HomeMy WebLinkAbout20-22 RESOLUTION113 West Mountain Street
Fayetteville, AR 72701
(479) 575-8323
Resolution: 20-22
File Number: 2021-1121
AMEND RESOLUTION 343-21 SERVICE APPRECIATION PAY BUDGET
ADJUSTMENT:
A RESOLUTION TO AMEND RESOLUTION 343-21 AND APPROVE A BUDGET
ADJUSTMENT INCREASING THE 2021 BUDGET BY THE AMOUNT OF $19,274.00 TO
RECONCILE ACTUAL EXPENSES ON CHECKS GIVEN TO EMPLOYEES AS PART OF
THE SERVICE APPRECIATION PAY
WHEREAS, on December 21, 2021, the City Council approved Resolution 343-21 authorizing
one-time service appreciate payments to City employees; and
WHEREAS, Resolution 343-21 included an estimate of the total cost and, after final checks were
issued to employees, the actual total cost of the service appreciation payments was $1,819,279.00.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby amends Resolution
343-21 and approves a budget adjustment, a copy of which is attached to this Resolution, increasing
the 2021 Budget by the amount of $19,274.00 to reconcile actual expenses on checks given to
employees as part of the service appreciation pay approved by the City Council on December 21,
2021, for a total cost of $1,819,274.00.
PASSED and APPROVED on 1/18/2022
Page 1 Printed an 1119122
Resolution: 20-22
File Number.' 2021-1121
Attest:
��.■�'j� -R K+�
.G
Kara Paxton, City Clerk Treasures Q.
F'q YEr`; ,
��•Sf'., ��f� YES . • �```.
�.1;; 0 i o� a o
Page 2 Printed on 1119122
City of Fayetteville, Arkansas 113 West Mountain Street
Fayetteville, AR 72701
(479)575-8323
Text File
File Number: 2021-1121
Agenda Date: 1/18/2022 Version: 1 Status: Passed
In Control: City Council Meetinq File Type: Resolution
Agenda Number: A.5
AMEND RESOLUTION 343-21 SERVICE APPRECIATION PAY BUDGET ADJUSTMENT:
A RESOLUTION TO AMEND RESOLUTION 343-21 AND APPROVE A BUDGET ADJUSTMENT
INCREASING THE 2021 BUDGET BY THE AMOUNT OF $19,274.00 TO RECONCILE ACTUAL
EXPENSES ON CHECKS GIVEN TO EMPLOYEES AS PART OF THE SERVICE APPRECIATION
PAY
WHEREAS, on December 21, 2021, the City Council approved Resolution 343-21 authorizing one-time
service appreciate payments to City employees; and
WHEREAS, Resolution 343-21 included an estimate of the total cost and, after final checks were issued to
employees, the actual total cost of the service appreciation payments was $1,819,279.00.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby amends Resolution 343-21 and
approves a budget adjustment, a copy of which is attached to this Resolution, increasing the 2021 Budget by
the amount of $19,274.00 to reconcile actual expenses on checks given to employees as part of the service
appreciation pay approved by the City Council on December 21, 2021, for a total cost of $1,819,274.00.
City of Fayetteville, Arkansas Page 1 Printed on 111912022
Kevin Springer
Submitted By
City of Fayetteville Staff Review Form
2021-1121
Legistar File ID
1/18/2022
City Council Meeting Date - Agenda Item Only
N/A for Non -Agenda Item
12/28/2021 BUDGET & INFORMATION MGMT (133)
Submitted Date Division / Department
Action Recommendation:
Approval of a Budget Adjustment to reconcile actual expenses on checks given to employees as part of the service
appreciation pay that was approved on 12/21/2021.
51XX.XX (Personnel Services)
Account Number
Project Number
Budgeted Item? Yes
Does item have a cost? No
Budget Adjustment Attached? Yes
Purchase Order Number:
Change Order Number:
Original Contract Number:
Comments:
Budget Impact:
Current Budget
Funds Obligated
Current Balance
Item Cost
Budget Adjustment
Remaining Budget
All Funds
Fund
Project Title
$ 1,800,000.00
$ 1,819,274.00
$ (19,274.00)
$ 19, 274.00
V20210527
Previous Ordinance or Resolution # 343-21
Approval Date:
CITY OF
FAYETTEVILLE
ARKANSAS
MEETING OF JANUARY 18, 2022
TO: Mayor and City Council
FROM: Paul A. Becker, Chief Financial Officer
DATE: December 30, 2021
CITY COUNCIL MEMO
SUBJECT: Amendment to Resolution 343-21 Increasing the Amount of the 2021
budget by $19,279 to reconcile actual expenses on checks given to employees as part of
the service appreciation pay that was approved on 12/21/2021
RECOMMENDATION:
To increase the budget amount added to the 2021 budget pursuant to resolution 343-21 by
$19,279 due to reconciling actual payments made to City employees as part of the service
appreciation pay that was approved by City Council on December 21, 2021.
BACKGROUND:
City Staff demonstrated flexibility and adaptability over the past two years. Because of their
dedication to serving this City, the safety, health, and security needs of our citizens have been
met and City services were provided without interruption. In recognition of staff's hard work,
City Council approved a one-time award on December 21, 2021.
