Loading...
HomeMy WebLinkAbout38-21 RESOLUTIONcp+er OF rFj 7 lW • /r �i L ui aRKANS,y 113 West Mountain Street Fayetteville, AR 72701 (479) 575-8323 Resolution: 38-21 File Number: 2020-0946 2021-2025 FIVE-YEAR CAPITAL IMPROVEMENTS PLAN: A RESOLUTION TO ADOPT THE 2021-2025 FIVE-YEAR CAPITAL IMPROVEMENTS PLAN BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1: That the City Council of the City of Fayetteville, Arkansas hereby adopts the 2021-2025 Five -Year Capital Improvements Plan, a copy of which is attached to this Resolution as and incorporated herein. PASSED and APPROVED on 1/19/2021 Attest: Pago 1 Printed on 1120121 City of Fayetteville, Arkansas 113 West Mountain Street Fayetteville, AR 72701 (479) 575-8323 Text File -~ File Number: 2020-0946 Agenda Date: 1/19/2021 Version: 1 Status: Passed In Control: City Council Meeting File Type: Resolution Agenda Number: C 3 2021-2025 FIVE-YEAR CAPITAL IMPROVEMENTS PLAN: A RESOLUTION TO ADOPT THE 2021-2025 FIVE-YEAR CAPITAL IMPROVEMENTS PLAN BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAVETTEVILLE, ARKANSAS: Section 1: That the City Council of the City of Fayetteville, Arkansas hereby adopts the 2021-2025 Five -Year Capital Improvements Plan, a copy of which is attached to this Resolution as and incorporated herein. City of Fayetteville, Arkansas Page 1 Printed on 112012021 Kevin Springer Submitted By City of Fayetteville Staff Review Form 2020-0946 Legistar File ID 1/19/2021 City Council Meeting Date - Agenda Item Only N/A for Non -Agenda Item 12/31/2020 BUDGET & INFORMATION MGMT (133) Submitted Date Action Recommendation: Division / Department I A RESOLUTION TO ADOPT THE 2021-2025 FIVE YEAR CAPITAL IMPROVEMENTS PLAN. Budget Impact: Citywide Citywide Account Number Fund Project Number Project Title Budgeted Item? NA Current Budget $ - Funds Obligated $ - Current Balance Does item have a cost? NA Item Cost $ Budget Adjustment Attached? NA Budget Adjustment $ - Remaining Budget $ - V20180321 Purchase Order Number: Previous Ordinance or Resolution # Change Order Number: Approval Date: Original Contract Number: Comments: CITY OF FAYETTEVILLE %PF ARKANSAS MEETING OF JANUARY 19, 2021 TO: Mayor and City Council THRU: Susan Norton, Chief of Staff Paul A. Becker, Chief Financial Officer FROM: Kevin Springer, Budget Director DATE: December 31, 2020 CITY COUNCIL MEMO SUBJECT: Proposed 2021-2025 Capital Improvements Plan RECOMMENDATION: Consider the Proposed 2021-2025 Five Year Capital Improvements Plan for adoption at the January 19, 2021 City Council meeting. BACKGROUND/DISCUSSION: The CIP is an essential mid-term planning tool used by Fayetteville in the budget process. It is a five year plan which addresses the capital needs of the City for future periods. The CIP is not an appropriation in itself or an authorization by the City Council to expend funds. It is, instead, a future plan which must be re-evaluated and/or adjusted each year prior to incorporation into the annual budget. Each year the plan must be evaluated in response to changes in economic conditions or project priority modifications. Once included in the annual budget, it must be approved by the City Council and only at that time does it become an appropriation authorized for expenditure. BUDGET/STAFF IMPACT: This CIP only becomes an appropriation authorized for expenditure once it is approved in the annual budget. Attachments: 2021-2025 PROPOSED CIP DOCUMENT Mailing Address: 113 W. Mountain Street www.fayetteville-ar.gov Fayetteville, AR 72701 Proposed Five Year Capital Improvements Plan 2021-2025 AAftCITY OF IVFAYETTEVILLE ARKANSAS CITY OF FAYETTEVILLE 2021 —2025 Capital Improvements Plan Compiled by: Kevin Springer Budget Director Holly Black Senior Financial Analyst Matthew Maddox Budget Analyst CITY OF FAYETTEVILLE, ARKANSAS 2021-2025 CAPITAL IMPROVEMENTS PROGRAM TABLE OF CONTENTS INTRODUCTION Letter of Transmittal............................................................. Program Directional Information .......................................... CIP Project Cost Table........................................................... CIPResolution....................................................................... PROJECT SUMMARY Summary of Project Requests. PARKING FUND PROJECTS Parking Improvements: Project Details....... PARKS DEVELOPMENT FUND PROJECTS Parks & Recreation Improvements: Project Details ............................. IMPACT FEE FUND PROJECTS Fire Improvements: Project Details ............... Police Improvements: Project Details ............... Water & Sewer Improvements: Project Details ............... SALES TAX CAPITAL IMPROVEMENTS FUND PROJECTS Bridge and Drainage Improvements: Project Details ..................................................... Facilities Management Improvements: Project Details ..................................................... 1-13 .............. 15-20 .................... 21-23 .................................................... 25 .................................................... 26 ............................................... 27-28 .PAGE(S) .............. 29-31 .............. 32-34 Fire Improvements: ProjectDetails.............................................................................................................. 35-39 Information Technology Improvements: ProjectDetails..............................................................................................................40-49 Library Improvements: ProjectDetails.............................................................................................................. 50-51 Media Services Improvements: ProjectDetails.............................................................................................................. S2-54 Other Capital Improvements: ProjectDetails..............................................................................................................55-63 Parks & Recreation Improvements: ProjectDetails.............................................................................................................. 64-70 Police Improvements: ProjectDetails.............................................................................................................. 71-91 Street Improvements: ProjectDetails................................................................................................................... 92 Trail Improvements: ProjectDetails................................................................................................................... 93 Transportation Improvements: ProjectDetails..............................................................................................................94-96 WATER & SEWER FUND PROJECTS Waste & Sewer Improvements: ProjectDetails............................................................................................................ 97-105 Water & Sewer Services Improvements: ProjectDetails.......................................................................................................... 106-111 Wastewater Treatment Improvements: ProjectDetails.......................................................................................................... 112-116 PAGE(S) RECYCLING & TRACH COLLECTION FUND PROJECTS Recycling & Trash Collection Improvements: ProjectDetails.......................................................................................................... 117-126 AIRPORT FUND PROJECTS Aviation Improvements: ProjectDetails..........................................................................................................127-132 SHOP FUND PROJECTS Facility Improvements: Project Details ............................... Vehicles & Equipment Improvements: Project Details ............................... UNFUNDED PROJECTS Project Summary ....................................... Project Details ............................................ CAPITAL PROJECTS OPERATING IMPACTS APPENDIX Listing Of Acronyms .............. Project Index ......................... 133-135 136-143 ..... 145-148 .....149-185 187-196 ...197-199 ... 200-202 %F CITY OF FAYETTEVILLE ARKANSAS December 3, 2020 Mayor Lioneld Jordan, Members of the City Council and Citizens of Fayetteville It is my pleasure to present the Proposed 2021-2025 Capital Improvements Plan (CIP) for the City of Fayetteville. The City began this very important CIP process in 1988 to provide a focused plan that identifies the City's infrastructure and capital needs and also identifies the funding to meet those needs. CIP Purpose The CIP is an essential mid-term planning tool used by the City of Fayetteville in the budget process. It is a five year plan which addresses the capital needs of the City for future periods. The CIP is not an appropriation in itself or an authorization by the Council to expend funds. It is instead a future plan which must be re-evaluated and or adjusted each year prior to incorporation into the annual budget. Each year the plan must be evaluated in response to changes in economic conditions or project priority modifications. Once included in the annual budget it must be approved by the City Council and only at that time does it become an appropriation authorized for expenditure by the City Council. What is Included in the CIP The financial policy of the City is to address the majority of capital needs on a pay as you go basis utilizing current revenue. Major capital programs which are too large to address with current revenue streams must be accommodated through the use of bond issues. Capital programs funded by previous bond issues such as the Street Bond Program are, therefore, not included in this CIP. Similarly, grant funded programs are not included. Approval for and appropriation of funds for these programs are done by the City Council upon acceptance of the grant or authorization of the bond issue. The comprehensive CIP includes projects funded by several funds within the fund structure of the City most of which are restricted by use such as the Water & Sewer Fund, Recycling & Trash Collection Fund, Street Fund and Shop Fund. Balances in these funds must be used for specific purposes. In contrast the Sales Tax Capital Fund is not restricted as to purpose and can be used in a more discretionary manner for general governmental purposes pursuant to the controlling ordinance. Mailing Address: 113 W. Mountain Street www.fayetteville-ar.gov Fayetteville, AR 72701 Summary of CIP by Project Area -All Funds The table provides a summary by project area of the comprehensive Capital Improvement Program for all funds for 2021-2025. It is estimated that a total of $131,744,000 will be required for that period. The largest portion of required capital ($56,968,000) can be attributed to water and sewer renovation and rehabilitation. Approximately $21,195,000 will be needed to keep the transportation, street, and trail improvement programs at its current level. These two components account for 59% of the total comprehensive CIP. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PLAN (2021-2025) By Project Area - All Sources Project Area Projected 2021 Projected 2022 Projected 2023 Projected 2024 Projected 2025 Total 2021-2025 Bridge & Drainage $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 2,050,000 Information Technology 866,000 750,000 479,000 675,000 392,000 3,162,000 Other 701,000 350,000 450,000 346,000 366,000 2,213,000 Library 746,000 682,000 719,000 744,000 769,000 3,660,000 Parks & Recreation 421,000 621,000 878,000 910,000 1,267,000 4,097,000 Media Services 102,000 62,000 57,000 67,000 72,000 360,000 Parking 20,000 100,000 100,000 115,000 95,000 430,000 Public Safety 2,121,000 2,818,000 2,237,000 2,591,000 2,325,000 12,092,000 Recycling/Trash 101,000 440,000 854,000 933,000 854,000 3,182,000 Street 100,000 100,000 100,000 100,000 100,000 500,000 Trail 1,400,000 1,300,000 1,500,000 1,500,000 1,500,000 7,200,000 Transportation 2,650,000 2,344,000 2,609,000 2,666,000 3,226,000 13,495,000 Aviation 112,000 120,000 120,000 120,000 120,000 S92,000 Facility Improvements 341,000 305,000 661,000 436,000 496,000 2,239,000 Vehicles & Equipment 3,815,000 2,668,000 3,561,000 3,487,000 5,973,000 19,SO4,000 Water & Sewer 12,234,000 12,446,000 10,931,000 10,729,000 10,628,000 56,968,000 Total $ 26,140,000 $ 25,516,000 $ 25,666,000 $ 25,829,000 $ 28,593,000 $ 131,744,000 Summary of CIP Sales Tax Capital by Project Category The Sales Tax Capital Fund is funded through the use of a portion of a one cent sales tax that is also allocated to general fund operations. Forty percent (40%) of the revenue of this sales tax is used to fund the Sales Tax Capital Fund and 60% is allocated to the General Fund for operations. The fund constitutes approximately 35.2% of the total CIP. The following table provides a summary of project categories to be funded by the Sales Tax Capital Improvement Fund. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PLAN (2021-2025) Sales Tax Capital Improvements Funding - By Project Category Project Category Projected 2021 Projected 2022 Projected 2023 Projected 2024 Projected 2025 Bridge & Drainage $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ Facility Improvements 154,000 280,000 636,000 411,000 436,000 Fire 981,000 1,337,000 968,000 988,000 1,017,000 Information Technology 866,000 750,000 479,000 675,000 392,000 Library 746,000 682,000 719,000 744,000 769,000 Media Services 102,000 62,000 57,000 67,000 72,000 Other Capital 701,000 350,000 450,000 346,000 366,000 Parks & Recreation 121,000 171,000 178,000 160,000 417,000 Police 900,000 1,225,000 1,002,000 1,325,000 1,018,000 Street 100,000 100,000 100,000 100,000 100,000 Trail 1,400,000 1,300,000 1,500,000 1,500,000 1,500,000 Transportation 2,650,000 2,344,000 2,609,000 2,666,000 3,226,000 Total $ 9,131,000 $ 9,011,000 $ 9,108,000 $ 9,392,000 $ 9,723,000 $ Total 2021-2025 2,050,000 1,917,000 5,291,000 3,162,000 3,660,000 360,000 2,213,000 1,047,000 5,470,000 500,000 7,200,000 13,495,000 46,365,000 It should be noted that approximately 64% of this fund is allocated to transportation improvements. Over $11,000,000 or 23% is allocated to Police and Fire for the replacement and expansion of equipment and apparatus. $7,200,000 is anticipated to be allocated to the trails program. This CIP includes information technology investments of $3,162,000 which will support needed technology improvements in the future. Also included is funding for an improved work order, permits, and inspections system to enhance the Development Services Department. Development of the CIP The CIP was developed by City Administration to address identified capital needs for the period, 2021- 2025, within existing revenue. Direction to City staff has also been provided by the City Council through oversight committees specifically the City Council Street and Water & Sewer Committees. Input has also been provided by various advisory committees and boards. Also note, $7,009,000 in necessary future projects have been identified that as of now, cannot be funded. Respectfully submitted, C>A G �k� Paul A. Becker Chief Financial Officer Respectfully submitted, Kevin Springer Budget Director III CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM DIRECTIONAL INFORMATION Introduction The Capital Improvements Program (CIP) for the City of Fayetteville examines the infrastructure and capital needs of the City for the next five years. The CIP will be reviewed and updated on an annual basis to reflect the changing needs of the community and changes in available monies for financing capital projects. The City's philosophy concerning the use of the CIP is that it should be considered as a financial planning tool that lists the City's capital improvement projects, places the projects in a priority order, and schedules the projects for funding and implementation. The CIP should be considered as a major policy tool for the Mayor and City Council. Capital Improvement Policy The CIP is approached as a valuable tool to be used in the development of responsible and progressive financial planning. The program is developed in accordance with the financial policies of the City. The policies and the CIP form the basis for making various annual capital budget decisions and support the City's continued commitment to sound, long-range financial planning and direction. The City's official Capital Improvements Policy is as follows: The City will prepare a biennial update of a five year CIP, which will provide for the orderly maintenance, replacement, and expansion of capital assets. • The CIP will identify long-range capital projects and capital improvements of all types, which will be coordinated with the annual operating budget to maintain full utilization of available sources. When preparing the CIP, the City will seek to identify all viable capital projects and capital improvements required during the subsequent five year period. These projects and improvements will be prioritized by year and by funding source. Every attempt will be made to match projects and improvements with available funding sources. Future operating costs associated with a project or an improvement will also be given consideration in the establishment of priorities. • The City will seek Federal, State, and other funding to assist in financing capital projects and capital improvements. The City will incorporate the reasonable findings and recommendations of the City's Boards, Commissions, Committees, and Citizens' task forces as they relate to capital projects and improvements. • The City will seek input on the establishment of projects and project priorities from the public by holding hearings. IU What Proiects Are in the CIP Projects and their cumulative component areas totaling $10,000 or more should be included in the CIP. Projects costing less than $S,000 are not considered capital and are funded through program operating budgets. Projects in the CIP can include: • obligations for labor and materials and contractors involved in completing a project • acquisition of land or structures • engineering or architectural services, professional studies, or other administrative costs • expenses for city vehicles and equipment • renovating or expanding city facilities, grounds, or equipment Financing The City finances capital improvements on essentially a pay-as-you-go basis utilizing revenue from the 1% City sales tax originally adopted in 1993, the 1% Parks Development (Hotel, Motel, Restaurant) sales tax adopted in 1996, and operating revenues from the Airport, Shop, Water & Sewer, and Recycling & Trash Collection funds. The 1% City Sales Tax revenue is divided between General Fund operations and capital. The current split for 2018, which began with the 2008 budget, is 60% for General Fund and 40% for Sales Tax Capital Improvements Fund. Until 2008, the split as established in 2003 was equal. Prior to June 2003, the revenue was divided 75% for Sales Tax Capital Improvements Fund and 2S% for General Fund. In addition, long-term debt is considered and utilized only when the City faces a project that is of such importance and sufficient financial magnitude as to warrant a bond issue. The CIP is not a financing document in and of itself. Rather, the CIP is utilized as a planning document that places projects in the annual budget whereby funds are appropriated for them by the City Council. Prior to actual initiation of project work, required contracts are presented to the Mayor or City Council, as appropriate, for final approval of expending funds. 8 Proiect Cost Determination All projects are costed using a "Basis of Cost Estimate" table that provides the estimated basis used for the requested funds. If two or more basis of cost estimates is used to calculate a funding request, the estimate that represents the majority of the estimated funds is used. Basis of Cost Estimate Table for CIP 2021-2025 Cost of Comparable Facility or Equipment Rule of Thumb Indicator, Unit Costs Cost Estimated by Engineer, Architect, or Vendor Preliminary Estimate Ball Park "Guesstimate" Prioritv Selection of Proiects The CIP will rely on priorities defined by the Mayor, City Council, community, and City staff. As always, criteria such as government imposed mandates, usefulness to the community, and impact on operational expenses will be reviewed in establishing priorities. A priority is assigned to each project by year and by funding source. Projects for which no funding is anticipated to be available will be placed on an "Unfunded Projects List," which will identify the cost of the project. This list identifies the project as being viable, but one for which no funding is presently available. Unfunded projects may be funded if actual revenue is above projected revenue, if costs on funded projects are below budget, or if another funding source is identified. The Parks and Recreation Advisory Board, Airport Board, City Council Street Committee, City Council Water & Sewer Committee, and City Council Equipment Committee meetings all provide committee and public input and guidance regarding parks, streets, bridge and drainage improvements, water and sewer improvements, and equipment purchases planned for the next five years. 8C RESOLUTION NO. �l A RESOLUTION ADOPTING THE PROPOSED 2021-2025 FIVE YEAR CAPITAL IMPROVEMENTS PLAN. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the Proposed 2021-2025 Five Year Capital Improvements Plan. A copy of 2021-2025 Five Year Capital Improvements Plan, marked Exhibit "A" is attached hereto and made a part hereof. AF By PASSED and APPROVED this the I day o69-V 021. ATTEST: ft ilift ►l� By: Dl7�J KARA PAXTON, City CIA / •Sur 0 2 = : FAQ •�= C . f VII Project Requests Funded Project Requests Parking Parks Development Impact Fee Sales Tax Capital Improvements Water & Sewer Recycling & Trash Collection Airport Shop Total Funded CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Summary of Project Requests - All Sources Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 $ 20,000 $ 100,000 $ 100,000 $ 115,000 $ 95,000 $ 430,000 300,000 450,000 700,000 750,000 850,000 3,050,000 940,000 956,000 967,000 978,000 990,000 4,831,000 9,131,000 9,011,000 9,108,000 9,392,000 9,723,000 46,365,000 11,534,000 11,746,000 10,231,000 10,029,000 9,928,000 53,468,000 101,000 440,000 854,000 933,000 854,000 3,182,000 112,000 120,000 120,000 120,000 120,000 592,000 4,002,000 2,693,000 3,586,000 3,512,000 6,033,000 19,826,000 $ 26,140,000 $ 25,516,000 $ 25,666,000 $ 25,829,000 $ 28,593,000 $ 131,744,000 Unfunded Project Requests Unfunded $ 2,060,000 $ 1,897,000 $ 1,079,000 $ 1,485,000 $ 488,000 $ 7,009,000 Total Unfunded $ 2,060,000 $ 1,897,000 $ 1,079,000 $ 1,485,000 $ 488,000 $ 7,009,000 Total $ 28,200,000 $ 27,413,000 $ 26,745,000 $ 27,314,000 $ 29,081,000 $ 138,753,000 1 Water & Sewer (43.2' Vehicles & Equipment _ (14.8%) Facility Imprc (1.7% Project Area Bridge & Drainage Information Technology Other Library Parks & Recreation Media Services Parking Public Safety Recycling/Trash Street Trail Transportation Aviation Facility Improvements Vehicles & Equipment Water & Sewer Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) By Project Area - All Sources Bridge & Drainage (1.6%) n Technology .4%) )ther (1.7%) Library (2.8%) & Recreation (3.1%) is Services (0.3%) <ing (0.3%) lic Safety (9.1%) :ling/Trash (2.5%) Trail (5.5%) Transportation (10.2i ) Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 2,050,000 866,000 750,000 479,000 675,000 392,000 3,162,000 701,000 350,000 450,000 346,000 366,000 2,213,000 746,000 682,000 719,000 744,000 769,000 3,660,000 421,000 621,000 878,000 910,000 1,267,000 4,097,000 102,000 62,000 57,000 67,000 72,000 360,000 20,000 100,000 100,000 115,000 95,000 430,000 2,121,000 2,818,000 2,237,000 2,591,000 2,325,000 12,092,000 101,000 440,000 854,000 933,000 854,000 3,182,000 100,000 100,000 100,000 100,000 100,000 500,000 1,400,000 1,300,000 1,500,000 1,500,000 1,500,000 7,200,000 2,650,000 2,344,000 2,609,000 2,666,000 3,226,000 13,495,000 112,000 120,000 120,000 120,000 120,000 592,000 341,000 305,000 661,000 436,000 496,000 2,239,000 3,815,000 2,668,000 3,561,000 3,487,000 5,973,000 19,504,000 12,234,000 12,446,000 10,931,000 10,729,000 10,628,000 56,968,000 $ 26,140,000 $ 25,516,000 $ 25,666,000 $ 25,829,000 $ 28,593,000 $ 131,744,000 Q Transporta Trail (15.5%) c Project Category Bridge & Drainage Facility Improvements Fire Information Technology Library Media Services Other Capital Parks & Recreation Police Street Trail Transportation Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Sales Tax Capital Improvements Funding - By Project Category ❑.,.4.,., v. n-i., rn noiI Fnrility ImnrnvPmgnts 1.4%) -mation Technology (6.8%) Library (7.9%) ledia Services (0.8%) Capital (4.8%) ?.3%) Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 410,000 $ 2,050,000 154,000 280,000 636,000 411,000 436,000 1,917,000 981,000 1,337,000 968,000 988,000 1,017,000 5,291,000 866,000 750,000 479,000 675,000 392,000 3,162,000 746,000 682,000 719,000 744,000 769,000 3,660,000 102,000 62,000 57,000 67,000 72,000 360,000 701,000 350,000 450,000 346,000 366,000 2,213,000 121,000 171,000 178,000 160,000 417,000 1,047,000 900,000 1,225,000 1,002,000 1,325,000 1,018,000 5,470,000 100,000 100,000 100,000 100,000 100,000 500,000 1,400,000 1,300,000 1,500,000 1,500,000 1,500,000 7,200,000 2,650,000 2,344,000 2,609,000 2,666,000 3,226,000 13,495,000 $ 9,131,000 $ 9,011,000 $ 9,108,000 $ 9,392,000 $ 9,723,000 $ 46,365,000 3 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Funding Source /Category /Division Page # Projected 2021 Projected 2022 Projected 2023 Projected 2024 2130 - PARKING: Parking Improvements Parking Management (430) Parking Lot Improvements and Overlays 15 20,000 20,000 20,000 20,000 Parking Meter/Pay Station Upgrade 16 0 30,000 20,000 20,000 Parking Enforcement Upgrades 17 0 20,000 10,000 10,000 Parking Infrastructure Improvements 18 0 10,000 20,000 20,000 Spring Street Parking Deck Improvements 19 0 10,000 10,000 25,000 Meadow Street Parking Deck Improvements 20 0 10,000 20,000 20,000 20,000 100,000 100,000 115,000 Parking - Total 2250 - PARKS DEVELOPMENT: Parks & Recreation Improvements Parks & Recreation (520) Community Park Improvements Regional Park Development Trail, Pavilion, & Neighborhood Park Improvements Parks Development - Total Projected Total 2025 2021-2025 20,000 100,000 20,000 90,000 10,000 50,000 20,000 70,000 25,000 70,000 0 50,000 95,000 430,000 20,000 100,000 100,000 115,000 95,000 430,000 21 170,000 250,000 700,000 150,000 0 1,270,000 22 0 200,000 0 600,000 550,000 1,350,000 23 130,000 0 0 0 300,000 430,000 300,000 450,000 700,000 750,000 850,000 3,050,000 300,000 450,000 700,000 750,000 850,000 3,050,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Funding Source /Category /Division Page # Projected 2021 Projected 2022 Projected 2023 Projected 2024 Projected 2025 Total 2021-2025 2300 - IMPACT FEE: Fire Improvements Fire Department (300) Fire Impact Fee Improvements 25 98,000 101,000 104,000 107,000 110,000 520,000 98,000 101,000 104,000 107,000 110,000 520,000 Police Improvements Police (200) Police Impact Fee Improvements 26 142,000 155,000 163,000 171,000 180,000 811,000 142,000 155,000 163,000 171,000 180,000 811,000 Water & Sewer Improvements Utilities Director (700) Water Impact Fee Improvements 27 400,000 400,000 400,000 400,000 400,000 2,000,000 Wastewater Impact Fee Improvements 28 300,000 300,000 300,000 300,000 300,000 1,500,000 700,000 700,000 700,000 700,000 700,000 3,500,000 Impact Fee - Total 940,000 956,000 967,000 978,000 990,000 4,831,000 Funding Source / Category / Division 4470 - SALES TAX CAPITAL IMPROVEMENTS: Bridee & Drainage Improvements Engineering (621) Other Drainage Improvements Stormwater quality Management Drainage Maintenance Facility Improvements Facilities Management (140) ADA Assessment of City -Owned Facilities Apple Warehouse Stabilization & Restoration Building Improvements Fire Improvements Fire Department (300) Fire Technology Equipment Replacements Fire Mobile Radios Fire Facility Maintenance Firefighting Safety Equipment Fire Apparatus Replacements CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Page Projected Projected Projected Projected Projected Total # 2021 2022 2023 2024 2025 2021-2025 29 200,000 200,000 200,000 200,000 200,000 1,000,000 30 160,000 160,000 160,000 160,000 160,000 800,000 31 50,000 50,000 50,000 50,000 50,000 250,000 410,000 410,000 410,000 410,000 410,000 2,050,000 32 30,000 30,000 30,000 30,000 30,000 150,000 33 0 0 280,000 85,000 80,000 445,000 34 124,000 250,000 326,000 296,000 326,000 1,322,000 154,000 280,000 636,000 411,000 436,000 1,917,000 35 43,000 27,000 27,000 14,000 42,000 153,000 36 120,000 500,000 79,000 0 0 699,000 37 57,000 80,000 130,000 120,000 50,000 437,000 38 84,000 53,000 55,000 81,000 45,000 318,000 39 677,000 677,000 677,000 773,000 880,000 3,684,000 981,000 1,337,000 968,000 988,000 1,017,000 5,291,000 Funding Source / Category / Division Information Technology Improvements Information Technology (170) Technology Equipment Replacements Local Area Network (LAN) Upgrades Telecommunication Systems Upgrades Storage Area Network (SAN) Fiber Optic Cable Cyber Security Document Management Fayetteville -AR Website Technical Improvements Geographic Information System (GIS) Regional Park Fiber and Network V Library Improvements Library (080) Library Materials Purchases Library Technology Equipment Replacements Media Services Improvements Media Services (060) Television Center Equipment Digital Signage Implementation City Hall A-V Maintenance CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Page Projected Projected Projected Projected Projected Total # 2021 2022 2023 2024 2025 2021-2025 40 125,000 228,000 99,000 150,000 98,000 700,000 41 117,000 257,000 90,000 98,000 70,000 632,000 42 121,000 22,000 22,000 22,000 22,000 209,000 43 275,000 0 0 171,000 0 446,000 44 138,000 117,000 150,000 126,000 83,000 614,000 45 22,000 11,000 22,000 11,000 22,000 88,000 46 23,000 24,000 24,000 25,000 25,000 121,000 47 25,000 26,000 27,000 27,000 27,000 132,000 48 20,000 45,000 45,000 45,000 45,000 200,000 49 0 20,000 0 0 0 20,000 866,000 750,000 479,000 675,000 392,000 3,162,000 50 561,000 581,000 602,000 622,000 642,000 3,008,000 51 185,000 101,000 117,000 122,000 127,000 652,000 746,000 682,000 719,000 744,000 769,000 3,660,000 52 80,000 40,000 35,000 45,000 50,000 250,000 53 12,000 12,000 12,000 12,000 12,000 60,000 54 10,000 10,000 10,000 10,000 10,000 50,000 102,000 62,000 57,000 67,000 72,000 360,000 00 Funding Source / Category / Division Other Capital Improvements City Clerk (051) City Clerk Document Mgmt. - Microfilm Scanning Accounting & Audit (131) Audit Expense Budget & Information Management (133) Cost Allocation Plan & User Fee Study Facilities Management (140) 7-Hills Walker Family Residential Facility Woolsey Homestead Historic Restoration Development Services (620) Pre -Approved Building Designs Sustainability & Resilience (631) Street Lights LED Retrofit Building Efficiency Improvements Cultural Arts Corridor Parks & Recreation Improvements Parks & Recreation (520) Trail, Pavilion, & Neighborhood Park Improvements Park Paving Improvements Parks Safety & ADA Urban Forestry Analysis and Plan Forestry & Habitat Improvements Lights of the Ozarks Additional Urban Forestry Efforts CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Page Projected Projected Projected Projected Projected Total # 2021 2022 2023 2024 2025 2021-2025 5S 60,000 60,000 60,000 5,000 5,000 190,000 56 10,000 10,000 10,000 11,000 11,000 52,000 57 84,000 0 0 0 0 84,000 58 51,000 40,000 40,000 40,000 60,000 231,000 59 141,000 150,000 250,000 200,000 200,000 941,000 60 200,000 0 0 0 0 200,000 61 50,000 50,000 50,000 50,000 50,000 250,000 62 40,000 40,000 40,000 40,000 40,000 200,000 63 65,000 0 0 0 0 65,000 701,000 350,000 450,000 346,000 366,000 2,213,000 64 20,000 0 0 77,000 72,000 169,000 65 38,000 58,000 115,000 15,000 52,000 278,000 66 15,000 15,000 15,000 20,000 20,000 85,000 67 0 50,000 0 0 0 50,000 68 25,000 25,000 25,000 25,000 25,000 125,000 69 23,000 23,000 23,000 23,000 23,000 115,000 70 0 0 0 0 225,000 225,000 121,000 171,000 178,000 160,000 417,000 1,047,000 L Funding Source / Category / Division Police Improvements Police (200) Police Ballistic Protection Replacement Police Citywide Radio System Replacement Police Weapon Replacement Police Body Worn Camera Replacement Police Unmarked Vehicle Replacements Police Marked Vehicle Expansion Police Interagency Communications Police Radio Replacement Police Specialized Equipment Police Technology Improvements Police Facility Improvements Police K-9 Replacement Police Employee Gym Equipment Police Firing Range Improvements Police Equipment Replacement Police Taser Replacement Police Mobile Video System Replacement Police Central Dispatch Redundancy Police CDC UPS Replacement Police Mobile Computer Terminal Replacement Police eTicket Replacement CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Page 71 72 73 74 75 76 77 78 79 80 81 82 83 84 85 86 87 88 89 90 91 Projected 2021 78,000 100,000 51,000 200,000 80,000 71,000 14,000 0 43,000 207,000 31,000 15,000 10,000 0 0 0 0 0 0 0 0 900,000 Projected 2022 0 250,000 0 201,000 80,000 148,000 0 0 10,000 444,000 25,000 0 10,000 47,000 10,000 0 0 0 0 0 0 1,225,000 Projected Projected Projected Total 2023 2024 2025 2021-2025 67,000 158,000 84,000 387,000 50,000 50,000 50,000 500,000 6,000 6,000 268,000 331,000 70,000 70,000 0 541,000 100,000 80,000 100,000 440,000 77,000 80,000 83,000 459,000 0 0 0 14,000 44,000 0 0 44,000 37,000 12,000 36,000 138,000 89,000 29,000 58,000 827,000 25,000 0 25,000 106,000 0 0 17,000 32,000 10,000 10,000 10,000 50,000 32,000 34,000 44,000 157,000 0 0 10,000 20,000 20,000 0 214,000 234,000 150,000 450,000 0 600,000 150,000 0 0 150,000 75,000 0 0 75,000 0 275,000 0 275,000 0 71,000 19,000 90,000 1,002,000 1,325,000 1,018,000 5,470,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Funding Source /Category /Division Page # Projected 2021 Projected 2022 Projected 2023 Projected 2024 Projected 2025 Total 2021-2025 Street Improvements Engineering (621) Cost Share / ROW / Intersection / Street Calming 92 100,000 100,000 100,000 100,000 100,000 500,000 100,000 100,000 100,000 100,000 100,000 500,000 Trail Improvements Transportation Services (410) Trail Development 93 1,400,000 1,300,000 1,500,000 1,500,000 1,500,000 7,200,000 1,400,000 1,300,000 1,500,000 1,500,000 1,500,000 7,200,000 Transportation Improvements Transportation Services (410) In -House Pavement Improvements 94 1,900,000 1,580,000 1,722,000 1,764,000 2,207,000 9,173,000 Sidewalk Improvements 95 600,000 614,000 737,000 752,000 869,000 3,572,000 Traffic Signal Improvements 96 150,000 150,000 150,000 150,000 150,000 750,000 CD 2,650,000 2,344,000 2,609,000 2,666,000 3,226,000 13,495,000 Sales Tax Capital Improvements - Total 9,131,000 9,011,000 9,108,000 9,392,000 9,723,000 46,365,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Funding Source / Category/ Division Page Projected # 2021 5400 - WATER & SEWER: Water & Sewer Improvements Utilities Financial Services (710) Utilities Financial Services Improvements Water & Sewer Maintenance (720) Water System Rehabilitation/Replacement Sanitary Sewer Rehabilitation Water/Sewer Relocations - Bond Projects Water Tank Improvements Water Storage & Pump Station Maintenance Water/Sewer Improvements Defined by Study Lake Sequoyah Sediment Removal/Dredging Water/Sewer Impact Fee Cost Sharing Water & Sewer Services Improvements Water & Sewer Maintenance (720) Water Meters Utilities Technology Improvements Water/Sewer Building -Office Improvements Water/Sewer Equipment Expansions Backflow Prevention Assemblies Water & Sewer Rate/Operations Study Wastewater Treatment Improvements Utilities Director (700) Phosphorus Standards Management Wastewater Treatment Plant (730) Plant Pumps and Equipment - W.W.T.P. W.W.T.P. Building Improvements Upgrade/Replace Lift Stations - W.W.T.P. Wastewater Treatment/Water Quality Improvements Water & Sewer - Total Projected 2022 Projected Projected Projected Total 2023 2024 2025 2021-2025 97 43,000 21,000 6,000 3,000 15,000 88,000 98 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 10,000,000 99 2,870,000 2,870,000 2,870,000 2,870,000 2,870,000 14,350,000 100 500,000 500,000 500,000 500,000 500,000 2,500,000 101 1,000,000 1,000,000 1,000,000 1,000,000 1,000,000 5,000,000 102 100,000 100,000 100,000 100,000 100,000 500,000 103 600,000 600,000 600,000 600,000 600,000 3,000,000 104 500,000 500,000 500,000 500,000 500,000 2,500,000 105 150,000 150,000 150,000 150,000 150,000 750,000 7,763,000 7,741,000 7,726,000 7,723,000 7,735,000 38,688,000 106 825,000 825,000 825,000 825,000 825,000 4,125,000 107 196,000 430,000 430,000 231,000 18,000 1,305,000 108 50,000 50,000 50,000 50,000 50,000 250,000 109 50,000 50,000 50,000 50,000 50,000 250,000 110 50,000 50,000 50,000 50,000 50,000 250,000 111 0 0 0 0 100,000 100,000 1,171,000 1,405,000 1,405,000 1,206,000 1,093,000 6,280,000 112 50,000 50,000 50,000 50,000 50,000 250,000 113 500,000 500,000 500,000 500,000 500,000 2,500,000 114 1,650,000 1,650,000 150,000 150,000 150,000 3,750,000 115 300,000 300,000 300,000 300,000 300,000 1,500,000 116 100,000 100,000 100,000 100,000 100,000 500,000 2,600,000 2,600,000 1,100,000 1,100,000 1,100,000 8,500,000 11,534,000 11,746,000 10,231,000 10,029,000 9,928,000 53,468,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Funding Source / Category / Division Page Projected Projected Projected # 2021 2022 2023 5500 - RECYCLING & TRASH COLLECTION: Recycling & Trash Collection Improvements Recycling & Trash Collection (750) RTC - Transfer Station Improvements RTC - Materials Recovery Facility Improvements RTC - Master Plan Expansion RTC - Compost Site Improvements RTC - Scale House Improvements RTC - Solid Waste Containers RTC - Solid Waste Compactors RTC - Technology Equipment Replacements RTC - Route Optimization & RFID System RTC - Rate Study Recycling & Trash Collection - Total 5550 - AIRPORT: Aviation Improvements Aviation (760) Airport T-hangar Rehabilitation Airport Fuel Farm Rehabilitation Airport Lighting Improvements Airport Movement Pavement Rehabilitation Airport Terminal Improvements Airport Equipment Replacement Airport - Total 117 118 119 120 121 122 123 124 125 126 127 128 129 130 131 132 20,000 26,000 0 0 0 30,000 20,000 5,000 0 0 