HomeMy WebLinkAbout2016-10-17 - Agendas - FinalFAYETTEVILLE PUBLIC LIBRARY
Hershey Garner, President
Janine Parry, Vice -President
Susan Graham, Treasurer
Board of Trustees
October 17, 2016 4 pm
AGENDA
Regular Meeting Ann Henry Board Room
Maylon Rice, Secretary
Kim Agee
Brenda Boudreaux
We inspire imagination and foster learning.
Suzanne Clark
I. Call to order
II. Minutes
A. Approval of minutes
1. August 15, 2016 — page 3-4
III. Reports
A. Upcoming events — page 5
B. Library administration
1. Management reports
a. Performance measures — page 6
b. August 2016 -September 2016 strategic plan progress — page 7-9
2. Financial reports
a. Budget to actual through September 30, 2016 — page 10-28
3. Informational
a. Library expansion project update
(1) Architect and construction manager selection
(2) Millage
(3) Bonds
(4) Anders Dahlgren
b. True Lit update: W. Fitzgibbon and L. Greenwood
c. Fayetteville Public Library Foundation
a. Capital campaign update
D. Friends of the Fayetteville Public Library
IV. Old business
A. NWA Economic Development District grant
V. New business
A. Consent items
1. Resolution to confirm Foundation Board's proposed new members — page 29
2. Long -Term Revenue Committee: update board -approved recommendations— page 30-31
a. Resolution to rescind hiring freeze — page 32
3. Policy amendments — page 33-34
a. Records retention — page 35
b. Patron code of conduct (marked up)— page 36-37
(1) Patron code of conduct (clean copy) — page 38-39
c. Customer responsibilities (marked up) — page 40
(1) Customer responsibilities (clean copy) — page 41
d. Photography and filming (marked up) — page 42
(1) Photography and filming (clean copy) — page 43
1
e. Use of meeting rooms (marked up) — page 44-46
(1) Use of Meeting rooms (dean copy) — page 47-49
f. Programming (marked up) — page 50-52
(1) Programming (clean copy) — page 53
4. Allocation of health insurance premium increase — page 54-55
B. Discussion items
1. 2017 Budget
VI. Public Comment
VII. Adjournment
VIII. Executive Session
FAYETTEVILLE PUBLIC LIBRARY
Board of Trustees
August 15, 2016 4 pm
Minutes
Regular Meeting Ann Henry Board Room
Trustees present: H. Garner, J. Parry, S. Graham, M. Rice, K. Agee, B. Boudreaux, and S. Clark
Trustees absent:
Staff present: H. Robideaux, L. Greenwood, J. Atha, L. Yandell, S. Palmer, C. Moody, S. Houk, W. Fitzgibbon,
C. Dennis, S. Davis, D. Johnson, and S. Daniel
I. Call to order: H. Garner called the meeting to order at 3:58 pm.
A. Special presentation: D. Johnson presented a framed photo of FPL to Jeff Koenig with a plaque
reading "With gratitude from all of us for your tireless efforts in building a better future for the library
and our community."
II. Minutes
A. Approval of minutes from July 18, 2016: M. Rice moved to approve; K. Agee seconded. No
objection.
111. Reports
A. Upcoming events: D. Johnson noted the Roots Festival will host twice the number of events as prior
years. Pickin' Post concerts will continue, perhaps on a different night and time to increase attendance.
Louis Sachar, author of Holes, will be the key note speaker for True Lit in October.
B. Library Administration
1. Management reports
a. Performance measures: Program attendance numbers are down. Anecdotal evidence
suggests people are convinced space is tight so they don't bother coming. All other
numbers are robust. Study rooms are heavily used.
b. June 2016 -July 2016 Strategic Plan progress: Summer programming is popular,
particularly the Mountain Street Stage concerts which consistently draw over 100
people. W. Fitzgibbon was promoted to Director of Library Services and H. Robideaux
became Manager of Adult Services. The Chipotle fundraiser brought in over $600.
c. Summer Reading Club update and statistics: SRC numbers were down this year for a
variety of reasons including some of the large summer camps did not come as they
have in previous years. However, most categories of readers increased over last year.
2. Financial Reports
a. Budget to actual through July 31, 2016: S. Davis reported revenues are tracking and
YTD materials purchases are within budget (almost to the penny). Personnel
expenses are on track. Spending for capital improvement lags as projects were
delayed to prevent construction only be torn out during renovation/expansion.
b. Balance Sheet through July 31, 2016
3. Informational
a. Millage election update and next steps: Prepared by S. Davis, this document lists
decisions the board must make to move the expansion forward. Though it's hoped the
City Hospital land purchase will be resolved before year's end, there is a date at
which point Plan B will be implemented. A decision can be delayed into early next
year as there is preliminary work to be done through the end of 2016. Issuance of
the bonds is under discussion with Stephens and the city of Fayetteville that will
3
administer them. Current low interest rates and rising construction costs invite
issuing the bonds now. However, once the bonds are sold, the money must be spent
within 24 months. Thus, an issue date around March 2017 is anticipated. Before
construction can begin, an architectural services contract with MS&R must be
approved, and asbestos abatement must be completed ($600,000). The demolition
contract may be put up for auction - the value to the bidder being in the salvageable
materials in the old structure. However, vandals have removed many of these
materials. Construction services will be by negotiated procurement according to
Arkansas statutes — a process that does not require taking the low bid.
b. Fair Labor Standards Act impact — The Department of Labor is raising the minimum
wage for being exempt from $23,660 to $47,476. This means 9 FPL staff who are
currently exempt would lose that status. To avoid overtime, those who remain exempt
may be asked to pick up the slack. Comp time, though not currently used at FPL, is
an option to consider, though it would require considerable management.
c. 2017 budget timeline — The Board will see a draft budget at the October meeting.
d. 2017 benefits update — Health insurance will increase 5.6% for both traditional and
high deductible plans.
e. Mike Shirkey/Pickin' Posts update — Attendance is not as high as hoped; the day and
time may be changed.
c. Fayetteville Public Library Foundation
a. Development Director update — Sarah Du Preez has been hired; her start date is
August 29, 2016. Now that the election is over, plans are proceeding with the quiet
campaign prior to a public campaign.
b. Foundation change to Articles of Incorporation — The Foundation Board, under Jack
Butt's leadership, has amended its articles of incorporation to authorize 13 board
members. S. Clark moved to approve the amended articles; H. Garner seconded. No
objection.
D. Friends of the Fayetteville Public Library — The Friends will announce a significant grant to the
capital campaign once the public phase is under way.
E. Capital Campaign — High tier donors have been identified; D. Johnson and S. Du Preez will be
talking with them.
