000.00
2,381,743.95
V20210527
Previous Ordinance or Resolution #
Approval Date:
CITY OF
FAYETTEVILLE
%PF ARKANSAS
MEETING OF SEPTEMBER 6, 2022
TO: Mayor and City Council
THRU: Paul A Becker, Chief Financial Officer
FROM: Kevin Springer, Budget Director
DATE: August 17, 2022
CITY COUNCIL MEMO
SUBJECT: Approval of a Budget Adjustment to cover Citywide Fuel purchases for the
remainder of 2022.
RECOMMENDATION:
Staff recommends approval of a budget adjustment in the amount of $1,738,000.00 for the
purchase of citywide fuel in the Unleaded/Diesel accounts due to increased price of fuel.
BACKGROUND:
The budgeting and allocation for fuel expense is done in two different areas.
• Fleet Operations handles the direct purchase of fuel within inventory accounts in the
Shop Fund.
• The other City departments obtain their fuel from internal pumps and then Fleet allocates
charges to their individual fuel accounts which results in revenue received into the Shop
Fund.
DISCUSSION:
The total amount of fuel expense at the end of July 2022 is up by 62% compared to July 2021
which directly corresponds to the average cost of fuel increasing by the same percentage.
When budgeting fuel, the City uses an average $3.57/gallon rate. Fuel reached a high of
$4.78/gallon in July 2022. Because of that, we are estimating $5.00/gallon for the remaining
months in 2022.
Mailing Address:
113 W. Mountain Street www.fayetteville-ar.gov
Fayetteville, AR 72701
BUDGET/STAFF IMPACT:
The requested budget adjustment equals $1,738,000 in total. $1,020,000 is going into the Shop
Fund and will be 100% covered in revenue; the additional $718,000 will be allocated to the other
divisions and will be covered with fund reserves. Below is a summary of the budget adjustment
by Fund.
BUDGET
AREA / FUND
ADJUSTMENT
FUEL INVENTORY:
9700 - Shop
1,020,000
FUEL INVENTORY: Total
1,020,000
FUEL USAGE BY DIVISION:
1010 - General
172,300
2100 - Street
32,700
2130 - Parking
200
2250 - Parks Development
24,500
5400 - Water and Sewer
250,000
5500 - Recycling and Trash Collection
238,000
5550 - Airport
300
FUEL USAGE BY DIVISION: Total
718,000
Grand Total 1,738,000
Attachments:
Budget Adjustment
2
City of Fayetteville, Arkansas - Budget Adjustment Form (Legistar)
Budget Year Division
Non -Departmental (800)
2022 /Org2
Adjustment Number
Requestor: Kevin Springer
BUDGET ADJUSTMENT DESCRIPTION / JUSTIFICATION:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF $1,738,000 TO COVER CITYWIDE FUEL
11914 MMFWAV 62IMM1190191MMIL'12:1101oxel040"
RESOLUTION/ORDI NANCE
COUNCIL DATE: 9/6/2022
LEGISTAR FILE ID#: 2022-0620
KeA/L4v $pv 6nq,e,r
8/17/2022 3:59 PM
Budget Director / Date
TYPE: D - (City Council)
JOURNAL #:
GLDATE:
CHKD/POSTED:
TOTAL 1,738,000 1,738,000 v.20220718
Increase / (Decrease) Proiect.Sub#
Account Number Expense Revenue Project Sub.Detl AT Account Name
9700.770.1910-4429.02
- 1,020,000
RE
Internal Charges - Fleet Fuel
9700.770.1910-5213.00