101,000 90,000 187,000 50,000 0 0 40,000 60,000 13,000 0 0 440,000 Projected Projected Total 2024 2025 2021-2025 70,000 50,000 100,000 100,000 450,000 450,000 150,000 150,000 0 20,000 40,000 40,000 30,000 30,000 4,000 8,000 10,000 10,000 0 75,000 854,000 933,000 50,000 280,000 100,000 513,000 450,000 1,400,000 150,000 450,000 20,000 40,000 40,000 190,000 30,000 170,000 4,000 34,000 10,000 30,000 0 75,000 854,000 3,182,000 101,000 440,000 854,000 933,000 854,000 3,182,000 25,000 25,000 2S,000 25,000 25,000 125,000 52,000 0 0 0 0 52,000 5,000 10,000 10,000 10,000 10,000 45,000 15,000 20,000 20,000 20,000 20,000 95,000 15,000 40,000 40,000 40,000 40,000 175,000 0 25,000 25,000 25,000 25,000 100,000 112,000 120,000 120,000 120,000 120,000 592,000 112,000 120,000 120,000 120,000 120,000 592,000 N w CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary Funding Source /Category /Division Page Projected Projected Projected Projected Projected Total # 2021 2022 2023 2024 2025 2021-2025 9700 - SHOP: Facility Improvements Fleet Operations (770) Fleet - Shop Expansion Fleet - Office Expansion Transportation & Fleet Building Improvements Vehicles & Equipment Improvements Fleet Operations (770) Fleet - Police / Passenger Vehicles Fleet - Recycling/Trash Vehicles/Equip Fleet - Construction Equipment Fleet - Backhoes / Loaders Fleet - Heavy Utility Vehicles Fleet - Tractors / Mowers Fleet - Light / Medium Utility Vehicles Fleet - Other Vehicles / Equipment Shop - Total All Funding Sources - Total 133 142,000 0 0 0 0 142,000 134 20,000 0 0 0 0 20,000 135 25,000 25,000 25,000 25,000 60,000 160,000 187,000 25,000 25,000 25,000 60,000 322,000 136 371,000 583,000 359,000 420,000 1,365,000 3,098,000 137 1,460,000 675,000 650,000 705,000 1,111,000 4,601,000 138 0 130,000 770,000 709,000 1,695,000 3,304,000 139 255,000 565,000 415,000 669,000 460,000 2,364,000 140 875,000 0 424,000 322,000 383,000 2,004,000 141 244,000 144,000 329,000 138,000 367,000 1,222,000 142 500,000 428,000 455,000 398,000 396,000 2,177,000 143 110,000 143,000 159,000 126,000 196,000 734,000 3,815,000 2,668,000 3,561,000 3,487,000 5,973,000 19,504,000 4,002,000 2,693,000 3,586,000 3,512,000 6,033,000 19,826,000 $ 26,140,000 $ 25,516,000 $ 25,666,000 $ 25,829,000 $ 28,593,000 $131,744,000 (Page Left Blank Intentionally) 14 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parking Lot Improvements and Overlays Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: Description: Project #: 06001 Project Cost 2021 $ 20,000 2022 20,000 2023 20,000 2024 20,000 2025 20,000 Total $ 100,000 This project is to maintain the City's public parking lots. The City currently has twelve public parking lots located in the Downtown Business and Entertainment Districts. The surface lots are asphalt that periodically require general maintenance such as crack seal, seal coat, re -striping, pot hole patching, and bumper block replacement. These lots also require a complete asphalt overlay on a less frequent basis. This parking maintenance program provides routine maintenance and improvements in rotation for these lots as needed Scheduled Implementation: Active Project This is an ongoing project for maintenance of existing parking facilities and equipment located within the facilities. Effect on Operations: The nature of the project already accounts for Operational costs. Additionally, ongoing improvements to parking lots and equipment keep the property safe for vehicles and pedestrians, beautify the areas, comply with various regulations, and reduce the need for more expensive maintenance in the future. Master Plan(s) Addressed: The Downtown Master Plan calls for parking facilities and shared parking that promote a park -once environment. Maintenance efforts and upgrades that support the continued use of these publicly owned surface lots support this goal. The Downtown Master Plan and City 2030 Plan also address infill and development of first generation parking facilities. Therefore existing lots must be properly maintained to meet current needs as well as potential increases in future demand. On -going maintenance efforts improve walkability within the lots. 15 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parking Meter/Pay Station Upgrades Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: 2 Project #: 19001 Description: Project Cost 2021 $ - 2022 30,000 2023 20,000 2024 20,000 2025 20,000 Total $ 90,000 This project is to replace single head mechanical parking meters with smart meters that accept credit card payments. Pay stations would be installed at city -managed parking lots in the district as part of the technology upgrade. Upgrades to existing pay stations in the Entertainment District will also be required to move to a more efficient pay -by -plate enforcement strategy. In addition to the $90,000 funded in the 2021- 2025 period, there is $30,000 requested in the unfunded list. Scheduled Implementation: Planned/Programmed Project Smart meter installation is scheduled for 2021 while other aspects of the project would be implemented as adequate funding levels are met. Effect on Operations: Operational costs include monthly service fees for smart meters at $5/month for 200 on -street meters and an increase in monthly service fees for four new pay stations at $100 per month. Operational costs for the monthly service fees for smart meters could also be offset with rate changes. Master Plan(s) Addressed: Recommendations from the Parking Master Plan include technology upgrades to smart meters capable of accepting credit card payments. Pay stations installed at City -managed parking lots would make payment methods more consistent across the Downtown Business and Entertainment Districts. Upgrades to existing pay stations in the Entertainment District would allow a move to a pay -by -plate payment method which would pave the way to a more efficient License Plate Recognition (LPR) enforcement method. In addition, the Active Transportation Plan notes that a multi -modal community contains a moderate parking supply that is priced appropriately in high destination areas and these equipment upgrades are an extension of that characteristic. 16 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parking Enforcement Upgrades Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: 3 Project #: 18002 Description: Project Cost 2021 $ 2022 20,000 2023 10,000 2024 10,000 2025 10,000 Total $ 50,000 This project is to replace parking enforcement equipment. The equipment is over ten (10) years old, is no longer supported by the vendor and needs replacement. To achieve cohesiveness and efficiency, staff would pursue an enforcement vendor that provides the handheld hardware, financial software, and other technology needs that have been identified in the City's Parking Study such as License Plate Recognition (LPR) technology and mobile credit card processors. Other items include utilization sensors for parking lots and real- time availability applications for consumers. In addition to the $50,000 funded in the 2021-2025 period, there is $20,000 requested in the unfunded list. Scheduled Implementation: Active Project The replacement of enforcement equipment and software upgrades to the enforcement management system was implemented in 2019. The license plate recognition technology and utilization sensors for parking lots would be implemented by 2023. Effect on Operations: Monthly software service payments are estimated to increase by $200 for software upgrades and real-time availability application. Additional operational costs include estimated costs for replacement and maintenance associated with LPR cameras and lot sensors. Master Plan(s) Addressed: This project provides or supports other technology needs that have been identified in the City's Parking Study such as license plate recognition technology and mobile credit card processors. Other items associated with this project from the study include utilization sensors for parking lots and real-time availability applications for consumers. In addition, the Active Transportation Plan notes that a multi -modal community contains a moderate parking supply that is priced appropriately in high destination areas. 17 Project Title Division: Funding: Category: Rank: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Parking Infrastructure Improvements Parking Management (430) 2130 - Parking Parking Improvements 4 Project #: 18003 Project Cost 2021 $ 2022 10,000 2023 20,000 2024 20,000 2025 20,000 Total $ 70,000 This project is to increase lighting, sidewalk, and other walkability improvements that link remote parking lots and spaces to core destinations. Specific, strategic locations for lighting and sidewalk repair include School Avenue between Center and Spring Street and Watson Street between Campbell and Thompson Streets. Lighting upgrades identified include Spring Street between College and West Avenues and Church Avenue between Mountain and Dickson Streets. Additionally, uniform and consistent signage detailing rate information is needed in both public and privately owned parking lots throughout the Entertainment and Downtown Business Districts. In addition to the $70,000 funded in the 2021-2025 period, there is $10,000 requested in the unfunded list. Scheduled Implementation: Active Project This project is ongoing. Various sidewalk and lighting improvements previously identified in this project have` been completed or scheduled through other projects. Consistent wayfinding signage has been installed at City -managed off-street parking facilities and street trees have been installed at various locations throughout the parking districts. Effect on Operations: The Operating Expenditures estimate 10 new lights at $40 per month for electric payments. Master Plan(s) Addressed: The City's Parking Master Plan, Transportation/Mobility Plan, Downtown Master Plan, Active Transportation Plan, and City 2030 Plan all recommend expanding the City's sidewalk network to create highly walkable neighborhoods and commercial districts. Appropriate signage along this network further supports these goals. The above plans all address public transit and appropriate signage directing parkers to facilities near transit stops that further promotes transit -oriented goals. Offering uniform signage to private lot owners could assist in increasing public supply and brokering shared parking agreements consistent with the Parking Study, Downtown Master Plan, and City 2030 Plan. 18 Project Title Division: Funding: Category: Rank: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Spring Street Parking Deck Improvements Parking Management (430) 2130 - Parking Parking Improvements 5 Project #: 15003 Project Cost 2021 $ - 2022 10,000 2023 10,000 2024 25,000 2025 25,000 Total $ 70,000 This project is for the on -going maintenance of the parking deck on Spring Street. In addition to the $70,000 funded in the 2021-202S period, there is $10,000 requested in the unfunded list. Scheduled Implementation: Active Project Remaining project funds were invested in security cameras in 2018 at public and employee entrance points and throughout other strategic areas in the deck. Additional funds are requested to address ongoing improvements, maintenance, and upkeep of the deck. Effect on Operations: A three year warranty was included with the initial camera purchase. Ongoing maintenance costs for the cameras themselves will be approximately $500 per year. Master Plan(s) Addressed: The Downtown Master Plan calls for parking structures and shared parking that promote a park -once environment. Maintenance efforts and upgrades that support the continued use of this centrally located parking deck support those goals. The creation of this deck fulfilled the need for a parking structure in the Entertainment District and continual maintenance and upgrade of this deck further the goals established in the City 2030 Plan. 19 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Meadow Street Parking Deck Improvements Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: 6 Project #: 15004 Description: Project Cost 2021 $ - 2022 10,000 2023 20,000 2024 20,000 2025 - Total $ 50,000 This project is for the on -going maintenance of the Meadow Street Parking Deck that is a 40-year old parking garage located directly behind the Graduate Hotel. A structural inspection of the deck identified several necessary repairs. Many of the issues are the result of weatherization and general aging of the parking deck including an exit ramp and stairwell replacement. The evaluation noted that most of the issues are not structurally significant but can create long-term maintenance problems if not addressed. The structural improvements associated with this active project were completed in 2020. Continued funding will be for future maintenance needs. In addition to the $50,000 funded in the 2021-2025 period, there is $10,000 requested in the unfunded list. Scheduled Implementation: Active Project The active improvements project was completed in 2020. Continued funding is for future maintenance and unidentified needs that may arise with the parking deck. Effect on Operations: No operational costs or specific savings resulting from these improvements have been identified, though addressing any identified issues will alleviate the need to respond to larger maintenance needs in the future. Master Plan(s) Addressed: The Downtown Master Plan calls for parking structures and shared parking that promote a park -once environment. Maintenance efforts and upgrades that support the continued use of this centrally located parking deck support those goals. 20 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Community Park Improvements Division: Funding: Category Rank: Parks & Recreation (520) 2250 - Parks Development Parks & Recreation Improvements 1 Project #: 13001 Project Cost 2021 $ 170,000 2022 250,000 2023 700,000 2024 150,000 2025 - Total $ 1,270,000 Description: These projects will update and expand facilities within community parks to better serve the public. Wilson Park tennis courts were renovated in 2002. The courts have large cracks and need to be repaired to provide safe and enjoyable play. Underwood Park is a new 60 acre park serving NW Fayetteville located on Deane Solomon Road. A master plan along with phased development of the park is planned for 2021-2022. Wilson Park rock building which houses Park Horticulture needs renovation. Gulley Park master plan was approved in 2018 which included a pavilion and restroom to serve the north area of the park and the popular Gulley Summer Concert Series. Scull Creek meanders from the east to the west side of Wilson Park. Wilson Park's Scull Creek banks are eroding and restoration is needed for aesthetic purposes as well as inviting the public to enjoy the creek. Walker Park tennis and basketball courts were renovated in 2002 and need to be resurfaced. In addition to the $1,270,000 funded in the 2021-2025 period, there is $585,000 requested in the unfunded list. Scheduled Implementation: Planned/Programmed Project 2021: Wilson Park Tennis Courts - resurfacing & fencing of 6 courts and light 2 western courts $120,000; Wilson Park Rock House stabilization $50,000; Unfunded - Underwood Park - master plan & improvements $410,000; 2022: Underwood Park Development - Phase 2: $300,000 possible grant match 2023: Gulley Park Pavilion & Restroom $700,000 possible grant match; Wilson Park Stream Restoration $250,000 2024: Walker Park Tennis Courts - resurfacing tennis & basketball courts $25,000 Effect on Operations: In 2021, with the addition of the 60 acre Underwood Park, 1.5FTE, 1 truck, 2 mowers, and 1 trailer will need to be added. Adding lights for 2 tennis courts at Wilson Park in 2021 will increase utilities. The new facilities at Underwood Park (2022) as well as a new pavilion and restroom at Gulley Park (2023) will increase operational cost for cleaning supplies, minor equipment, building insurance, utilities, and building & grounds maintenance. Master Plan(s) Addressed: N/A 21 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Regional Park Development Division: Parks & Recreation (520) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 2 Project #: 02002 Description: Project Cost 2021 $ 2022 200,000 2023 - 2024 600,000 2025 550,000 Total $ 1,350,000 2022 Renovate Lake Fay softball fields, including synthetic turf, drainage, irrigation, concession, spectator and player area improvements. 2023 HMR funds will enhance tight bond budgets aimed at renovating and realigning the heavily used Veterans Park area including building Fayetteville's first accessible nature trail. 2024 funds will replace the popular but aged playground near the Lake Fayetteville Softball Fields and begin Phase 2 improvements at Centennial. After hosting the 2022 World Cyclocross Championship and other events, knowledge gained will require updated Master Plan and direct Phase 2 improvements. In 2025 funds will update the boat docks and piers, first built before 1965, at Lake Fay marina area. Additionally, this area has poor access with trail users having a distant view as they pass by never getting a chance to experience the lake edge. A trail spur will be used to create a special place along the Razorback Greenway and a place for summer camps will be enhanced. In addition to the $1,350,000 funded in the 2021-2025 period, there is $1,359,000 requested in the unfunded list. Scheduled Implementation: Planned/Programmed Project 2022: renovate Lake Fayetteville Softball area including synthetic turf, drainage, irrigation, concession building, spectator and player area improvements 2023: Renovate Veterans Park area 2024: replace playground next to Lake Fayetteville Softball Fields (possible grant match) and Phase Two improvements at Centennial after hosting the 2022 World Cyclocross Championship 2025: trail and dock improvements at Lake Fayetteville marina area. Effect on Operations: Most of these projects are renovating existing park areas, but some new infrastructure is included. Enhancements at the Lake Fayetteville marina area and synthetic turf are expected to increase revenues through increased tourism and tournaments. Centennial trail maintenance will be the City's responsibility starting in 2022. Effects on operations as the park is developed are unknown but assumed that an increase is needed for personnel or contractor services and other operating expenses. Master Plan(s) Addressed: These improvements will continue to make these highly used parks important components of the quality of life for the people of Fayetteville. Timely renovations are necessary to maintain a quality and safe level sufficient to meet the expectations of the community. 22 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Trail, Pavilion and Neighborhood Park Improvement Projects Division: Parks & Recreation (520) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 3 Project #: 21005 Project Cost 2021 $ 130,000 2022 - 2023 - 2024 - 2025 300,000 Total $ 430,000 Description: This funding will be used to make amenity upgrades focused on improving accessibility. Soft -surface trails, located at Gregory Park, Mt. Sequoyah, and Kessler Mt. Regional Park, are heavily used by our community throughout the year as biking and hiking recreational activities. Enhancements to drainage and trail armoring will make a significant impact on the useful life of these trails. There are 26 playgrounds located in our parks system. Many of these playground amenities need repairs due to their age and usage. These repairs include replacing shade canopies and safety surfacing which has deteriorated. In addition to playground improvements, Gordon Long playground needs to be replaced. This playground was installed in 1997 and has outlived its life expectancy. Lewis Park was acquired in 2020 and needs amenity improvements. Funding for this project will provide improvements for these facilities, meeting the needs of our community. In addition to the $430,000 funded in the 2021-2025 period, there is $190,000 requested in the unfunded list. Scheduled Implementation: New Project Request 2021: Trail armoring and improvements to Mt. Sequoyah, Gregory Park, and Kessler Mt. Regional Park ($200,000), Playground updates including new shade canopies and repairing safety surfacing ($120,000) 2025: Gordon Long Park playground replacement ($250,000- possible grant match) and Lewis Park improvements ($50,000). Effect on Operations: These projects will not have an effect on operational budget. Master Plan(s) Addressed: Timely refurbishment of facilities is a standard of the Master Plan and National Recreation and Parks Association. 23 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fire Impact Fee Improvements Division: Fire (300) Funding: 2300 - Impact Fee Category: Fire Improvements Rank: 1 Project #: 07003 Project Cost 2021 $ 98,000 2022 101,000 2023 104,000 2024 107,000 2025 110,000 Total $ 520,000 Description: The purpose of this project is to accumulate funding for fire projects that are associated with the increase in developments throughout the City. The funding for this project comes from impact fees collected from developments. Scheduled Implementation: Active Project Use of impact fees will be annually evaluated to determine expansion needs. Effect on Operations: Any effects this project has on operations will be evaluated prior to implementation of an expansion project. Master Plan(s) Addressed: W CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Impact Fee Improvements Division: Police (200) Funding: 2300 - Impact Fee Category: Police Improvements Rank: 1 Project #: 07001 Project Cost 2021 $ 142,000 2022 1S5,000 2023 163,000 2024 171,000 2025 180,000 Total $ 811,000 Description: The purpose of this project is for police projects that are associated with the increase in developments throughout the City. Scheduled Implementation: Active Project Use of impact fees will be annually evaluated to determine expansion needs. Effect on Operations: Any effects this project has on operations will be evaluated prior to implementation of an expansion project. Master Plan(s) Addressed: 26 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water Impact Fee Improvements Division: Funding: Category: Rank: Water & Sewer Maintenance (720) 2300 - Impact Fee Water & Sewer Improvements K Project #: 07002 Project Cost 2021 $ 400,000 2022 400,000 2023 400,000 2024 400,000 2025 400,000 Total $ 2,000,000 Description: This project is to accumulate funding for water projects that are associated with increased water capacity throughout the City. The funding for this project comes from impact fees collected from new water service connections. Scheduled Implementation: Planned/Programmed Project These projects come up during the year, and are evaluated on a case -by -case basis for qualification for construction. Benson Mtn Pressure Plane Upgrades - $614,000, Township Pressure Plane Improvements - $3,200,000, Cultural Arts Corridor Water & Sewer Improvements $770,000. Effect on Operations: The Utility has been able to fund the difference to upsize water lines being installed by developers at their expense. This has allowed the City to pay a fraction of the cost for installation of new water lines that benefits much more than just the development. Master Plan(s) Addressed: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Wastewater Impact Fee Improvements Division: Water & Sewer Maintenance (720) Funding: 2300 - Impact Fee Category: Water & Sewer Improvements Rank: 4 Project #: 07004 Project Cost 2021 $ 300,000 2022 300,000 2023 300,000 2024 300,000 2025 300,000 Total $ 1,500,000 Description: This project is to accumulate funding for wastewater projects that are associated with increased wastewater capacity throughout the City. The funding for this project comes from impact fees collected from new sewer service connections. Scheduled Implementation: Planned/Programmed Project These projects come up during the year and are evaluated on a case -by -case basis for qualification for construction. Kitty Creek Sewer Line Replacement - $2,850,000 (could start in 2020) Effect on Operations: The Utility has been able to fund the difference to upsize sewer lines being installed by developers at their expense. This has allowed the City to pay a fraction of the cost for installation of new sewer lines that benefits much more than just the development. Master Plan(s) Addressed: 28 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Other Drainage Improvements Division: Engineering (621) Funding: 4470 - Sales Tax Capital Improvement Category: Bridge & Drainage Improvements Rank: 1 Project #: 02108 Project Cost 2021 $ 200,000 2022 200,000 2023 200,000 2024 200,000 2025 200,000 Total $ 1,000,000 Description: This project is for drainage projects needed to mitigate flooding, repair and upgrade existing systems, cost share with developments when applicable, and for storm drainage materials for use in projects constructed by in-house crews. Funding will be accumulated where possible for additional large drainage projects. Scheduled Implementation: Active Project This is an on -going project to address drainage problems as they are identified and to collect funds for larger projects that may take multiple years to implement. Effect on Operations: Typically, drainage projects completed under this program reduce operational cost due to reduced maintenance requirements. Master Plan(s) Addressed: The City Council's Guiding Principles of "Well Maintained City Infrastructure and Facilities" as well as the "Ecosystem Preservation" may be addressed with this project. The project covers maintenance, repair, and upgrades to storm drain systems and may also include stream restoration, erosion repairs, and other similar projects that protect or improve water quality. 29 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Stormwater Quality Management Division: Engineering (621) Funding: 4470 - Sales Tax Capital Improvement Category: Bridge & Drainage Improvements Rank: 2 Project #: 02097 Description: Project Cost 2021 $ 160,000 2022 160,000 2023 160,000 2024 160,000 2025 160,000 Total $ 800,000 This project is on -going and includes activities required to comply with the City's National Pollutant Discharge Elimination System (NPDES) Permit that is administered by the Arkansas Department of Environmental Quality. The funding is also used for other stormwater projects that focus on improving water quality in accordance with the City's Nutrient Reduction Plan, including stream restoration projects, funding for water quality groups, and project management and administration. Scheduled Implementation: Active Project This is an on -going project that has yearly obligations. Additional funding is used for matching funds for stream restoration and other water quality projects that become available. Effect on Operations: Stream restoration projects require maintenance after the initial period. Master Plan(s) Addressed: This project furthers the City Council's Guiding Principle of "Ecosystem Preservation" by funding water quality protection and improvement projects. 30 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Drainage Maintenance Division: Engineering (621) Funding: 4470 - Sales Tax Capital Improvement Category: Bridge & Drainage Improvements Rank: 3 Project #: 11021 Description: This project will fund drainage projects as needed. Scheduled Implementation: Active Project Identification of projects will be determined by priorities. Effect on Operations: Project Cost 2021 $ 50,000 2022 50,000 2023 50,000 2024 50,000 2025 50,000 Total $ 250,000 Effects on operations will depend on specific projects, but will generally reduce costs by correcting problems and reducing recurring maintenance. Master Plan(s) Addressed: 31 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: ADA Assessment of City -Owned Facilities Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Facilities Management Improvements Rank: 1 Project #: 02046 Description: Project Cost 2021 $ 30,000 2022 30,000 2023 30,000 2024 30,000 2025 30,000 Total $ 150,000 This project is to procure the services of an accessibility consultant to perform assessments of City -owned buildings and sites in order to plan and complete any necessary improvements/corrections. Scheduled Implementation: Active Project This project proposes to evenly distribute funds at $30,000/year for each year of the CIP. Effect on Operations: N/A Master Plan(s) Addressed: This project will follow the City Council's Guiding Principles recommendation for "Well -Maintained City Infrastructure and Facilities." 32 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Apple Warehouse Stabilization and Restoration Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Facilities Management Improvements Rank: 1 Project #: 20001 Project Cost 2021 $ - 2022 - 2023 280,000 2024 85,000 2025 80,000 Total $ 445,000 Description: This project is to stabilize and maintain the Porter Warehouse building at the corner of West Ave. & Spring Street. Scheduled Implementation: Active Project 2023: Historically accurate window and door replacement 2024: Basement repairs, including new access stair and door, new lighting, and replacement of foundation drain system 2025: Upgrade electrical service to building and replace electrical system to comply with current codes. Effect on Operations: N/A Master Plan(s) Addressed: The City Council's Guiding Principles recommend "Well -Maintained City Infrastructure and Facilities." The stabilization and restoration of this historic structure supports the goal of this initiative. 33 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Building Improvements Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Facilities Management Improvements Rank: 1 Project #: 02046 Description: Project Cost 2021 $ 124,000 2022 250,000 2023 326,000 2024 296,000 2025 326,000 Total $ 1,322,000 This project is for the maintenance and repair to City facilities. The proposed scope includes repair and replacement of HVAC systems and old or damaged roofs, and repair and maintenance of building exteriors. The project also provides for other improvements such as interior remodels which include painting, lighting upgrades, plumbing fixtures, ceilings, floor coverings, furniture replacement, window replacement/upgrades, and modifications to alarm systems. In addition to the $1,322,000 funded in the 2021-2025 period, there is $35,000 requested in the unfunded list. Scheduled Implementation: Active Project 2021: Improvements to front/rear entries of City Hall, including ADA rear parking area 2022: City Hall restroom renovations 2023: Replace HVAC and LED fixtures at Senior Center, new roof on City Hall 2024: New roof and insulation at Facilities' Shop building, generator for Animal Services. Interior office remodels, HVAC replacements, and LED lighting upgrades to multiple buildings are proposed for the duration of the CIP. 2022 initial CIP will increase by $126,000 to include HVAC replacements. Effect on Operations: Replacement of older equipment, roofs, windows, and lighting and plumbing fixtures provides a decrease in energy use. Master Plan(s) Addressed: The City Council's Guiding Principles recommend "Well -Maintained City Infrastructure and Facilities." The replacement of roofs, HVAC systems, lighting upgrades, window replacements, and interior finish upgrades support the goal of this initiative. 34 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fire Technology Equipment Replacements Division: Fire (300) Funding: 4470 - Sales Tax Capital Improvement Category: Fire Improvements Rank: 1 Project #: 10017 Description: Project Cost 2021 $ 43,000 2022 27,000 2023 27,000 2024 14,000 2025 42,000 Total $ 153,000 This project will allow for the replacement of systems as they become technologically obsolete or inoperable without interrupting daily operations. With computer devices in all apparatus as well as all fire stations, we are currently supporting and maintaining over 90 computers, mobile devices and software applications for 122 personnel. As technology infiltrates our personal protective equipment like face pieces and sensors, there will be a growing demand to support and maintain new technology. In addition, there is personnel accountability technology that helps account for the overall status of personnel and records their movement into and out of an emergency incident. From a personnel tracking point -of -view, this means that the Incident Commander will have full situational awareness of ALL responders' locations and assignments. The I.T. Division of the City has identified a replacement schedule for 2021-2025. This replacement list includes but is not limited to computers, printers, tablets, and data terminals. With future needs anticipated, funding sources will need to be available to adequately fund these expenses. Effect on Operations: Anticipated upgrades will be needed for integrated personal safety equipment, hardware, and software. These upgrades will allow us to keep current with the continual Information Technology needs. Our current public safety software is integrated into our mobile data terminals in such a way that if these terminals are not updated regularly the emergency dispatch system will not function. Master Plan(s) Addressed: This request addresses two very important Council Strategic Initiatives of Well -Maintained City Infrastructure and Facilities and Reputation as a Safe Community. The Fire Technology Equipment Replacements project is essential for maintaining the investment that our citizens have made in our city public safety systems. Without the I.T. infrastructure being routinely updated, the system will quickly deteriorate. As noted in the effect on operations section, the current emergency dispatch system is contingent upon mobile data terminals communicating with dispatch properly. This is vital to maintain the safety of our citizens. 35 Project Title Division: Funding: Category: Rank: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-202S) Fire Mobile Radios Fire (300) 4470 - Sales Tax Capital Improvement Fire Improvements 2 Project #: 00000 Project Cost 2021 $ 120,000 2022 500,000 2023 79,000 2024 - 2025 Total $ 699,000 Description: This project is to update the existing radio system. These funds will be included with the Police Department for the required upgrade. Additionally, funds are requested to allow for replacement of radios and associated equipment as needed, as well as the relocation of dispatch into a new facility. Scheduled Implementation: New Project Request In 2021, expenses for radio dispatch at new Police Headquarters. In 2022 & 2023 upgrade to City's radio and dispatch systems. Effect on Operations: This will maintain the radio system to the quality level that is necessary to meet the citizens' emergency response needs. Master Plan(s) Addressed: 36 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fire Facility Maintenance Division: Fire (300) Funding: 4470 - Sales Tax Capital Improvement Category: Fire Improvements Rank: 3 Project #: 02006 Description: Project Cost 2021 $ S7,000 2022 80,000 2023 130,000 2024 120,000 2025 50,000 Total $ 437,000 This project is for major repairs to existing and future facilities. Repairs include but are not limited to roofing, plumbing or drainage repairs and replacements, remodeling, fencing, driveway replacements, generators, stability assessments, fire escape replacements, and structural repairs to stations. This project allows for necessary repairs/renovations to the Fire Department's multiple fire stations, office locations, and facilities. In addition to the $437,000 funded in the 2021-2025 period, there is $150,000 requested in the unfunded list. Scheduled Implementation: Active Project Cumulative Funding for years 2021-2025 for: apparatus storage, station bay heaters, parking lot improvements, fire sprinklers, HVAC work, roof, and water heaters. These maintenance/renovation items are planned through this C.I.P. cycle. Effect on Operations: This project allows maintenance of the current facilities and addresses future maintenance needs. Master Plan(s) Addressed: 37 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Firefighting Safety Equipment Division: Funding: Category: Rank: Description: Fire (300) 4470 - Sales Tax Capital Improvement Fire Improvements 4 Project #: 16002 Project Cost 2021 $ 84,000 2022 53,000 2023 SS,000 2024 81,000 2025 45,000 Total $ 318,000 This project includes the procurement of fire apparatus equipment, cascade system and associated equipment for self-contained breathing apparatus (SCBA) needs. This project also includes the purchasing of necessary fire safety equipment that will aid in enhancing firefighter safety. Scheduled Implementation: Active Project Each year will involve purchasing equipment for fire apparatus. This associated equipment is necessary to meet the call response needs of our citizens. Also, as needed, additional firefighter safety equipment will be purchased. This equipment will assist in providing for the health and safety of our firefighters. Effect on Operations: A comprehensive preventative maintenance plan was implemented which has assisted with extending the life expectancy of our systems. As training and fire scene emergencies increase, so will our use of air cascade fill stations and all associated firefighter safety equipment. Master Plan(s) Addressed: This request addresses the priority of Well Maintained City Infrastructure and Facilities as identified in the Council Strategic Initiatives Master Plan. This project covers the purchase of fire apparatus equipment and additional associated firefighter safety equipment. 