Loading...
HomeMy WebLinkAbout61-20 RESOLUTION113 West Mountain Street Fayetteville, AR 72701 (479) 575-8323 Resolution: 61-20 File Number: 2020-0039 DOUBLE SPRINGS DEVELOPMENT, LLC: A RESOLUTION TO APPROVE A COST SHARE AGREEMENT WITH DOUBLE SPRINGS DEVELOPMENT, LLC FOR THE UPSIZING OF A SEWER LINE IN THE GOOSE CREEK VILLAGE SUBDIVISION WITH AN AMOUNT NOT TO EXCEED $72,976.00 TO BE PAID BY THE CITY OF FAYETTEVILLE, AND TO APPROVE A PROJECT CONTINGENCY IN THE AMOUNT OF $14,595.20 WHEREAS, Boston Mountain Holdings, LLC is developing the 126 acre Goose Creek Villa, Phase ,1 which will require the installation of an 8 -inch sewer main to service the development; and WHEREAS, the Utilities Department recommends upsizing to a 15 -inch diameter sewer main per the City's Wastewater Collection System Master Plan; and WHEREAS, § 51.113 of the Fayetteville City Code provides that "the City shall pay the excess material cost of facilities of a size larger than required to service subdivisions when such excess size is specified and required by the water and wastewater director for the general benefit of the sewerage system." NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1: That the City Council of the City of Fayetteville, Arkansas hereby authorizes Mayor Jordan to sign a cost share agreement with Double Springs Development, LLC for the upsizing of a sewer line with an amount not to exceed $72,976.00 to be paid by the City of Fayetteville, and further approves a project contingency in the amount of $14,595.20. Page 1 Printed on 2020 File Number.' 2020-0039 Resolution 61-20 PASSED and APPROVED on 2/4/2020 Attest: `����nrrr►rrr� ...... T����z Kara Paxton, City Clerk Treasure���y. •CITY' C F •G= Page 2 Printed on 216120 City of Fayetteville, Arkansas 113 West Mountain Street Fayetteville, AR 72701 (479) 575-8323 <� Text File File Number: 2020-0039 Agenda Date: 2/4/2020 Version: 1 Status: Passed In Control: City Council Meeting File Type: Resolution Agenda Number: C. 1 DOUBLE SPRINGS DEVELOPMENT, LLC: A RESOLUTION TO APPROVE A COST SHARE AGREEMENT WITH DOUBLE SPRINGS DEVELOPMENT, LLC FOR THE UPSIZING OF A SEWER LINE IN THE GOOSE CREEK VILLAGE SUBDIVISION WITH AN AMOUNT NOT TO EXCEED $72,976.00 TO BE PAID BY THE CITY OF FAYETTEVILLE, AND TO APPROVE A PROJECT CONTINGENCY IN THE AMOUNT OF $14,595.20 WHEREAS, Boston Mountain Holdings, LLC is developing the 126 acre Goose Creek Villa, Phase 1 which will require the installation of an 8 -inch sewer main to service the development; and WHEREAS, the Utilities Department recommends upsizing to a 15 -inch diameter sewer main per the City's Wastewater Collection System Master Plan; and WHEREAS, § 51.113 of the Fayetteville City Code provides that "the City shall pay the excess material cost of facilities of a size larger than required to service subdivisions when such excess size is specified and required by the water and wastewater director for the general benefit of the sewerage system." NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1: That the City Council of the City of Fayetteville, Arkansas hereby authorizes Mayor Jordan to sign a cost share agreement with Double Springs Development, LLC for the upsizing of a sewer line with an amount not to exceed $72,976.00 to be paid by the City of Fayetteville, and further approves a project contingency in the amount of $14,595.20. City of Fayetteville, Arkansas Page 1 Printed on 2/5/2020 City of Fayetteville Staff Review Form 2020-0039 Legistar File ID 2/4/2020 City Council Meeting Date - Agenda Item Only N/A for Non -Agenda Item Tim Nyander 1/14/2020 WATER SEWER (720) Submitted By Submitted Date Division / Department Action Recommendation: Staff recommends the approval of a cost share agreement with Double Springs Development, LLC in an amount not to exceed $72,976.00 for the upsizing of a sewer line in the Goose Creek Village subdivision, and approval of a project contingency in the amount of $14,595.20. 