IV. Old business
V. New business
A. Consent items — Library staff propose initiating a consent agenda to facilitate approval of house-
keeping and low/no controversy items. Trustees requested board packets be emailed by Tuesday the
week before the Monday board meeting to provide time for studying consent items. B. Boudreaux moved
to approve the consent items on this agenda; M. Rice seconded. No objection.
1. Ratify resolution in support of Rachel Eaton's scholarship application to the Arkansas State
Library —
2. Amend FP2 — Formal Bids
3. Amend FP4 — Purchasing and Use of Purchase Orders
4. Create FR1 — Revenue Policy
5. Create F12 — Cash and Investment Reserve Policy
6. Create F — Financial Reporting
7. Create FA3 — Capital Improvement
8. Create FR2 — Expenditure Policy
9. Amnesty week to thank patrons for voting
B. Discussion items
1. Staff in-service date: D. Johnson proposed the library be closed on November 11, Veterans'
Day, for in-service training. After ascertaining this holiday was not a closed day for public
schools, B. Boudreaux moved to approve the closing; K. Agee seconded. No objection.
VI. Public Comment: Kudos to Kim Agee for all his efforts on the millage campaign.
VII.Adjournment — Meeting adjourned at 4:55 pm.
4
FAYETTEVILLE PUBLIC LIBRARY
Key Upcoming Events — November and December, 2016
Gatherinof the Grou.s with Bryan Stevenson
November 4
Bryan Stevenson, author ofjust Mercy, will participate in a moderated discussion with KUAF's
Kyle Kellams at the Gathering of the Groups. The program, which also includes a light lunch, is
open to members of Northwest Arkansas book clubs and is held in conjunction with the University
of Arkansas' One Book, One Community Project.
Super Saturday: Arkansas Arts Center presents the Gin erbread Man
November 19
The Arkansas Arts center will present its touring production of the Gingerbread Man, a wacky
holiday adventure that the whole family can enjoy.
Hisham Matar Presents: The Return
December 6
Rising literary star Hisham Matar will discuss his new memoir The Return: Fathers, Sons and the Land in
Between. The memoir details the disappearance of Matar's father in Qaddafi's Libya and how Matar
returned to Libya 22 years later looking for answers and trying to discover how to process his own
feelings of loss, love, and uncertainty. This program is presented through a partnership with the
University of Arkansas.
T2 Artist Form: Great Expectations
December 7
Kyle Kellams will converse with TheatreSquared artistic director Robert Ford, whose adaptation of
Great Expectations is running duringT2's current season. Robert and Kyle will discuss the joys
and perils of adapting a beloved classic for the stage. In addition to participating in the forum,
Ford will also teach a playwriting master class.
Gingerbread House Decorating for Families
December 8
Families are invited to come to the library to build and decorate gingerbread houses. The library
will provide cardboard forms and icing. In addition to the program for families, the library will
also host programs for adults and teens later in the month.
Super Saturday: Sweets with Santa
December 17
Children are invited to come enjoy sweet treats, a craft, and the opportunity to tell Santa what they
want for Christmas.
5
Wo 0 0
0 (0 (0W
Z m m M
2
0
In h.. co*
O DN tt
- 0
>- tV V OO
to NN01 000
co
0 :N NO'
O CO 10
MM0
CO CO CO 0
10 0.0
1 01
N
(V
N
N
to
NI
0 0 0
N N N
0) W. :0
01 0'0'
N :W lr-r.
N 100'
0) ,-i ce
10
CO
LO
cO
N
N .+
O
N'
O CO:to .. 10 00 ,N
10 0 0) 10 10 0 :0
0 CO 10 .. a
CO r '.01 N. - r
co 1-... :.tn
a, vt H. yrM co 0 0 r 10 CO 0 CO 10
O O.. N:M.+.O 1O lo.W CO r in CO. N
I.,10100100 I WON N. 1.0 0. : IO' 'M
>- 0:10:.. 0) «) . CO 0 10 N 0 0) 10 : co ' 0
0 0.0h 01 10 0.W .. 01.0) :0 t0
1.-.I N.. : N N d'
0 0.0.0 0 ,0.0.0 0:0; 0. :0 0 0
0
0,0 0 0 0, 0 0 00 0 0 0: 0 '0
.00000: 0.00
0
0,0
N
Cr)
O
W
0 0
0 0
0 0 :0 0 :00
0 0 co LO (0 CO O Ca lD .. 0' N
OtpM N�.O 101D W.0'N' CO 0 . d a. 01010 01 WO:r r t0 .. N 10 0) ...N
N W. 'O NrN1D tW Oc\iNc N. O c a
O. '.
0)
N
10
m
10
M
O.
M
W
O
CO
W
10
O
10
co
00 'p\° oco N. cn
Lop 10
Mc
. 0 �.
0 CO CO: CO CO
0 t0: :(V N
o M . :m
co in ai
WO 0M '.N
v-4 1.0 :N N
f0 : 01M
0 10 10
00 0 0 0
0 CO
t°o: a
00
0.0 ;0 0, 0
0
aIN.,
NInI
to CO
oi ^ m
N
m : _
LO
cc CO
W o-
-
01
W O
N 0.
O O:
01
N'
N
0
•
;, bD
0
U
E
0=
0
01
-0
0
0
0 0 C
0
C
(0 L
rn C
O 0
.0E
H Es -
0 0
00 0
m
O >,
a) :n.0
Pu o. .0 o
O : y
C O
:o O
U 0
'
01 11) m N ' (0 to 0 .>
1O N01 m >
N. M ,N o cO O
10 0 ti l0 H . 0
0 N' m d
o 0.:
o 00
0'0 0 0 0: '0 0 0 0
0 <r v ... osm
Na ocv 0
E: w O:W.
v:
1O M r O N tO'. 0 0 .. h'.
0.(000 10.0 +100- N CO '10 10 CO LO
m ▪ (.7 ^r CO :N .+ W 1D 10 CO d" N . 10 CO . 0 : 1() -1 Nc6 aC
o. < CO OD
NIO. OW O1
W 104 M.. N CO
1100. :a0.
04 CV
LL'
O .. 'O 10 ..
C • W 0.10 d'Pat 0
ea
E r of co N cn
O 0 0,
_ _... .. in in co M
a
J M Or 0
O r NN N ct
LL 011 Z 0 r:WWN0
- 0 0'.
0
O
W
0:1 d'o
W. (0 co: b 0-
O VD E. a) O
.. 10. C. C d 2
N 6 • d Ta..