38 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fire Apparatus Replacements Division: Fire (300) Funding: 4470 - Sales Tax Capital Improvement Category: Fire Improvements Rank: 5 Project #: 03019 Project Cost 2021 $ 677,000 2022 677,000 2023 677,000 2024 773,000 2025 880,000 Total $ 3,684,000 Description: This project is for the replacement of fire apparatus. The general guideline utilized for replacement of trucks is to serve for 10 years on the front line and five years in the reserve fleet. Scheduled Implementation: Active Project This project includes the annual motorpool contribution ranging in estimated cost per year from $33,000 to $137,000. This is for fire apparatus which include: 5 engines, 4 ladders, and 1 heavy rescue Effect on Operations: Motorpool costs for maintenance will be reduced initially. However, as the fire trucks age, the maintenance and repair costs will follow the normal patterns. Master Plan(s) Addressed: Within the City Council's Guiding Principles, two priorities are identified that pertain to this project. The initiatives are a "Well -Maintained City Infrastructure and Facilities" and "Reputation as a Safe Community." Maintaining the apparatus replacement schedule keeps the equipment from deteriorating. In order to meet the emergency response demands of the Fire Department, the apparatus needs to be reliable and dependable. This also directly impacts the reputation as a safe community. 39 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Technology Equipment Replacements Division: Funding: Category: Rank: Description: Information Technology (170) 4470 - Sales Tax Capital Improvement Information Technology Improvements 1 Project #: 02057 Project Cost 2021 $ 125,000 2022 228,000 2023 99,000 2024 150,000 2025 98,000 Total $ 700,000 This project is for the replacement of failing and outdated personal computers (PC's), printers, and monitors In order to make use of increased functionality of new PC software, PC hardware must be continuously evaluated and updated. This project will fund the continued rollout of virtual desktops allowing a standardized desktop to be deployed across the City. In addition to the $700,000 funded in the 2021-2025 period, there is $15,000 requested in the unfunded list. Scheduled Implementation: Active Project An average of 60 desktops and virtual machines are replaced each year as well as monitors and a few printers needing replacement. Effect on Operations: This project has no significant direct cost on operations. Indirectly, newer faster machines increase end user productivity and reduce time spent maintaining equipment. Master Plan(s) Addressed: 40 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Local Area Network (LAN) Upgrades Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: 2 Project #: 02056 Description: Project Cost 2021 $ 117,000 2022 257,000 2023 90,000 2024 98,000 2025 70,000 Total $ 632,000 This project is to upgrade and expand the City's Local Area Network (LAN)/Network infrastructure. The LAN is used by every division in the City across thirty locations connecting approximately 900 devices. While most components of the LAN are on a 5 year lifecycle, consideration is given to increases in the system's user base and advances in technology that create a need for hardware and operating system upgrades. In the next 5 years, most of the existing servers, switches, and other network hardware will be replaced. Staff also has plans to add technology that will increase the speed and reliability of the different aspects of the LAN. Specifically, redundant and/or battery protected power supplies, internet redundancy, internal/external network penetration testing, security awareness training, network management and testing tools, Wide Area Network (WAN) optimization hardware, continued expansion of security cameras, and tools to help manage and deploy security policy. In addition to the $632,000 funded in the 2021-2025 period, there is $55,000 requested in the unfunded list. Scheduled Implementation: Active Project The hardware replacement schedules will be followed as planned with different LAN components replaced each year. Effect on Operations: Hardware maintenance cost is expected to increase for the new expansion items. Master Plan(s) Addressed: By replacing the City's Local Area Network infrastructure via a structured replacement plan, staff supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." The structured replacement plan ensures the City's infrastructure is kept up to date and current with the latest technology providing for workforce efficiency gains and better service for citizens. 41 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Telecommunication Systems Upgrades Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: 3 Project #: 04001 Description: Project Cost 2021 $ 121,000 2022 22,000 2023 22,000 2024 22,000 2025 22,000 Total $ 209,000 This project is for system upgrades, additional equipment, and new software features that become available for users as well as for additional licenses needed for users adding onto various modules such as the paging system, recording system, etc. and provide phone replacements as -needed. Scheduled Implementation: Active Project Staff anticipates replacing the recording system and main system upgrade in 2021 and scheduled phone replacements up to 50 per year as -needed. Effect on Operations: Slight increases in software maintenance and licensing as employees are added. Master Plan(s) Addressed: By keeping the telecommunication system and phones up to date, this project supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Storage Area Network (SAN) Division: Funding: Category: Rank: Description: Information Technology (170) 4470 - Sales Tax Capital Improvement Information Technology Improvements 4 Project #: 09031 Project Cost 2021 $ 275,000 2022 - 2023 - 2024 171,000 202S - Total $ 446,000 This project provides storage for the City's increasing data needs. In order to provide fast, reliable access to data, a centralized enterprise class storage system is required. A Storage Area Network (SAN) allows staff to manage storage for a large group of servers as a single pool, as opposed to managing the storage for each server individually. SAN also allows multiple copies of critical data to be stored in geographically diverse locations in an automated and efficient manner. The SAN is currently installed at City hall and at the Information Technology Division's primary data center located at the Airport. This strategy allows for critical data at one physical location to be replicated to a different physical location which is an essential component for disaster recovery preparedness as well as minimizes potential disruptions of service. Scheduled Implementation: Active Project Drives and enclosures will be added as the demand for storage increases with a major upgrade planned in 2021. Effect on Operations: No significant change over the current annual hardware maintenance expense. Master Plan(s) Addressed: By maintaining the SAN and keeping the system up to date, this project supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." 43 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fiber Optic Cable Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: 5 Project #: 09028 Description: Project Cost 2021 $ 138,000 2022 117,000 2023 150,000 2024 126,000 2025 83,000 Total $ 614,000 This project will interconnect City owned buildings with fiber and allow for added services such as video surveillance, access control, phones, and computers. This will allow for increased speeds and capacity with less reliance on leasing fiber from internet service providers, further reducing operating expenses. In addition to the $614,000 funded in the 2021-202S period, there is $25,000 requested in the unfunded list. Scheduled Implementation: Active Project Fiber installation will occur with associated trail and street improvements over the next five years to connect City owned facilities based on priority. By embracing the "dig once" philosophy, the City will be able to install conduit in coordination with on -going projects to save money. Effect on Operations: A decrease in operational expense is expected as the City relies less on leased fiber from internet service providers. Master Plan(s) Addressed: By further building out the City's institutional network with fiber, staff supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." The installation of fiber ensures the City's infrastructure is kept up to date and current with the latest technology providing for workforce efficiency gains and better service for citizens. 44 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Cyber Security Division: Information Technology (170) Funding: Category Rank: Description: 4470 - Sales Tax Capital Improvement Information Technology Improvements R Project #: 18005 Project Cost 2021 $ 22,000 2022 11,000 2023 22,000 2024 11,000 2025 22,000 Total $ 88,000 This project is to provide comprehensive cyber security training across the City, helping to mitigate security risk and improve security posture. This holistic approach to cyber security would provide internal and external penetration testing to ensure the network is as secure and protected as possible. This training will help to manage the problem of social engineering and phishing attacks. Scheduled Implementation: Active Project On -going security awareness training with external and internal penetration testing every other year. Effect on Operations: No effect on operations. Master Plan(s) Addressed: By providing training and testing to enhance security posturing, this project supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities" and "A Financially Sustainable City Government." 45 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Document Management Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: 7 Project #: 02094 Project Cost 2021 $ 23,000 2022 24,000 2023 24,000 2024 25,000 2025 25,000 Total $ 121,000 Description: This project is to add additional scanners, licenses, and new functionality as processes are automated within the Laserfiche Electronic Document Management System (EDMS). Each year Laserfiche usage is expanded to new users and divisions by developing new use cases to improve efficiency across the City. Scheduled Implementation: Active Project Funding will be utilized on an as -needed basis throughout the year to address additional scanners, licenses, and new functionality as processes are automated. Effect on Operations: Annual maintenance will increase as hardware and software licenses are added to the system. Master Plan(s) Addressed: To support the City Council's Guiding Principles of "A Financially Sustainable City Government" and "Well - Maintained City Infrastructure and Facilities," staff needs to accurately and efficiently manage the City's documents. This project provides funding to expand Laserfiche document management to improve capture, automation, and overall maintenance of documents. 46 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fayetteville-AR.gov Technical Improvements Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: 8 Project #: 04047 Description: Project Cost 2021 $ 25,000 2022 26,000 2023 27,000 2024 27,000 2025 27,000 Total $ 132,000 This project provides for expansion, enhancements, third party application integration, promotion, and maintenance of the City's website. Fayetteville-AR.gov utilizes a hosted Content Management System (CMS) that is configured and maintained by a third party. This project allows for the continuation of improvements to the website by improving stability, security, marketing, web payments, and the overall marketing and communications of the City of Fayetteville. Scheduled Implementation: Active Project Funding will be utilized on an as -needed basis throughout the year to address important security, stability, and functionality improvements. Effect on Operations: The Marketing and Communication Division provides direct oversight of the City's website and the Information Technology Division provides technical support and assists with future initiatives and strategy. Multiple IT staff are involved in the support of the website and underlying technologies with a large role related to web payments. Master Plan(s) Addressed: This project will continue to expand the website functionality to include improved web payments, improved communication of projects and plans, and obtain feedback from the community. The website directly supports the Fayetteville First Plan: Business Retentions and Attraction; Lifestyle Quality, Marketing and Communications; and Sustainability. 47 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Geographic Information System (GIS) Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: 9 Project #: 02055 Description: Project Cost 2021 $ 20,000 2022 45,000 2023 45,000 2024 45,000 2025 45,000 Total $ 200,000 This project is to upgrade and expand the City's Geographic Information Systems (GIS) computer hardware, software, and data collection systems to accommodate growth in the system's applications and user base. This includes computer hardware, software, geographic data, and personnel designed to efficiently capture store, update, manipulate, analyze, and display all forms of geographically referenced information. This system provides necessary information for the 911 system, the Planning, Engineering, Economic Development, Water & Sewer, and Transportation divisions, and utility projects. Additionally, GIS provides software, web applications, data, and analytical support to assist many City divisions including Police, Fire, Parks & Recreation, and Economic Vitality in both operational needs and longterm planning. In addition to the $200,000 funded in the 2021-2025 period, there is $25,000 requested in the unfunded list. Scheduled Implementation: Active Project GIS purchases new aerial photography on an annual basis and updates various datasets on an as -needed basis (elevation contours, building foot prints, etc.). Various purchases coincide with a master plan project to ensure staff has the data available to support the creation and implementation of approved plans. Hardware is purchased based upon the City's technology replacement schedule. Effect on Operations: Additional hardware and software may be accompanied by increased maintenance costs. Master Plan(s) Addressed: Every master plan that the City has initiated, except the energy plan, has involved the use of GIS technologies to assist with the development, analysis, and presentation. Both staff and consultants use a myriad of GIS data to perform in depth spatial analysis. Staff works with each master plan to ensure existing data is leveraged and consultants either update existing GIS data or provide the City with copies of the final map data. This includes providing existing data related to parcels, zoning, utilities, trails, parks, transportation, topographical and aerial photography data, and creating new datasets as needed to support plan development. 48 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Regional Park Fiber and Network Division: Funding: Category: Rank: Information Technology (170) 4470 - Sales Tax Capital Improvement Information Technology Improvements 10 Project #: 18006 Project Cost 2021 $ - 2022 20,000 2023 - 2024 2025 - Total $ 20,000 Description: This project will interconnect the buildings with fiber at the Regional Park and allow for added services such as video surveillance, access control, phones, and computers. The project includes the installation of fiber within existing conduits, termination of fiber, and the purchase and installation of the necessary network equipment to support future regional park technology needs. In addition to the $20,000 funded in the 2021- 2025 period, there is $30,000 requested in the unfunded list. Scheduled Implementation: Active Project Added video security and fiber will be needed as the Park expands into phase 2 of development in years 2021 and 2022. Effect on Operations: Hardware maintenance expenses would increase with the addition of network equipment. Master Plan(s) Addressed: To support the City Council's Guiding Principles of "Reputation as a Safe Community" and a "Fun City in Which to Live," staff is requesting to extend the City's network into the Regional Park. This will lay the foundation to improve security through video and access control, improve safety by allowing phone access, and support recreational programs by allowing computer access. The Parks Master plan calls for increased amenities and this project will provide the connectivity to support new amenities and programs. 49 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Library Materials Purchases Division: Library (080) Funding: 4470 - Sales Tax Capital Improvement Category: Library Improvements Rank: 1 Project #: 02049 Description: Project Cost 2021 $ 561,000 2022 581,000 2023 602,000 2024 622,000 2025 642,000 Total $ 3,008,000 This project provides Fayetteville citizens access to library materials that meet recreational and informational needs of the community. Youth collections emphasize materials that encourage and enforce literacy development including picture books, step -up -to -chapter books, audiobooks, eBooks, and fiction and nonfiction books. Adult collection highlights include popular and award -winning fiction and nonfiction books, audiobooks, eBooks, films, and a robust genealogy collection. This project also supports the purchase of microfilm readers used by researchers providing access to the Library's local history collection. Collection size is approximately 325,000 items and is expected to grow by 15% annually with focuses on high demand titles and holds ratio reductions. Scheduled Implementation: Active Project The library materials budget is on a January through December cycle. Materials are ordered and processed daily so that new materials are consistently available to patrons throughout the year. Effect on Operations: This project improves wait times for high demand items, increases the variety of materials available, and improves equality of access to information regardless of citizen's socioeconomic status. Master Plan(s) Addressed: Library collections directly support the Fayetteville First Master Plan through contribution to the health of Fayetteville's arts and culture environment (focus 1). In addition to providing access to humanities, educational and literary materials, local history collections are greatly valued, preserving Fayetteville's past. Much of the Library's collection is devoted to workforce development and educational materials (focus 3). Providing resources that support individuals' employment endeavors increases quality of life in Fayetteville. Access to robust collections and resources as a supplementation to education of all levels is attractive to potential citizens who value education. Furthermore, the Library provides numerous resources focused on small business and nonprofit management. Both sectors are faithful library users who are supported through capacity building resources and education opportunities. Additionally, this project supports the City's 2030 Plan, Goal 1 by subsidizing the resources available at investments in Fayetteville's civic core. 50 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Library Technology Equipment Replacements Division: Library (080) Funding: 4470 - Sales Tax Capital Improvement Category: Library Improvements Rank: 2 Project #: 04004 Description: Project Cost 2021 $ 185,000 2022 101,000 2023 117,000 2024 122,000 2025 127,000 Total $ 652,000 This project is to provide new and/or upgraded technology infrastructure and services to library staff and patrons. The technology replacement cycle is typically five years or less depending upon utilization. The project includes but is not limited to: all personal computing stations (staff and public); circulating technology equipment including laptops, iPads, and DVD players; server infrastructure; IP camera based digital CCTV system; VoIP phone system; IP speaker web based mass communication and paging system; networking equipment; Starr Island learning stations; and various pieces of trending digital equipment for a patron technology innovation center/maker space. Scheduled Implementation: Active Project The project is planned to be implemented prior to June of each year to ensure the maximum number of library patrons are able to access and use the latest technologies while using the Library. Effect on Operations: In 2016, there were 104,813 computer sessions and 326,722 wireless hours. Master Plan(s) Addressed: Technology purchased through this project supports the City's digital inclusion priorities. The funded equipment provides citizens, regardless of socioeconomic status, equal access to essential workforce, creative, research, educational, STEM, and personal technologies required to participate efficiently in society. Students depend on 24/7 digital access to library resources through the i-card initiative where all Fayetteville students are issued internet library cards and provided access to the Library's on-line homework help and e- resources as well as access to the computers and printing inside the Library. In support of the City's historical and cultural resources goals, library technology is used to develop and maintain a digital archive, preserving local history and making it available to researchers and local historians. These projects directly support the City Council Strategic Initiatives and the Fayetteville First Plan, specifically Focus 1: Arts and Culture, Focus 3: Education/Workforce, and Focus 4: Entrepreneurship and Innovation. 51 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Television Center Equipment Division: Media Services (060) Funding: 4470 - Sales Tax Capital Improvement Category: Media Services Improvements Rank: 1 Project #: 02061 Description: Project Cost 2021 $ 80,000 2022 40,000 2023 35,000 2024 45,000 2025 50,000 Total $ 250,000 This project is to replace and upgrade equipment at the Television Center. The equipment includes production technology, studio equipment and accessories, lighting, sound, signal processing, telecasting and streaming equipment, file storage, field equipment, etc. The Television Center also provides support for the audio-visual needs of the Administration and City Departments/Divisions. Scheduled Implementation: Active Project 2021 - Replacement of unsupported legacy status (Windows 7) PEG channel cable/streaming playout systems (manuf. 2014 and 2015). Expansion of Input/Output video hub. Expansion of storage server due to increased public usage. 2022 - VOD extension to playout system. 2023-2025 - General updates/replacements. Effect on Operations: N/A Master Plan(s) Addressed: Goa CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Digital Signage Implementation Division: Media Services (060) Funding: 4470 - Sales Tax Capital Improvement Category: Media Services Improvements Rank: 3 Project #: 18009 Description: Project Cost 2021 $ 12,000 2022 12,000 2023 12,000 2024 12,000 2025 12,000 Total $ 60,000 This project is to maintain, improve and expand digital signage and visual messaging in City facilities. This includes upgrading or replacing existing displays, adding new display technologies and types, adding new signage locations, and offering interactive displays to better communicate to citizens and staff. Scheduled Implementation: Active Project On an as -requested basis for new installations. Replacement/upgrading of existing displays and/or installations per the device replacement schedule. Effect on Operations: N/A Master Plan(s) Addressed: 53 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: City Hall AN Maintenance Division: Media Services (060) Funding: 4470 - Sales Tax Capital Improvement Category: Media Services Improvements Rank: 4 Project #: 18007 Project Cost 2021 $ 10,000 2022 10,000 2023 10,000 2024 10,000 2025 10,000 Total $ 50,000 Description: This project is for the replacement or repair of audio-visual equipment in City Hall that malfunctions, reaches end -of -life status in manufacturer support, or is supplanted by a newer or improved model. Scheduled Implementation: Active Project On an as -needed basis per year and/or based on equipment replacement schedule. Effect on Operations: N/A Master Plan(s) Addressed: 54 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: City Clerk Document Management - Microfilm Scanning Division: City Clerk/Treasurer (051) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: 1 Project #: 14003 Description: Project Cost 2021 $ 60,000 2022 60,000 2023 60,000 2024 5,000 2025 5,000 Total $ 190,000 This request is to allow the City Clerk/Treasurer to expand the existing CIP Project that was originally allocated for the replacement of high end production scanners and large format scanners. This request to expand the current project includes funds to replace scanners and to fund the conversion of microfilmed documents into a digital format for electronic storage. This request is based on a preliminary quote that was provided by MCCI several years ago. The City Clerk Treasurer will continue to make determinations regarding when to replace scanners. The City Clerk Treasurer will also make the determination regarding which microfilmed documents will be converted into digital format for document management purposes. Scheduled Implementation: Active Project Funding will be utilized on an as -needed basis throughout the year. Based on the estimate provided by MCCI several years ago it will take three years to convert all microfilm into a digital format. Effect on Operations: Converting microfilm documents into an electronic format will allow increased access to documents as needed. Microfilm could be moved to a storage room instead of an office to improve office space if needed. Master Plan(s) Addressed: This project will continue to expand the use of technology to increase the efficiency of records management and provide better service to the public and the staff of the City of Fayetteville. The current microfilm is stored in the Records Manager's office. Converting microfilm into a digital format would provide improved access to the documents and provide an electronic backup of critical files. 55 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Audit Expense Division: Accounting & Audit (131) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: 1 Project #: 00000 Project Cost 2021 $ 10,000 2022 10,000 2023 10,000 2024 11,000 2025 11,000 Total $ 52,000 Description: This project is to account for the portion of the audit cost that is allocated to the sales tax capital fund. Scheduled Implementation: Active Project N/A Effect on Operations: N/A Master Plan(s) Addressed: 56 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Cost Allocation Plan & Comprehensive User Fee Study Division: Funding: Category: Rank: Description: Budget & Information Management (133) 4470 - Sales Tax Capital Improvement Other Capital Improvements 1 Project #: 00000 Project Cost 2021 $ 84,000 2022 - 2023 - 2024 - 202S - Total $ 84,000 The purpose of the project is to hire a consultant to develop a Cost Allocation Plan and Comprehensive User Fee Study. In addition, it will include the purchase of software necessary to maintain and update both plans as needed. A Cost Allocation Plan is able to allocate all indirect costs. Best practices, accounting requirements, cost principles, and audit requirements for federal awards deem it necessary for the City to maintain a well - documented cost allocation plan that will help it to appropriately allocate general and administrative costs in the budget. The second part of the project is to undertake a comprehensive review and evaluation of user fees resulting in a cost -based user fee study. The Comprehensive User Fee Study will calculate the full 100% cost of providing certain city services and provide a recommended fee to be charged for each applicable service. Scheduled Implementation: New Project Request RFP during first quarter of 2021. Bid selection and aware of contract during second quarter of 2021. Effect on Operations: Annual amount will be needed for software maintenance fees. Master Plan(s) Addressed: To support the City Council's Strategic Initiatives of "A Financially Sustainable City Government," staff needs to accurately and efficiently manage the City's finances by allocating internal costs to outlying funds and charging appropriate fees for providing certain city services. 57 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: 7-Hills Walker Family Residential Facility Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: 1 Project #: 18004 Project Cost 2021 $ 51,000 2022 40,000 2023 40,000 2024 40,000 2025 60,000 Total $ 231,000 Description: This project is for facilities maintenance of the 7-Hills Walker Family Residential Facility. The repairs and/or replacements include HVAC and plumbing equipment, lighting upgrades, floor coverings, millwork, roofing, siding, exterior site improvements, and parking lot seal & stripe. Scheduled Implementation: Active Project 2021: Parking lot seal/stripe, additional CCTV coverage, replace water heaters, replace roof of Offices & FTH 2022: Siding replacement on Office, PSH, and FTH buildings, clean building exteriors and site 2023: Emergency/security lighting upgrades, install new fencing, replace flooring & stair treads in dorm 2024: Exterior door replacements, new pole -mounted site security lighting, new carpet in family units 2025: Install new windows in the dorm, replace kitchen cabinets and counters. Effect on Operations: The project ensures the facilities will be repaired and maintained properly to extend the life of the facilities. Master Plan(s) Addressed: The City Council's Guiding Principles recommend "Well Maintained City Infrastructure and facilities." The repairs and maintenance of the 7-Hills Walker Residential Facility keeps the facility in good condition and supports the initiative. 58 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Woolsey Homestead Historic Restoration Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: 1 Project #: 15008 Description: Project Cost 2021 $ 141,000 2022 150,000 2023 250,000 2024 200,000 2025 200,000 Total $ 941,000 This project is to reconstruct the Woolsey Homestead, surrounding outbuildings, and cemetery back to the 1840's era to allow tours and educational events. The overall project is to create a tourism, education, and historical preservation component. The property is in close proximity to the Woolsey Wet Prairie and trail system. In addition to the $941,000 funded in the 2021-2025 period, there is $50,000 requested in the unfunded list. Scheduled Implementation: Active Project 2021: Interior renovations 2022: Complete building exterior including rock chimney and fire place 2023: Reconstruction of the smokehouse and potato house 2024: Construction of barn and associated outbuildings 2025: Site improvements and gravel parking area. Effect on Operations: N/A Master Plan(s) Addressed: The City Council's Guiding Principles recommend "Educational, Research and Healthcare Excellence" and a "Fun City in Which to Live." Once completed, the restoration project will provide an educational and cultural experience offering a look at a mid-19th century farmstead in Northwest Arkansas. The homestead is located near trails and wetlands, providing a fun destination for all age groups. Restoring this structure also supports the initiative to provide "Well maintained City Infrastructure and Facilities." 59 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Pre -Approved Building Designs Division: Development Services (620) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: 1 Project #: 00000 Project Cost 2021 $ 200,000 2022 - 2023 - 2024 - 2025 - Total $ 200,000 Description: This is a short-term action item approved by the City Council with the adoption of City Plan 2040. "Pre - approved building designs" are pre -designed prototype infill buildings that clearly define and illustrate "appropriate infill" and can actually be constructed. Creating pre -approved buildings designs ready for construction will make it more economical and less time consuming for developers to construct new buildings that fit the character of established neighborhoods. The goal of this project is to produce 8-12 pre - approved building designs to fit into at least two neighborhoods. This includes construction drawings of prototype buildings that illustrate a range of housing types or mixed use buildings that contextually fit into Fayetteville's existing neighborhoods. Scheduled Implementation: New Project Request 2021: 1) Identify two focus neighborhoods 2) Retain qualified consultant 3) conduct citizen participation and outreach program and complete work products. Effect on Operations: N/A Master Plan(s) Addressed: City Plan 2040 Goal number 1: "We will make appropriate infill and revitalization our highest priority." A short term action step from City Plan 2040 states: "Create pre -approved building types for identified neighborhoods." CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Street Lights LED Retrofit Division: Sustainability & Resilience (631) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: 1 Project #: 00000 Description: Project Cost 2021 $ 50,000 2022 50,000 2023 50,000 2024 50,000 2025 S0,000 Total $ 2S0,000 This project will retrofit 60% or more of the 5,000+ street and trail lights across the City with new LED systems. Total project costs are $250,000 and will yield a payback period of under 6 years. Retrofitting these lights will annually save the City $100,000 in electricity costs and 700 metric tons of greenhouse gas emissions. A 5 year project timeline will allow the City to identify and prioritize the retrofit of units with the highest return on investment. Scheduled Implementation: New Project Request Project time table is 5 years. Retrofits will be made each year until yearly budget of $50,000 is met. The utilities have offered to complete the retrofits at a per unit cost. Sustainability, Transportation, and Trails Department staff will guide retrofit timeline for City owned street and trail lights. Effect on Operations: Upon project completion, annual savings from energy efficiency improvements is projected to be $100,000. Project will not require any additional staffing or require any operational changes. Master Plan(s) Addressed: The Energy Action Plan outlines goals and strategies for the City of Fayetteville to mitigate and adapt to the impacts of climate change. Identified as a cross -sector goal, advocating for 100% LED street lights by 2030 will increase energy efficiency of City government operations. This project plans to retrofit 60% or more of the 5,000+ street and trail lights across the City with new LED systems. At completion, the project is projected to eliminate 10% of the greenhouse gas emissions from City government electricity consumption. 61 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Building Efficiency Improvements Division: Funding: Category: Rank: Description: Sustainability & Resilience (631) 4470 - Sales Tax Capital Improvement Other Capital Improvements 2 Project #: 1SO09 Project Cost 2021 $ 40,000 2022 40,000 2023 40,000 2024 40,000 2025 40,000 Total $ 200,000 This project consists of energy efficiency, weatherization and water conservation improvements to City Buildings. It includes repair and replacement of inefficient HVAC equipment, lighting upgrades, insulation, window repair/replacement, and water efficiency projects. Energy assessments may need to be performed on several buildings to identify the scope of specific projects. Scheduled Implementation: Active Project Improvements with the greatest payback will be completed first. Effect on Operations: Reduced utility and maintenance costs and reduced time spent repairing outdated equipment. Master Plan(s) Addressed: In January 2018, City Council adopted the first Energy Action Plan. One of the main goals of this plan is to achieve 3% annual reduction in overall energy usage in buildings. Building Efficiency Improvement funds are the primary funding source for projects that reduce energy use in the existing building stock. 62 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Cultural Arts Corridor Division: Funding: Category: Rank: Sustainability & Resilience (631) 4470 - Sales Tax Capital Improvement Other Capital Improvements 1 Project #: 46080 Project Cost 2021 $ 65,000 2022 - 2023 - 2024 - 2025 - Total $ 65,000 Description: An operations and maintenance analysis and strategy for the various elements of the Cultural Arts Corridor is critical to the development of a sustainable maintenance and funding strategy for the long-term sustainability and management of the Cultural Arts Corridor. With input from the City and other stakeholders, we will develop a financially sustainable operations and maintenance strategy for the CAC. Beyond planning for operations and maintenance, long-term capital needs are also envisioned for the project. In addition to the $65,000 funded in the 2021-2025 period, there is $250,000 requested in the unfunded list. Scheduled Implementation: Active Project Work on the operations and maintenance analysis and strategy for the various elements of the Cultural Arts Corridor will begin in 2021, prior to completion of the CAC construction. Additional infrastructure improvements will be necessary to support ongoing facility needs after project completion. Effect on Operations: Master Plan(s) Addressed: This project helps realize build out of master plan infrastructure and walkability goals of the Downtown Master Plan. 63 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Trail, Pavilion and Neighborhood Park Improvements Division: Parks & Recreation (520) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: 1 Project #: 21005 Description: Project Cost 2021 $ 20,000 2022 - 2023 - 2024 77,000 2025 72,000 Total $ 169,000 This funding will be used to make amenity upgrades focused on improving accessibility. Soft -surface trails, located at Gregory Park, Mt. Sequoyah, and Kessler Mt. Regional Park, are heavily used by our community throughout the year as biking and hiking recreational activities. Enhancements to drainage and trail armoring will make a significant impact on the useful life of these trails. The Yvonne Richardson Community Center serves over 29,000 people annually through a variety of activities including basketball, volleyball, pickleball, wrestling, summer camp activities, birthday parties, and banquet rentals. This usage has caused the tile flooring to deteriorate in some areas which is affecting the usage of the gymnasium. There are 17 park pavilions which served over 130,000 people in 2019. Many of these pavilions are old and in need of repair. Funding for this project will provide improvements for these facilities, meeting the needs of our community. In addition to the $169,000 funded in the 2021-2025 period, there is $25,000 requested in the unfunded list. Scheduled Implementation: New Project Request 2021: Repair and replace multipurpose tile flooring at Yvonne Richardson Community Center ($20,000) 2024: Repair and add armoring to soft -surface trails at Gregory Park, Mt. Sequoyah, and Kessler Mt. Regional Park ($52,000), repair park pavilions including re -roofing and painting ($50,000) 2025: Repair and add armoring to soft -surface trails at Gregory Park, Mt. Sequoyah, and Kessler Mt. Regional Park ($57,000), repair park pavilions including re -roofing and painting ($15,000). Effect on Operations: These projects should not have an effect on operational budget. Master Plan(s) Addressed: Timely refurbishment of facilities is a standard of the Master Plan and National Recreation and Parks Association. 