5400.720.5700-5815.00 Account Number 04039.1 Project Number Budget Impact: Water and Sewer Fund Water/Sewer Impact Fee Cost Sharing Project Title Budgeted Item? Yes Current Budget Funds Obligated Current Balance Does item have a cost? Yes Item Cost Budget Adjustment Attached? No Budget Adjustment Remaining Budget $ 3,849,049.00 $ 3,849,049.00 $ 87,571.20 $ 3,761,477.80 V20180321 Purchase Order Number: Previous Ordinance or Resolution # Change Order Number: Original Contract Number: Comments: Approval Date: 0 CITY OF FAYETTEVILLE ARKANSAS MEETING OF FEBRUARY 4, 2020 TO: Mayor and City Council THRU: Susan Norton, Chief of Staff FROM: Tim Nyander, Utilities Director DATE: January 14, 2020 CITY COUNCIL MEMO SUBJECT: Cost Share Agreement with Double Springs Development, LLC for Upsizing a Sewer Line in Goose Creek Village Subdivision RECOMMENDATION: Staff recommends the approval of a cost share agreement with Double Springs Development, LLC in an amount not to exceed $72,976.00 for the upsizing of a sewer line in the Goose Creek Village subdivision, and approval of a project contingency in the amount of $14,595.20. BACKGROUND: Double Springs Development, LLC is developing the 126 -acre Goose Creek Village, Phase 1 subdivision on the west side of Double Springs Rd. in Farmington. They are required to install an 8 -inch sanitary sewer main for the development, but the City of Fayetteville's Wastewater Collection System Master Plan recommends a 15 -inch sanitary sewer main in that location. DISCUSSION: The developer received three bids for construction with Gene Nicholas, LLC being the lowest bidder. Staff recommends approval of a cost share agreement with Goose Creek Development, LLC in an amount not to exceed $72,976.00 to pay the difference in upsizing the sewer line from 8 -inch to 15 -inch diameter, and approval of a 20% project contingency in the amount of $14,595.20. BUDGET/STAFF IMPACT: Funds are available in the Water/Sewer Impact Fee Cost Sharing account within the Water and Sewer Fund. Attachments: Cost Share Agreement Exhibit A — Map of Area Exhibit B — Request Letter and Contractor Estimate Engineering Plans Mailing Address: 113 W. Mountain Street www.fayetteville-argov Fayetteville, AR 72701 CONTRACTUAL AGREEMENT FOR COST SHARE OF SEWER MAIN INSTALLATION COSTS This Agreement, made and entered into on this IJ of February, 2020, by and between the City of Fayetteville, Arkansas ("City") and Double Springs Development, LLC, witnesseth: WHEREAS, Double Springs Development, LLC is developing property known as Goose Creek Village, Phase 1 in the City of Farmington and is required to construct an offsite 8 -inch sewer line to facilitate the development which will be served by the City of Fayetteville's sewer system; and WHEREAS, the City's Wastewater Collection System Master Plan recommends a 15 -inch sewer line in this area to provide capacity for future development; and WHEREAS, constructing this segment of sewer main will allow Double Springs Development, LLC to obtain sewer service to develop the property known as Goose Creek Village, Phase 1, allow the City to upsize the sewer line from 8 -inch to 15 -inch to follow the recommendation of the City's Wastewater Collection System Master Plan, and also