O N" 01 <
(0 10 0 0- r. CO CO CO -a :of CO .1 10 :M C 0. 0- C N 0 0 0 - 0 m
NWPat r.. CO :W 10 m0 ..U): :010 (0 0 10C :001
001(00)0 1O r '.M 0 ...r CO .. 0 0). W 10 10 (0 0 d v O
Or)W(NM IW 0- 1 .10 .0 10 M. .+N v.0 0-2
LC)m co
N N
OD 01 10 0 W 0.W N LO
0.N0N.+ 0 M :r 0 VC ...r
COCO CO. (0 N -r:. CO CO
loo 10 N.W 10 0
0. CO .. N M I CO 0 cc
CV CV
0)CNV (0 00 0-
CO M
O
Lsi (0
c: 0. N CO N N' CO 0 N .. r ' CO CO C 0) or CO ,-a .' CO a) 0
tO r CO VO ID d' 10 10.01 10 0) N W 0 0 N W 0- 10 r
- CO N.01O N 0 V 'V' 10 r-+ M 10 .. 0) .. CO (0 10
▪ N'PV- :W N r, :10.0 10 ..: CO'. to (0 !10
• O) W. 0,W .a N:.0) W d"
CO N
CO CO 0 0 N .' 0 .. N. OD C ' CO N M .. a' O� :10 CO 0) d' 10
10(00^x10 00001 ot I0 W r 10 1' tO Mm ''O)10 0- :W tD
K :a. 0 <tN 10 to to O otCO CO 1n 'W O .. of CO. .. 00
ON.r011D ..0..,0) N 106 ~: t0 W to
Q W co O N .. M. CO ' W t0
CV Cal
0 W
(0 CO 0) ▪ 0.
co
.. 10
01 `'..w0. NI 00 (0
..
IQ'ml�'.N O
01 CO V WW CO
d" CO 1n 0 -c • E
b0 m 0
tl) 01 .-i W >0.4i0.): 0 r0
NI N 5 m: U: N O
Y: _ C V
!MN C'N. p_0 O'
- - • o 0 _ m
do • a
d m
•-t M' ,902>0
OD
10 0- cp oO O .001 • o.O
:_
0 T 0 :M N m"Y. 2! =-
1O'. 0 _ _ co•
O
10010..0 10 CV d".N W. 10 co'0
CC. CO W 0O CO CO N CO 0.010: N . t0 . CO 01
0
<. :W rr04( V':0). -r ...(0
2 0) CO 0:00 ... N:CO W C
NN :.
0) V M: M r
10 10 N .. 0 10
M •:16 N.
..
N CO 0 0 N. 0.0 .. C IO .. t 0 W - 00 0 0 0 co V
WIN.W0-10 0W..:1ON CO 1D M : M.. .+0 00
m CO, MN 0 NN N'0 0-10 0 CO '0 0 .. CO ''0)
W rnmCON M10. ct CO :0 co 0cc N 1040) CO : 'r d': M
LL
10 0:0) d' CO 0... r -:W 0
1.0100)00 00otCOCOot CO
Z d: 00 00W r 1n CO M 0 10 ".1n: 10
a r 1n'.r M CO 10 M 0 H 01
O co: -+ co .-� N.M
(0 N
TO N Y 4)' C C x
Ho O c:
0-
0
=
e.
0
CIN 0 UI_
O • 8 To
0'
0 O 0 L-
O b0
m To
O 5' W -
y L O O
)
0
E
0
(0
H
N. a 0 r
110. CO01
0 Mm.
M W ^ N
N a
..N
N 0)
ro• ba ▪ 0)
O N O 0
w o L
A' »r°'. E .0 N
0
O:¢ K 8EO :y E
CD D
AA6t o% a0'.
to9
.N d. 0 0: 0
> J. 2 Ntri. j
FAYETTEVILLE PUBLIC LIBRARY
Strategic Plan Progress Report
August 2016 — September 2016
Purpose: We inspire imagination and foster learning.
I. Programs & Services: We offer inspiring and relevant programs and services that engage the community's curiosity,
provide opportunities for education and self-improvement, and serve as the gateway to the library by addressing the
diverse needs and interests of our community.
a. Programs
Hosted 22 events as part of the Roots and Dig In Festival.
Presented a TheatreSquared Artist Forum and a Playwriting Master Class featuring Pulitzer Prize
winning playwright Robert Schenkkan.
Presented 3 Pickin' Post concerts featuring Kate Campbell, Sad Daddy, and Roy Book Binder.
iv. Began Tech Tuesday classes to assist patrons with digital resources and downloadable options.
v. Held a Find It, Fund It class supporting area nonprofit organizations.
vi. Continued TRY FPL series featuring classes on Irish dancing and improvisational quilt design.
vii. Hosted local author talks: Brooks Blevins discussed Back Yonder as part of the UA Press Author
Spotlight series, J.B. Hogan launched his latest novel Tin Hollow, and the 2nd Sunday author
series welcomed Sarah Blossom Ware discussing Hillbilly Justice on the School Bus and Zan Jarvis
reading from her upcoming novel River and the Lost.
viii. Offered classes on resume development, genealogy, yoga, and cyber security.
ix. Led three monthly book clubs and a special Banned Book Week book club discussion.
x. Resumed Homework Helpers, in -library tutoring provided by National Honor Society students.
xi. Hosted a spontaneous Pokemon Day with 173 in attendance.
xii. Hosted a Curious George 75th birthday party with over 300 in attendance.
xiii. Offered Word Play, a workshop for elementary ages and art classes for ages K-2 and 3-5,
xiv. Continued weekly programs that include Baby Bookworms, Toddler Time, Preschool Storytime and
Super Saturday family events that included a Brazilian Bash and Storybook Strings.
xv. Hosted Teen Advisory Board meetings and monthly Lego Clubs.
b. Services
Met with Feed Communities to discuss the future of the Ozarkansas Tool Library.
Gave conveyor tour to librarians from Sevier County.
Held first ever amnesty week to thank the community for its support.
iv. Answered 44 in-depth genealogy queries.
v. Provided 1 individualized nonprofit grant research consultation.
vi. Proctored 5 exams, answered 44 genealogy queries, checked out study rooms 797 times.
c. Quality
d. Relevance
II. Collections: We will build and support collections that inspire the community with the resources they need to explore
topics of personal interest and continue to learn throughout their lives.
a. Satisfy your curiosity
Evaluated transgender nonfiction holdings and compared to Library Journal recommended titles.
Developed holdings off of Booklist spotlight highlighting business and women in business.
b. Inspire learning/imagination
III. Access: We will build and expand the ease and convenience of the library experience through virtual and physical reach
to all in the community, reflecting the FPL welcoming, convening and destination culture.
a. Browsability
Held early morning staff "Shelf Reading Party" to organize the youth nonfiction collection.
b. Outreach partnerships.
