HomeMy WebLinkAbout200-19 RESOLUTION113 West Mountain Street
Fayetteville, AR 72701
(479) 575-8323
Resolution: 200-19
File Number: 2019-0454
2019 BOND APPROPRIATION:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE TOTAL AMOUNT OF
$134,588,625.00 TO APPROPRIATE PROCEEDS FROM THE 2019 CITY SALES AND USE TAX
BONDS
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE,
ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves a budget
adjustment, a copy of which is attached to this Resolution, in the total amount of $134,588,625.00 to
appropriate proceeds from the 2019 City Sales and Use Tax Bonds.
PASSED and APPROVED on 9/3/2019
City of Fayetteville, Arkansas 113 West Mountain Street
Fayetteville, AR 72701
(479) 575-8323
Text File
File Number: 2019-0454
Agenda Date: 9/3/2019 Version: 1 Status: Passed
In Control: City Council Meeting
Agenda Number: C. 14
2019 BOND APPROPRIATION:
File Type: Resolution
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE TOTAL AMOUNT OF
$134,588,625.00 TO APPROPRIATE PROCEEDS FROM THE 2019 CITY SALES AND USE TAX
BONDS
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves a budget adjustment, a
copy of which is attached to this Resolution, in the total amount of $134,588,625.00 to appropriate proceeds
from the 2019 City Sales and Use Tax Bonds.
City of Fayetteville, Arkansas Paye 1 Printed on 9/4/2019
Paul A. Becker
Submitted By
City of Fayetteville Staff Review Form
2019-0454
Legistar File ID
9/3/2019
City Council Meeting Date - Agenda Item Only
N/A for Non -Agenda Item
8/6/2019 Chief Financial Officer
Finance & Internal Services Department
Submitted Date Division / Department
Action Recommendation:
2019 CITY SALES AND USE TAX BONDS:
A RESOLUTION TO APPROVE BUDGET ADJUSTMENTS IN THE AMOUNT OF $134,588,625 TO APPROPRIATE
PROCEEDS FROM THE 2019 CITY SALES AND USE TAX BONDS
Budget Impact:
VARIOUS VARIOUS
Account Number Fund
VARIOUS VARIOUS
Project Number Project Title
Budgeted Item? NA Current Budget $ -
Funds Obligated $ -
Current Balance $ -
Does item have a cost? NA Item Cost $ -
Budget Adjustment Attached? Yes Budget Adjustment $ 134,588,625.00
Remaining Budget $ 134,588,625.00
V20180321
Purchase Order Number: Previous Ordinance or Resolution #
Change Order Number: Approval Date:
Original Contract Number:
Comments:
CITY OF
FAYETTEVILLE
ARKANSAS
MEETING OF SEPTEMBER 3RD
TO: Mayor and City Council
FROM: Paul A. Becker, Chief Financial Officer
DATE: August 16, 2019
CITY COUNCIL MEMO
SUBJECT: Council Appropriation of Phase One of the 2019 Sales Tax Bond Program
RECOMMENDATION:
On May 28, 2019 the City Council authorized the Mayor to issue up to $142,670,000
in par value of bonds for phase one of the 2019 Sales Tax Bond Issue, which
represents a portion of the bonds authorized by the voters of Fayetteville. A total
of $127,595,000 in par value of bonds were sold to provide the necessary funds to
complete the projects identified in phase one of the bond issuance.
Bonds were offered on July 18, 2019 and purchase agreements were subsequently
entered into on that date. The total proceeds generated from those sales were
$134,588,622, after deduction the cost of issuance of these bonds in the amount
of $842,661 and providing $3,212,003 for the liquidation of outstanding debt
service requirements for previously issued sales tax bonds. A total amount of
$130,533,958 was generated for project construction. The administration requests
those amounts be appropriated as indicated on the attached budget amendment.
DISCUSSION:
The amounts appropriated by specific bond question were determined by first
determining the amount generated on the par value sold by question and adding
the premium generated by each question and subtracting the cost of issuance and
underwriters discount, both of which were allocated based on the total amounts
generated by each project question.
Mailing Address:
113 W. Mountain Street www.fayetteville-ar.gov
Fayetteville, AR 72701
After transferring the amount of $3,212,003 to the debt service fund to liquidate
the outstanding sales tax bonds previously issued. The amounts generated for
construction for each bond question were as follows:
Question Two Transportation Improvements
$
36,037,589
Question Three Trail Improvements
$
2,409,041
Question Four Drainage Improvements
$
8,009,572
Question Five Park Improvements
$
11,085,016
Question Six Economic Development
$
3,147 323
Question Seven City Facilities Improvements
$
504,415
Question Eight Construction of an Arts Corridor
$
20,016,970
Question Nine Police Facilities Improvements
$
38,801,126
Question Ten Firefighting Facilities Improvements
$
10,522,906
BUDGET/STAFF IMPACT:
The approval of this resolution will appropriate the proceeds of the bond sale for
phase one of the 2019 Sales Tax Bonds approved by the voters of Fayetteville.