allow for ample future capacity which the City recognizes will be necessary for the area that is served by this sewer main. NOW, THEREFORE, the City of Fayetteville, Arkansas and Double Springs Development, LLC agree as follows: 1. The City of Fayetteville, Arkansas agrees to: A. Reimburse Double Springs Development, LLC for 100% of the cost to upsize the required 8 -inch sewer main to 15 -inch sewer main in the area identified in Exhibit "A" up to a maximum -not -to -exceed amount of $72,976.00, as was estimated by the builder's representatives and shown on Exhibit `B", attached. B. Payments due to Double Springs Development, LLC, shall be remitted within sixty (60) days after receipt of valid invoices upon completion of the project. 2. Double Springs Development, LLC agrees to: A. Provide the necessary and normal project management, inspection, and testing as necessary for a complete and acceptable sewer main installation, including submittal of plans and specifications to the City's Engineering Department, per their standard procedures. B. Submit all required plans and specifications to the City and receive approval from the City's Engineering and Utilities Departments prior to commencing work on the project. C. Provide a copy of the invoices from the Contractor upon City approval of the sewer main installation. D. Pay for the sewer main installation (with reimbursement from the City of Fayetteville not to exceed $72,976.00). IN AGREEMENT WITH ALL THE TERMS AND CONDITIONS ABOVE, WE SIGN BELOW: DOUBLE SPRINGS DEVELOPMENT, LLC By: D RIGGINS, anaging Member By: L I )� KEVIN GGINS, Managing Member ATTEST: CITY OF FAYETTEVILLE, ARKANSAS / ATTEST: By: / w1a KARA PAXTON, City Clerk EXHIBIT A 611 *j [;uusr t:rA: PROPOSED SEWER LINE EXHIBIT B J O RG E N S E N 124 W Sunbridge Drive, Suite 5 Fayetteville, AR 72703 +ASSOCIATES Fax:4 479.442.9127 Fax: 479.582.4807 t"T) Civil Engineering + Surveying www.jorgensenassoc.com December 17, 2019 City of Fayetteville Water & Sewer Operations 2435 S Industrial Drive Fayetteville, AR 72701 Attn: Corey Granderson, PE RE: Goose Creek Sewer Cost Share Agreement Proposal As you know, we have been working on the residential development of 126 acres on the west side of Double Springs Road owned by Red Canyon LLC. This development, when fully built -out, will provide approximately 335 residential lots. To provide sewer service to this development, an offsite sewer approximately 1220' long will be constructed to the newer pump station on Double Springs Road. This development only requires an 8" sewer main to service this development at full build -out. However, this extension was analyzed in a future capacity study by the City of Fayetteville and shown to require a 15" sewer main to service future development in the area. We have created construction documents that have been reviewed by the City of Fayetteville and are in the final stages of the approval process. We received bids on the extension from three different contractors, who provided both the 8" extension bids and the alternate 15" extension bids. Those bids are included herewith. Gene Nicholas LLC was selected to be the contractor on this project. The difference between their 8" and 15" offsite sewer bids is $72,976.00. We are requesting the City of Fayetteville pay this difference to upsize the sewer extension to the requested 15" main. The City will not pay anything until the main is installed, tested and approved. The developer will pay the contractor and the City will reimburse their amount after completion of the line. The work on this line will not be started