64 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Park Paving Improvements Division: Parks & Recreation (520) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: 2 Project #: 16004 Description: Project Cost 2021 $ 38,000 2022 58,000 2023 115,000 2024 15,000 2025 52,000 Total $ 278,000 This project will be used to overlay and/or replace existing interior roads and parking areas. Many of our parks are aging and pavement surfaces are deteriorating. Priorities have historically been to replace and upgrade facilities. However, the infrastructure is beginning to fail in some areas and needs repair. This funding will repave approximately 3,300 square yards of surfacing per year. Scheduled Implementation: Active Project 2021: Walker Park parking lots ($38,000) 2022: Lake Fayetteville parking lots ($58,000) 2023: Lake Sequoyah road and parking lots ($115,000) 2024: White River ($15,000) 2025: Gary Hampton, Parks Office and other facilities as identified ($52,000) Effect on Operations: N/A Master Plan(s) Addressed: 65 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parks Safety & ADA Division: Parks & Recreation (S20) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: 3 Project #: 15011 Project Cost 2021 $ 15,000 2022 15,000 2023 15,000 2024 20,000 2025 20,000 Total $ 85,000 Description: This project is a continuation of an existing project used to bring older facilities into ADA compliance such as play equipment, pavilions, restrooms, sidewalk connections and other park facilities. Additionally, funds are used to address safety hazards that may occur over time. Scheduled Implementation: Active Project This project is ongoing. Projects are identified as needed. Effect on Operations: N/A Master Plan(s) Addressed: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Urban Forestry Analysis Division: Funding: Category: Rank: Description: Parks & Recreation (520) 4470 - Sales Tax Capital Improvement Parks & Recreation Improvements 4 Project #: 00000 Project Cost 2021 $ - 2022 50,000 2023 - 2024 - 2025 - Total $ 50,000 Trees provide many economic, social, and environmental benefits to a community, improving the livability and health within a community. The Urban Forest Analysis provides the baseline conditions of the tree canopy, the distribution of existing canopy, the potential tree canopy benefits, and articulates goals to make our City more livable in regard to trees and related green infrastructure. The Citizens, Council, and the Mayor have expressed interest in enhancing Urban Forestry efforts in order to mitigate the negative effects of tree and green space loss in the City. A more robust plan is needed, and additional funds are requested in other areas to allow for a more comprehensive planning document. This plan is required by Chapter 167 Tree Preservation and Protection (167.03 C) and will help meet goals of the Energy Action Plan, Resolution #2S-18. Scheduled Implementation: New Project Request The updated Urban Forestry Analysis is to be completed in 2022. Effect on Operations: The preparation of the plan will not impact operations except for staff time demands. Additional funds ($50,000) have been requested to complete a more robust and comprehensive plan. Master Plan(s) Addressed: Urban Tree Canopy and Assessment is required by City Code. Trees help reduce urban heat island effects and provide shade areas which supports Energy Action Plan goals. M. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Forestry and Habitat Improvements Division: Parks & Recreation (S20) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: 5 Project #: 15012 Description: Project Cost 2021 $ 25,000 2022 25,000 2023 2S,000 2024 25,000 2025 25,000 Total $ 125,000 This project is for tree plantings and replacement of trees in parks and on the downtown square area. Our City's urban forest has many old trees which need to be replaced at parks such as the Square Gardens, Wilson and Walker. The Transportation Department funds the replacement of trees in the public rights -of - way. Celebration of Trees, which is required for the City's Tree City USA designation, is funded annually from this project. Urban Forestry Staff will initiate programs and events to enhance our City's urban forests. The Energy Action Plan's goal is to have 40% tree canopy. Habitat improvements are intended to restore or complement existing natural areas as well as reduce maintenance. Projects include Lake Fayetteville prairie restoration, invasive plant removal, wildflower, native grass, tree and shrub plantings, and controlled burns. Funds are also used for the annual operational motor pool cost for a stump grinder and chipper used by the Trails and Forestry Crew. Scheduled Implementation: Active Project This project is ongoing. The Celebration of Trees is hosted each year in the fall. Additional urban forestry programs will be held throughout the year. This funding provides for limited tree plantings and replacements that are generally scheduled in the fall and spring of each year. Park and Trail native grass plantings and the management of Callie's Prairie occur as needed. Effect on Operations: This project will have no new impact on operations. Master Plan(s) Addressed: Energy Action Plan goal for urban forestry is to have 40% canopy. Resolution #25-18 68 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Lights of the Ozarks Division: Parks & Recreation (520) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: 6 Project #: 02001 Project Cost 2021 $ 23,000 2022 23,000 2023 23,000 2024 23,000 2025 23,000 Total $ 115,000 Description: The Lights of the Ozarks display is an extremely popular annual event that takes place from Thanksgiving to New Year's Eve. Approximately 500,000 lights are displayed around the downtown square where an estimated 300,000 people come to view the display at an estimated economic impact of over $500,000. Scheduled Implementation: Active Project Park staff will begin installing the light display in early October. The installation typically takes six weeks. The lights have historically been turned on the Friday night before Thanksgiving. Lights are turned on nightly beginning at 5:00 pm until 1:00 am. The lights are turned off for the last time each year at 12:00 am on New Year's Eve. Park staff begins removing the lights in the first week of January and typically completes removal in two weeks. Effect on Operations: Estimated costs are: 3,310 hours of labor - $61,657; vehicle costs - $8,217; and utilities - $1,500. These costs are included in the annual operating budget in the Parks Development Fund. Capital Sales Tax funds will finance the cost of new lights, aerial lift rental, and materials and supplies of $23,000 in 2021. Additional funding for new lights has been provided from the Advertising and Promotion Commission in the amount of $15,000. The total cost is approximately $110,000 annually. Master Plan(s) Addressed: 69 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Additional Urban Forestry Efforts Division: Parks & Recreation (520) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: 7 Project #: 00000 Project Cost 2021 $ 2022 - 2023 - 2024 2025 225,000 Total $ 225,000 Description: Fayetteville is a rapidly growing city with a shrinking urban forest. New neighborhoods, streets, parks, and businesses have developed at a rapid pace. Loss of tree canopy and mature trees have many negative impacts including increased urban heat island effects, loss of stormwater and air quality benefits, and loss of contact with natural areas which affects people's mental and physical health. Preservation of mature trees, planting of new trees, and maintenance requires plans for responsible and effective initiatives, stewardship, education, and management. Surveys show strong community support for protecting and enhancing our Urban Forest. Additional resources are needed to curtail reductions in our overall tree canopy and increase the scale, health, and benefits of our Urban Forest. This new request for funding is multifaceted and aimed at increasing yearly efforts to improve the environment for the people visiting and living in Fayetteville by enhancing our Urban Forest. In addition to the $225,000 funded in the 2021-2025 period, there is $717,000 requested in the unfunded list. Scheduled Implementation: New Project Request This project is for increased efforts directed towards urban forestry. Funding has not been identified. This effort is a multiyear initiative with ongoing yearly projects and opportunities for specific projects on a yearly basis. Effect on Operations: Increased tree plantings will require additional staff or contractor services that are yet to be identified. Master Plan(s) Addressed: Trees are critical infrastructure for parks. Trees contribute to a more attractive environment for the people of Fayetteville, tourists, and visitors. Trees play a major role in stormwater mitigation and reduce energy demand by reduction of urban heat islands and shading of buildings. Research has shown that trees are valuable infrastructure for areas such as retail districts. 70 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Ballistic Protection Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 1 Project #: 13011 Description: Project Cost 2021 $ 78,000 2022 - 2023 67,000 2024 158,000 2025 84,000 Total $ 387,000 This project provides funding for the replacement of expired bulletproof ballistic vests for our officers and members of our Emergency Response Team. This project is a critical funding component of officer safety for our sworn personnel. Members of Emergency Response are called upon to deal with dangerous situations above that of every day police officers. The team requires additional ballistic protection to ensure mission safety. Additional ballistic protection equipment funded in this project includes active shooter kits for each patrol vehicle, ballistic plates for additional penetration resistance to our ballistic vests, ballistic shields and helmets for both patrol vehicles and ERT members and ballistic blankets for victim rescue. Scheduled Implementation: Active Project The annual funding schedule is based on the expiration dates of our existing ballistic protection equipment and a projection of new officers being placed into service for the Department. Effect on Operations: This project should not increase operations funding. Master Plan(s) Addressed: 71 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Citywide Radio System Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 2 Project #: 18013 Description: Project Cost 2021 $ 100,000 2022 250,000 2023 50,000 2024 50,000 2025 50,000 Total $ 500,000 The City Radio project was completed in 2011. Radio Systems, typically after several years, start experiencing problems with equipment failures due to the age of the equipment. It's not unusual to begin having problems acquiring parts as the system degrades. These systems are costly, and it is important to start planning now for this future replacement. The Arkansas Wireless Information Network (AWIN) handles the maintenance of the radio system equipment located at the tower sites. The City is responsible for any expansions to the system and the dispatch center related equipment. The funding that has been set aside will be used for the dispatch move to the new police building in 2022. The dispatch equipment will be eleven years old at this point, some of which is no longer covered under maintenance. Scheduled Implementation: Planned/Programmed Project Implementation would start in 2022. Effect on Operations: New radio equipment will initially be covered under warranty and then added to the radio maintenance contract after the warranty expires. Master Plan(s) Addressed: 72 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Weapon Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 3 Project #: 15013 Description: Project Cost 2021 $ 51,000 2022 - 2023 6,000 2024 6,000 2025 268,000 Total $ 331,000 This project provides funding for the replacement of end of life weapons used by the Police Department including rifles and handguns. The patrol rifle is a necessary piece of equipment for officers as an ultimate life- saving tool. The replacement of the current patrol rifles covers associated accessories for the rifles, including but not limited to optics, lights, sights, and slings. The Police Department issued duty weapon is currently a Glock .40 caliber handgun. The handgun is a necessary item of equipment issued to police officers as another ultimate life-saving tool. The replacement of the current duty handguns covers associated accessories for the pistols, including but not limited to optics, lights, sights, and holsters. These handguns are on a seven-year replacement cycle. Scheduled Implementation: Active Project The replacement and standardization of rifles will take place in 2022 with additional annual funding to repair or replace rifles, as needed. Police duty weapons are replaced on a seven-year life cycle. The seventh -year of the current life cycle will be in 2024. Funds have been included to cover repair or replace handguns as needed for years 2021 through 2025. Effect on Operations: This project is essential for police officers to effectively and safely perform their job function. Master Plan(s) Addressed: 73 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Body Worn Camera Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 4 Project #: 17009 Description: Project Cost 2021 $ 200,000 2022 201,000 2023 70,000 2024 70,000 2025 - Total $ 541,000 This project provides for the replacement of the police body worn camera (BWC) systems. BWC's are an important component to police operations providing transparency of department actions to the public, allowing for review of uses of force, and ensuring accurate evidence collection for prosecution. All sworn officers are equipped with a BWC. The video is uploaded to cloud storage provided by the vendor. Video is then accessible by authorized personnel for review and dissemination per law enforcement requirements. Scheduled Implementation: Active Project The replacement of the BWC's is scheduled for December of 2022. The cameras will be beyond normal life expectancy in 2022. Effect on Operations: There is no effect ongoing operations. Master Plan(s) Addressed: 74 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Unmarked Vehicle Replacements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 5 Project #: 06003 Description: Project Cost 2021 $ 80,000 2022 80,000 2023 100,000 2024 80,000 2025 100,000 Total $ 440,000 This project is to purchase unmarked vehicles that are a necessity for an effective Police Department. The Department utilizes unmarked vehicles for a variety of tasks including: gathering intelligence for investigation of narcotics, theft, vandalism, domestic terrorism, and civil disobedience; conducting pre -raid intelligence for the deployment of the Emergency Response Team; conducting alcohol enforcement patrols; and any activity that must be kept covert to be effective. The Department is recommending a three year replacement for vehicles used in undercover capacities and a five year replacement for vehicles used in an unmarked capacity. During undercover investigations, the same vehicles are used to affect arrests and to conduct surveillance making it necessary to replace these vehicles more often. In addition to the $440,000 funded in the 2021-2025 period, there is $20,000 requested in the unfunded list. Scheduled Implementation: Active Project Replacement of unmarked and/or covert vehicles are as follows: 2021 - 4 vehicles 2022 - 3 vehicles 2023 - 4 vehicles 2024 - 3 vehicles 2025 - 4 vehicles Effect on Operations: These are replacement vehicles, the only effect on operational expense would be change in market cost for operations and maintenance. Master Plan(s) Addressed: 75 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Marked Vehicle Expansion Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 6 Project #: 16007 Description: Project Cost 2021 $ 71,000 2022 148,000 2023 77,000 2024 80,000 2025 83,000 Total $ 459,000 This project is to expand the take-home vehicle program. Eligibility for this program is based on an officer's seniority and requirement that he/she resides within the city limits. Benefits include: 1) The presence of marked patrol vehicles have a positive effect on crime prevention and community policing efforts and residents feel safer. 2) Take-home vehicles last longer due to officers' sense of ownership and the vehicles are not being used 24/7 by several officers. 3) Officers with take-home vehicles are more readily available to respond to an emergency or critical incident. 4) Officers utilizing take-home vehicles will not need to spend approximately 30 minutes every shift loading and unloading required equipment and performing inspections for damage and contraband. 5) A take-home vehicle program is excellent for recruitment and retention of police officers and it allows the Department to compete with neighboring agencies in Springdale, Rogers, and Bentonville. In addition to the $4S9,000 funded in the 2021-2025 period, there is $71,000 requested in the unfunded list. Scheduled Implementation: Active Project This phase -in project will expand our patrol fleet with one vehicle scheduled for 2021 and two vehicles for 2022; thereafter, we will reduce our annual expansion to one vehicle per year until completed. Effect on Operations: Operational expenses will increase based on Motor pool Charges associated with each expansion vehicle. Master Plan(s) Addressed: 76 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Interagency Communications Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 7 Project #: 20003 Project Cost 2021 $ 14,000 2022 - 2023 - 2024 - 2025 - Total $ 14,000 Description: This project is to replace 39 Kenwood mobile radios on the Washington County Radio System. Washington County plans to replace their system in 2022. The equipment we currently use will no longer work on their new system. Scheduled Implementation: Active Project This project will take less than one year to complete and will be in coordination with the Washington County project. Effect on Operations: Radio maintenance will increase when the warranty period ends. Master Plan(s) Addressed: 77 Project Title Division: Funding: Category: Rank: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Police Radio Replacement Police (200) 4470 - Sales Tax Capital Improvement Police Improvements 8 Project #: 20004 Project Cost 2021 $ - 2022 - 2023 44,000 2024 - 202S - Total $ 44,000 Description: Motorola has issued an "Intent to Cancel" notice for XTS/XTL radios. Parts and warranty will no longer be available for these radios. The Police Department has thirty-three 33 radios which will need to be replaced. Many of these radios will be 15 years old by the time of this project. This will ensure the same equipment is used throughout the department. In addition to the $44,000 funded in the 2021-2025 period, there is $44,000 requested in the unfunded list. Scheduled Implementation: Planned/Programmed Project This is a three year phased implementation process due to funding. Effect on Operations: Radio Maintenance will increase when the warranty period ends. Master Plan(s) Addressed: 78 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Specialized Equipment Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 9 Project #: 02062 Description: Project Cost 2021 $ 43,000 2022 10,000 2023 37,000 2024 12,000 2025 36,000 Total $ 138,000 This project is to replace outdated and/or malfunctioning equipment used during police operations. Examples of this equipment include traffic control equipment, bicycle replacement, portable speed display signs for use in school zones, radar units, automated external defibrillators (AED), equipment trailers and other items used in police operations. This type of project is necessary to the efficient, ongoing, and safe operations of the Police Department. In addition to the $138,000 funded in the 2021-2025 period, there is $38,000 requested in the unfunded list. Scheduled Implementation: Active Project 2021 - Replacement of end of life traffic radars, bicycles for patrol of entertainment district and trails, AEDs in patrol vehicles, patrol breaching equipment, equipment trailer, traffic control equipment and portable speed displays 2022 - Replace traffic radars 2023 - Replace radars, equipment trailer, traffic control equipment and portable speed displays 2024 - Replace radars and traffic control equipment 2025 - Replace bicycles, radars and traffic control equipment Effect on Operations: There is no effect on operations associated with this project. Master Plan(s) Addressed: 79 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Technology Improvements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 10 Project #: 06002 Description: Project Cost 2021 $ 207,000 2022 444,000 2023 89,000 2024 29,000 2025 58,000 Total $ 827,000 This is an ongoing project for the replacement of end of life, obsolete or malfunctioning information technology including network servers and equipment, desktop computers, software, printers, and other peripheral equipment based on the City's Information Technology Division replacement schedule. In addition to the $827,000 funded in the 2021-2025 period, there is $25,000 requested in the unfunded list. Scheduled Implementation: Active Project The requested money covers the desktop life -cycle plan, currently set to replace all desktops every 5 years. This will also cover network device purchases such as virtual servers, wireless access points, barcode scanners and security cameras. Also included are any peripheral equipment needs, such as network printers, and any general computing items. Effect on Operations: This project should not have an effect on operations; however, without scheduled replacement, Information Technology Division suggests an increase within their personnel to maintain outdated equipment. Master Plan(s) Addressed: 80 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Facility Improvements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 11 Project #: 02047 Description: Project Cost 2021 $ 31,000 2022 25,000 2023 25,000 2024 - 2025 25,000 Total $ 106,000 This project is for major repairs and improvement of Police Department and Central Dispatch facilities including but not limited to: tower sites, substations, off -site storage, security door lock systems, major plumbing and electrical issues, roof repairs and replacement, minor re -models and expansion for the police facilities. In addition to the $106,000 funded in the 2021-2025 period, there is $75,000 requested in the unfunded list. Scheduled Implementation: Active Project The FPD will need annual funding for years 2021 through 2022 in the amount of $50,000 for Police building improvements, repairs and maintenance. This includes HVAC, electrical, plumbing, and structural repairs. Upon completion of the new Police Campus, funding will be reduced to $25,000 annually. Effect on Operations: There is no effect on operations associated with the funding of this project. Master Plan(s) Addressed: 81 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police K9 Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Description: 12 Project #: 17005 Project Cost 2021 $ 15,000 2022 - 2023 - 2024 - 2025 17,000 Total $ 32,000 This project is for replacement of two police canines that will reach retirement age in the coming years. Police canines are a critical support service to the Police Department. Canines are used to locate missing persons, articles or narcotics, conduct building searches, and track fleeing suspects. A replacement program must be anticipated for the canine program. In addition to the $32,000 funded in the 2021-2025 period, there is $2,000 requested in the unfunded list. Scheduled Implementation: Planned/Programmed Project Staff has scheduled to replace one canine in each budget year of 2021 and 2025 based on the current canine's ages. Effect on Operations: The K9 program is an essential patrol of the police department as an effective tool to investigate crimes of drugs and apprehend violent offenders. Master Plan(s) Addressed: 82 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Employee Gym Equipment Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 13 Project #: 13028 Description: Project Cost 2021 $ 10,000 2022 10,000 2023 10,000 2024 10,000 2025 10,000 Total $ 50,000 This project is to upgrade or replace old, damaged, and outdated gym equipment. Ongoing maintenance of the equipment and facility are vital to the health and wellness of the city's employees. An updated gym supports the City Wellness Committee's effort to provide a convenient and reliable place to exercise, decreases lost work time due to injury or illness, and minimizes potential increases in health insurance premiums for the city and its employees. Scheduled Implementation: Active Project Periodic review of gym equipment condition will determine replacement and expansion schedule. Effect on Operations: There are no effects on operation due to the funding of this project. Master Plan(s) Addressed: 83 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Firing Range Improvements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 14 Project #: 00000 Description: Project Cost 2021 $ - 2022 47,000 2023 32,000 2024 34,000 2025 44,000 Total $ 157,000 This project will provide replacement materials for rubber bullet traps, specialty cleaning equipment and haz- mat disposal for indoor police shooting range. Scheduled Implementation: Planned/Programmed Project Equipment purchased and specialty services provided after construction of the firing range, which is estimated to begin in July of 2022. Effect on Operations: The indoor firing range is essential to the operations of police department and the quality of services provided to the City of Fayetteville. This project should have minimal effect on operations outside of increased cleaning supplies. Master Plan(s) Addressed: 84 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Equipment Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 15 Project #: 11006 Description: Project Cost 2021 $ - 2022 10,000 2023 - 2024 - 2025 10,000 Total $ 20,000 This project provides for the replacement of operating equipment within all Police facilities such as a paper shredders, document scanners, uninterrupted power supplies, security/surveillance cameras, etc. Scheduled Implementation: Active Project The Police Department plans to replace all of its scanning stations in 2022, and uninterrupted power supplies (UPS) in 2025. Effect on Operations: There are no effects on operation associated with this project. Master Plan(s) Addressed: 85 Project Title Division: Funding: Category: Rank: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Police Taser Replacement Police (200) 4470 - Sales Tax Capital Improvement Police Improvements 16 Project #: 17009 Project Cost 2021 $ - 2022 - 2023 20,000 2024 - 2025 214,000 Total $ 234,000 Description: This project is to provide funding for the replacement of outdated tasers carried by Fayetteville police officers. The taser is a Conducted Energy Weapon (CEW) which uses electrical impulses to temporarily overwhelm the neural communications required for a person to perform coordinated actions. The Fayetteville Police Department has used and trained with tasers since 2004, and found them effective in preventing injury to both officers and suspects. The Fayetteville Police Department continually evaluates less than lethal options and the taser continues to be the preferred less than lethal weapon. The department purchased the currently issued tasers in 2020 and they have an anticipated life of 5 years. The Fayetteville Police Department is currently under contract with Taser until the end of 2022. In order for the currently issued tasers to remain under warranty through 2025, it will be necessary to purchase an additional extended warranty plan from Taser. Scheduled Implementation: Active Project 2023 - Purchase of Taser warranty to cover currently issued tasers until 2025 2025 - Replacement of tasers Effect on Operations: There is no effect on operations associated with this project. Master Plan(s) Addressed: 86 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Mobile Video System Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 17 Project #: 15015 Description: Project Cost 2021 $ - 2022 - 2023 150,000 2024 450,000 2025 - Total $ 600,000 This project provides for the replacement of police digital mobile video recorder (DMVR) systems. Mobile video is an important component of each patrol unit by documenting evidence and providing transparency of police actions to the public. All patrol vehicles are equipped with video and audio recording devices that capture traffic stops and other relevant events. This video is uploaded to cloud based storage provided by the vendor. Video is then accessed by authorized personnel for review and dissemination per law enforcement requirements. Scheduled Implementation: Planned/Programmed Project The replacement of the DMVR systems is scheduled to take place in late 2023 to meet end of life expectancy. Effect on Operations: There is no expected effect on operations. Master Plan(s) Addressed: 87 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Central Dispatch Redundancy Division: Funding: Category: Rank: Description: Police (200) 4470 - Sales Tax Capital Improvement Police Improvements 18 Project #: 00000 Project Cost 2021 $ - 2022 - 2023 1S0,000 2024 - 2025 - Total $ 150,000 Disaster preparedness and recovery planning is designed to reduce the disruption of essential services when an emergency occurs. Emergency communications planning is a key component when ensuring continuity of operations in our communication systems. It is becoming more common for Public Safety Answering Points (PSAPs) to either create redundancy in the form of backup 911 centers or cultivate relationships with neighboring PSAPs to share resources should a PSAP become disabled. Evacuation of a PSAP is normally for the safety of personnel, or due to an infrastructure failure. This project would create a redundant dispatch center using existing space and some existing equipment. Scheduled Implementation: New Project Request Implementation would begin in 2023, after the move into the new building. Effect on Operations: The radio equipment would incur a yearly maintenance cost which would be included in the annual budget. The 911 equipment would be a recurring cost every five (5) years. Master Plan(s) Addressed: 88 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Central Dispatch UPS Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Rank: Description: Police Improvements 19 Project #: 00000 Project Cost 2021 $ - 2022 2023 75,000 2024 - 2025 - Total $ 75,000 This project is to replace the Uninterruptible Power Supply (UPS) at the three radio tower sites. The UPS's were purchased with the radio project in 2012. The current UPS has been discontinued and we are beginning to see a parts shortage even though an official end of life has not been issued. The UPS keeps the tower site operational during a power outage. The tower sites support public safety and local government radio communications for the City. Scheduled Implementation: New Project Request Implementation will begin when the manufacturer gives notice of end of life. Effect on Operations: Maintenance and battery replacement required. Cost for maintenance and battery replacement are included in the annual budget. Master Plan(s) Addressed: 89 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Mobile Computer Terminal Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 20 Project #: 19002 Description: Project Cost 2021 $ - 2022 - 2023 - 2024 275,000 2025 - Total $ 275,000 This project provides for the replacement of mobile computer terminals (MCT) in all patrol vehicles. Staff expects the current MCT's to be obsolete and/or malfunctioning at the time of replacement. This equipment is necessary to support on -going police operations. Scheduled Implementation: Planned/Programmed Project Current MCT's were replaced in 2019 with a life expectancy of five (5) years. Effect on Operations: This project has no effect operational budgets. Master Plan(s) Addressed: .LI CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police E-Ticket Equipment Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: 21 Project #: 00000 Description: Project Cost 2021 $ 2022 - 2023 2024 71,000 2025 19,000 Total $ 90,000 This project provides for the replacement of handheld ticket writers and thermal citation printers. In addition to the replacement of old equipment, the department is forecasting the need for 7 more thermal citation printers as the patrol vehicle fleet is expected to expand over the next 5 years. Scheduled Implementation: Planned/Programmed Project Thermal printers will be replaced in 2024 and handheld ticket writers will be replaced in 2025. Effect on Operations: There will be no change to operating expenses. Master Plan(s) Addressed: 91 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Cost Share / ROW / Intersection / Street Calming Division: Engineering (621) Funding: 4470 - Sales Tax Capital Improvement Category: Street Improvements Rank: 1 Project #: 02116 Project Cost 2021 $ 100,000 2022 100,000 2023 100,000 2024 100,000 2025 100,000 Total $ 500,000 Description: This project is for developer cost shares to complete street improvements associated with developments. These improvements are necessary but are not the full responsibility of the developer and provide for construction of miscellaneous street projects. Scheduled Implementation: Active Project This is an on -going project and is used to extend or enhance improvements to the transportation systems around development projects. Effect on Operations: Impact depends on which cost shares are accepted. Master Plan(s) Addressed: Projects completed are generally enhancements to developments that create more complete transportation systems. These enhancements are beyond what would be expected of developers, but are necessary for the general benefit of the City. Projects that have been completed include sidewalks, trails, intersection improvements, signalization, etc. Therefore the livable transportation system goal of the City 2040 Plan is addressed, along with general goals of other transportation plans. 