Enrolled one new Lending Hands patrpn and one new Lending Hands volunteer.
Continued partnerships with the public schools, WAC, Community Creative Center, Education
Foundation, Montessori, UA, UA Press, Arts Live, Symphony of NWA, Trike Theatre, Theatre
Squared, Town Center, Visitor's Bureau, Animal Shelter, Barnes and Noble and Nightbird Books.
di. Staffed info tables at the UA's Razorbash, Back -to -School Teacher Expo, and First Thursdays.
iv. Met with FPS media specialists about i -card distribution and online homework/research services.
v. Hosted Books and Bites for Asbell students with partners 1st Security and Feed Communities.
vi. Four youth librarians participated in Butterfly Days at the Botanical Gardens.
vii. Reissued Internet only cards to Fayetteville Public Schools, private schools and home schools.
viii. Conducted tours of the children's collections for four UA Children's Literature classes.
ix. Continued outreach programs that include Reading Roadshow, Letter of the Week, Books for
Borrowing, Lending Hands, Words on Wheels, Sit, Stay, Read!, Cattails, and Senior Writing.
c. Virtual
Submitted enhancement requests to Polaris to improve ILS experience.
Streamed the TheatreSquared Artist Forum with Robert Schenkkan.
Continued developing the 2016 Election Portal to provide voters with information.
iv. Demoed Lynda.com database and Hoopla service; developed evaluation feedback.
v. Provided historian access to digital archive for use in his Fayetteville Square book project.
d. Physical
Updated missing parts procedure for ease and efficiency.
IV. People: We create and maintain a culture of excellence by supporting and inspiring our staff, boards, and volunteers.
a. Staff
Hired L. Frieden as an Adult Services Librarian and S. Du Preez as Director of Development.
Welcomed returning UA interns C. Murray and E. Parry to the Adult Services department.
N. Hartney completed 5 online Pryor Center sessions on writing, communication, and social
networking; K. Stevens completed a course on time management.
iv. Attended the Arvest Skyline Report on the residential real estate market of NWA.
v. Updated job descriptions and submitted them to Johansen Brothers for grading.
vi. Met with A. Dalghren of Library Planning Associates on usage and need analysis for expansion.
b. Boards
c. Volunteers
V. Facility: Our consumer -friendly, sustainable facility will be safe, accessible, clean and support the requirements for
quality programs, services and collections.
a. Maintenance
Cleaned carpet in entryways and open areas; painted in Youth Services and level 300 bathrooms.
Performed preventive maintenance on the conveyor with Tech Logic.
Worked with a new contractor on weeding and landscape maintenance.
iv. Cleaned storage areas; sold old computers on Govdeals.com.
b. Technology
c. Safety/Security
Trained all staff on safe evacuation procedures.
Trained on "Bomb in the Building" as well as procedures for suspicious, unattended bags.
VI. Communication: We maximize ongoing communication to increase awareness of the library and understanding of
its value and impact on the community.
a. Marketing plan
Designed True Lit ads for Citiscapes, NWA Democrat -Gazette, NWA Kids Directory, and Peekaboo.
Designed brochure for True Lit festival with information about events, speakers, and partners.
b. Operationalize brand
Redesigned business card templates to return to a cleaner design used in past years.
Designed new signs for the study rooms on level 400.
c. Public Relations
Designed banner to thank community for supporting the library millage election.
Contacted private schools about givin students FPL I -Cards for 2016-2017 school year.
iii. Designed True Lit bookmarks for distribution in school district.
d. Website
Updated True Lit website for 2016 festival details.
Added content to election portal.
VII. Funding: As good stewards of the public trust, we will pursue diverse, sustainable funding.
a. Awarded $15,000 from the Northwest Arkansas Development District General Improvement Fund to replace
motorized scooters available to patrons.
b. Attended the Community Development Block Grant workshop for potential grant applicants.
9
Through Sept 30
0
0.
a
M
0
0
co
0
N
0
10 - Library Oper
State & Federal Grants
o o
o O
M O
O O
C O
c up
Pn
0
r
P
'0
Vi
O
O
0'
0
0
GO
O
c
00
Vi
O
O
r
c
c o 0 O
O O O O
O • O O O
eY O M
co V) M
O — -N
V) V) V3
00
O 0
GOGO
cp
O O
O 0
O
0 ▪ h
O - GO
State Library TurnbackLibaryLit
10-0-4010-00
Gants - In Year AwardsLibraryL:
10-0-4080-00
0
GO
5123,400.00
5123,400.00
Total State & Federal GI
51,258,046.26
51,258,046.00
51,677,392.00
51,677,392.00
O O
O O
0 0
O o
N or,
0 V
Vr
GS
10-0-4880-00
0
N
00ooO
0
Transfer for Books - City of FLib
10-0-4884-00
M
GOb
O
GO
Vi
v)
O
N
G9
52,282,546.00
53,508,392.00
0
GO
53,508,392.00
(51,206,833.86)
52,282,546.00
53,508,392.00
Total Local Go
O 0 o v o o (0 o o O
0 0 0 0 N 0 00 0 0
08 D o c vi o0 c' vi o N
M O r h '0 P N 0 0
N O dV M c N O N
I 00 0 0_ M GO
N N
0 0 0 0 r 0 Vn 0 0 vii
N O O O d' N O N O N
.O 0 M V M (n N M V) C`
N O h M b b VI
tan
GO N vs `-I GO l --
Vi
VI VI
0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0
O O - N O N N O N
0 O h h O O M V) vl
O O l r N N v) 0 r
vi c" c r e` - r
M
Y3 EA Vi K W O W
✓ o)
O
O
GO
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
O 0 0 0 0 0 0 GO 0 0
O_ 0 0 0• pn
0 0 0 O v
O - — N GO • GO V V)
o1 G9 GO V
GA
Oo 00 00 00 0 Oo o 0• 0 0 co
00
N
0 0 0 0 0 0 0 0 0 0
O 0 0 0 0 0 0 GGO o 0
O O
O 04 M M 0 N M
N V) V! cY V)
V G9 Vi GA
On
0-0-4016-00
0-0-4201-00
0-0-4202-00
ri<
0-0-4205-00
'c
Fees - Refunds to PatronsLibrary
0 0 0 0 0 0
N VV 0
N 0 0 0 0—
✓ V V V g V
O O O O
0 0 0 0 0 0
N
0)
0)
(0
a
A
1
70
J♦
0
z
0
0
0
u_
10/11/2016 5:04:31PM
Through Sept 30
N_
0
w
• )
O 0�
N m
d
}
m
0w
O 0)
Q0
CO
O
N
N
0
E
mE
a N
m roes
0
0.