until the construction plans are approved by the City of Fayetteville and the Health Department. Your consideration of this cost share is greatly appreciated. Sincerely, 91 Jared S. Inman, PE Page 1 of 1 Unit Price Schedule for Goose Creek Village, Phase 1 8" Sanitary Sewer (Offsite Sewer) Alternate Bid SELECTED CONTRACTOR Water & Sewer SWEETSER DECCO Gene Nicholas Item # Description Quantity Unit Unit Price Amount Quantity Unit Unit Price Amount Juantity Unit Unit Price Amount 1 8" Sanitary Sewerline SDR-26 PVC 1287 LF $54.50 $70,141.50 1287 LF $48.54 $62,470.98 1287 LF $42.00 $54,054..00 2 Manhole 9 EA $3700.00 $33,300.00 9 EA $7,016.28 $63,146.52 9 EA $5,100.00 $45,900.00 3 Clean & Test 1 L.S. $2 400.00 $2,400.00 1 L.S. $12,251.71 $12,251.71 1 L.S. $4,500.00 $4,500.00 4 Bond 1 L.S. $3,700.00 $3,700.00 1 L.S. $5,649.27 $5,649.2 1 L.S. $3 SOO.00 $3,500.00 5 Rock Excavation 375 CY $275.00 $103,125.00 375 CY $206.39 $77,396.25 375 CY $200.00 $75,000.00 6 16" Steel Encasement 150 L.F. $140.00 $21,000.00 150 L.F. $164.60 $24,690.00 150 L.F. $150.00 $22,500.00 7 Class 7 Backfill @ Street Crossings) 250 Tons $24.00 $6,000.00 250 Tons $59.32 $14,830.00 250 Tons $17.50 $4,375.00 8 Oen Cut/Repair Double Springs Rd 2 locations 1 L.S. $28,000.00 $28,000.00 2 EA $6 652.68 $13,30S.3 1 L.S. $14,000.00 $14,000.00 9 Traffic Control 1 L.S. $10,000.00 $10,000.00 1 L.S. $4,817.32 $4,817.32 1 L.S. $4,500.00 $4,500.00 10 Temporary Barbwire Fence 3 Strand 900 L.F. $15.00 $13,500.00 900 L.F. $16.67 $15,003.00 900 L.F. $9.00 $8,100.00 11 Construction Entrance 2 locations 1 L.S. $4 200.00 $4,200.00 1 L.S. $6,876.84 $6,876.84 1 L.S. $1440.00 $1,440.00 12 Rip Rap 100 Tons $75.00 $7,500.00 100 Tons $121.90 $12,190.00 100 Tons $45.00 $4 500.00 13 lErosion Control 11 L.S. $2 500.00 $2,500.00 1 L.S. $15,747.38 $15,747.38 1 L.S. $4 500.00 $4,500.00 14 Com tete Site Restoration (includingha /seed 1 L.S. $4,500.00 $4,50000 1 L5. $29,232.65 $29,232.65 1 L.S. $7 500.00 $7,500.00 Total 1 $309,866.50 ITotal I $357,607.28 Total $254,369.00 Unit Price Schedule for Goose Creek Village, Phase 1 15" Sanitary Sewer (Offsite Sewer) Alternate Bid Water & Sewer SWEETSER DECCO Gene Nichols Item # Description Quantity Unit Unit Price Amount Quantity Unit Unit Price Amount luantity Unit Unit Price Amount 1 15" Sanitary Sewerline SDR-26 PVC 1287 LF $68.00 $87,516.00 1287 LF $75.40 $97,039.80 1287 LF $65.00 $83,655.00 2 Manhole 4' Dia.Epoxy Coat Interior 9 EA $4,500.00 $40 500.00 9 EA $9,859.80 $88,738.20 9 EA $5,100.00 $45,900.00 3 Clean & Test 1 L.S. $2,400.00 $2,400.00 1 L.S. $17,152.53 $17,152.53 1 L.S. $4,500.00 $4,500.00 4 Bond 1 L.S. $4,800.00 $4,800.00 1 L.S. $7,920.11 $7,920.11 1 L5. $3,500.00500.00 5 Rock Excavation 475 CY $275.00 $130,625.00 475 CY $207.08 $98363,00 475 CY $200.0000.00 6 30" Steel Encasement 0.375" thickness 150 L.F. $400.00 $60,000.00 160 L.F. $330.31 $52,849.60 150 L.F. $300.0000.00 7 Class 7 Backfill @ Street Crossings) 300 Tons $24.00 $7,200.00 300 Tons $61.03 $18,309.00 300 Tons $17.5050.00 8 Oen Cut/Re air Double Springs Rd 2 locations 1 L.S. $28,000.00 $28,000.00 2 EA $9,410.69 $18,821.38 1 L.S. $14,000.0000.00 9 Traffic Control 1 L.S. $10,000.00 $10,000.00 1 L.S. $6,423.15 $6,423.15 1 L5. $4,500.0000.00 10 Temporary Barbwire Fence 3 Strand 900 L.F. $15.00 $13,500.00 900 L.F. $16.67 $15,003,00 900 L.F. $9.00100.00 11 Construction Entrance 2 locations 1 L.S. $4,200.00 $4,200.00 1 L.S. $6,876.89 $6,876.89 1 L.S. $1440.0040.00 12 RipRa 100 Tons $75.00 $7,500.00 100 Tons $121.90 $12,190.00 100 Tons $45.0000.00 13 Erosion Control 1 L.S. $2,500.00 $2,500.00 1 L.S. $15,747.51 $15,747.51 1 L.S. $4,500.0000.00 14 Complete Site Restoration (including ha /seed 1 L.S. $4 500.00 $4,500.00 1 L.S. $29 232.88 $29 232.88 1 L.S. $7,500.00500.00 Total $403,241.00 Total $484,667.05 Total 45.00 Construc �ti "on Plans / GOOSE CREEK VILLAGE SUBDIVISION PHASE 1 FARMINGTON,ARKANSAS INCLUDING WATER, SEWER, STREETS, GRADING, & STORM DRAINAGE AUGUST 2019 OWNER / DEVELOPER GOOSE CREEK VILLAGE PHASE 1 DEVELOPMENT LLC 1204 E JOYCE BLVD. FAYETTEVILLE. AR 72703 PREPARED FIYc JORGENSEN }Ml � +ASSOCIATES !Wa En ilrnnM1g • SurveyMp wwrJc ats mDn0riMEFi1 Gad Gawp NW nm awnusaxunnAT c,m maemrxrnAT ctm ftm,iuw[Rura e,d armrz ttrrta ua ww i comae C,.OS WATERT eEwFA44mmee ran. 1 c,Aa WATERa sEww IK " nex a more[ C,m WeRRaiPWFRIR gAnimmiE e,d weTm a sEWtR,sf nwa mane c,d sTnEfl vux i ramal n.,s man vw, a mane aL„ 6TREfl nAxemmae rtpCpEpm n. naw.+muw manes ormrm v, a.0 rsAaraimosax mxnoa nAA esm ttnaea W1rzR a s ft us I 4am TwYxwaTm esEWEa wonus } esm TmcuwrmasEwEA oe,uas cxa TYRGL sTR[n i owuaE Daus, '� ' aJrs TMale s,ssTioRuurt onus} cevse uusr = MttLLitAfflaaRMUGEaw C!A) TACLLmO3ANC0!IIRW aflalf 00.00 \�•," iii / �i :v i �///■� � �//®� :Ido o - _ - -- /11 111 . G— 1, KAL.e I I € ---_---_---„�.----_--- L_ F c2e ---- _-------.---------- 35 T—v—:w WZ W E IW79 U; 19 ji..W37..._.j. _7-:7 °— - 0 I - r^ I...... ._.sM._. —. 20 I I I I I ..1 I I i t ,°«11 al ama°�,w L. •” ue @ zu,so .....:.,v. ....;........ s 49laI 46 191 z7 I° I I 2s 2e ,a..«. l'x... I �:,.....I. s: 21 I i W ns n k II 44 ai..... P ,� I� / �. _ - -'L _ yti • _ — _ testi 16 µc11.02 - - ------------ - -- -Eli wf E WU s "O --L—V aw- oo" fl/ I �% N S GRAPHIC SCALE Goose Creek Sewer Cost Share Agreement City of Fayetteville Staff Review Form 2023-0015 I[N/A ARCHIVED N/A City Council Meeting Date - Agenda Item Only N/A for Non -Agenda Item Tim Nyander 1/4/2023 WATER SEWER (720) Submitted By Submitted Date Division / Department Action Recommendation: Staff recommends approval to use contingency funds in the amount Share with Double Springs Development, L.I.C. Goose Creek Sewer Cost Budget Impact: 5400.720.5700-5815.00 Water and Sewer Account Number Fund 04039.1 Water & Sewer Impact Fee Cost Sharing Project Number Project Title Budgeted Item? Yes Total Amended Budget $ 1,348,760.00 Expenses (Actual+Encum) $ 719,196.53 Available Budget $ 629,563.47 Does item have a direct cost? Yes Item Cost $ 14,595.20 Is a Budget Adjustment attached? No Budget Adjustment $ - Remaining Budget $ 614,968.27 Purchase Order Number: 2020-248 Change Order Number: Original Contract Number: Comments: Previous Ordinance or Resolution # 61-20 Approval Date: 01/05/2023 Pb.CITY OF FAYETTEVILLE ARKANSAS TO: Mayor Lioneld Jordan THRU: Susan Norton, Chief of Staff FROM: Tim Nyander, Utilities Director DATE: January 4, 2023 SUBJECT: Contingency for Goose Creek Sewer Cost Share STAFF MEMO RECOMMENDATION: Staff recommends approval to use contingency funds in the amount of $14,595.20 for the Goose Creek Sewer Cost Share with Double Springs Development, LLC. BACKGROUND: Resolution 61-20, passed on February 4, 2020, approved a cost share agreement with Double Springs Development, LLC for a sewer cost share for the development of Goose Creek Villa, Phase 1. The cost share agreement included a not -to -exceed amount of $72,976.00 for the upsizing of the planned 8 -inch sewer infrastructure to 15 -inch diameter per the City's Wastewater Collection System Master Plan. A contingency was also approved by City Council in the amount of $14,595.20. DISCUSSION: During construction, the developer hit large amounts of rock when excavating. The