92 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Trail Development Division: Transportation Services (410) Funding: 4470 - Sales Tax Capital Improvement Category: Trail Improvements Rank: 3 Project #: 02016 Project Cost 2021 $ 1,400,000 2022 1,300,000 2023 1,500,000 2024 1,500,000 2025 1,500,000 Total $ 7,200,000 Description: This project is to provide funding to increase production of the trails program. Funding provides resources for new trail development and asphalt replacement on existing trails. In addition to the $7,200,000 funded in the 2021-2025 period, there is $300,000 requested in the unfunded list. Scheduled Implementation: Active Project Planned trail development over the next five years includes Niokaska Creek Trail, Clabber Creek Trail, Rupple Road Trail, Alberta Trail segments, Owl Creek Trail, Hamestring Creek Trail, Shiloh Trail, and St. Paul Trail. Effect on Operations: Immediate maintenance costs include replacing missing/damaged signs, removing leaves, mud, gravel, new vegetation, fallen trees, graffiti, litter and debris, repainting worn pavement markings, trimming trees, shrubs and grass to maintain sight distance, and general maintenance of amenities such as picnic tables, kiosks, and benches. Utilities cost increase as lighting is added. Longterm maintenance costs include asphalt resurfacing, chip and/or crack sealing, and repairing eroded areas. Master Plan(s) Addressed: 93 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: In -House Pavement Improvements Division: Transportation Services (410) Funding: 4470 - Sales Tax Capital Improvement Category: Transportation Improvements Rank: 1 Project #: 02052 Description: Project Cost 2021 $ 1,900,000 2022 1,580,000 2023 1,722,000 2024 1,764,000 2025 2,207,000 Total $ 9,173,000 This project provides resources for the systematic overlay of existing streets and includes curb cuts, curb and guttering, pavement striping, and preparation costs for overlays. The goal of this project is to overlay a minimum of 9 miles of asphalt each year. Overlaying each street within a 1S year cycle is intended to optimize the longevity of roadways and minimize significant maintenance requirements resulting in fewer complete renovations at a substantially greater cost. In addition to the $9,173,000 funded in the 2021-2025 period, there is $1,440,000 requested in the unfunded list. Scheduled Implementation: Active Project Transportation reviews the need for street overlays in the latter part of each year and presents a recommendation to the Street Committee. The Street Committee presents its recommendation to City Council for its approval by resolution. Effect on Operations: Newly paved streets have no immediate effect on operations. Maintenance costs increase as streets age and deteriorate. The costs for asphalt patching, crack sealing, and street striping will occur. As more bike lanes and bicycle facilities enhancements are made the costs for maintaining roadway markings will also increase. Master Plan(s) Addressed: 94 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Sidewalk Improvements Division: Transportation Services (410) Funding: 4470 - Sales Tax Capital Improvement Category: Transportation Improvements Rank: 2 Project #: 02053 Description: Project Cost 2021 $ 600,000 2022 614,000 2023 737,000 2024 752,000 2025 869,000 Total $ 3,572,000 This project is to provide funding to improve the connectivity of the sidewalk system by constructing new and repairing existing sidewalks. In addition to the $3,572,000 funded in the 2021-2025 period, there is $600,000 requested in the unfunded list. Scheduled Implementation: Active Project Transportation reviews sidewalk needs in conjunction with the street overlay program on a yearly basis. The annual work plan is presented to City Council for its approval by resolution. Effect on Operations: Construction of new sidewalks will not immediately result in additional operating costs. Pressure washing, resealing, and other maintenance to existing sidewalks will increase the cost of materials/supplies. Master Plan(s) Addressed: 0V CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Traffic Signal Improvements Division: Funding: Category: Rank: Description: Transportation Services (410) 4470 - Sales Tax Capital Improvement Transportation Improvements 4 Project #: 02063 Project Cost 2021 $ 150,000 2022 150,000 2023 150,000 2024 150,000 2025 150,000 Total $ 750,000 This project provides funding for the installation of new traffic signals, upgrades, replacement of UPS back-up system batteries and the reflective sign material mandated by the latest version of the FHWA Manual on Uniform Traffic Control Devices (MUTCD). All these functions are to enhance the safety and movement of pedestrians and vehicles throughout the city. New signal locations are determined as warranted by specific guidelines contained in the MUTCD. Upgrades are to provide more efficient operation by reduced travel time/delay, decreased exhaust emissions and increased safety. UPS system requires complete replacement of all batteries every four years to remain reliable in the event of power interruptions. The sign material is to meet the minimum levels of reflectivity set forth in the MUTCD for night time visibility. Scheduled Implementation: Active Project Tentative and/or scheduled traffic signal installations include Steamboat Dr & Wedington Dr, Rupple Rd & Golf Club Dr, Gregg Ave & Maple St, Sang Ave & Deane St, Van Asche Dr & Howard Nickell Rd, and Martin Luther King Jr Blvd & Beechwood Ave. Effect on Operations: The installation of new traffic signals will result in increased utility and maintenance costs. Master Plan(s) Addressed: 96 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Utilities Financial Services Improvements Division: Utilities Financial Services (710) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 1 Project #: 03038 Description: Project Cost 2021 $ 43,000 2022 21,000 2023 6,000 2024 3,000 2025 15,000 Total $ 88,000 This project is for various improvements in office hardware, software, communications, computers, safety features, and office configuration for the Utilities Financial Services Division. Planned improvements include remodel of deposit center lobby to restructure customer interactions, installing kiosks in deposit center lobby to implement last phase to go paperless for the customer application process and remodel of deposit center office space to accommodate additional staff. Scheduled Implementation: Active Project Planned improvements - Remodel of deposit center lobby to restructure customer interactions and installing kiosks in deposit center lobby to implement last phase to go paperless for the customer application process is planned for 2021 and remodel of deposit center office space to accommodate additional staff planned for 2022. Effect on Operations: N/A Master Plan(s) Addressed: 01h CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water System Rehabilitation/Replacement Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 1 Project #: 12009 Description: Project Cost 2021 $ 2,000,000 2022 2,000,000 2023 2,000,000 2024 2,000,000 2025 2,000,000 Total $ 10,000,000 This project provides for upgrading, replacing, or rehabilitating existing water infrastructure consisting of water storage, pumping, and distribution assets system wide. Specific work will be determined based on the Water Master Plan, and the need to stop leaks, reduce water loss, and increase local or area flow and/or pressure in areas with insufficient capacity in order to meet current and projected domestic, commercial and industrial flow, and fire flow demands. Projects may create loops, purchase easements, and replace or rehabilitate existing pipes, pump stations, and/or storage assets. This project may use water/sewer funds, impact fees and cost shares where appropriate. Additionally, a portion of the project balance will be utilized on rehabilitation and replacement of troubled areas that experience frequent leaks. Scheduled Implementation: Planned/Programmed Project East Water Service Improvements CS 1 (PSVs) - $550,000, East Water Service Improvements CS 2 (Gulley Tank) - $62,000, Centennial Park Water & Sewer Installation - $385,000, New Benson Water Tank - $1,318,800, Kessler Mountain Booster Station - $2,200,000, Tank Mixing Projects - $400,000 Effect on Operations: This project is a vital component in addressing the various needs as it pertains to our water distribution system. Master Plan(s) Addressed: Water Master Plan (Updated 2017) There are many factors that enter into the design of water capacity: total system storage, operational water levels to be maintained in the tanks, maximum daily usage expected, maximum velocity and head loss allowed in a water line, and peak usage. This project addresses deficiencies in those areas which includes creating dual feeds and loops to maintain water quality, additional storage capacity and additional water transmission and distribution lines throughout the system to help meet the City's future needs. 98 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Sanitary Sewer Rehabilitation Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 3 Project #: 02017 Description: Project Cost 2021 $ 2,870,000 2022 2,870,000 2023 2,870,000 2024 2,870,000 2025 2,870,000 Total $ 14,350,000 This project analyzes, repairs, upgrades, and replaces sewer collection system components to ensure adequate capacity and reduce storm and groundwater flows from entering the system. Rehabilitation is required system -wide and increases the capacity of the overall system by reducing the demand used by infiltration and inflow. This project includes replacing, lining, and bursting existing sewer mains and manholes, installing main extensions and relief lines, capacity upgrades, upgrading the system model, purchasing easements, and sanitary sewer evaluation studies. Scheduled Implementation: Planned/Programmed Project Annual cured -in -place pipe rehabilitation - $500,000 Annual manhole rehabilitation - $600,000 Annual cost of a sanitary sewer evaluation study - $250,000 Annual software modeling cost - $20,000 Capital projects, bypass sewer Fulbright Expressway and North Gregg avenue - $1,300,000 Effect on Operations: N/A Master Plan(s) Addressed: The Wastewater Collection Master Plan (updated 2020) summarizes the requirements to handle future growth flows under peak design conditions. The improvements were analyzed using the design criteria for the City's sewer network to convey all flows while maintaining a level of surcharge not to exceed three feet below manhole rim elevations. The recommendations are designed to eliminate model predicted overflows and to reduce surcharge in the existing sanitary sewer system under current population conditions. This project addresses sewer capacity issues. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water/Sewer Relocations - Bond Projects Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 5 Project #: 11011 Description: Project Cost 2021 $ 500,000 2022 500,000 2023 500,000 2024 500,000 2025 500,000 Total $ 2,500,000 This project is for various water and sewer relocations for street bond and other transportation projects where the street bond fund does not have sufficient funds to cover the utility relocations. Projects are to be paid first from any remaining water/sewer revenue bond funds, if available. If it involves capacity increases, impact fee funds could be used, if available. Scheduled Implementation: Planned/Programmed Project ARDOT Highway 170 Water & Sewer Relocates (72% Reimbursable) - $1,344,000, Zion Road Improvement Project - $2,300,000, Sain Avenue Improvements - $35,000, Center & Harmon Intersection - $55,000 Effect on Operations: This project replaces aged or undersized piping before new roads or drainage projects are installed, which would most likely eliminate the need to disturb the integrity of recently completed projects. Master Plan(s) Addressed: 100 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water Tank Improvements Division: Funding: Category: Rank: Water & Sewer Maintenance (720) 5400 - Water and Sewer Water & Sewer Improvements 7 Project #: 14010 Project Cost 2021 $ 1,000,000 2022 1,000,000 2023 1,000,000 2024 1,000,000 202S 1,000,000 Total $ 5,000,000 Description: This project is to refurbish the existing water tanks and associated appurtenances as they get older. This ensures water quality and extends the life of the infrastructure. Scheduled Implementation: Planned/Programmed Project Kessler Mtn Ground Storage Tanks Rehabilitation (12-MG) - $3,200,000, Markham Hill Elevated Storage Tank Rehabilitation (1-MG) - $932,000, Surge Tank Rehabilitation (235K) - $300,000, Baxter Ground Storage Tank Rehabilitation (1-MG) - $900,000, Rodgers Drive Ground Storage Tanks (8-MG) - $2,625,000, Goshen Ground Storage Tank Rehabilitation (30K) - $417,000, Gulley Elevated Storage Tank Rehabilitation (750K) - $750,000, Canterbury Elevated Storage Tank Rehabilitation (500K) - $360,000 Effect on Operations: These tank refurbishment projects will be a multi -year project. Master Plan(s) Addressed: 101 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water Storage & Pump Station Maintenance Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 8 Project #: 15021 Description: Project Cost 2021 $ 100,000 2022 100,000 2023 100,000 2024 100,000 202S 100,000 Total $ 500,000 The system wide water pump stations and grounds require maintenance. This project is used to replace generators and pumps, valves, etc. Scheduled Implementation: Active Project As the building, grounds, fencing and generators in the pumping stations require replacement or an overhaul, this project will be utilized. Effect on Operations: Pumping stations are integral and the backbone of the water distribution system. Master Plan(s) Addressed: 10YA CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: W/S Improvements Defined by Study Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 12 Project #: 10007 Description: Project Cost 2021 $ 600,000 2022 600,000 2023 600,000 2024 600,000 2025 600,000 Total $ 3,000,000 This project is to obtain easements for the new west transmission water line. The water transmission line is approximately 58,000 feet long, 50 feet wide and begins at the future Beaver Water District pump station north of Elm Springs and ends at the existing 36-inch water transmission line on Van Asche Drive. Scheduled Implementation: Planned/Programmed Project Easements must be acquired prior to construction of the new transmission line. Effect on Operations: This will give the City multiple points of entry into the distribution system and help with the conveyance of water into the western region of the water service area. Master Plan(s) Addressed: The City's Water Master Plan (updated 2017) shows the projected growth in Fayetteville will require an additional transmission line to be constructed from Beaver Water District. The transmission line is recommended to tie into the west side of the City's distribution system. This will give the City multiple points of entry into the distribution system and help with the conveyance of water into the western region of the water service area. 103 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Lake Sequoyah Sediment Removal/Dredging Division: Water & Sewer Maintenance (720) Funding: S400 - Water and Sewer Category: Water & Sewer Improvements Rank: 20 Project #: 17004 Description: Project Cost 2021 $ S00,000 2022 500,000 2023 500,000 2024 500,000 202S 500,000 Total $ 2,S00,000 This project is for the design and construction of the best alternative for sediment removal at Lake Sequoyah. It is established that the Lake is a major "catch -basin" for sediment before it reaches Beaver lake. The evaluation of dredging or other best -practices at Lake Sequoyah will provide for increasing overall lake health and maintenance sustainability. The removal of sediment will restore lake depths and volume for recreation and create increased sediment storage capabilities. Scheduled Implementation: Active Project Evaluation for the best alternative is underway. Due to the characteristics of the sediment, beneficial reuse may not be viable. For this reason, additional alternatives are being evaluated. Funding will be available when the best course of action is selected. Effect on Operations: There is no effect on operations at this time. Master Plan(s) Addressed: 104 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water/Sewer Impact Fee Cost Sharing Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Improvements Rank: 21 Project #: 04039 Description: Project Cost 2021 $ 150,000 2022 150,000 2023 150,000 2024 150,000 2025 150,000 Total $ 750,000 This project involves all cases where impact fees are used to cost share with and thus supplement other funding sources to increase capacity in either the water distribution, pumping and storage system, or the wastewater collection and treatment system. Scheduled Implementation: Planned/Programmed Project This project will be implemented when requests are received for supplemental funding on water and sewer projects. This program will be implemented only when there are sufficient funds to do so. Effect on Operations: In some cases, the Utility is able to utilize impact fee cost share funding to upsize water and sewer lines at a fraction of the total cost to the rate payers. Master Plan(s) Addressed: 105 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water Meters Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Services Improvements Rank: 10 Project #: 02065 Description: Project Cost 2021 $ 825,000 2022 825,000 2023 825,000 2024 825,000 2025 825,000 Total $ 4,125,000 This project is for the replacement of old water meters that are no longer repairable, expansion meters for new water service, and for purchasing new meters with technological advancements over older style meters Remote style meter reading mechanisms will be replaced in addition to the meters. Advanced Metering Infrastructure (AMI) is being evaluated and considered. Scheduled Implementation: Planned/Programmed Project Additional funding has been added to this project to replace non-functioning meters with AMI meters. This makes the most sense today when replacing meters. A total AMI implementation solution is not factored in to this budget request due to the cost. A piecemeal strategy may be a solution. Effect on Operations: The Utility is slowly replacing inoperative manual and radio read water meters with smart meters. This will allow us to slowly gain on advanced metering as we evaluate the best total AMI solution for the City. Master Plan(s) Addressed: 106 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Utilities Technology Improvements Division: Funding: Category: Rank: Description: Water & Sewer Maintenance (720) 5400 - Water and Sewer Water & Sewer Services Improvements 13 Project #: 15019 Project Cost 2021 $ 196,000 2022 430,000 2023 430,000 2024 231,000 2025 18,000 Total $ 1,305,000 This project is to upgrade technology in the Water & Sewer Operations Center. This includes the replacement of failing and outdated PCs, printers and scanners. A structured replacement schedule was developed by the IT Department that defined a standard useful life for equipment. Each year the plan is reviewed to ensure equipment is utilized to its maximum useful life but replaced when needed to ensure optimal employee efficiency. This includes hardware and software for meter reading, and camera surveillance and monitoring systems. A significant portion of this project is for the installation of fiber-optic cables in specific locations within the Utility as well as out in the system. Scheduled Implementation: Active Project This project will be implemented at the direction of the IT Department. Effect on Operations: This project will provide current technology in the operations of the Utility. The addition of fiber-optic cabling between operations buildings will provide high speed transfer of information. Master Plan(s) Addressed: By replacing computer technology, the staff supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." By replacing computer technology, staff ensures that performance and energy savings technology is deployed on a consistent basis. This complies with the increased energy efficiency in the new and existing structures goal of the Energy Action Plan. 107 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water/Sewer Building -Office Improvements Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Services Improvements Rank: 16 Project #: 15020 Project Cost 2021 $ 50,000 2022 50,000 2023 50,000 2024 50,000 2025 50,000 Total $ 250,000 Description: This project is for structural maintenance, repair, and replacement of the existing water/sewer operations building and also any water/sewer operations office improvements that need to be done. Scheduled Implementation: Active Project New Roof on Operations Center - $70,000, New HVAC Unit AT Operations Center - $50,000 Effect on Operations: N/A Master Plan(s) Addressed: 108 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water/Sewer Equipment Expansions Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Services Improvements Rank: 17 Project #: 13019 Project Cost 2021 $ 50,000 2022 50,000 2023 50,000 2024 50,000 2025 50,000 Total $ 250,000 Description: This project is for expansion equipment for the Water/Sewer Operations Division. This project is needed in anticipation of adding an additional construction crew and additional employees in the future. Scheduled Implementation: Planned/Programmed Project Equipment for the possible addition of a Backflow Technician, a Field Service Representative, and more construction workers. Effect on Operations: Equipment (and employees) are added to the Division after careful examination of the cost-effectiveness of the additions, and how it will improve our service to the rate payers. Master Plan(s) Addressed: M1111 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Backflow Prevention Assemblies Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Services Improvements Rank: 18 Project #: 02066 Description: Project Cost 2021 $ 50,000 2022 50,000 2023 S0,000 2024 50,000 2025 50,000 Total $ 250,000 This project is for installation/replacement of backflow prevention assemblies on City facilities to meet the requirements of City ordinances and the Arkansas Department of Health regulations. Additionally, the City is contracting with a third -party service to track, store, and report backflow preventer inspection data on approximately 12,000 residential installations. Scheduled Implementation: Active Project This project is ongoing and we expect to see an increase in services and cost. Effect on Operations: The Utility will be requesting an additional technician in 2021, due to the increased workload that the change to the backflow ordinance has created. Master Plan(s) Addressed: 110 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Water & Sewer Rate/Operations Study Division: Water & Sewer Maintenance (720) Funding: 5400 - Water and Sewer Category: Water & Sewer Services Improvements Rank: 19 Project #: 02064 Description: Project Cost 2021 $ - 2022 - 2023 2024 - 2025 100,000 Total $ 100,000 This project is to conduct periodical rate studies. A rate study assesses the financial health of the Utilities Department, projects future operating and capital expenses needed to maintain the systems, and projects the future rates for customers that will generate sufficient revenues to cover operating and capital expenses and assure a minimum level of cash reserves. Scheduled Implementation: Planned/Programmed Project A rate study is being performed in 2020. This project is for a subsequent rate and operations study in 2025. Effect on Operations: N/A Master Plan(s) Addressed: 111 Project Title Division: Funding: Category: Rank: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Phosphorus Standards Management Utilities Director (700) 5400 - Water and Sewer Wastewater Treatment Improvements 15 Project #: 10027 Project Cost 2021 $ 50,000 2022 50,000 2023 50,000 2024 50,000 2025 50,000 Total $ 250,000 This project supports efforts by the City operating independently or as part of a federal or state grant program to phosphorus or other stream changes that affect water quality, regulations, or wastewater plant discharge requirements. The City may join in regional efforts coordinated through Northwest Arkansas Regional Planning, the Arkansas Natural Resources Commission, or the Environmental Protection Agency. Scheduled Implementation: Planned/Programmed Project This project is current, and will continue for many years. Effect on Operations: Issues involving phosphorus and other potential changes to stream standards and water quality standards have a direct impact on the costs needed to add (or avoid adding) additional processes to the treatment facilities. Master Plan(s) Addressed: kelp) CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Plant Pumps and Equipment - W.W.T.P. Division: Wastewater Treatment Plant (730) Funding: 5400 - Water and Sewer Category: Wastewater Treatment Improvements Rank: 6 Project #: 02069 Description: Project Cost 2021 $ 500,000 2022 500,000 2023 500,000 2024 500,000 2025 500,000 Total $ 2,500,000 This project allows WWTP personnel to adapt to the needs of each season and year and still maintain compliance. Many pieces of the WWTP equipment are essential to the wastewater treatment process. The equipment may suffer catastrophic failure and become unusable with little advance warning. Equipment may need replacement due to its age. The plant cannot operate and continue to produce permit complying effluent without adequate equipment. Scheduled Implementation: Active Project Variable Frequency Drive Replacements - $60,000, Odor Control Improvements - $120,000, Noland Irrigation Flowmeter - $150,000 Also included are misc. breakdowns that are unexpected and unplanned. Effect on Operations: Keeping up with repairs in a timely fashion allows peak performance and necessary redundancy, which keeps the facilities in compliance with effluent discharges and all other aspects of its operations. Master Plan(s) Addressed: The Facility Master Plan addresses the entire wastewater treatment function. 113 Project Title: Division: Funding: Category: Rank: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) W.W.T.P. Building Improvements Wastewater Treatment Plant (730) 5400 - Water and Sewer Wastewater Treatment Improvements 0 Project #: 02032 Project Cost 2021 $ 1,650,000 2022 1,650,000 2023 150,000 2024 150,000 2025 150,000 Total $ 3,750,000 Description: This project is for structural maintenance, repair, and replacement of the existing buildings or parts of the buildings at both wastewater treatment facilities. Scheduled Implementation: Planned/Programmed Project West Side Clarifier Rehabilitation - $150,000, Noland WWTP electrical upgrade Phase II - $2.5M to $3.OM in FY2021 and FY2022, Dust Removal System Design at BMS - $75,000, Noland and West Side Asphalt Repair - $360,000 Effect on Operations: The Noland Electrical WWTP Phase II project is needed to replace obsolescent equipment. The electrical systems and components are aging, do not meet modern safety codes, and need frequent repair. A comprehensive design of necessary upgrades was completed and the project is being constructed in two phases. Phase I will be completed in 2021, and Phase II can start in early 2022. Master Plan(s) Addressed: 114 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Upgrade/Replace Lift Stations - W.W.T.P. Division: Funding: Category: Rank: Wastewater Treatment Plant (730) 5400 - Water and Sewer Wastewater Treatment Improvements 11 Project #: 02068 Project Cost 2021 $ 300,000 2022 300,000 2023 300,000 2024 300,000 2025 300,000 Total $ 1,500,000 Description: This project is to maintain the lift stations for the wastewater treatment plants. The lift stations provide a vital function in the overall treatment of wastewater. The stations are exposed to extreme wear conditions and must be upgraded routinely. Additionally, new developments within the City increases the flow to various stations requiring additional or higher capacity equipment. Scheduled Implementation: Active Project This project is on -going for the replacement or refurbishment of aging pumps, motors, controllers and generators. Mount Robinson Tower LED lighting upgrades - $40,000 Effect on Operations: N/A Master Plan(s) Addressed: The Wastewater Collection Master Plan (updated 2020) summarizes the requirements to handle future growth flows under peak design conditions. The improvements were analyzed using the design criteria for the City's sewer network to convey all flows while maintaining a level of surcharge not to exceed three feet below manhole rim elevations. The recommendations are designed to eliminate model predicted overflows and to reduce surcharge in the existing sanitary sewer system under current population conditions. This project addresses sewer capacity issues, which include the lift stations. 115 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Wastewater Treatment/Water Quality Improvements Division: Wastewater Treatment Plant (730) Funding: S400 - Water and Sewer Category: Wastewater Treatment Improvements Rank: 22 Project #: 13018 Project Cost 2021 $ 100,000 2022 100,000 2023 100,000 2024 100,000 202S 100,000 Total $ 500,000 Description: This project is for stream restoration projects, and similar projects in the White River and/or Illinois River watersheds, with the goal of maintaining or improving water quality. This project also includes maintaining the integrity of the projects previously performed. Scheduled Implementation: Planned/Programmed Project This project is used when stream restoration is needed, or when performing maintenance on completed restoration projects. Effect on Operations: By reducing the amount of sediment entering the stream, the phosphorus and other nutrient levels are likewise reduced, improving water quality and avoiding tightened limits on treatment plant effluent. Master Plan(s) Addressed: 116 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC -Transfer Station Improvements Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 1 Project #: 18018 Project Cost 2021 $ 20,000 2022 90,000 2023 70,000 2024 50,000 2025 50,000 Total $ 280,000 Description: This project is to maintain and repair the Transfer Station as required to conduct daily operations in compliance with the ADEQ permit. The project will also maintain and repair the metal wear plates on the edge of the tipping floor and the rubber skirting around the loading pit that helps control litter. Scheduled Implementation: Active Project The repairs would begin the first quarter of 2021. Effect on Operations: N/A Master Plan(s) Addressed: 117 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Materials Recovery Facility Improvements Division: Recycling & Trash Collection (7S0) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 2 Project #: 07012 Description: Project Cost 2021 $ 26,000 2022 187,000 2023 100,000 2024 100,000 2025 100,000 Total $ S13,000 This project is for the replacement of a baler, a wire tie system, and heaters for the Material Recovery Facility (MRF) due to the adoption of the Solid Waste Reduction, Diversion and Recycling Master Plan. This project will also include an improved recycling sorting system and expanded canopy coverage to improve the quality of recyclable materials sold to end markets. The MRF will remain in use for the processing and marketing of recyclables collected in the curb sort and source separated collection programs. Scheduled Implementation: Active Project In 2021, improvements to the recycling sorting system and canopy coverage will begin. The baler and wire tie system will begin being replaced in 2022. Effect on Operations: N/A Master Plan(s) Addressed: The Solid Waste Reduction, Diversion and Recycling Master Plan and Energy Action Plan calls for an increase to 40% diversion of waste from the landfill by 2027. The Material Recovery Improvements project will allow for more efficient processing of recyclable materials which will increase the diversion percentage. 118 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Master Plan Expansion Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 3 Project #: 18016 Description: Project Cost 2021 $ - 2022 50,000 2023 450,000 2024 450,000 2025 450,000 Total $ 1,400,000 These project funds are intended for use in support of the continued implementation of the Solid Waste Reduction, Diversion, and Recycling Master Plan. This would include a Waste Composition Study, expansion of the food waste organics composting program, additional recycling services and residential trash services. Scheduled Implementation: Active Project The Waste Composition Study will take place in 2022. It is anticipated to increase the food waste organics composting program which would include the purchase of bins in 2023. It is also anticipated, based on growth in the city, to need to add a recycling route in 2024 and residential trash route in 2025. Effect on Operations: One driver position will be added in 2023, 2024 and in 2025 to accommodate the expanded food waste, recycling and residential trash services. The motor pool charges are on -going costs associated with the three new trucks. Master Plan(s) Addressed: The Energy Action Plan and Solid Waste Reduction, Diversion and Recycling Master Plan calls for an increase to 40% diversion of waste from the landfill by 2027. The main pieces of the plan include implementation of an organics composting program and additional recycling services. 119 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Compost Site Improvements Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: Description: 12 Project #: 20006 Project Cost 2021 $ - 2022 - 2023 150,000 2024 150,000 2025 150,000 Total $ 450,000 This project is to maintain and repair the Compost Site as required to conduct daily operations in compliance with the ADEQ permit. Improvements will be made to both site and equipment in order to remain in compliance and increase productivity to meet requirements identified in the Solid Waste Reduction, Diversion and Recycling Master Plan. Scheduled Implementation: Improvements will begin in 2023. Effect on Operations: N/A Active Project Master Plan(s) Addressed: The Energy Action Plan and the Solid Waste Reduction, Diversion and Recycling Master Plan calls for an increase to 40% diversion of waste from the landfill by 2027. The main pieces of the plan include implementation of an organics composting program. 120 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Scale House Improvements Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 5 Project #: 18017 Project Cost 2021 $ - 2022 - 2023 - 2024 20,000 2025 20,000 Total $ 40,000 Description: This project is for improvements to the scale system to weigh vehicles using the transfer station and recycling facilities. The scale improvements will continue to provide accurate tracking of waste and keep the facility in compliance with ADEQ regulations and requirements. Scheduled Implementation: Active Project Staff anticipates the replacement to begin in 2024. Effect on Operations: N/A Master Plan(s) Addressed: 121 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Solid Waste Containers Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 6 Project #: 15025 Description: Project Cost 2021 $ 30,000 2022 40,000 2023 40,000 2024 40,000 2025 40,000 Total $ 190,000 This project is for the purchase of 20, 30, and 40 cubic yard open top containers used for the collection and hauling of waste from construction and demolition projects. Scheduled Implementation: Active Project Staff will purchase the roll -off style boxes as needed to replace existing containers and for service growth. Effect on Operations: N/A Master Plan(s) Addressed: 122 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Solid Waste Compactors Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 7 Project #: 10001 Description: Project Cost 2021 $ 20,000 2022 60,000 2023 30,000 2024 30,000 2025 30,000 Total $ 170,000 This project is for the purchase of compactors. The drop box program utilizes compactors to efficiently handle solid waste from large quantity generators. Compactors decrease the frequency of collection and are serviced with existing drop box trucks. Aesthetics are improved by having a compactor as opposed to multiple dumpsters. Scheduled Implementation: Active Project Compactors are purchased as needed to replace existing compactors. A replacement schedule has been created based on the estimated useful life of the compactors. Effect on Operations: N/A Master Plan(s) Addressed: 123 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Technology Equipment Replacements Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 8 Project #: 02057 Description: Project Cost 2021 $ 5,000 2022 13,000 2023 4,000 2024 8,000 2025 4,000 Total $ 34,000 This project is for the replacement of failing and outdated personal computers (PC's), printers, and monitors. IT staff performed a thorough inventory of citywide technology equipment to document the fund, division, program, location, purchase date, and cost of each piece of equipment. A structured replacement schedule was developed that defined a standard useful life for each of the following equipment types: PCs, laptops, tablets, printers, and scanners. Each year the proposed replacement plan will be reviewed to ensure equipment is utilized to its maximum useful life but replaced when needed to ensure optimal employee efficiency. Scheduled Implementation: Active Project Information Technology staff will utilize this project to purchase annual technology replacements. Effect on Operations: N/A Master Plan(s) Addressed: By replacing computer technology, staff supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." The structured computer replacement plan strives to right size technology, provide for oversight of all computer purchases, and ensures technology is replaced in a timely fashion. By replacing the computer technology, staff ensures that performance and energy savings technology is deployed on a consistent basis. This complies with the increased energy efficiency in new and existing structures goal of the Energy Action Plan. 124 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: RTC - Route Optimization & RFID System Division: Recycling & Trash Collection (750) Funding: 5500 - Recycling and Trash Collection Category: Recycling & Trash Collection Improvements Rank: 9 Project #: 19004 Description: Project Cost 2021 $ - 2022 - 2023 10,000 2024 10,000 2025 10,000 Total $ 30,000 This project is for automatic vehicle locator telematics and Radio -Frequency Identification (RFID) service verification equipment for all trucks in the fleet. The new equipment is designed to improve route optimization for the collection fleet along with providing better service to customers by verifying collection by GPS coordinates as well as RFID tags for time of pick up service. Scheduled Implementation: Active Project The current balance of funds in this project is anticipated to cover the initial purchase of equipment. Maintenance costs are expected to begin in 2023. Effect on Operations: N/A Master Plan(s) Addressed: 125 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Recycling & Trash Collection Rate Study Division: Funding: Category: Rank: Recycling & Trash Collection (750) 5500 - Recycling and Trash Collection Recycling & Trash Collection Improvements 10 Project #: 10004 Project Cost 2021 $ - 2022 - 2023 - 2024 75,000 2025 - Total $ 75,000 Description: This project is to retain the services of a consulting firm to conduct a rate study to determine the true cost of all services provided by the Recycling & Trash Collection Division. This will enable staff to determine appropriate rates for levels of service throughout all programs and facilitate the implementation of the Solid Waste Reduction, Diversion, and Recycling Master Plan. Scheduled Implementation: Active Project The rate study would be conducted at the beginning of 2024. Effect on Operations: N/A Master Plan(s) Addressed: Staff will hire a consultant to conduct a comprehensive rate study to determine the level of service and associated costs for all services including the services required by the adoption of the Solid Waste Reduction, Diversion, and Recycling Master Plan through City Council with Resolution 49-17. 