0
73
Q 0)
- a
=m
0)
0
00
00
00
e
00
C
V)
v
00
O'
V)
O
e
00
0
0
co
5213,600.00
co
oo
o O
o 0
o o
V V
✓ d'
N N
en
Total Libraiy Charges
O o v 0 0 0 0
o c '0 .0 0 0 0
O N 0; P O h `O O
o 00 V' e co N co co
cc — 00 M O VI — 0
• 00 v 00 N 0 IN
v cn
o 0 0 (O 0 0 0 0
O O cF '.% O O O O
o r o O o Le N O O
en oo V `O (11
N v) (n
M (.1 NO
V) N
0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0
O N N N— O O
N. M r o v) V) Le 0
— h V v)00 v)
O M Gn (0 — M (0
00 N N V) 0))
co
co
N
c▪ h
O
N
v
(S240,46/85)
5232,200.00
0 0 0 0 0 0 0 0 0 O
o 0 0 0 o o o o O O
d d c.i d d o'0 d 00 DO
r o v 0 0 (�) 0 0 0 er h.
a V) 0 • Vl kr, N N Ort VII V V
(2 V) V) M
V) 00 V)
0 0 0 0 0 0 0 0
O o o O O O O O
Ione(2V) ce
vt
NO
V▪ ) V)
0
a
O
00
0 0 0 0 0 0 0 0 0
O 0 en o o(2 o o 0
O O O O — O-
- ▪ ▪ V)
v▪ i N (. 0) tri
le w CA CA
O 0 0 0 0 0
0 0 0
v) 0
V v) 0/
b O 40
0 1-
0
0 0 0
0-0-4662-00
Transfer from FoundationLibrary
0 0
V W
0 00
.0 00
O O
O O
Transfer from FricndsLibaryLibr
11
0-0-4890-00
0
O
N
Total Designated Gifts
Miscellaneous Revenue
0 0 0
0 0 0
0 0 0
o O
0 0
V) - N
0 0 0
0 0 0
on0000
P
T -1
J
G .J 0
0 a
O n .0
U U
V
O O C
0 0
3 52
y
O 2
00
h
N
N
00
0
O
0
N
0
0
V)
0
0
00
O
co
0
O
rn
O
O
00
co
co
O
o
N
(51,631,840.05)
$2,559,299.95
82,771,654.00
O
co
v0
c
00
0
N
o
O
v)
0
0
c
O 0 00_
o
0 N v)
P C` P Elry
C V V O V V
0
0
L° F u
G
O _ j
0
0 Q
c
10/11/2016 5:04:31PM
0
c
coC
U
0
4
co
C
E
2
d
Through Sept 30
To
0
0
co
0 0
0
0
N m
>-
c c
c 0)
a�
0
N
c
an
;�
C
m
0
0.
0
9
am
N 9
c m
m
C
0
N
4,
0
69
0
60
o
0
6
Interest - Undesignated FundsLib
10-0-4703-00
v
w
0
N
O
Ctn
va
0
6
co
0
4,
0
0
w
v
6
N
tn
0
N
Al
0
O
0
0
a
in
V
0
tn
N
o
O
w
0
Total Administration
0
00
M
Ui
0
V,
V
N
N
In
O
r
N
60
0
V3
0
Cc
w
0
e
O
Total Revenues
Operating Expenses
Library Materials
0 Alin
0 r- - 0 0 0 N o r V. 00 N v 0
1 0 r O. N O C o l: c c 0 r V o
cvi M N c v 6 0 0- c n- v c 0
v 0 0 VI W - v 0 00 In
r 41 en 00 64 N W 0 -
N N O M M V) - v a
v Al v v N N V N In V9 09
rn
N
0 N '0 0 r- 0 0 C 00 O M H N 00 V O
I-- 0 r 't 0 - N 0 0 0 Al O` O 00 P Al V' 0
Q N Vt '0 Pi'0 o o O O 0' o O O c O r C
6 M vo -- co
r Vt - vl C C C P- N 44r V) 0 - N M O, V> r 69 00 = fA
N 0 VI 69 r 69 V) Vi 69 M 60 60
N In
K
0 0 0 0 0 C 0 0 0 0 0 C 0 0 0 0 O C
C00000000000000co
V) V, 60 00 (0 ON r 0 0_ O0 0 N� 40 Oin V GA d'
.� P Vl 00 00 l'-',. - to
p" O. V V' c N N
M til < CA V 40
(A
N4A 0.) co
0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 O 0 0
C o 0 0 0 co co 0000020000 co
0 0 0 0 0 0 r o 0 0 0 00 0 06 0
w 40 v CA EA c 0 0 In r 64 0 V) 0 cow `0
N N o co S 0 O voi �
Al M (n V3 -- V (0en en 4A
w In In 6A
IA
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
coocoo2.°....Q°.2°.22222c.c.