2
City of Fayetteville, Arkansas - Budget Adjustment Form (Legistar) 5 Errors
Budget Year Division Adjustment Number
/Org2 CHIEF FINANCIAL OFFICER (110)
2019
Requestor: Paul A. Becker
BUDGET ADJUSTMENT DESCRIPTION / JUSTIFICATION:
To recognize the proceeds from the 2019 Sales and Use Tax Bond Issue
H:\Projects for Paul\2019\2019 Bond BA 2019-0454\Copy of BA_2019-0454 - Bond Appropriation.xlsm 1 of 2
COUNCIL DATE:
9/3/2019
LEGISTAR FILE ID#:
2019-0454
KevL+v SprL ujer
8/16/2019
12:23 PM
Budget Director Date
D - (City Council)
TYPE:
JOURNAL #:
9/3/2019
GLDATE:
RESOLUTION/ORDINANCE
CHKD/POSTED:
TOTAL
134,588,625
134,588,625
v.20190516
Increase / (Decrease)
Project.Sub#
Account Number
Expense
Revenue
Project
Sub.Detl
AT
Account Name
4602.860.7000-6884.00
-
34,330,000
46020
7000
RE
Proceeds from - Bonds
4602.860.7000-6884.02
-
1,930,961
46020
7000
RE
Proceeds from - Premium on Bond Issue
4602.860.7000-7506.00
223,372
-
46020
7000
EX
Bond Issuance Cost
4602.860.7210-5809.00
3,000,000
-
46020
7210
EX
**Street Improvements
4602.860.7501-5809.00
800,000
-
46020
7501
EX
**Street Improvements
4602.860.7999-5899.00
32,237,589
-
46020
7999
EX
Unallocated - Budget
4603.860.7000-6884.00
-
2,295,000
46030
7000
RE
Proceeds from - Bonds
4603.860.7000-6884.02
-
128,974
46030
7000
RE
Proceeds from - Premium on Bond Issue
4603.860.7000-7506.00
14,933
-
46030
7000
EX
Bond Issuance Cost
4603.860.7501-5814.05
360,000
-
46030
7501
EX
**Sidewalk/Trails-Trails
4603.860.7999-5899.00
2,049,041
-
46030
7999
EX
Unallocated - Budget
4604.860.7000-6884.00
-
7,630,000
46040
7000
RE
Proceeds from - Bonds
4604.860.7000-6884.02
-
429,218
46040
7000
RE
Proceeds from - Premium on Bond Issue
4604.860.7000-7506.00
49,646
-
46040
7000
EX
Bond Issuance Cost
4604.860.7999-5899.00
8,009,572
-
46040
7999
EX
Unallocated - Budget
4605.860.7000-6884.00
-
10,560,000
46050
7000
RE
Proceeds from - Bonds
4605.860.7000-6884.02
-
593,726
46050
7000
RE
Proceeds from - Premium on Bond Issue
4605.860.7501-5806.00
985,000
-
46050
7501
EX
**Park Improvements
4605.860.7999-5899.00
10,100,016
-
46050
7999
EX
Unallocated - Budget
H:\Projects for Paul\2019\2019 Bond BA 2019-0454\Copy of BA_2019-0454 - Bond Appropriation.xlsm 1 of 2
H:\Projects for Paul\2019\2019 Bond BA 2019-0454\Copy of BA_2019-0454 - Bond Appropriation.Asm 2 of 2
Increase / (Decrease)
Project.Sub#
Account Number
Expense
Revenue
Project
Sub.Detl
AT
Account Name
4606.860.7000-6884.00
-
3,170,000
46060
7000
RE
Proceeds from - Bonds
4606.860.7000-6884.02
-
-
46060
7000
RE
Proceeds from - Premium on Bond Issue
4606.860.7000-7506.00
22,677
-
46060
7000
EX
Bond Issuance Cost
4606.860.7999-5899.00
3,147,323
-
46060
7999
EX
Unallocated - Budget
4607.860.7000-6884.00
-
480,000
46070
7000
RE
Proceeds from - Bonds
4607.860.7000-6884.02
-
27,539
46070
7000
RE
Proceeds from - Premium on Bond Issue
4607.860.7000-7506.00
3,124
-
46070
7000
EX
Bond Issuance Cost
4607.860.7999-5899.00
504,415
-
46070
7999
EX
Unallocated - Budget
4608.860.7000-6884.00
-
19,070,000
46080
7000
RE
Proceeds from - Bonds
4608.860.7000-6884.02
-
1,071,051
46080
7000
RE
Proceeds from - Premium on Bond Issue
4608.860.7000-7506.00
124,081
-
46080
7000
EX
Bond Issuance Cost
4608.860.7999-5899.00
20,016,970
-
46080
7999
EX
Unallocated - Budget
4609.860.7000-6884.00
-
36,965,000
46090
7000
RE
Proceeds from - Bonds
4609.860.7000-6884.02
-
2,076,643
46090
7000
RE
Proceeds from - Premium on Bond Issue
4609.860.7000-7506.00
240,517
-
46090
7000
EX
Bond Issuance Cost
4609.860.7999-5899.00
38,801,126
-
46090
7999
EX
Unallocated - Budget
4610.860.7000-6884.00
-
10,025,000
46,100
7000
RE
Proceeds from - Bonds
4610.860.7000-6884.02
-
563,135
46,100
7000
RE
Proceeds from - Premium on Bond Issue
4610.860.7000-7506.00
65,229
-
46,100
7000
EX
Bond Issuance Cost
4610.860.7999-5899.00
10,522,906
-
46,100
7999
EX
Unallocated - Budget
3340.001.9440-6884.00
-
3,242,378
RE
"Proceeds from - Bonds
3440.900.9440-7506.00
30,375
-
EX
Bond Issuance Cost
3440.900.9440-5500.00
3,212,003
-
EX
Principal Payment
H:\Projects for Paul\2019\2019 Bond BA 2019-0454\Copy of BA_2019-0454 - Bond Appropriation.Asm 2 of 2