126 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport T-hangar Rehabilitation Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: Description: Project #: 00000 Project Cost 2021 $ 25,000 2022 25,000 2023 25,000 2024 25,000 2025 25,000 Total $ 125,000 This project is needed to provide rehab on the t-hangar roofs and doors. The t-hangar aging roofs need sealcoat. T-hangars at the airport were built in phases which led to the use of different manufacturers and equipment. Many of the parts required for repair have been discontinued and are difficult to find, if not impossible. T-hangars generate revenue for the airport so it is important that they remain in working order. It is also important to address any leaks or issues with the roofs in an effort to protect our tenants personal property. Scheduled Implementation: New Project Request This project will take place over multiple grants. Upon approval, the airport will be responsible for 10-20% of the total project cost. The project(s) are currently listed on FY(s) 2020 and 2021 on the airport's CIP. Effect on Operations: Repairing the aging roofs and doors will save the maintenance staff time and money needed to make continuous repairs. The repair will also reduce liability from personal property damage due to water and nesting. This project was scheduled for 2020/2021 grant funds but will be pushed until 2021/2022 to allow the airport and State Aeronautics Commission to be in a better position for project funding. Master Plan(s) Addressed: 127 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Fuel Farm Rehabilitation Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: 2 Project #: 00000 Description: Project Cost 2021 $ 52,000 2022 - 2023 - 2024 - 2025 - Total $ 52,000 The Airport's fuel farm consists of four 10,000 gallon fuel tanks, three housing jet fuel and one housing 100LL, a fuel filtration system, waste tanks and a fuel receiving station. All of these components are showing age and the electronic fuel tracking system is beginning to fail. This project will provide rehabilitation to all aspects of the fuel farm including inventory tracking management. This project will allow us to stay in compliance with the Part 139 requirements and DLA contract. In addition to the $52,000 funded in the 2021- 2025 period, there is $10,000 requested in the unfunded list. Scheduled Implementation: New Project Request The Fuel Farm Rehab is scheduled for a 2020 AIP grant. With the current state of the aviation industry, the State grant funding is down. This will push the request year for the project to 2021. This will allow the airport and the State Aeronautics Commission to be in a better position to fund the project. The estimated cost of the project is $310,000.00. $248,000.00 will be funded by the ADA, with a 20% City match of $62,000.00. Effect on Operations: Rehab on the fuel farm will reduce maintenance time and costs spent repairing the equipment. Master Plan(s) Addressed: 128 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Lighting Improvements Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: 3 Description: Project #: 15026 Project Cost 2021 $ 5,000 2022 10,000 2023 10,000 2024 10,000 2025 10,000 Total $ 45,000 This project is to replace the outdated and inefficient lighting at Drake Field in multiple locations. Walk- through assessments were performed to identify energy efficiencies. New LED lighting was noted for the tarmac, parking lot, T-hangars, FBO hangar, and roadway lighting. The lighting improvements are eligible for utility incentives. The estimated energy savings for the installation of all recommended upgrades is approximately $10,000 per year. The additional benefit of completing these lighting upgrades is reduction in maintenance costs of the outdated lighting. In addition to the $45,000 funded in the 2021-2025 period, there is $5,000 requested in the unfunded list. Scheduled Implementation: Active Project Improvements with the greatest payback will be completed first. This will include the tarmac, FBO hangar, parking lot lighting, roadway lighting, and t-hangar lighting. Effect on Operations: Reduced electricity cost and reduced maintenance costs for time spent repairing outdated lighting. Master Plan(s) Addressed: 129 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Movement Pavement Rehabilitation Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: 4 Project #: 00000 Description: Project Cost 2021 $ 15,000 2022 20,000 2023 20,000 2024 20,000 2025 20,000 Total $ 95,000 This project is to repair the concrete at the apron and movement surfaces on the airfield that have cracking and are deteriorating. The repair will allow aircraft to move easier on the airfield. Proper maintenance is essential to the operations of the airport. In addition to the $95,000 funded in the 2021-2025 period, there is $5,000 requested in the unfunded list. Scheduled Implementation: New Project Request This item will be eligible for State grant funding from the Department of Aeronautics, with a 10-20% match required from the airport. Airport pavement rehab is preliminarily slated for FY 2021/2022 on the airport's CIP. The runway rehab will occur in 2 phases: design/bidding in 2021 and construction in 2022. This project will be funded 90% by federal funds and offset with State grant funds. The City's portion of this project cost will be around 5-10%. Effect on Operations: Repairing the concrete will reduce the time and money that maintenance would be spending fixing major cracks. Master Plan(s) Addressed: 130 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Terminal Improvements Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: 5 Project #: 18020 Description: Project Cost 2021 $ 15,000 2022 40,000 2023 40,000 2024 40,000 2025 40,000 Total $ 175,000 This project will cover much needed improvements to the interior and exterior of the terminal. The improvements include: adding a fire alarm system, replacing the skylight, updating the plumbing fixtures, replacing ceiling tiles, new carpet/flooring, and updating exterior fixtures. In addition to the $175,000 funded in the 2021-2025 period, there is $25,000 requested in the unfunded list. Scheduled Implementation: Active Project The project would begin in early 2021 with the replacement of the ceiling tiles, with the additional projects being completed in priority sequence. Effect on Operations: Completing the listed projects will reduce the amount of staff time needed to address the problem areas in the terminal and leave a lasting impression upon our customers, which could result in additional revenue. Energy cost savings should also be realized through both plumbing and skylight improvements. Master Plan(s) Addressed: Making updates to government buildings will increase energy and water efficiency. Improving the dated plumbing fixtures could result in water conservation throughout the terminal. Improving the leaking skylight will provide energy savings in the terminal as well as prevent further damage to the surfaces that it comes in contact with. 131 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Equipment Replacement Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: 6 Project #: 18019 Description: Project Cost 2021 $ - 2022 25,000 2023 25,000 2024 25,000 2025 25,000 Total $ 100,000 This project is for the planned replacement of airport equipment. The equipment was originally purchased with a one-time federal grant that was not meant to be on a recurring funding cycle. The units to be replaced are: ARFF truck, sweeper truck, dump truck, backhoe, skid steer, and a generator. The profit from the sale of the current equipment will offset the purchase price. In addition to the $100,000 funded in the 2021-2025 period, there is $25,000 requested in the unfunded list. Scheduled Implementation: Active Project Replacement of the ARFF vehicle is part of the AIP grant scheduled in 2023 and will be handled in the same manner as all FAA grant projects. Items currently not included in motorpool were either purchased via grant or from previous tenants. Replacement timelines will be determined by factors such as maintenance costs, hours of operation, downtime and mileage. Funds will need to be banked over multiple calendar years for replacement of more costly items such as the backhoe. Effect on Operations: Maintenance, replacement, insurance and overhead charges will increase. With these items being motor pool, the airport will not have one large expense with the replacement machinery. Master Plan(s) Addressed: 132 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Shop Expansion Division: Fleet Operations (770) Funding: 9700 - Shop Category: Facilities Management Improvements Rank: 9 Project #: 00000 Description: Project Cost 2021 $ 142,000 2022 - 2023 - 2024 - 2025 - Total $ 142,000 This request is to bring the current Truck Wash located at the west end of the Fleet Shop into the Shop as additional work space. The Fleet itself continues to grow each year, but the shop does not. With the new Car/Truck Wash being complete in 2020, this is the only space for the Shop to expand. Scheduled Implementation: New Project Request Concrete Repair/Rail Crane pier - $15,000; Demolition - $20,000; Wall panel replacement - $30,000; Electrical & Lighting - $20,000; Radiant Heat & Fan - $20,000; Air/oil lines - $10,000; OH Door motors - $4,000; Big Ass Fan - $12,000; Contingency - $11,000 Effect on Operations: This will give the shop more space to work on the vehicles & equipment we currently have. Each technician will have their own bay to work in, allowing us to be more efficient, not forcing anyone outside. To be clear, this is expanding to fit our current needs, not expanding for the future. Master Plan(s) Addressed: 133 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Office Expansion Division: Fleet Operations (770) Funding: 9700 - Shop Category: Facilities Management Improvements Rank: 10 Project #: 00000 Description: Project Cost 2021 $ 20,000 2022 - 2023 - 2024 - 2025 - Total $ 20,000 This request is to build an additional office space in the shop area. This is to be a two story office 8'x10'. The purpose of this will be to allow the Fleet Shop Supervisor to be high enough to visibly see his staff and to be isolated enough to efficiently perform his paperwork. The lower office space will be for the Lead Technicians to use. Scheduled Implementation: New Project Request Elevated Office & Lower office: 160 sq. Ft x 80 $12,800 Stairs 3500 $16,300 Additional Computer $2,000 Subtotal $18,300 Contingency: $1,630 Total: $19,930 Effect on Operations: No effect on operations. Master Plan(s) Addressed: 134 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet Building Improvements Division: Funding: Category: Rank: Description: Fleet Operations (770) 9700-Shop Facilities Management Improvements 11 Project #: 18001 Project Cost 2021 $ 25,000 2022 25,000 2023 25,000 2024 25,000 2025 60,000 Total $ 160,000 This project was created in 2018 for the purpose of energy efficiency, weatherization, and facility improvements which include: 1) The repair and replacement of inefficient HVAC equipment, 2) LED lighting upgrades, 3) Weatherization roof coating, 4) Energy Efficient Radiant heaters for the shop, and 5) Installation of electric vehicle chargers. Scheduled Implementation: Active Project Scheduled for Replacement: 2021 - LED lighting 2022 - HVAC equipment replacement 2023 - Weatherization roof coating 2024 - Electric vehicle charging stations 2025 - Radiant shop heaters Effect on Operations: These items are to assist in making our operation less expensive to operate and therefore more efficient. Master Plan(s) Addressed: 135 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Police / Passenger Vehicles Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 1 Project #: 02081 Description: Project Cost 2021 $ 371,000 2022 583,000 2023 359,000 2024 420,000 2025 1,365,000 Total $ 3,098,000 Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021 - two SUVs, a motorcycle, a Van and four Police Tahoes / 2022 - one SUV and 10 Police Tahoes / 2023 - two Sedans and four Police Tahoes 2024 - six Police Tahoes / 2025 - a Sedan, six SUV and 16 Police Tahoes Scheduled for Expansion - Police Take Home Vehicles: 2021- one patrol / 2022 - two patrols / 2023 - one patrol / 2024 - one patrol / 2025 - one patrol Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations. Please note that the large increase in 2025 is due to several of 2019's replacements coming in late and not going into service until early 2020 and many of the Police Tahoes waiting to be placed into service until Fleet had the Watch Guard equipment in 2020. These units will slowly even out over the years based on use. Right now the system only has age to project on. Master Plan(s) Addressed: 136 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Recycling/Trash Vehicles/Equip Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 2 Project #: 02082 Project Cost 2021 $ 1,460,000 2022 675,000 2023 650,000 2024 705,000 2025 1,111,000 Total $ 4,601,000 Description: Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021 - a Recycling Truck, two Front Load Truck and two Side Load Trucks 2022 - a Recycling Truck, a Rear Load Truck and a Roll -Off Truck 2023 - two Loaders 2024 - a Rear Loader and two Recycling Trucks 202S - a Recycle Truck, a Front Load Truck, a Screener and a Roll -Off Truck Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations Master Plan(s) Addressed: 137 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Construction Equipment Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 3 Project #: 02077 Project Cost 2021 $ - 2022 130,000 2023 770,000 2024 709,000 2025 1,695,000 Total $ 3,304,000 Description: Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021-None 2022 - two Skid Steers 2023 - Forklift, Excavator, Gradall, Skid Steer 2024 - a Dozer, Forklift, Skid Steer, Tool Cat and three Excavators 2025 - Gradall, Excavator, Patch Truck, Sweeper and Paver Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations Master Plan(s) Addressed: 138 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Backhoes / Loaders Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 4 Project #: 02076 Project Cost 2021 $ 255,000 2022 565,000 2023 415,000 2024 669,000 2025 460,000 Total $ 2,364,000 Description: Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project 2021- a loader and skid steer 2022- four backhoes 2023 - three backhoes 2024 - three backhoes and two front end loaders 2025 - three backhoes and a breaker attachment Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations. Master Plan(s) Addressed: 139 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Heavy Utility Vehicles Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 5 Description: Project #: 02079 Project Cost 2021 $ 875,000 2022 - 2023 424,000 2024 322,000 2025 383,000 Total $ 2,004,000 Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021 - a Flat Bed, Dump Truck and Sewer Cleaner 2022 - none 2023 - two Dump Body Trucks and three 1.5 Ton Trucks 2024 - two 1.5 ton Trucks with Utility Bodies 2025 - three 1.5 ton Trucks with Utility Bodies and a 1.5 ton Bucket Truck Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations Master Plan(s) Addressed: 140 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Tractors / Mowers Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 6 Description: Project #: 02083 Project Cost 2021 $ 244,000 2022 144,000 2023 329,000 2024 138,000 202S 367,000 Total $ 1,222,000 Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021- a Tractor, Brush Hog and eight Mowers 2022 - a Brush Hog, Grounds Master, Spreader and Mower 2023 - four Mowers and four Tractors 2024 - a Baler, Tedder and Mower 2025 - a Baler, Groomer, Speedrower, Conditioner and four Mowers Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations. Master Plan(s) Addressed: 141 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Light / Medium Utility Vehicles Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 7 Project #: 02078 Description: Project Cost 2021 $ 500,000 2022 428,000 2023 455,000 2024 398,000 2025 396,000 Total $ 2,177,000 Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021 - three 1/2 Ton Trucks, four 1.5 Ton Trucks with Utility/Dump Bodies and two 3/4 Ton Trucks, on with Animal Service Body 2022 - four 1/2 Ton Trucks with 4WD and five Compact Trucks 2023 - a 1/2 Ton Truck, three 3/4 Ton Trucks with 4WD and six Compact Trucks 2024 - a 1/2 Ton Truck, three 3/4 Ton Trucks with 4WD, a Compact 4WD Truck and a Refurbished Hazmat Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations Master Plan(s) Addressed: 142 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fleet - Other Vehicles / Equipment Division: Fleet Operations (770) Funding: 9700 - Shop Category: Vehicles & Equipment Rank: 8 Project #: 02080 Description: Project Cost 2021 $ 110,000 2022 143,000 2023 1S9,000 2024 126,000 202S 196,000 Total $ 734,000 Replace vehicles at the optimum time for cost savings to the Fayetteville taxpayers. The point where the cost to maintain doesn't outweigh the cost to purchase new. To ensure that staff has the safest, most efficient vehicles and equipment to perform their tasks. Scheduled Implementation: Planned/Programmed Project Scheduled for Replacement: 2021 - four Snow Plows, two Trailers, Message Sign and a UTV 2022 - two Snow Plows, three Trailers and four Spreaders 2023 - two Trailers, a Chipper and a UTV 2024 - Breaker Attachment, Trailer, Snow Plow, UTV and a Turfmaker 2025 - a Generator, two UTVs, a Spreader and three Trailers Effect on Operations: All vehicles to be replaced are paying motor pool charges. There will be no noticeable effect on operations. Master Plan(s) Addressed: 143 Funding Source / Category / Division 2130 - PARKING: Parking Improvements Parking Management (430) Parking Meter/Pay Station Upgrade Parking Enforcement Upgrades Parking Infrastructure Improvements Spring Street Parking Deck Improvements Meadow Street Parking Deck Improvements Parking - Total A 2250 - PARKS DEVELOPMENT: Lq Parks & Recreation Improvements Parks & Recreation (520) Trail, Pavilion, & Neighborhood Park Improvements Community Park Improvements Regional Park Development Park Security Cameras & LED Conversion CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary UNFUNDED PROJECTS Page Projected Projected Projected Projected # 2021 2022 2023 2024 Projected Total 2025 2021-2025 149 30,000 0 0 0 0 30,000 1S0 20,000 0 0 0 0 20,000 151 10,000 0 0 0 0 10,000 152 10,000 0 0 0 0 10,000 153 10,000 0 0 0 0 10,000 80,000 0 0 0 0 80,000 80,000 0 0 0 0 80,000 154 190,000 0 0 0 0 190,000 155 410,000 50,000 125,000 0 0 585,000 156 0 600,000 194,000 465,000 100,000 1,359,000 157 100,000 0 0 100,000 288,000 488,000 700,000 650,000 319,000 565,000 388,000 2,622,000 Parks Development - Total 700,000 650,000 319,000 565,000 388,000 2,622,000 a rn Funding Source / Category / Division 4470 - SALES TAX CAPITAL IMPROVEMENTS: Facility Improvements Facilities Management (140) Building Improvements Fire Improvements Fire Department (300) Fire Facility Maintenance Information Technology Improvements Information Technology (170) Technology Equipment Replacements Local Area Network (LAN) Upgrades Fiber Optic Cable Geographic Information System (GIS) Regional Park Fiber and Network Media Services Improvements Media Services (060) TV Center Backup Generator Other Capital Improvements Facilities Management (140) Woolsey Homestead Historic Restoration Sustainability & Resilience (631) Cultural Arts Corridor Parks & Recreation Improvements Parks & Recreation (520) Trail, Pavilion, & Neighborhood Park Improvements Parks Fundraising Feasibility and Planning Study Additional Urban Forestry Efforts CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary UNFUNDED PROJECTS Page Projected Projected Projected Projected Projected # 2021 2022 2023 2024 2025 Total 2021-2025 158 10,000 0 0 25,000 0 35,000 10,000 0 0 25,000 0 35,000 159 100,000 50,000 0 0 0 150,000 100,000 50,000 0 0 0 150,000 160 15,000 0 0 0 0 15,000 161 55,000 0 0 0 0 55,000 162 0 0 0 25,000 0 25,000 163 25,000 0 0 0 0 25,000 164 30,000 0 0 0 0 30,000 125,000 0 0 25,000 0 150,000 165 45,000 0 0 0 0 45,000 45,000 0 0 0 0 45,000 166 0 50,000 0 0 0 50,000 167 0 0 50,000 100,000 100,000 250,000 0 S0,000 50,000 100,000 100,000 300,000 168 0 0 0 25,000 0 25,000 169 200,000 0 0 0 0 200,000 170 90,000 197,000 210,000 220,000 0 717,000 290,000 197,000 210,000 245,000 0 942,000 Funding Source / Category / Division Police Improvements Police (200) Police Unmarked Vehicle Replacements Police Marked Vehicle Expansion Police Radio Replacement Police Specialized Equipment Police Technology Improvements Police Facility Improvements Police K-9 Replacement Trail Improvements Transportation Services (410) Trail Development Transportation Improvements Transportation Services (410) In -House Pavement Improvements Sidewalk Improvements Sales Tax Capital Improvements - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary UNFUNDED PROJECTS Page Projected Projected Projected Projected Projected Total # 2021 2022 2023 2024 2025 2021-2025 171 20,000 0 0 0 0 20,000 172 71,000 0 0 0 0 71,000 173 44,000 0 0 0 0 44,000 174 38,000 0 0 0 0 38,000 17S 0 25,000 0 0 0 25,000 176 25,000 25,000 0 25,000 0 75,000 177 2,000 0 0 0 0 2,000 200,000 50,000 0 25,000 0 275,000 178 100,000 200,000 0 0 0 300,000 100,000 200,000 0 0 0 300,000 179 140,000 500,000 400,000 400,000 0 1,440,000 180 200,000 200,000 100,000 100,000 0 600,000 340,000 700,000 500,000 500,000 0 2,040,000 1,210,000 1,247,000 760,000 920,000 100,000 4,237,000 Funding Source / Category / Division 5550 - AIRPORT: Aviation Improvements Aviation (760) Airport Fuel Farm Rehabilitation Airport Lighting Improvements Airport Movement Pavement Rehabilitation Airport Terminal Improvements Airport Equipment Replacement Airport - Total i All Funding Sources - Total oo CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Summary UNFUNDED PROJECTS Page Projected Projected Projected # 2021 2022 2023 Projected Projected Total 2024 2025 2021-2025 181 10,000 0 0 0 0 10,000 182 5,000 0 0 0 0 5,000 183 5,000 0 0 0 0 5,000 184 25,000 0 0 0 0 25,000 185 25,000 0 0 0 0 25,000 70,000 0 0 0 0 70,000 70,000 0 0 0 0 70,000 $ 2,060,000 $ 1,897,000 $ 1,079,000 $ 1,485,000 $ 488,000 $ 7,009,000 $ 2,060,000 $ 1,897,000 $ 1,079,000 $ 1,485,000 $ 488,000 $ 7,009,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parking Meter/Pay Station Upgrades Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: Project #: 19001 Unfunded 2021 $ 30,000 2022 - 2023 - 2024 - 2025 - Total $ 30,000 Description: This project is to replace single head mechanical parking meters with smart meters that accept credit card payments. Pay stations would be installed at city -managed parking lots in the district as part of the technology upgrade. Upgrades to existing pay stations in the Entertainment District will also be required to move to a more efficient pay -by -plate enforcement strategy. In addition to the $30,000 in the unfunded list, there is $90,000 funded in the 2021-2025 period. Scheduled Implementation: Planned/Programmed Project Smart meter installation is scheduled for 2021 while other aspects of the project would be implemented as adequate funding levels are met. Effect on Operations: Operational costs include monthly service fees for smart meters at $5/month for 200 on -street meters and an increase in monthly service fees for four new pay stations at $100 per month. Operational costs for the monthly service fees for smart meters could also be offset with rate changes. Master Plan(s) Addressed: Recommendations from the Parking Master Plan include technology upgrades to smart meters capable of accepting credit card payments. Pay stations installed at City -managed parking lots would make payment methods more consistent across the Downtown Business and Entertainment Districts. Upgrades to existing pay stations in the Entertainment District would allow a move to a pay -by -plate payment method which would pave the way to a more efficient License Plate Recognition (LPR) enforcement method. In addition, the Active Transportation Plan notes that a multi -modal community contains a moderate parking supply that is priced appropriately in high destination areas and these equipment upgrades are an extension of that characteristic. 149 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parking Enforcement Upgrades Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: Project #: 18002 Unfunded 2021 $ 20,000 2022 - 2023 - 2024 - 2025 - Total $ 20,000 Description: This project is to replace parking enforcement equipment. The equipment is over ten (10) years old, is no longer supported by the vendor, and needs replacement. To achieve cohesiveness and efficiency, staff would pursue an enforcement vendor that provides the handheld hardware, financial software, and other technology needs that have been identified in the City's Parking Study such as License Plate Recognition (LPR) technology and mobile credit card processors. Other items include utilization sensors for parking lots and real- time availability applications for consumers. In addition to the $20,000 in the unfunded list, there is $50,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project The replacement of enforcement equipment and software upgrades to the enforcement management system was implemented in 2019. The license plate recognition technology and utilization sensors for parking lots would be implemented by 2023 Effect on Operations: Monthly software service payments are estimated to increase by $200 for software upgrades and real-time availability application. Additional operational costs include estimated costs for replacement and maintenance associated with LPR cameras and lot sensors. Master Plan(s) Addressed: This project provides or supports other technology needs that have been identified in the City's Parking Study such as license plate recognition technology and mobile credit card processors. Other items associated with this project from the study include utilization sensors for parking lots and real-time availability applications for consumers. In addition, the Active Transportation Plan notes that a multi -modal community contains a moderate parking supply that is priced appropriately in high destination areas. 150 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parking Infrastructure Improvements Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: Description: Project #: 18003 Unfunded 2021 $ 10,000 2022 - 2023 - 2024 - 2025 - Total $ 10,000 This project is to increase lighting, sidewalk, and other walkability improvements that link remote parking lots and spaces to core destinations. Specific, strategic locations for lighting and sidewalk repair include School Avenue between Center and Spring Street and Watson Street between Campbell and Thompson Streets. Lighting upgrades identified include Spring Street between College and West Avenues and Church Avenue between Mountain and Dickson Streets. Additionally, uniform and consistent signage detailing rate information is needed in both public and privately owned parking lots throughout the Entertainment and Downtown Business Districts. In addition to the $10,000 in the unfunded list, there is $70,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project This project is ongoing. Various sidewalk and lighting improvements previously identified in this project have been completed or scheduled through other projects. Consistent wayfinding signage has been installed at City -managed off-street parking facilities and street trees have been installed at various locations throughout the parking districts. Effect on Operations: The Operating Expenditures estimate 10 new lights at $40 per month for electric payments. Master Plan(s) Addressed: The City's Parking Master Plan, Transportation/Mobility Plan, Downtown Master Plan, Active Transportation Plan, and City 2030 Plan all recommend expanding the City's sidewalk network to create highly walkable neighborhoods and commercial districts. Appropriate signage along this network further supports these goals. The above plans all address public transit and appropriate signage directing parkers to facilities near transit stops that further promotes transit -oriented goals. Offering uniform signage to private lot owners could assist in increasing public supply and brokering shared parking agreements consistent with the Parking Study, Downtown Master Plan, and City 2030 Plan. 151 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Spring Street Parking Deck Improvements Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: Project #: 15003 Description: Unfunded 2021 $ 10,000 2022 - 2023 - 2024 - 202S - Total $ 10,000 This project is for the on -going maintenance of the parking deck on Spring Street. In addition to the $10,000 in the unfunded list, there is $70,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Remaining project funds were invested in security cameras in 2018 at public and employee entrance points and throughout other strategic areas in the deck. Additional funds are requested to address ongoing improvements, maintenance, and upkeep of the deck. Effect on Operations: A three year warranty was included with the initial camera purchase. Ongoing maintenance costs for the cameras themselves will be approximately $500 per year. Master Plan(s) Addressed: The Downtown Master Plan calls for parking structures and shared parking that promote a park -once environment. Maintenance efforts and upgrades that support the continued use of this centrally located parking deck support those goals. The creation of this deck fulfilled the need for a parking structure in the Entertainment District and continual maintenance and upgrade of this deck further the goals established in the City 2030 Plan. 152 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Meadow Street Parking Deck Improvements Division: Parking Management (430) Funding: 2130 - Parking Category: Parking Improvements Rank: Project #: 15004 Unfunded 2021 $ 10,000 2022 - 2023 - 2024 - 2025 - Total $ 10,000 Description: This project is for the on -going maintenance of the Meadow Street Parking Deck that is a 40-year old parking garage located directly behind the Graduate Hotel. A structural inspection of the deck identified several necessary repairs. Many of the issues are the result of weatherization and general aging of the parking deck including an exit ramp and stairwell replacement. The evaluation noted that most of the issues are not structurally significant but can create long-term maintenance problems if not addressed. The structural improvements associated with this active project were completed in 2020. Continued funding will be for future maintenance needs. In addition to the $10,000 in the unfunded list, there is $50,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project The active improvements project was completed in 2020. Continued funding is for future maintenance and unidentified needs that may arise with the parking deck. Effect on Operations: No operational costs or specific savings resulting from these improvements have been identified, though addressing any identified issues will alleviate the need to respond to larger maintenance needs in the future. Master Plan(s) Addressed: The Downtown Master Plan calls for parking structures and shared parking that promote a park -once environment. Maintenance efforts and upgrades that support the continued use of this centrally located parking deck support those goals. 153 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Trail, Pavilion and Neighborhood Park Improvement Projects Division: Parks & Recreation (520) Funding: 22SO - Parks Development Category: Parks & Recreation Improvements Rank: Project #: 00000 Unfunded 2021 $ 190,000 2022 - 2023 - 2024 - 2025 - Total $ 190,000 Description: This funding will be used to make amenity upgrades focused on improving accessibility. Soft -surface trails, located at Gregory Park, Mt. Sequoyah, Kessler Mt. Regional Park, are heavily used by our community throughout the year as biking and hiking recreational activities. Enhancements to drainage and trail armoring will make a significant impact on the useful life of these trails. There are 26 playgrounds located in our parks system. Many of these playground amenities need repairs due to their age and usage. These repairs include replacing shade canopies and safety surfacing which has deteriorated. In addition to playground improvements, Gordon Long playground needs to be replaced. This playground was installed in 1997 and has outlived its life expectancy. Lewis Park was acquired in 2020 and needs amenity improvements. Funding for this project will provide improvements for these facilities, meeting the needs of our community. In addition to the $190,000 in the unfunded list, there is $430,000 funded in the 2021-2025 period. Scheduled Implementation: New Project Request 2021: Trail armoring and improvements to Mt. Sequoyah, Gregory Park, and Kessler Mt. Regional Park ($200,000), Playground updates including new shade canopies and repairing safety surfacing ($120,000) 2025: Gordon Long Park playground replacement ($250,000- possible grant match) and Lewis Park improvements ($50,000). Effect on Operations: These projects will not have an effect on operational budget. Master Plan(s) Addressed: Timely refurbishment of facilities is a standard of the Master Plan and National Recreation and Parks Association. 154 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Community Park Improvements Division: Parks & Recreation (520) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: Project #: 13001 Description: Unfunded 2021 $ 410,000 2022 50,000 2023 125,000 2024 - 2025 - Total $ 585,000 These projects will update & expand facilities within community parks to better serve the public. Wilson Park tennis courts were renovated in 2002. The courts have large cracks & need to be repaired to provide safe & enjoyable play. Underwood Park is a new 60 acre park serving NW Fayetteville located on Deane Solomon Road. A master plan along with phased development of the park is planned for 2021-2022. Wilson Park rock building which houses Park Horticulture needs renovation. Gulley Park master plan was approved in 2018 which included a pavilion & restroom to serve the north area of the park & the popular Gulley Summer Concert Series. Scull Creek meanders from the east to the west side of Wilson Park. Wilson Park's Scull Creek banks are eroding & restoration is needed for aesthetic purposes as well as inviting the public to enjoy the creek. Walker Park tennis & basketball courts were renovated in 2002 & need to be resurfaced. In addition to the $585,000 in the unfunded list, there is $1,270,000 funded in the 2021-2025 period. Scheduled Implementation: Planned/Programmed Project 2021: Wilson Park Tennis Courts - resurfacing & fencing of 6 courts and light 2 western courts $120,000; Wilson Park Rock House stabilization $50,000; Unfunded - Underwood Park - master plan & improvements $410,000; 2022: Underwood Park Development - Phase 2: $300,000 possible grant match 2023: Gulley Park Pavilion & Restroom $700,000 possible grant match; Wilson Park Stream Restoration $ 250, 000 2024: Walker Park Tennis Courts - resurfacing tennis & basketball courts $25,000 Effect on Operations: In 2021, with the addition of the 60 acre Underwood Park, 1.5FTE, 1 truck, 2 mowers, and 1 trailer will need to be added. Adding lights for 2 tennis courts at Wilson Park in 2021 will increase utilities. The new facilities at Underwood Park (2022) as well as a new pavilion and restroom at Gulley Park (2023) will increase operational cost for cleaning supplies, minor equipment, building insurance, utilities, and building & grounds maintenance. Master Plan(s) Addressed: N/A 155 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Regional Park Development Division: Parks & Recreation (520) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: Project #: 02002 Description: Unfunded 2021 $ - 2022 600,000 2023 194,000 2024 465,000 2025 100,000 Total $ 1,359,000 2022 Renovate Lake Fay softball fields, including synthetic turf, drainage, irrigation, concession, spectator and player area improvements. 2023 HMR funds will enhance tight bond budgets aimed at renovating and realigning the heavily used Veterans Park area including building Fayetteville's first accessible nature trail. 2024 funds will replace the popular but aged playground near the Lake Fay Softball Fields and begin Phase 2 improvements at Centennial. After hosting the 2022 World Cyclocross Championship and other events, knowledge gained will require updated Master Plan and direct Phase 2 improvements. In 2025 funds will update the boat docks and piers, first built before 1965, at Lake Fay marina area. Additionally, this area has poor access with trail users having a distant view as they pass by never getting a chance to experience the lake edge. A trail spur will be used to create a special place along the Razorback Greenway and a place for summer camps will be enhanced. In addition to the $1,359,000 in the unfunded list, there is $1,350,000 funded in the 2021-2025 period. Scheduled Implementation: Planned/Programmed Project 2022: renovate Lake Fayetteville Softball area including synthetic turf, drainage, irrigation, concession building, spectator and player area improvements. 2023: Renovate Veterans Park area 2024: replace playground next to Lake Fayetteville Softball Fields (possible grant match) and Phase Two improvements at Centennial after hosting the 2022 World Cyclocross Championship. 2025: trail and dock improvements at Lake Fayetteville marina area. Effect on Operations: Most of these projects are renovating existing park areas, but some new infrastructure is included. Enhancements at the Lake Fayetteville marina area and synthetic turf are expected to increase revenues through increased tourism and tournaments. Centennial trail maintenance will be the City's responsibility starting in 2022. Effects on operations as the park is developed are unknown but assumed that an increase is needed for personnel or contractor services and other operating expenses. Master Plan(s) Addressed: These improvements will continue to make these highly used parks important components of the quality of life for the people of Fayetteville. Timely renovations are necessary to maintain a quality and safe level sufficient to meet the expectations of the community. 