(00
i40 VI N In. 60 CA O OO O C 69 69 69 CA CA C 0 0 0 0 L9 GA 69 69 IA
0 0 0 0 0 O 0 0 0 O 0 0 0 0 0 0 0 0
0 o 0 0 0 0 0 0 0 0 0 O O C 0 0 0 O
0 0 0 0 0 0 6i 6 0 0 0 0' 6 0 0 0 0
4A in n v Fa rn c. 0 o w r w o CA 0 '0 40 00
N Al... 0 W O 00 W W '1-
69
N N1V'V[A M N
In — a VA
en o N 69 49
49
0-0-5265-00
0-0-5280-00
MusicLibaryLibary
0
O
0
H
O
Print BooksLibrary ServiceLiba
0-2-5260-00
0
Q >-
(.) o o
( V
N N
T T
P 0
v
0 0
0
m
0. 0-
E BooksLibrary Service - Library
E Books - ConsortiumLibmry Se
E Book Platfonn Library Service
C 0 0 0 0
0 0 or 1-6
Al Al N Al NI
N N N
N N N N N
.0 0 0 0 0
E Book PlatformLibrary Service
0-2-5272-55
0 0
000 00
Al Al
N N
0 0
Film/DVDLibmry Service Libra
0-2-5285-00
c T _T
2
d
0 0
y V 9
0NJ V
V1
Z T
O
7 L
._1
O V
P 0
0-2-5285-50
MusicLibary ServiceYouth Ser
0 O C
O O
00 0 0
00 O. P
Al Al Al
V
0 0
0 0 0
Gaining SuppliesLibrary Service
0-2-5295-00
0)
N
raa
Through Sept 30
0
12
U
o
ci
Q
O. O .Q
W W 1
0 c
40 CO F
10/11/2016 5:04:31PM
O
h
P
en
V)
c
en
1.9
cc
O
0
N
V
V
Total Library Materials
5452,330.00
Total Library Ma
Adult & Reference Services
r 0 o b O N
00 0 en N Vi N V) 00 en M r
N O N M V r v) V v) N
N
Gl VNi 0- 00 0 00 O `D 0 N
0 01.0 47 G.G.N (A 0 M
M N 0 00 '0 Vi V)
0
M v) 0 C. O) 00 d' 0. 0 00
M N V h Cr )O h N
,O 01 NN O r
O r 00 r N 00 o_ )O
.. co rn 0 N 0 0 Ti b
O) )O O (0
v) N 0 00 en co co
N V)
V V V
00
e
000
en
N
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 co O 2 O
M N O O M r r ,D N 0G 0`
r Vl In V) 00 r M N )O M '0 00
49 P N M 00 `O N VQ
co N N CI on (A h 00
41 N M V N M
N0 Vi co VI V3
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
0< 0 0 o v c o o vi r (6
N 0 00 VI 00 00 '0 00 0 0
N of �n ^ r m M 00
V) _ 00 V) V) b
00 (0 N d' V) M
M Vl VI 00
V3
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
O O O o O O O O O O O
VI 00 0 00 00 01 00 00 Vi V) 4A
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
o< o o o v 0' 0 o vl N o
N 0 00 0 00 0) ,O 00 0 0
N N N 0 r M (0 00
M
CA 00 M 0 0 ..g.00 V) 01 00 V M
M 0 0 V
N
Cei 0 J N T U 0 P 0
T 2 co n D
to ' o9 h
.O N
(0 .2 0 % .o N co 0 00
i. 0
o. .2 'C X Z J < til
q
.? vl. O D U U U V V U9 o
o
n _ `n_ 2__
0 ; 0 0 0
vl 0 0. W = 00 _ =. S P. a'
Adult & Reference Pcisonnel
0 0 0 0 0 0 0 0 0 0 0
O M cc;0 0` M O —' N
co^ Pl
O O 0 O O N N N N M
0
r0
O
01
V)
0
O
V)
co
0
O
V)
Vl v) vl v) v) v' vl vl vl H vl
(V N N N N N N N N N N
0 0 0 0 0 0 0 0 0 0 0
F
13
Adult & Reference Materials & Supplies
r
0 10 00 0 h
00 — v) M O
r co d' 0.
V G:. M
00 00 v V co
V) V3 V
v V)
M C C --
01
N `0 /0 N
,0 N N d' 00
co 00 0 M
M V
V) 00 N
00
r
N
VI
corn
O
oo
Vt
0
0 co cc co con
0 0 0 O O
O h O O O v)
00 N VN 00 00 00
O N (0
00 vl O` O
V) N r-
0
00 01
0 o 0 0 0
o 0 0 0 0
o o (0 (.0 00
Vi h
r '0
00 00 00
(A
O co O O O
co O O co co
00 0 0 0
o
c
O_
V)
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 O co (0 oo 00
0-00 00 c
r b —
no V) 00 0
V (0
0 0 en c_
- o
N P r
M 00 N Vt
0 en M
V 00
O co co 0
O O O O
O v) O O
M O co
0 O
M 0
V) 00
cc 0 o 0 0
o vl 0 0
co 00 0 ut
0 en inO
VI M
00
co 0 0 0 co 0
O O O O
co V) V) w
0 0 0 0
O O 0 0
O v) O O
00 00 0 0
0
M `0
4.1
Office Supplies & P
10-2-5200-10
10-2-5209-10
0
0 0 0 0 0 0
V
0 N O 0
O M
N N NM
V1 h 00 N N
N N N N
0 0 0 0 0 0
F <
10-2-5350-55
0
1.00
a
Through Sept 30
L N
S
J cC U
� V U
co
0- o
CD 48 lin
C
yMM• � C
d W •—
LL 0-
10/11/2016 5:04:31PM
i
0
• m
0
0]
N
c „
c 0
Q
mo
m
cC
o E
-o N
D] D
O .
0
Q of
0 9
C m
0)
0
0
M0 0 OJ
O O P
M O O N
M O V
N H00
co co O O
O co O O
CA (OA O EA
0O
N
O C O O
O O O co
O O C O
(A V) Vi CO
o o co 0
O co O
C O C O
on on O cA
0
.J
Q
K 0 "
? • c a'
(1 U 0
[i
0 • V 0
?_ ?_
V 0 Q
N N
CO 2°
• n 0
N N M
22 o
a a Q [
Lodging & McalsLibiary :
10-2-5352-10
10-2-5354-10
W
64
M
en0
on
on
O
W
h
Vi
O
M
00
EA
0
N
5203,460.22
O
tel
00
O
M
O
rn
N
u fl
V!
O
Total Adult & Reference Services
O C N O tA M- C ▪ `: ▪ — O r t2 M M
C c O V h0 N M N V N2- r -
c; vi VP C O N N— V vi ? cciy O M r
02 r— a • 0 0 a 0 N O h 00 O N— M M
C M— —— — V'� O O V `D O (O M— C Vi
CA CA CA 41 CA ▪ CA
' — r N h LA ▪ ' v CA V1
N v N
0
N O— 0 N 0 v, N— VI C O M r r N h 0
co C C 1 'n 001' W C O N en N CO M kr, h
4 V N1 r 0' o v c' vn N — (4 vi vi o0 Ln m t:
OM 00 en M'0— a N O V' 0 000 • —— h O 0Mi
N m N O H M N V` O M VI VI 41— V.)C t) (tel h N V1 41
A N V) N 41
M
co00
06
GO
'0
en
en
61
C 0 0 0 0 0 0 0 O 0 C 0 0 0 0 0 0 C 0
O O O O O C O O O O O C O O O O O C O
C O N O O O O d' M O— C— O M h M O N
O CA M EA vi N Vi - V on N (A P IA tel
M 00 GA C
62 1 CA N vl M M V) M O
R.- 63 N V1 N
N IA V% (A
V) 62
O O 0 0 0 0 C 0 C C C 0 C O 0 0 0 0
O O O O 0 C O O O O O O O O O C co O
V C O C 0 0 0 NE C c O M O O t` N O
0 (A 0 V) Vi C (A '0 Vi — N r V1 N N 00 (A
N `/) O 0 C N N V — C
N on M (A c o 0 w w
)p V1 N N V
M (A V1 (A
V1
O C 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O
O O O O O O O C O O O O C O O O C
C O O O O O O O O O O C O O O O O O
Vi (N Vi V) on V) V1 VI Vi 41 (N 41 V1 V) IA Vi N V)
C C 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
O O O O O 0 O O O O Q O O O O C C O
V C O O C O O N— C co C o0 0 0 N 0
O (A 0 (A (A C (A 00 00 (a — (A t, (A r t` 00 (A
el h O o c L` (v e — a
N (A (^ c o 0; `A V
n on on o 61
V)
and WagesLibaiy Sci
cs and WagesLibrary Scry
O v .0 5 5oJ N1 J 10 U v N h1.2
V 0 0
0 T TL
T > y N N ti T L a :n
e (n N e :3 .n T T 24 °° N J J
T.