estimated rock excavation was 475 cubic yards, and the actual amount of rock that had to be excavated was 1,646 cubic yards. There were also some encasement end seals that were needed that were not a part of the original construction estimate. Staff recommends approval to utilize contingency funds in the amount of $14,595.20 to assist the developer in paying for the additional rock excavation and the encasement end seals. BUDGETISTAFF IMPACT: Funds are available in the Water & Sewer Impact Fee Cost Sharing account. Attachments: Cost Share Agreement Certification Change Order No. 1 (for the Mayor's signature) Resolution 61-20 Mailing Address: 113 W. Mountain Street www.fayettevllle-ar.gov Fayetteville, AR 72701 CHANGE ORDER CITY OF r AKANSA VILLE ARRKANSAS Contract Title: Goose Creek 15 -inch Sewer Cost Share Change Order No. I Date of Issuance: December 9, 2022 To Contractor: Double Springs Development, LLC The Contract is changed as follows: ORDINANCFJRESOLUTION: 61-20 Effective: February 4, 2020 Bid Bid Previous Unit Contract Revised Revised Original Revised Item Item Estimated of Unit Estimated Unit Estimated Estimated No. Description Quantity Measure Price Quantity Price Cost Cost COI .1 Encasement End Seals 0 EA $ 8 S 1.133.16 $0.00 $9,065.28 COI .2 Rock Excavation 0 LS $ I $ 5.529.92 $0.00 $5,529.92 Summation of Cost $0.00 $14.59520 Net Cost for this Change Order $14,595.20 I tie Original Uontract rote was Net change by previously authorized change orders The Contract Price prior to this Change Order was The Contract Price will [increase by] ] The new Contract Price including this Change Order will be The Contract Time(s) WillIremain unchanged] Required dates of Completion as of the date of this Change Order therefore are: Substantial Completion Final Completion NOTE: This sunnily does not reflect changes in the Contract Price or Times) which have been authorized by Work Change Directives not incorporated in this or previous Change Orders. Double Spn flvelopment, LLC 4 / member 1211212022 BW DAIL CIT OF FAME VIL /I la or 01/05/2023 BY DATE Page 1 of 1 £,JORGENSEN +ASSOCIATES December 19, 2022 City of Fayetteville Utilities Dept. 24355 Industrial Drive Fayetteville, AR 72701 Attn: Shea Fankhouser Re: Goose Creek Phase I — Cost Share Agreement for Sanitary Sewer Extension Dear Shea; 124 W Sunbridge Drive. Suite 5 Fayetteville, AR 72703 Office: 479442.9127 Fax: 4795824807 www orgensenassoccom Below is the breakdown of costs associated with the Goose Creek Ph I Offsite Sanitary Sewer Extension that includes engineering fees. The final pay app (Pay App #13) is included as an attachment to this letter. Item # Description Unit Unit Price Qty Extended Price 1 1555 (SDR-26 PVC) LF $ 65.00 1287 $ 83,655.00 2 Manhole (4' Dia. Epoxy Coated) EA $ 5,100.00 9 $ 45,900.00 3 Clean & Test LS $ 4,500.00 1 $ 4,500.00 4 Bond IS $ 3,500.00 1 $ 3,500.00 5 Rock Excavation a $ 200.00 1646.47 $ 329,294.00 6 30" Steel Encasement LF $ 300.00 150 $ 45,000.00 7 CL -7 Backfill @ Street Crossings Ton $ 17.50 300 $ 5,250.00 8 Open Cut/Repair Double Springs Road (2 -Lacs) IS $ 14,000.00 1 $ 14,000.00 9 Traffic Control IS $ 4,500.00 1 $ 4,500.00 10 Temp Barbed Wire Fence (3 -strand) LF $ 9.00 900 $ 8,100.00 11 Construction Entrance (2 -Locations) IS $ 1,440.00 1 $ 1,440.00 12 Rip Rap Ton $ 45.00 123 $ 5,535.00 13 Erosion Control IS $ 4,500.00 1 $ 4,500.00 14 Complete Site Restoration (Hay & Seed) IS $ 7,500.00 1 $ 7,500.00 15 Engineering Fees IS $ 20,222.00 1 $20,222.00 Total = $ 582,896.00 Please let us know if you have any questions or comments. Sincerely; red S. Inm n, P.E.