156 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Park Security Cameras and LED Conversion Division: Funding: Category Rank: Description: Parks & Recreation (520) 2250 - Parks Development Parks & Recreation Improvements 4 Project #: 00000 Unfunded 2021 $ 100,000 2022 - 2023 - 2024 100,000 2025 288,000 Total $ 488,000 This project will install security cameras at parks and trail heads as well as convert existing metal halide athletic field lights to LED. As the population of the area increases, unfortunately so does crime. Park and trail head parking lots in particular have been targets for car break-ins. Vandalism is also a significant issue in parks. Security cameras will help deter these crimes and catch perpetrators. As technological advancements are made in lighting, energy efficiencies and better night sky compliance can be realized with LED sports lighting over the traditional metal halide lights. This project will help convert existing facilities to LED. Scheduled Implementation: New Project Request In 2021 the project will focus on security cameras at regional and community parks such as Lake Fayetteville, Gary Hampton, Gulley, Bryce Davis, Walker, and Wilson Parks, as well as parking lots and trailheads. In 2024, security cameras will be placed at other parks as identified. In 2025 these funds will assist in converting existing metal halide sports lighting to LED at Veterans Volleyball, Lake Fayetteville Softball, White River Baseball and other facilities as identified. Effect on Operations: This project will have no effect on operations. Master Plan(s) Addressed: Converting metal halide lighting to LED will reduce energy usage and help fulfill the goals of the Energy Action Plan, Resolution #25-18. 157 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Building Improvements Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Facilities Management Improvements Rank: Project #: 02046 Description: Unfunded 2021 $ 10,000 2022 - 2023 - 2024 25,000 2025 - Total $ 35,000 This project is for the maintenance and repair to City facilities. The proposed scope includes repair and replacement of HVAC systems, old or damaged roofs, and repair and maintenance of building exteriors. The project also provides for other improvements such as interior remodels which include painting, lighting upgrades, plumbing fixtures, ceilings, floor coverings, furniture replacement, window replacement/upgrades, and modifications to alarm systems. In addition to the $35,000 in the unfunded list, there is $1,322,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project 2021: Improvements to front/rear entries of City Hall, including ADA rear parking area 2022: City Hall restroom renovations 2023: Replace HVAC and LED fixtures at Sr. Center, new roof on City Hall 2024: New roof and insulation at Facilities' Shop building, generator for Animal Services. Interior office remodels, HVAC replacements, and LED lighting upgrades to multiple buildings are proposed for the duration of the CIP. 2022 initial CIP will increase by $56,000 to include HVAC replacements. Effect on Operations: Replacement of older equipment, roofs, windows, and lighting and plumbing fixtures provides a decrease in energy use. Master Plan(s) Addressed: The City Council's Guiding Principles recommend "Well -Maintained City Infrastructure and Facilities." The replacement of roofs, HVAC systems, lighting upgrades, window replacements, and interior finish upgrades support the goal of this initiative. 158 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fire Facility Maintenance Division: Fire (300) Funding: 4470 - Sales Tax Capital Improvement Category: Fire Improvements Rank: Description: Project #: 02006 Unfunded 2021 $ 100,000 2022 50,000 2023 - 2024 - 2025 - Total $ 150,000 This project is for major repairs to existing and future facilities. Repairs include but are not limited to roofing, plumbing or drainage repairs and replacements, remodeling, fencing, driveway replacements, generators, stability assessments, fire escape replacements, and structural repairs to stations. This project allows for necessary repairs/renovations to the Fire Department's multiple fire stations, office locations, and facilities. In addition to the $150,000 in the unfunded list, there is $437,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Cumulative Funding for years 2021-2025 for: Apparatus Storage, Station Bay Heaters, Parking Lot improvements, Fire Sprinklers, HVAC work, Roof, Water Heaters. These maintenance/renovation items are planned through this C.I.P. cycle. Effect on Operations: This project allows maintenance of the current facilities and addresses future maintenance needs. Master Plan(s) Addressed: 159 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Technology Equipment Replacements Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: Project #: 02057 Unfunded 2021 $ 15,000 2022 - 2023 - 2024 - 2025 - Total $ 15,000 Description: This project is for the replacement of failing and outdated personal computers (PC's), printers, and monitors. In order to make use of increased functionality of new PC software, PC hardware must be continuously evaluated and updated. This project will fund the continued rollout of virtual desktops allowing a standardized desktop to be deployed across the City. In addition to the $15,000 in the unfunded list, there is $700,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project An average of 60 desktops and virtual machines are replaced each year as well as monitors and a few printers needing replacement. Effect on Operations: This project has no significant direct cost on operations. Indirectly, newer faster machines increase end user productivity and reduce time spent maintaining equipment. Master Plan(s) Addressed: 160 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Local Area Network (LAN) Upgrades Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: Project #: 02056 Unfunded 2021 $ 55,000 2022 - 2023 - 2024 - 2025 - Total $ 55,000 Description: This project is to upgrade and expand the City's Local Area Network (LAN)/Network infrastructure. The LAN is used by every division in the City across thirty locations connecting approximately 900 devices. While most components of the LAN are on a 5 year lifecycle, consideration is given to increases in the system's user base and advances in technology that create a need for hardware and operating system upgrades. In the next 5 years, most of the existing servers, switches, and other network hardware will be replaced. Staff also has plans to add technology that will increase the speed and reliability of the different aspects of the LAN. Specifically, redundant and/or battery protected power supplies, internet redundancy, internal/external network penetration testing, security awareness training, network management and testing tools, Wide Area Network (WAN) optimization hardware, continued expansion of security cameras, and tools to help manage and deploy security policy. In addition to the $55,000 in the unfunded list, there is $632,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project The hardware replacement schedules will be followed as planned with different LAN components replaced each year. Effect on Operations: Hardware maintenance cost is expected to increase for the new expansion items. Master Plan(s) Addressed: By replacing the City's Local Area Network infrastructure via a structured replacement plan, staff supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." The structured replacement plan ensures the City's infrastructure is kept up to date and current with the latest technology providing for workforce efficiency gains and better service for citizens. 161 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Fiber Optic Cable Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: Project #: 09028 Description: Unfunded 2021 $ - 2022 - 2023 - 2024 25,000 2025 - Total $ 25,000 This project will interconnect City owned buildings with fiber and allow for added services such as video surveillance, access control, phones, and computers. This will allow for increased speeds and capacity with less reliance on leasing fiber from internet service providers, further reducing operating expenses. In addition to the $25,000 in the unfunded list, there is $614,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Fiber installation will occur with associated trail and street improvements over the next five years to connect City owned facilities based on priority. By embracing the "dig once" philosophy, the City will be able to install conduit in coordination with on -going projects to save money. Effect on Operations: A decrease in operational expense is expected as the City relies less on leased fiber from internet service providers. Master Plan(s) Addressed: By further building out the City's institutional network with fiber, staff supports the City Council's Guiding Principle of "Well -Maintained City Infrastructure and Facilities." The installation of fiber ensures the City's infrastructure is kept up to date and current with the latest technology providing for workforce efficiency gains and better service for citizens. L-_ 162 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Geographic Information System (GIS) Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: Project #: 02055 Description: Unfunded 2021 $ 25,000 2022 - 2023 - 2024 - 2025 - Total $ 25,000 This project is to upgrade and expand the City's Geographic Information Systems (GIS) computer hardware, software, and data collection systems to accommodate growth in the system's applications and user base. This includes computer hardware, software, geographic data, and personnel designed to efficiently capture, store, update, manipulate, analyze, and display all forms of geographically referenced information. This system provides necessary information for the 911 system, the Planning, Engineering, Economic Development, Water & Sewer, and Transportation divisions, and utility projects. Additionally, GIS provides software, web applications, data, and analytical support to assist many City divisions including Police, Fire, Parks & Recreation, and Economic Vitality in both operational needs and long term planning. In addition to the $25,000 in the unfunded list, there is $200,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project GIS purchases new aerial photography on an annual basis and updates various datasets on an as -needed basis (elevation contours, building foot prints, etc.). Various purchases coincide with a master plan project to ensure staff has the data available to support the creation and implementation of approved plans. Hardware is purchased based upon the City's technology replacement schedule. Effect on Operations: Additional hardware and software may be accompanied by increased maintenance costs. Master Plan(s) Addressed: Every master plan that the City has initiated, except the energy plan, has involved the use of GIS technologies to assist with the development, analysis, and presentation. Both staff and consultants use a myriad of GIS data to perform in depth spatial analysis. Staff works with each master plan to ensure existing data is leveraged and consultants either update existing GIS data or provide the City with copies of the final map data. This includes providing existing data related to parcels, zoning, utilities, trails, parks, transportation, topographical and aerial photography data, and creating new datasets as needed to support plan development. 163 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Regional Park Fiber and Network Division: Information Technology (170) Funding: 4470 - Sales Tax Capital Improvement Category: Information Technology Improvements Rank: Project #: 18006 Description: Unfunded 2021 $ 30,000 2022 - 2023 - 2024 - 2025 - Total $ 30,000 This project will interconnect the buildings with fiber at the Regional Park and allow for added services such as video surveillance, access control, phones, and computers. The project includes the installation of fiber within existing conduits, termination of fiber, and the purchase and installation of the necessary network equipment to support future regional park technology needs. In addition to the $30,000 in the unfunded list, there is $20,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Added video security and fiber will be needed as the Park expands into phase 2 of development in years 2021 and 2022. Effect on Operations: Hardware maintenance expenses would increase with the addition of network equipment. Master Plan(s) Addressed: To support the City Council's Guiding Principles of "Reputation as a Safe Community" and a "Fun City in Which to Live," staff is requesting to extend the City's network into the Regional Park. This will lay the foundation to improve security through video and access control, improve safety by allowing phone access, and support recreational programs by allowing computer access. The Parks Master plan calls for increased amenities and this project will provide the connectivity to support new amenities and programs. 164 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: TV Center Backup Generator Division: Media Services (060) Funding: 4470 - Sales Tax Capital Improvement Category: Media Services Improvements Rank: 2 Project #: 00000 Description: Unfunded 2021 $ 45,000 2022 - 2023 - 2024 - 2025 - Total $ 45,000 This project is to purchase and install a backup generator for the Television Center building to have in the event of lengthy power outages. With the amount of equipment at the center pulling disparate draws, the battery UPS provides only about 8 minutes of backup power in the main machine room before a hard power cut. This is not enough time to cover a typical short outage and not enough to power down all equipment, some of which is not owned or controlled by the City. A backup generator would ease wear and tear on machine room equipment from hard power cuts and allows for continued HVAC cooling of equipment. For long power outages, it provides enough leeway for proper power down. Project cost is based on Facilities Management estimate. Scheduled Implementation: New Project Request 2021- purchase and installation Effect on Operations: N/A Master Plan(s) Addressed: 165 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Woolsey Homestead Historic Restoration Division: Facilities Management (140) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: Project #: 15008 Description: Unfunded 2021 $ - 2022 S0,000 2023 - 2024 - 2025 - Total $ 50,000 This project is to reconstruct the Woolsey Homestead, surrounding outbuildings, and cemetary back to the 1840's era to allow tours and educational events. The overall project is to create a tourism, education, and historical preservation component. The property is in close proximity to the Woolsey Wet Prairie and trail system. In addition to the $50,000 in the unfunded list, there is $941,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project 2021: Interior renovations 2022: Complete building exterior including rock chimney and fire place 2023: Reconstruction of the smokehouse and potato house 2024: Construction of barn and associated outbuildings 2025: Site improvements and gravel parking area. Effect on Operations: N/A Master Plan(s) Addressed: The City Council's Guiding Principles recommend "Educational, Research and Healthcare Excellence" and a "Fun City in Which to Live." Once completed, the restoration project will provide an educational and cultural experience offering a look at a mid-19th century farmstead in Northwest Arkansas. The homestead is located near trails and wetlands, providing a fun destination for all age groups. Restoring this structure also supports the initiative to provide "Well maintained City Infrastructure and Facilities." 166 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Cultural Arts Corridor Division: Sustainability & Resilience (631) Funding: 4470 - Sales Tax Capital Improvement Category: Other Capital Improvements Rank: Project #: 46080 Description: Unfunded 2021 $ - 2022 - 2023 50,000 2024 100,000 2025 100,000 Total $ 250,000 An operations and maintenance analysis and strategy for the various elements of the Cultural Arts Corridor is critical to the development of a sustainable maintenance and funding strategy for the long-term sustainability and management of the Cultural Arts Corridor. With input from the City and other stakeholders, we will develop a financially sustainable operations and maintenance strategy for the CAC. Beyond planning for operations and maintenance, long-term capital needs are also envisioned for the project. In addition to the $250,000 in the unfunded list, there is $65,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Work on the operations and maintenance analysis and strategy for the various elements of the Cultural Arts Corridor will begin in 2021, prior to completion of the CAC construction. Additional infrastructure improvements will be necessary to support ongoing facility needs after project completion. Effect on Operations: Master Plan(s) Addressed: This project helps realize build out of master plan infrastructure and walkability goals of the Downtown Master Plan. 167 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Trail, Pavilion and Neighborhood Park Improvement Projects Division: Parks & Recreation (520) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: Project #: 00000 Unfunded 2021 $ - 2022 - 2023 - 2024 25,000 2025 - Total $ 25,000 Description: This funding will be used to make amenity upgrades focused on improving accessibility. Soft -surface trails, located at Gregory Park, Mt. Sequoyah, Kessler Mt. Regional Park, are heavily used by our community throughout the year as biking and hiking recreational activities. Enhancements to drainage and trail armoring will make a significant impact on the useful life of these trails. The Yvonne Richardson Community Center serves over 29,000 people annually through a variety of activities including basketball, volleyball, pickleball, wrestling, summer camp activities, birthday parties, and banquet rentals. This usage has caused the the flooring to deteriorate in some areas which is affecting the usage of the gymnasium. There are 17 park pavilions which served over 130,000 people in 2019. Many of these pavilions are old and in need of repair. Funding for this project will provide improvements for these facilities, meeting the needs of our community. In addition to the $25,000 in the unfunded list, there is $169,000 funded in the 2021-2025 period. Scheduled Implementation: New Project Request 2021: Repair and replace multipurpose tile flooring at Yvonne Richardson Community Center ($20,000) 2024: Repair and add armoring to soft -surface trails at Gregory Park, Mt. Sequoyah, and Kessler Mt. Regional Park ($52,000), repair park pavilions including re -roofing and painting ($50,000) 2025: Repair and add armoring to soft -surface trails at Gregory Park, Mt. Sequoyah, and Kessler Mt. Regional Park ($57,000), repair park pavilions including re -roofing and painting ($15,000). Effect on Operations: These projects should not have an effect on operational budget. Master Plan(s) Addressed: Timely refurbishment of facilities is a standard of the Master Plan and National Recreation and Parks Association. 168 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Parks Fundraising Feasibility and Planning Study Division: Parks & Recreation (520) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 5 Project #: 00000 Description: Unfunded 2021 $ 200,000 2022 - 2023 - 2024 - 2025 - Total $ 200,000 The Parks Fundraising Feasibility and Planning Study will provide a roadmap for future fundraising, placemaking, and naming opportunities for Parks amenities. The selected firm will work with the leadership stakeholder group comprised of City of Fayetteville leadership and staff, Parks and Recreation Advisory Board, Experience Fayetteville, potential donors, key stakeholders, and volunteers to develop the statement of need for a community dialogue on Parks fundraising strategies. The firm will provide guidance on the types of fundraising events that best suit the community, identify city assets and key donor prospects, engage potential donors to discover community priorities and short and long term goals for fundraising, and set appropriate timeframes for various campaign goals. Training needs for key staff will also be identified as part of the planning process. Scheduled Implementation: New Project Request 2021: Parks Fundraising Feasibility and Planning Study Effect on Operations: N/A Master Plan(s) Addressed: 169 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Increasing Urban Forestry Efforts in Fayetteville Division: Parks & Recreation (520) Funding: 4470 - Sales Tax Capital Improvement Category: Parks & Recreation Improvements Rank: Project #: 00000 Description: Unfunded 2021 $ 90,000 2022 197,000 2023 210,000 2024 220,000 202S - Total $ 717,000 Fayetteville is a rapidly growing city with a shrinking urban forest. New neighborhoods, streets, parks, and businesses have developed at a rapid pace. Loss of tree canopy and mature trees have many negative impacts including increased urban heat island effects, loss of stormwater and air quality benefits, and loss of contact with natural areas which affects people's mental and physical health. Preservation of mature trees, planting of new trees, and maintenance requires plans for responsible and effective initiatives, stewardship, education, and management. Surveys show strong community support for protecting and enhancing our Urban Forest. Additional resources are needed to curtail reductions in our overall tree canopy and increase the scale, health, and benefits of our Urban Forest. This new request for funding is multifaceted and aimed at increasing yearly efforts to improve the environment for the people visiting and living in Fayetteville by enhancing our Urban Forest. In addition to the $717,000 in the unfunded list, there is $225,000 funded in the 2021-202S period. Scheduled Implementation: New Project Request This project is for increased efforts directed towards urban forestry. Funding has not been identified. This effort is a multiyear initiative with ongoing yearly projects and opportunities for specific projects on a yearly basis. Effect on Operations: Increased tree plantings will require additional staff or contractor services that are yet to be identified. Master Plan(s) Addressed: Trees are critical infrastructure for parks. Trees contribute to a more attractive environment for the people of Fayetteville, tourists, and visitors. Trees play a major role in stormwater mitigation and reduce energy demand by reduction of urban heat islands and shading of buildings. Research has shown that trees are valuable infrastructure for areas such as retail districts. 170 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Unmarked Vehicle Replacements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 06003 Description: Unfunded 2021 $ 20,000 2022 - 2023 - 2024 - 2025 - Total $ 20,000 This project is to purchase unmarked vehicles that are a necessity for an effective Police Department. The Department utilizes unmarked vehicles for a variety of tasks including: gathering intelligence for investigation of narcotics, theft, vandalism, domestic terrorism, and civil disobedience; conducting pre -raid intelligence for the deployment of the Emergency Response Team; conducting alcohol enforcement patrols; and any activity that must be kept covert to be effective. The Department is recommending a three year replacement for vehicles used in undercover capacities and a five year replacement for vehicles used in an unmarked capacity. During undercover investigations, the same vehicles are used to affect arrests and to conduct surveillance making it necessary to replace these vehicles more often. In addition to the $20,000 in the unfunded list, there is $440,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Replacement of unmarked and/or covert vehicles are as follows: 2021- 4 vehicles 2022 - 3 vehicles 2023 - 4 vehicles 2024 - 3 vehicles 2025 - 4 vehicles Effect on Operations: These are replacement vehicles, the only effect on operational expense would be change in market cost for operations and maintenance. Master Plan(s) Addressed: 171 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Marked Vehicle Expansion Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 16007 Unfunded 2021 $ 71,000 2022 - 2023 - 2024 - 2025 - Total $ 71,000 Description: This project is to expand the take-home vehicle program. Eligibility for this program is based on an officer's seniority and requirement that he/she resides within the city limits. Benefits include: 1) The presence of marked patrol vehicles have a positive effect on crime prevention and community policing efforts and residents feel safer. 2) Take-home vehicles last longer due to officers' sense of ownership and the vehicles are not being used 24/7 by several officers. 3) Officers with take-home vehicles are more readily available to respond to an emergency or critical incident. 4) Officers utilizing take-home vehicles will not need to spend approximately 30 minutes every shift loading and unloading required equipment and performing inspections for damage and contraband. 5) A take-home vehicle program is excellent for recruitment and retention of police officers and it allows the Department to compete with neighboring agencies in Springdale, Rogers, and Bentonville. In addition to the $71,000 in the unfunded list, there is $459,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project This phase -in project will expand our patrol fleet with one vehicle scheduled for 2021 and two vehicles for 2022; thereafter, we will reduce our annual expansion to one vehicle per year until completed. Effect on Operations: Operational expenses will increase based on Motor pool Charges associated with each expansion vehicle. Master Plan(s) Addressed: 172 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Radio Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 20004 Description: Unfunded 2021 $ 44,000 2022 - 2023 - 2024 - 2025 - Total $ 44,000 Motorola has issued an "Intent to Cancel" notice for XTS/XTL radios. Parts and warranty will no longer be available for these radios. The Police Department has thirty-three (33) radios which will need to be replaced. Many of these radios will be 15 years old by the time of this project. This will ensure the same equipment is used throughout the department. In addition to the $44,000 in the unfunded list, there is $44,000 funded in the 2021-2025 period. Scheduled Implementation: Planned/Programmed Project This is a three year phased implementation process due to funding. Effect on Operations: Radio Maintenance will increase when the warranty period ends. Master Plan(s) Addressed: 173 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Specialized Equipment Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 02062 Description: Unfunded 2021 $ 38,000 2022 - 2023 - 2024 - 2025 - Total $ 38,000 This project is to replace outdated and/or malfunctioning equipment used during police operations. Examples of this equipment include traffic control equipment, bicycle replacement, portable speed display signs for use in school zones, radar units, automated external defibrillators (AED), equipment trailers and other items used in police operations. This type of project is necessary to the efficient, ongoing, and safe operations of the Police Department. In addition to the $38,000 in the unfunded list, there is $138,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project 2021- Replacement of end of life traffic radars, bicycles for patrol of entertainment district and trails, AEDs in patrol vehicles, patrol breaching equipment, equipment trailer, traffic control equipment and portable speed displays 2022 - Replace traffic radars 2023 - Replace radars, equipment trailer, traffic control equipment and portable speed displays 2024 - Replace radars and traffic control equipment Effect on Operations: There is no effect on operations associated with this project. Master Plan(s) Addressed: 174 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Technology Improvements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 06002 Unfunded 2021 $ - 2022 25,000 2023 - 2024 - 2025 - Total $ 25,000 Description: This is an ongoing project for the replacement of end of life, obsolete or malfunctioning information technology including network servers and equipment, desktop computers, software, printers, and other peripheral equipment based on the City's Information Technology Division replacement schedule. In addition to the $25,000 in the unfunded list, there is $827,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project The requested money covers the desktop life -cycle plan, currently set to replace all desktops every 5 years. This will also cover network device purchases such as virtual servers, wireless access points, barcode scanners and security cameras. Also included are any peripheral equipment needs, such as network printers, and any general computing items. Effect on Operations: This project should not have an effect on operations; however, without scheduled replacement, Information Technology Division suggests an increase within their personnel to maintain outdated equipment. Master Plan(s) Addressed: 175 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police Facility Improvements Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 02047 Description: Unfunded 2021 $ 25,000 2022 25,000 2023 - 2024 25,000 2025 - Total $ 75,000 This project is for major repairs and improvement of Police Department and Central Dispatch facilities including but not limited to: tower sites, substations, off -site storage, security door lock systems, major plumbing and electrical issues, roof repairs and replacement, minor re -models and expansion for the police facilities. In addition to the $75,000 in the unfunded list, there is $106,000 funded in the 2021-2025 period Scheduled Implementation: Active Project The FPD will need annual funding for years 2021 through 2022 in the amount of $50,000 for Police building improvements, repairs and maintenance. This includes HVAC, electrical, plumbing, and structural repairs. Upon completion of the new Police Campus, funding will be reduced to $25,000 annually. Effect on Operations: There is no effect on operations associated with the funding of this project. Master Plan(s) Addressed: iWl: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Police K9 Replacement Division: Police (200) Funding: 4470 - Sales Tax Capital Improvement Category: Police Improvements Rank: Project #: 17005 Unfunded 2021 $ 2,000 2022 - 2023 - 2024 - 2025 - Total $ 2,000 Description: This project is for replacement of two police canines that will reach retirement age in the coming years. Police canines are a critical support service to the Police Department. Canines are used to locate missing persons, articles or narcotics, conduct building searches, and track fleeing suspects. A replacement program must be anticipated for the canine program. In addition to the $2,000 in the unfunded list, there is $32,000 funded in the 2021-2025 period. Scheduled Implementation: Planned/Programmed Project Staff has scheduled to replace one canine in each budget year of 2021 and 2025 based on the current canine's ages. Effect on Operations: The K9 program is an essential patrol of the police department as an effective tool to investigate crimes of drugs and apprehend violent offenders. Master Plan(s) Addressed: 177 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Trail Development Division: Transportation Services (410) Funding: 4470 - Sales Tax Capital Improvement Category: Trail Improvements Rank: Project #: 02016 Unfunded 2021 $ 100,000 2022 200,000 2023 - 2024 - 2025 - Total $ 300,000 Description: This project is to provide funding to increase production of the trails program. Funding provides resources for new trail development and asphalt replacement on existing trails. In addition to the $300,000 in the unfunded list, there is $7,200,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Planned trail development over the next five years includes Niokaska Creek Trail, Clabber Creek Trail, Rupple Road Trail, Alberta Trail segments, Owl Creek Trail, Hamestring Creek Trail, Shiloh Trail, and St. Paul Trail. Effect on Operations: Immediate maintenance costs include replacing missing/damaged signs, removing leaves, mud, gravel, new vegetation, fallen trees, graffiti, litter and debris, repainting worn pavement markings, trimming trees, shrubs and grass to maintain sight distance, and general maintenance of amenities such as picnic tables, kiosks, and benches. Utilities cost increase as lighting is added. Longterm maintenance costs include asphalt resurfacing, chip and/or crack sealing, and repairing eroded areas. Master Plan(s) Addressed: 178 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: In -House Pavement Improvements Division: Transportation Services (410) Funding: 4470 - Sales Tax Capital Improvement Category: Transportation Improvements Rank: Project #: 02052 Description: Unfunded 2021 $ 140,000 2022 500,000 2023 400,000 2024 400,000 2025 - Total $ 1,440,000 This project provides resources for the systematic overlay of existing streets and includes curb cuts, curb and guttering, pavement striping, and preparation costs for overlays. The goal of this project is to overlay a minimum of 9 miles of asphalt each year. Overlaying each street within a 1S year cycle is intended to optimize the longevity of roadways and minimize significant maintenance requirements resulting in fewer complete renovations at a substantially greater cost. In addition to the $1,440,000 in the unfunded list, there is $9,173,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Transportation reviews the need for street overlays in the latter part of each year and presents a recommendation to the Street Committee. The Street Committee presents its recommendation to City Council for its approval by resolution. Effect on Operations: Newly paved streets have no immediate effect on operations. Maintenance costs increase as streets age and deteriorate. The costs for asphalt patching, crack sealing, and street striping will occur. As more bike lanes and bicycle facilities enhancements are made the costs for maintaining roadway markings will also increase. Master Plan(s) Addressed: 179 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Sidewalk Improvements Division: Transportation Services (410) Funding: 4470 - Sales Tax Capital Improvement Category: Transportation Improvements Rank: Project #: 02053 Description: Unfunded 2021 $ 200,000 2022 200,000 2023 100,000 2024 100,000 2025 - Total $ 600,000 This project is to provide funding to improve the connectivity of the sidewalk system by constructing new and repairing existing sidewalks. In addition to the $600,000 in the unfunded list, there is $3,572,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Transportation reviews sidewalk needs in conjunction with the street overlay program on a yearly basis. The annual work plan is presented to City Council for its approval by resolution. Effect on Operations: Construction of new sidewalks will not immediately result in additional operating costs. Pressure washing, resealing, and other maintenance to existing sidewalks will increase the cost of materials/supplies. Master Plan(s) Addressed: IF:ti7 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Fuel Farm Rehabilitation Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: Project #: 00000 Description: Unfunded 2021 $ 10,000 2022 - 2023 - 2024 - 2025 - Total $ 10,000 The Airport's fuel farm consists of four 10,000 gallon fuel tanks, three housing jet fuel and one housing 100LL, a fuel filtration system, waste tanks and a fuel receiving station. All of these components are showing age and the electronic fuel tracking system is beginning to fail. This project will provide rehabilitation to all aspects of the fuel farm including inventory tracking management. This project will allow us to stay in compliance with the Part 139 requirements and DLA contract. In addition to the $10,000 in the unfunded list, there is $52,000 funded in the 2021-2025 period. Scheduled Implementation: New Project Request The Fuel Farm Rehab is scheduled for a 2020 AIP grant. With the current state of the aviation industry, the State grant funding is down. This will push the request year for the project to 2021. This will allow the airport and the State Aeronautics Commission to be in a better position to fund the project. The estimated cost of the project is $310,000.00. $248,000.00 will be funded by the ADA, with a 20% City match of $62,000.00. Effect on Operations: Rehab on the fuel farm will reduce maintenance time and costs spent repairing the equipment. Master Plan(s) Addressed: 181 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Lighting Improvements Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: Project #: 15026 Description: Unfunded 2021 $ 5,000 2022 - 2023 - 2024 - 2025 - Total $ 5,000 This project is to replace the outdated and inefficient lighting at Drake Field in multiple locations. Walk- through assessments were performed to identify energy efficiencies. New LED lighting was noted for the tarmac, parking lot, T-hangars, FBO hangar, and roadway lighting. The lighting improvements are eligible for utility incentives. The estimated energy savings for the installation of all recommended upgrades is approximately $10,000 per year. The additional benefit of completing these lighting upgrades is reduction in maintenance costs of the outdated lighting. In addition to the $5,000 in the unfunded list, there is $45,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Improvements with the greatest payback will be completed first. This will include the tarmac, FBO hangar, parking lot lighting, roadway lighting, and t-hangar lighting. Effect on Operations: Reduced electricity cost and reduced maintenance costs for time spent repairing outdated lighting. Master Plan(s) Addressed: 182 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Movement Pavement Rehabilitation Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: Project #: 00000 Description: Unfunded 2021 $ 5,000 2022 - 2023 - 2024 - 202S - Total $ 5,000 This project is to repair the concrete at the apron and movement surfaces on the airfield that have cracking and are deteriorating. The repair will allow aircraft to move easier on the airfield. Proper maintenance is essential to the operations of the airport. In addition to the $5,000 in the unfunded list, there is $95,000 funded in the 2021-2025 period. Scheduled Implementation: New Project