C
M
O
V1
C
O
0
O
v
Vf
O
C
V7
0
tetO
N
0
6
O
62
Nr 2 .n ' . N on cn m a
-- r-.�.. H B — • T. J Q Na C
V 1 X Y U V V 0 u 0 0 U 0 V • V2 c.
O O C N (A C U V 2 G '> = (A
'c- 3 3 0 — 0 0 A m m 0 0 0 e� 0
o 64 Q Q = '0 00 s- a a� 5 E
N 5 ad
T. w A('
a
0- en — U
(' v) V) h in
M M • v) M v) M — v) vl M 0 r tit
C O M Linh O t0 r c M Cn O O—— N vl M vl 31 2 C
O O O C C O O O N N N N N N M i o O
S vl v) • v, vl vl vl i.e., v, vl vl h h h tr., h v S
N N N (`I N N N N N N N N N N N N N N U r N
0 0 0 0 0 0 0 0 0 0 0 0 0� 0 0 0 0 0
U ;� O
71 U
U /2 U
E➢ T OJ '> >
5
U
14
Through Sept 30
1/2016 5:04:31PM
0
c_
N•
m C
ala
toE
m y
0)
0
o
co ca
r
(0
a ...
C
C O)
Q0
• m
N
N
C
• W
mE
aN
m -a
a
0.
0
Q O)
N
C m
m
C
0
O
0 00 00
O< 00 c
On Al r -
M n N
0A V)
00 0 00
O 00 v
0' V O
C N N
M M rA
GAN
o O O
N b N
O Vi
o o O
0 0
Gn N
0 o 0
co O O
o o 0
V h co
r4 00
v
00O
h
N
00
W)
O
rn
00
V1
O
0
tn
0
O
tn
1)
0
v
on
10-2-5202-15
10-2-5226-15
Circulation - Services & Charges
O "0
o c
00 O -
N '0
-
on
V) (n
v. 0 v
N O O
G. O 0'
00 N .O
N 0)
0 o co
4 0 0
.D V
Vim) N
o o o
0 0 0
O O O
V1 V) N.
0 o
0
v o 0
v) Al CA
.DD.
Pt 0
Professional scrvicesLibraty Sciv
Drop Box ServicesLibraiy Servi
Travel, Lodging & MealsLibiary :
oo
CP
V
V)
Vi
0
O
V3
O
0
V)
0
O
CA
Total Circulation - Services & Charges
00
00
0
M
VI
5349,438.00
O
0
vlV
0
0
b
N
Tech Services - Personnel Services
V N N 0 0 V M (4
O
M O N 00 O. d' O. V v1
00 00
M V 00 b 00 (A
g o5 M 00 V v) - ▪ 00
N 00 v N A A
O
O
(A
G. V M O 0 y ON 00 O.
P d' N N C; c - pi O'
.6 o N 00 o c.: a: en
-
cr) on
(\I 00 M 00 00 N ▪ Al (A 00
.O --� lA 04 •rr- 0 VI
-
Vr V) 01
Vi
0 0 0 o 0 0 0 0
C O O O `O M v) O.
N vi (A (n - 00 00 o
a La en
(0 O vl N
N
V) V)
LI
Cr:
0
O
O
N
0 0 0 0 0 0 0 0 0 0
O 0 0 O O O O O O O
O 0 o� c o 0 N- a on
N00 0 R 'o) N
(A4. co 0 In IA V'
rn Al
- in V) V)
V)
0 0 0 0 0 0 0 CD 0 o 0
o O 0- O 0 (o O O OA LA VI VI
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
o O o 1/4.6 o V c- h vi
00 V) (A c N O. 00 - cF M
N Vt O 0. vl V - ut
00 N O O • N -
Al 0
V V) V)
V)
00
H
N
5199,519.82
0
O
00
n
01
O
0
N
V)
0
(A
0
0
N
V)
Salaries and WagesLibrary Servic
PTO (Vacation) PayLibrary Ser
ESL (Sick) PayLibrary ServiceT
Insurance - long Tenn DisabiliLi
Social Security TaxesLibrary Ser
Insurance - Health Library Servic
Insurance - Health Savings AccLi
Insurance - LifeLibrary ServiceTe
insurance - AD&DLibrary Servic
Retirement Saving PlanLibrary 5
- Personnel Services
O O O O co O O O O O V
0 V V V rn 0 V V trsV V
O O O O- NO N N N M V)
V1 v) vI Vl V1 Li? N V1 vl V1
N N N N N N C':' N N N f1..
0 0 0 0 0 0 0 0 0 0
F
Tech Services - Materials & Supplies
c v) v
. O r .O
M V N
M V - - 0
(A T
vv
N
r - v
rV N 00
01 tr: O N
on oD v O
Gn V
'J
V . CP
-
✓ Vi
O co co O
O O O O
O 0 0 0
o o V) O
M M O
M
o 0 0 0
O O O O
O VI V:
0 0 0 0
O 0 0 0
0 o v) 0
O 00 n
O
✓ • M
V) V)
Office Supplies & PrintingLibrar
Through Sept 30
10/11/2016 5:04:31PM
0
U
Q
m
O ▪ a)
O)
aco co_
0)
N
}
0..
C TaN
C Ot
Q
0
N
w
C
CE
O
a o
tt1 9
'0
1!1..
O
a
Q
N
C
m
C
0
uhf.
00
h
rn
M
V)
O
(-4
enV
N
O
O
At
(.1
O
O
v
0
U
V3
Materials & Supplies
Total Tech Scrvic
m o 0 0
O P O
O 0"
0 N C` P
V) V5 v N
co 0 O
O P co
4') o 1= 0h
O N n P
In V3 41 (A
co co co co
o O O O
O O 6 6
CA 01 61 V1
O O 0 0
41 1 O 61 04
o co O O
O O Q co
V) 10 w i) V03
O o O O
o o O
o 6 o
On
10-2-5342-40
10-2-5361-40
Travel and T ainit
10-2-5362-40
h
0
N
V!