150,000 -
EX
Fuel - Gasoline (Inventory)
9700.770.1910-5213.01
870,000 -
EX
Fuel - Diesel (Inventory)
1010.001.0001-4999.99
- 172,300
RE
Use Fund Balance - Current
1010.140.1410-5213.04
540
EX
Fuel - Unleaded/Diesel
1010.200.2940-5213.04
102,900 -
EX
Fuel - Unleaded/Diesel
1010.300.3010-5213.04
3,400
EX
Fuel - Unleaded/Diesel
1010.300.3020-5213.04
27,500 -
EX
Fuel - Unleaded/Diesel
1010.300.3030-5213.04
2,300 -
EX
Fuel - Unleaded/Diesel
1010.520.5220-5213.04
500 -
EX
Fuel - Unleaded/Diesel
1010.520.5250-5213.04
200 -
EX
Fuel - Unleaded/Diesel
1010.520.5260-5213.04
9,800 -
EX
Fuel - Unleaded/Diesel
1010.520.5280-5213.04
200 -
EX
Fuel - Unleaded/Diesel
1010.621.6220-5213.04
1,000 -
EX
Fuel - Unleaded/Diesel
1010.621.6240-5213.04
11,000 -
EX
Fuel - Unleaded/Diesel
1010.640.6400-5213.04
2,300 -
EX
Fuel - Unleaded/Diesel
1010.642.6420-5213.04
2,400 -
EX
Fuel - Unleaded/Diesel
1010.671.2710-5213.04
8,260 -
EX
Fuel - Unleaded/Diesel
2100.410.4100-4999.99
- 32,700
RE
Use Fund Balance - Current
2100.410.4100-5213.04
200 -
EX
Fuel - Unleaded/Diesel
2100.410.4110-5213.04
1,400 -
EX
Fuel - Unleaded/Diesel
2100.410.5315-5213.04
8,200 -
EX
Fuel - Unleaded/Diesel
2100.410.5520-5213.04
22,900 -
EX
Fuel - Unleaded/Diesel
H:\Budget Adjustments\2022_Budget\CITY
COUNCIL\09-06-22\2022-0620 BA Fuel Purchases.xlsm 1 of 2
Increase / (Decrease) Project.Sub#
Account Number
Expense
Revenue Project Sub.Detl
AT
Account Name
2130.430.9130-4999.99
-
200
RE
Use Fund Balance - Current
2130.430.9131-5213.04
200
-
EX
Fuel - Unleaded/Diesel
2250.520.9250-4999.99
-
24,500
RE
Use Fund Balance - Current
2250.520.5260-5213.04
24,500
-
EX
Fuel - Unleaded/Diesel
5400.700.1800-5213.04
600
-
EX
Fuel - Unleaded/Diesel
5400.700.4020-5213.04
700
-
EX
Fuel - Unleaded/Diesel
5400.720.1820-5213.04
13,500
-
EX
Fuel - Unleaded/Diesel
5400.720.1830-5213.04
7,700
-
EX
Fuel - Unleaded/Diesel
5400.720.4000-4999.99
-
250,000
RE
Use Fund Balance - Current
5400.720.4310-5213.04
129,000
-
EX
Fuel - Unleaded/Diesel
5400.720.4330-5213.04
2,300
-
EX
Fuel - Unleaded/Diesel
5400.720.4410-5213.04
15,600
-
EX
Fuel - Unleaded/Diesel
5400.720.5620-5213.04
1,800
-
EX
Fuel - Unleaded/Diesel
5400.730.5110-5213.04
60,800
-
EX
Fuel - Unleaded/Diesel
5400.730.5120-5213.04
3,000
-
EX
Fuel - Unleaded/Diesel
5400.730.5140-5213.04
15,000
-
EX
Fuel - Unleaded/Diesel
5500.750.5000-4999.99
-
238,000
RE
Use Fund Balance - Current
5500.750.5000-5213.04
600
-
EX
Fuel - Unleaded/Diesel
5500.750.5010-5213.04
62,300
-
EX
Fuel - Unleaded/Diesel
5500.750.5020-5213.04
78,700
-
EX
Fuel - Unleaded/Diesel
5500.750.5040-5213.04
11,400
-
EX
Fuel - Unleaded/Diesel
5500.750.5060-5213.04
60,700
-
EX
Fuel - Unleaded/Diesel
5500.750.5070-5213.04
24,300
-
EX
Fuel - Unleaded/Diesel
5550.760.3940-4999.99
-
300
RE
Use Fund Balance - Current
5550.760.3940-5213.04
300
-
EX
Fuel - Unleaded/Diesel
H:\Budget Adjustments\2022_Budget\CITY COUNCIL\09-06-22\2022-0620 BA Fuel Purchases.xlsm 2 of 2