Request This item will be eligible for State grant funding from the Department of Aeronautics, with a 10-20% match required from the airport. Airport pavement rehab is preliminarily slated for FY 2021/2022 on the airport's CIP. The runway rehab will occur in 2 phases: design/bidding in 2021 and construction in 2022. This project will be funded 90% by federal funds, and offset with State grant funds. The City's portion of this project cost will be around 5-10%. Effect on Operations: Repairing the concrete will reduce the time and money that maintenance would be spending fixing major cracks. Master Plan(s) Addressed: 183 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Terminal Improvements Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: Project #: 18020 Description: Unfunded 2021 $ 25,000 2022 - 2023 - 2024 - 202S - Total $ 25,000 This project will cover much needed improvements to the interior and exterior of the terminal. The improvements include: adding a fire alarm system, replacing the skylight, updating the plumbing fixtures, replacing ceiling tiles, new carpet/flooring, and updating exterior fixtures. In addition to the $25,000 in the unfunded list, there is $175,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project The project would begin in early 2021 with the replacement of the ceiling tiles, with the additional projects being completed in priority sequence. Effect on Operations: Completing the listed projects will reduce the amount of staff time needed to address the problem areas in the terminal and leave a lasting impression upon our customers, which could result in additional revenue. Energy cost savings should also be realized through both plumbing and skylight improvements. Master Plan(s) Addressed: Making updates to government buildings will increase energy and water efficiency. Improving the dated plumbing fixtures could result in water conservation throughout the terminal. Improving the leaking skylight will provide energy savings in the terminal as well as prevent further damage to the surfaces that it comes in contact with. 184 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Project Title: Airport Equipment Replacement Division: Airport Services (760) Funding: 5550 - Airport Category: Aviation Improvements Rank: Project #: 18019 Unfunded 2021 $ 25,000 2022 - 2023 - 2024 - 2025 - Total $ 25,000 Description: This project is for the planned replacement of airport equipment. The equipment was originally purchased with a one time federal grant that was not meant to be on a recurring funding cycle. The units to be replaced are: ARFF truck, sweeper truck, dump truck, backhoe, skid steer, and a generator. The profit from the sale of the current equipment will offset the purchase price. In addition to the $25,000 in the unfunded list, there is $100,000 funded in the 2021-2025 period. Scheduled Implementation: Active Project Replacement of the ARFF vehicle is part of the AIP grant scheduled in 2023 and will be handled in the same manner as all FAA grant projects. Items currently not included in motorpool were either purchased via grant or from previous tenants. Replacement timelines will be determined by factors such as maintenance costs, hours of operation, downtime and mileage. Funds will need to be banked over multiple calendar years for replacement of more costly items such as the backhoe. Effect on Operations: Maintenance, replacement, insurance and overhead charges will increase. With these items being motor pool, the airport will not have one large expense with the replacement machinery. Master Plan(s) Addressed: 185 Funding Source / Category / Division 2130 - PARKING: Parking Improvements Parking Management (430) Parking Lot Improvements and Overlays Parking Meter/Pay Station Upgrade Parking Enforcement Upgrades Parking Infrastructure Improvements Spring Street Parking Deck Improvements Meadow Street Parking Deck Improvements Parking - Total � 2250 - PARKS DEVELOPMENT: v Parks & Recreation Improvements Parks & Recreation(520) Community Park Improvements Regional Park Development Trail, Pavilion, & Neighborhood Park Improvements Parks Development - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Description of Operating Impact No effect on operations Monthly service fees: 200 Smart Meters @ $5/Month, 4 new pay stations @ $100/Month Software upgrades: $200/Month estimated. Additional costs for replacement/maintenance of LPR cameras and lot sensors Estimate 10 new lights @ $40 per month Ongoing Camera Maintance Costs estimated @ $500/year No effect on operations Additions to Wilson, Underwood, and Gulley parks Various existing park improvements estimated @ $100,000/year. 2024 and 2025 has an FTE request of 0.5 No effect on operations Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 0 0 0 0 0 0 16,800 16,800 16,800 16,800 16,800 84,000 3,400 3,400 3,400 3,400 3,400 17,000 4,800 4,800 4,800 4,800 0 19,200 500 500 500 500 500 2,500 0 0 0 0 0 0 25,500 25,500 25,500 25,500 20,700 122,700 25,500 25,500 25,500 2S,500 20,700 122,700 140,625 12,500 12,500 0 0 165,625 0 100,000 100,000 140,000 130,000 470,000 0 0 0 0 0 0 140,625 112,S00 112,500 140,000 130,000 635,625 140,625 112,500 112,500 140,000 130,000 635,625 Funding Source / Category / Division 2300 - IMPACT FEE: Fire Improvements Fire Department (300) Fire Impact Fee Improvements Police Improvements Police (200) Police Impact Fee Improvements Water & Sewer Improvements Utilities Director (700) Water Impact Fee Improvements Wastewater Impact Fee Improvements Impact Fee - Total N 00 00 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Projected Projected Projected Projected Projected Total Description of Operating Impact 2021 2022 2023 2024 2025 2021-2025 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 I+ 00 to CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Funding Source /Category /Division Description of Operating Impact Projected Projected Projected Projected Projected Total2021 2022 2023 2024 2025 2021-2025 4470 - SALES TAX CAPITAL IMPROVEMENTS: Bridge & Drainage Improvements Engineering (621) Other Drainage Improvements No effect on operations Stormwater Quality Management No effect on operations Drainage Maintenance No effect on operations Facility Improvements Facilities Management (140) ADA Assessment of City -Owned Facilities No effect on operations Apple Warehouse Stabilization & Restoration No effect on operations Building Improvements No effect on operations Fire Improvements Fire Department (300) Fire Technology Equipment Replacements No effect on operations Fire Mobile Radios No effect on operations Fire Facility Maintenance No effect on operations Firefighting Safety Equipment No effect on operations Fire Apparatus Replacements Expansion unit motorpool charges 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Funding Source / Category / Division Information Technology Improvements Information Technology (170) Technology Equipment Replacements Local Area Network (LAN) Upgrades Telecommunication Systems Upgrades Storage Area Network (SAN) Fiber Optic Cable Cyber Security Document Management Fayetteville -AR Website Technical Improvements Geographic Information System (GIS) Regional Park Fiber and Network Library Improvements Library (080) Library Materials Purchases Library Technology Equipment Replacements F+ O Media Services Improvements Media Services (060) Television Center Equipment Digital Signage Implementation City Hall A-V Maintenance CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Description of Operating Impact Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 No effect on operations No effect on operations No effect on operations No effect on operations Decrease in operational expense due to reduction of leased fiber No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (30,000) (60,000) (120,000) (240,000) (450,000) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0-30,000 -60,000 -120,000 -240,000 -450,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N lD Funding Source / Category / Division Other Capital Improvements City Clerk (051) City Clerk Document Mgmt. - Microfilm Scanning Accounting & Audit (131) Audit Expense Budget & Information Management (133) Cost Allocation Plan & User Fee Study Facilities Management (140) 7-Hills Walker Family Residential Facility Woolsey Homestead Historic Restoration Development Services (620) Pre -Approved Building Designs Sustainability & Resilience (631) Street Lights LED Retrofit Building Efficiency Improvements Cultural Arts Corridor Parks & Recreation Improvements Parks & Recreation (520) Trail, Pavilion, & Neighborhood Park Improvements Park Paving Improvements Parks Safety & ADA Urban Forestry Analysis and Plan Forestry & Habitat Improvements Lights of the Ozarks Additional Urban Forestry Efforts CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Projected Projected Projected Projected Projected Total Description of Operating Impact 2021 2022 2023 2024 2025 2021-2025 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 Increased software maintenance fees 2,500 2,600 2,700 2,800 2,900 13,500 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 Annual energy efficiency savings (28,000) (45,000) (64,000) (82,000) (102,000) (321,000) Reduced utilities and maintenance costs (500) (10,000) (15,000) (20,000) (25,000) (70,500) No effect on operations 0 0 0 0 0 0 -26,000 -52,400 -76,300 -99,200 -124,100 -378,000 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 Labor, vehicle costs, and utilities estimated at $110,000 annually 110,000 110,000 110,000 110,000 110,000 550,000 Increase in additional staff or contractor services 0 27,500 90,500 5,000 5,000 128,000 110,000 137,500 200,500 115,000 115,000 678,000 Funding Source / Category / Division Police Improvements Police (200) Police Ballistic Protection Replacement Police Citywide Radio System Replacement Police Weapon Replacement Police Body Worn Camera Replacement Police Unmarked Vehicle Replacements Police Marked Vehicle Expansion Police Interagency Communications Police Radio Replacement Police Specialized Equipment Police Technology Improvements Police Facility Improvements Police K-9 Replacement Police Employee Gym Equipment Police Firing Range Improvements Police Equipment Replacement Police Taser Replacement Police Mobile Video System Replacement Police Central Dispatch Redundancy Police CDC UPS Replacement Police Mobile Computer Terminal Replacement Police eTicket Replacement CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Description of Operating Impact Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 Expansion unit motorpool charges 15,440 48,636 68,088 89,365 112,602 334,131 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 D 0 0 No effect on operations 0 0 0 0 0 0 15,440 48,636 68,088 89,365 112,602 334,131 N lD W Funding Source / Category / Division Street Improvements Engineering (621) Cost Share / ROW / Intersection / Street Calming Trail Improvements Transportation Services (410) Trail Development Transportation Improvements Transportation Services (410) In -House Pavement Improvements Sidewalk Improvements Traffic Signal Improvements Sales Tax Capital Improvements - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Description of Operating impact Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 Dependent upon which cost shares are accepted 0 0 0 0 0 0 0 0 0 0 0 0 Increased immediate and long-term maintenance 55,000 costs 60,000 60,000 65,000 70,000 310,000 55,000 60,000 60,000 65,000 70,000 310,000 Increased immediate and long-term maintenance costs Increased immediate and long-term maintenance costs Increased utility and maintenance costs 100,000 100,000 100,000 100,000 100,000 500,000 30,000 30,000 30,000 32,000 32,000 154,000 25,000 25,000 25,000 25,000 25,000 125,000 155,000 155,000 155,000 157,000 157,000 779,000 309,440 318,736 347,288 207,165 90,502 1,273,131 Funding Source / Category / Division 5400 - WATER & SEWER: Water & Sewer Improvements Utilities Financial Services (710) Utilities Financial Services Improvements Water & Sewer Maintenance (720) Water System Rehabilitation/Replacement Sanitary Sewer Rehabilitation Water/Sewer Relocations - Bond Projects Water Tank Improvements Water Storage & Pump Station Maintenance Water/Sewer Improvements Defined by Study Lake Sequoyah Sediment Removal/Dredging Water/Sewer Impact Fee Cost Sharing Water & Sewer Services Improvements Water & Sewer Maintenance (720) Water Meters Utilities Technology Improvements N Water/Sewer Building -Office Improvements t0 Water/Sewer Equipment Expansions A Backflow Prevention Assemblies Water & Sewer Rate/Operations Study Wastewater Treatment Improvements Utilities Director (700) Phosphorus Standards Management Wastewater Treatment Plant (730) Plant Pumps and Equipment - W.W.T.P. W.W.T.P. Building Improvements Upgrade/Replace Lift Stations - W.W.T.P. Wastewater Treatment/Water Quality Improvements Water & Sewer - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Projected Projected Projected Projected Projected Total Description of Operating Impact 2021 2022 2023 2024 2025 2021-2025 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 New equipment and employee requests 0 0 0 0 0 0 Additional 1.0 FTE request 50,000 50,000 50,000 50,000 50,000 250,000 No effect on operations 0 0 0 0 0 0 50,000 50,000 50,000 50,000 50,000 250,000 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 50,000 50,000 50,000 50,000 50,000 250,000 Funding Source / Category / Division 5500 - RECYCLING & TRASH COLLECTION: Recycling & Trash Collection Improvements Recycling & Trash Collection (750) RTC - Transfer Station Improvements RTC - Materials Recovery Facility Improvements RTC - Master Plan Expansion RTC - Compost Site Improvements RTC - Scale House Improvements RTC - Solid Waste Containers RTC - Solid Waste Compactors RTC - Technology Equipment Replacements RTC - Route Optimization & RFID System RTC - Rate Study N In Recycling & Trash Collection - Total 5550 - AIRPORT: Aviation Improvements Aviation (760) Airport T-hangar Rehabilitation Airport Fuel Farm Rehabilitation Airport Lighting Improvements Airport Movement Pavement Rehabilitation Airport Terminal Improvements Airport Equipment Replacement Airport - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Description of Operating Impact No effect on operations No effect on operations Additional 1.0 FTE request estimated @ $63,000 annually. 3 new trucks with additional motorpool charges estimated @ $387,000 annually No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations No effect on operations Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 0 0 0 0 0 0 0 0 0 0 0 0 0 0 450,000 450,000 450,000 1,350,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 450,000 450,000 450,000 1,350,000 0 0 450,000 450,000 450,000 1,350,000 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Funding Source / Category / Division 9700-SHOP: Facility Improvements Fleet Operations (770) Fleet - Shop Expansion Fleet - Office Expansion Transportation & Fleet Building Improvements Vehicles & Equipment Improvements Fleet Operations (770) Fleet - Police / Passenger Vehicles Fleet - Recycling/Trash Vehicles/Equip Fleet - Construction Equipment Fleet - Backhoes / Loaders Fleet - Heavy Utility Vehicles Fleet - Tractors / Mowers Fleet - Light / Medium Utility Vehicles Fleet - Other Vehicles / Equipment CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2021-2025) Operating Impacts Description of Operating Impact Projected Projected Projected Projected Projected Total 2021 2022 2023 2024 2025 2021-2025 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 No effect on operations 0 0 0 0 0 0 0 0 0 0 0 0 N tD Shop - Total 0 0 0 0 0 0 O) All Funding Sources - Total $ 525,565 $ 506,736 $ 985,288 $ 872,665 $ 741,202 $ 3,631,456 LISTING OF ACRONYMS AC............................................................................................................................ Air Conditioning ADA..................................................................................................Americans with Disabilities Act ADEQ.....................................................................Arkansas Department of Environmental Quality ADH................................................................................................ Arkansas Department of Health AED............................................................................................... Automated External Defibrillator AHTD...................................................................... Arkansas Highway Transportation Department AMRR..............................................................................................Arkansas and Missouri Railroad APS.......................................................................................................................Advanced Public Safety ARFF......................................................................................................Air Rescue and Fire Fighting A/V................................................................................................................................Audio/Visual AVL........................................................................................................ Automatic Vehicle Location BMS...................................................................................................... Bio-Solids Management Site BWD..........................................................................................................................Beaver Water District CAD...........................................................................................................Computer Aided Dispatch CCTV.....................................................................................................................Closed Circuit Television CIP...................................................................................................Capital Improvements Program CMS................................................................................................... Content Management System CPR..................................................................................................Cardiopulmonary Resuscitation CPU...............................................................................................................Central Processing Unit DOT.................................................................................................. Department of Transportation DVD.............................................................................................................................Digital Versatile Disc ECM.............................................................................................. Enterprise Content Management EDMS............................................................................ Electronic Document Management System EPA.............................................................................................. Environmental Protection Agency ERP.................................................................................................... Enterprise Response Planning ERT........................................................................................................ Emergency Response Team FAA................................................................................................. Federal Aviation Administration FAR........................................................................................................Federal Aviation Regulation FBO................................................................................................................. Fixed Based Operator FEEDC.........................................................Fayetteville Expressway Economic Development Corridor FEMA............................................................................... Federal Emergency Management Agency FFD...................................................................................................... Fayetteville Fire Department FHWA............................................................................................ Federal Highway Administration FNHA............................................................................... Fayetteville Natural Heritage Association FPL............................................................................................................ Fayetteville Public Library FTE.................................................................................................................... Full -Time Equivalent 197 LISTING OF ACRONYMS, (cont.) GA..........................................................................................................................General Aviation GIS.................................................................................................. Geographic Information System GPS.......................................................................................................... Global Positioning System FIR......................................................................................................................... Human Resources HMR..................................................................................................... Hotel/Motel Restaurant Tax HVAC.............................................................................. Heating, Ventilation, and Air Conditioning IFS................................................................................................................... Influent Pump Station ILS.............................................................................................................Integrated Library System IP.......................................................................................................................................Internet Protocol IT................................................................................................................Information Technology LAN.....................................................................................................................Local Area Network LED....................................................................................................................Light Emitting Diode LEED............................................................................................... Low Energy Electron Diffraction LPR.....................................................................................................................License Plate Recognition MCC............................................................................................................................ Motor Control MCT........................................................................................................Mobile Computer Terminal MLK..................................................................................................................... Martin Luther King MRF........................................................................................................ Materials Recovery Facility MUTCD...................................................................................... Manual on Uniform Traffic Control MVR.............................................................................................................. Mobile Video Recorder NPDES.................................................................. National Pollutant Discharge Elimination System NRCS.........................................................................................National Resource Conservation Service NWA.................................................................................................................. Northwest Arkansas NWARPC.........................................................Northwest Arkansas Regional Planning Commission OCLC...............................................................................................Online Computer Library Center PA............................................................................................................................... Public Address PACE............................................................................................................Property-Assed Clean Energy PC....................................................................................................................... Personal Computer PEG................................................................................................... Public/Education/Government PCI DSS...................................................................Payment Card Industry Data Security Standard RFID..........................................................................................................Radio-Frequency Identification RFP............................................................................................................................Request For Proposal ROW............................................................................................................................. Right -of -Way SAN.................................................................................................................Storage Area Network SCBA................................................................................................Self-Contained Breathing Apparatus SSMA.............................................................................................. SQL Server Migration Assistant 198 LISTING OF ACRONYMS, (cont.) SSO........................................................................................................... Sanitary Sewer Overflow SSRS................................................................................................. SQL Server Reporting Services STP.................................................................................................Surface Transportation Program TV..................................................................................................................................................Television UGV....................................................................................................... Unmanned Ground Vehicle UPS...................................................................................................Uninterruptible Power Source UV.................................................................................................................................... Ultra Violet VoIP..............................................................................................................Voice Over Internet Protocol VR........................................................................................................................................Video Recorder W/S............................................................................................................................... Water/Sewer WAN............................................................................................................. Wireless Area Network WORK...................................................................................Watershed Conservation Resource Center WSIP.............................................................................Wastewater Systems Improvement Project WWTP................................................................................................ Wastewater Treatment Plant YRCC....................................................................................Yvonne Richardson Community Center 199 City of Fayetteville, Arkansas Project Index 7-Hills walker Family Residential Facility.......................................58 ADA Assessment of City -owned Facilities..........................................32 Additional urban Forestry Efforts................................................70 Airport Equipment Replacement...................................................132 Airport Fuel Farm Rehabilitation................................................128 Airport Lighting Improvements...................................................129 Airport Movement Pavement Rehabilitation........................................130 Airport Terminal Improvements...................................................131 Airport T-hangar Rehabilitation.................................................127 Apple warehouse stabilization & Restoration......................................33 AuditExpense....................................................................56 Backflow Prevention Assemblies..................................................110 Building Efficiency improvements.................................................62 Building Improvements............................................................34 City Clerk Document Mgmt. - Microfilm scanning...................................55 City Hall A-v Maintenance........................................................54 Community Park Improvements......................................................21 Cost Allocation Plan & user Fee Study............................................57 Cost Share / ROW / Intersection / street calming.................................92 cultural Arts Corridor...........................................................63 CyberSecurity...................................................................45 Digital signage Implementation...................................................53 Document Management..............................................................46 Drainage Maintenance.............................................................31 Fayetteville -AR website Technical Improvements...................................47 Fiber Optic Cable................................................................44 Fire Apparatus Replacements......................................................39 Fire Facility Maintenance........................................................37 Fire Impact Fee Improvements.....................................................25 Fire Mobile Radios...............................................................36 Fire Technology Equipment Replacements...........................................35 Firefighting Safety Equipment....................................................38 Fleet - Backhoes / Loaders......................................................139 Fleet - Construction Equipment..................................................138 Fleet - Heavy utility vehicles..................................................140 Fleet - Light / Medium utility Vehicles.........................................142 Fleet - Office Expansion........................................................134 Fleet - Other Vehicles / Equipment..............................................143 Fleet - Police / Passenger vehicles.............................................136 Fleet - Recycling/Trash vehicles/Equip..........................................137 Fleet - Shop Expansion..........................................................133 Fleet - Tractors / Mowers.......................................................141 Forestry & Habitat Improvements..................................................68 Geographic Information System (GIs)..............................................48 In -House Pavement Improvements...................................................94 Lake Sequoyah Sediment Removal/Dredging.........................................104 Library Materials Purchases......................................................50 Library Technology Equipment Replacements........................................51 200 City of Fayetteville, Arkansas Project Index Lights of the Ozarks.............................................................69 Local Area Network (LAN) upgrades................................................41 Meadow Street Parking Deck Improvements..........................................20 Other Drainage improvements......................................................29 Park Paving Improvements.........................................................65 Parking Enforcement upgrades.....................................................17 Parking Infrastructure Improvements..............................................18 Parking Lot Improvements and overlays............................................15 Parking Meter/Pay Station Upgrade...............................................16 ParksSafety & ADA...............................................................66 Phosphorus Standards Management.................................................112 Plant Pumps and Equipment - w.w.T.P.............................................113 Police Ballistic Protection Replacement..........................................71 Police Body worn camera Replacement..............................................74 Police CDC UPS Replacement.......................................................89 Police Central Dispatch Redundancy...............................................88 Police Citywide Radio System Replacement.........................................72 Police Employee Gym Equipment....................................................83 Police Equipment Replacement.....................................................85 Police eTicket Replacement.......................................................91 Police Facility Improvements.....................................................81 Police Firing Range improvements.................................................84 Police impact Fee improvements...................................................26 Police Interagency communications................................................77 Police K-9 Replacement...........................................................82 Police Marked vehicle Expansion..................................................76 Police Mobile Computer Terminal Replacement......................................90 Police Mobile video system Replacement...........................................87 Police Radio Replacement.........................................................78 Police specialized Equipment....................................................79 Police Taser Replacement.........................................................86 Police Technology improvements...................................................80 Police Unmarked vehicle Replacements.............................................75 Police weapon Replacement........................................................73 Pre -Approved Building Designs....................................................60 Regional Park Development........................................................22 Regional Park Fiber and Network..................................................49 RTC - Compost Site Improvements.................................................120 RTC - Master Plan Expansion.....................................................119 RTC - Materials Recovery Facility Improvements..................................118 RTC- Rate Study................................................................126 RTC - Route Optimization & RFID System..........................................125 RTC - Scale House Improvements..................................................121 RTC - Solid waste Compactors....................................................123 RTC - Solid waste Containers....................................................122 RTC - Technology Equipment Replacements.........................................124 RTC - Transfer Station Improvements.............................................117 Sanitary Sewer Rehabilitation....................................................99 201 City of Fayetteville, Arkansas Project Index Sidewalk Improvements............................................................95 Spring Street Parking Deck Improvements..........................................19 Storage Area Network(SAN).......................................................43 Stormwater Quality Management....................................................30 Street Lights LED Retrofit.......................................................61 Technology Equipment Replacements................................................40 Telecommunication Systems upgrades...............................................42 Television Center Equipment......................................................52 Traffic Signal Improvements......................................................96 TrailDevelopment................................................................93 Trail, Pavilion, & Neighborhood Park Improvements (Parks Development Fund) ....... 23 Trail, Pavilion, & Neighborhood Park Improvements (Sales Tax capital Fund) ....... 64 Transportation & Fleet Building Improvements....................................135 upgrade/Replace Lift Stations - W.W.T.P.........................................115 urban Forestry Analysis and Plan.................................................67 utilities Financial Services Improvements........................................97 utilities Technology Improvements...............................................107 W.w.T.P. Building Improvements..................................................114 wastewater Impact Fee Improvements...............................................28 wastewater Treatment/water Quality Improvements.................................116 water & sewer Rate/operations Study.............................................111 water Impact Fee Improvements....................................................27 WaterMeters....................................................................106 Water Storage & Pump Station Maintenance........................................102 water System Rehabilitation/Replacement..........................................98 water Tank Improvements.........................................................101 water/Sewer Building -office Improvements........................................108 water/sewer Equipment Expansions................................................109 water/sewer Impact Fee Cost Sharing.............................................105 water/Sewer Improvements Defined by Study.......................................103 water/sewer Relocations - Bond Projects.........................................100 Woolsey Homestead Historic Restoration...........................................59 202