The incentive was prorated to employees that worked from November 1, 2020 through
November 28, 2021. Awards were grossed up for tax purposes and were paid out to active,
eligible employees on December 22, 2021.
The impact of the original cost was estimated and after final checks were issued to employees,
a reconciliation was needed. These amounts are reflected in the attached budget adjustment.
Mailing Address:
113 W. Mountain Street www.fayetteville-ar.gov
Fayetteville, AR 72701
BUDGET/STAFF IMPACT:
The breakout of the $19,279 budget adjustment and total impact of the employee service
appreciation pay by funding source is shown below.
Employee Service Appreciation Pay - Cost by Fund:
FUNDING SOURCE
1010 - General
2100
- Street
2130
- Parking
21&0-
Community Development
2250-
Parks Development
5 400
- W ater a n d Sewer
5500
- RecycIing and Trash Col lectior
5550
- Airport
9700
-Shop
TOTAL
Original
BA
1.186.000
125.000
12.000
13.000
63.000
97.000
.44,000
21,000
39,000
1,800,000
Budget
Final
Adjustment
Impact
(17,120)
1.168.330
7211 132.211
528 12,528
405 13r405
3.327 66.327
12.687 209.687
8.833
152.333
1,357
22.357
2,051
41.051
19,279
1.819.279
2
City of Fayetteville, Arkansas - Budget Adjustment Form (Legistar)
Budget Year Division Adjustment Number
Non -Departmental (800)
2021 /Org2
Requestor: Kevin Springer
BUDGET ADJUSTMENT DESCRIPTION / JUSTIFICATION:
Approval of a Budget Adjustment to reconcile actual expenses on checks given to employees as part of the service
appreciation pay that was approved on 12/21/2021.
RESOLUTION/ORDINANCE
COUNCIL DATE: 1 /18/2022
LEGISTAR FILE ID#: 2021-1 121
KeA/ �YvSpv' r
1213012021 4:40 PM
Budget Director Date
TYPE: D - (City Council)
JOURNAL #:
GLDATE:
CHKD/POSTED:
TOTAL 57,837 57,837 v.20211122
Increase / (Decrease) Proiect.Sub#
Account Number Expense Revenue Project Sub.Detl AT Account Name
2246.800.9246-4309.01 19,279 20023 2021 RE Federal Grants - Operational
2246.800.9713-7602.27 19,279 - 20023 2021 EX Transfers To Funds - Replacement
4270.900.9293-6602.24
- 19,279
RE
Transfer from Fund -American Rescue PI;
4270.900.9293-7602.01
(17,120) -
EX
Transfers To Funds - General
4270.900.9293-7602.10
7,211 -
EX
Transfers To Funds - Street
4270.900.9293-7602.15
528 -
EX
Transfers To Funds - Parking Fund
4270.900.9293-7602.18
405 -
EX
Transfers To Funds - Community Develop
4270.900.9293-7602.25
3,327 -
EX
Transfers To Funds - Parks Development
4270.900.9293-7602.50
12,687 -
EX
Transfers To Funds - Solid Waste
4270.900.9293-7602.55
8,833 -
EX
Transfers To Funds - Airport
4270.900.9293-7602.40
1,357 -
EX
Transfers To Funds - Water & Sewer Func
4270.900.9293-7602.70
2,051 -
EX
Transfers To Funds - Shop
H:\Budget Adjustments\2022_Budget\CITY COUNCIL\01-18-22\2021-1121 BA Reconcile ARPA Service Appreciation Pay.xlsm 1 of 2
Increase / (Decrease) Project.Sub#
Account Number Expense Revenue Project Sub.Detl AT Account Name
1010.900.0001-6602.27
-
(17,120)
RE
Transfer from Fund - Replacement
2100.410.4100-6602.27
-
7,211
RE
Transfer from Fund - Replacement
2130.430.9130-6602.27
-
528
RE
Transfer from Fund - Replacement
2180.642.4930-6602.27
-
405
RE
Transfer from Fund - Replacement
2250.520.9250-6602.27
-
3,327
RE
Transfer from Fund - Replacement
5400.720.4000-6602.27
-
12,687
RE
Transfer from Fund - Replacement
5500.750.5000-6602.27
-
8,833
RE
Transfer from Fund - Replacement
5550.760.3940-6602.27
-
1,357
RE
Transfer from Fund - Replacement
9700.770.1910-6602.27
-
2,051
RE
Transfer from Fund - Replacement
1010.090.6600-5106.00
(17,120)
-
EX
Personnel Contingency - General
2100.410.4100-5106.00
7,211
-
EX
Personnel Contingency - General
2130.430.9130-5106.00
528
-
EX
Personnel Contingency - General
2180.642.4930-5106.00
405
-
EX
Personnel Contingency - General
2250.520.9250-5106.00
3,327
-
EX
Personnel Contingency - General
5400.720.4000-5106.00
12,687
-
EX
Personnel Contingency - General
5500.750.5000-5106.00
8,833
-
EX
Personnel Contingency - General
5550.760.3940-5106.00
1,357
-
EX
Personnel Contingency - General
9700.770.1910-5106.00
2,051
-
EX
Personnel Contingency - General
H:\Budget Adjustments\2022_Budget\CITY COUNCIL\01-18-22\2021-1 121 BA Reconcile ARPA Service Appreciation Pay.xlsm 2 of 2