O
N
co
N
0
N
Total Tech Services - Service & Charges
00
v
O
N
h
O
H
w
N
Total Technical Services
Youth & Outreach Services
co C in ,o M_ O o0 V N(4 0,
tem M M 0 N 1
vi O o6 6 N M M M V V.6
O M O 00 M N N N CO 0
41 V' 414 N
1�j) 64 CA v v v M
O 'R Vt o h o W V 6 M
in co h M \0 N O Cl N
✓ O c' (O V (9 en in; 6
co en 0 cf V' 00 v 0
M O h,. — N—
n00 - _ M N
00 N 1A 49
V) N V)
N
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
4 0 0 0 6 Vt O O V M
(H V1 Cn V1 h V (%
00 Vl Vl P 4 (4_ M
'0 49 - h V) V3
VD IA
� V)
CR
0
P
V!
Cc
O
c
kke
V1
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
O O O O P 6 `D O O h U+
V3 V) V)P uJ 41 — h
1l N 'n N
'n h
(4 o VI `n
N N
49 (A IA
ai
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
W CA 6) (8 41M 0 101 V1 O 0, 10H 41
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
O 6 O O c 06 '0 6 6 N: W
N (n /n 0) 00 V3 h
— IN N 'n ' N
6 V3 hO (n N' —
N V3 en on
V!
V) } �] U V .J } V_ V3
? • 0 U U !n ? V J 'L
O T t m T y •¢ ? N
_ F
V 1n -J ou M N .0
O u_ P ?+ F —1 L S T D
._1 ? T 0 N R .] E
6 VVi A F 1K0 Y O 0
T .� a on F -� 03
T J 4 >
6 o a 0
T.
D. if:= 1 :.2Q to
3. A i A V V V] X • n
U N V O ..i ▪ 0J ' V D 7 • 0 'Lc 14 .D
CA
pco 0 4 “.1 c02O (7 .O .= _. .0K
a
• 0 0 0 00 0 0 0 0 0 0
N V) (4 ▪ V) V) V) .4
O 0 0 0 0 0— • in kn enON N - N • N M
'n to v) v) v) 'n
• N N N N
((1(I( N N N
0 0 0 0 0 0 0 0 0 0 0—
0 O
Y F
00
O
W
`o
o
v
co
b
V)
5207,505.00
5276,658.00
41
0
v
N
61
16
c 00 ; '0 0
V 00 V O
N Oo6N O
1� O O N in
O b N M
N `O N M
V) v v
c In '0 O
VI V d' O
4') c 00 N o
m o M
N
011 erc
V) ▪ N
V3
cri co co
O co O O co
O O O O O
O VI 49 4,
N O
V) --
VI
O co O O
W • 0' 64 41 CA
—
M
V
O O O 0 o
N V) V) 41 IOA
00000
6° 0 0 6
o-
: -Jr
J N
.J .>
cu
Programming Materia
Through Sept 30
10/11/2016 5:04:31PM
U
Q
N
❑
O
`mm
To
a)
• (212<
COCD
N
C
N
40/ '3)
C N
CO
w
ti
O
< m
a
Cm
m
C
0
O
rn
N
0
O
P
0
v)
N
0
VI
Materials & S
Total Youth & Outroa
O o V • O N O M M 00
O '/1 r V' O OCOV N
V r V 0 0 0 00 _
V M M 00 01
V) N 00 00 O VI N N tel V) 01 I--
01 v
V) IV N 01
N
b
O
00
06
06
tel
N
N
o o V O tn O en r 01 'D 00
O tn N V 0— 0 0 VI 1-- V M
.O r vi r o op 00N c
v • N en oo 00 c to c
VI V) '0 4') N v) VIM — M
e a- 00 M N
VI Vi - — VI M
01 Vi V)01
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
O 0 0 0 0 0 0 0 0 0
✓ V) O co V) co co co co O
)n O to
.O co — N
V) N V)
O
O
04.0
O
vl
00
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 O
O O 0 0 0 0 0 0 0 0 0 oO
co V) 00 4') 0 V) (1) V) 00 r M v)
co N O
W en irt
ts h 0 V) V) 0
V)
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 O O O O O O o
O 0 0 0 0 0 0 0 0 O^ O
(n (n w )n (n In Vn Vi In r
vi vi
00 41
0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0
O 0 0 0 0 0 0 0 00 0 O
V) V) V) 0 V) VI Vi0
V N M O
- 0 M M
Youth & Outreach
PostageLibraty ServiceYouth Sc
0-2-5305-50
0 0)
0n
0
0
0
0)
C
ctF
00
0,
HospitalityLibrary ServiceYouth
0-2-5358-50
Mileage rcimbmsemcntLibrary S
O
04
Travel and Tra
Event CostLibra
0 0 0 0
0 h VI
0 0 '0 b
M h r 0)
0 0 0 0
0 0 0 0
0-2-5385-50
0-2-5387-50
Total Youth & Outreach Services
Teen Services
Teen - Personnel Services
M (e1 - O CO 0 (4 0 0 0
W N ▪ ▪ M O r in ^ 0 O N
0o vi vi v o` r e in; o v v;
V 1✓ `D N- C' r C N 00 0
0 — V en N 'V tel00 01 43 00
h V1 v v) V N VI b
("I N co N
co
r N M - O N V' 00 0 0 0
oO 00 N M O N V 00 O O 00
N it; h V O ni d' O O r
oo on 0 N V) '0 0 in co Vi V)
P O r W N
r (n M N
- IA VI 00 V)
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
.O O O O oO oO O 'O M 4
01 01 V) V) V VI O '- 0 r
( n N )N^, c '0 00 0 V) CO
oo n y w ^ 0)
00 co V) Go
co
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
- O O O_ O M6 O VO M
�O 0 0 N M O 0) 00 0 00
)n r 0 V) co L'
P on co co
co
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
41 CA 01 VI 41 41 VI. VI CA 01
0 0 0 0 0 0 0 0 0 0 0
O O O O O coo O O O
— 0 0 0— 0 O O d' M
• VI V) In - "el00 v) N 00 9,0
vn
D M O O N V3
c
c VI VI n
u,
Salaries and WagesLibrary Scrvic
✓ V 001 V V
.o c
O O O O O
N N N N N
O O O 0 O
Social Security TaxesLibrary Ser
0-2-5113-42
Insurance - HealthLibrary Scrvic
0-2-5120-42
aF " 00
U U ? T
Q 'E N i2
^pN
O 0)
. J
t0 a
O 0
F.
8 4 0 A
3 Q tn
0 0C ^ U U
5
C N =
'01 J 7 U_
6' ?
)
U _
0
O
N N N N N
I V I. C' U
N Q'
N N N M
N N N N EY -
0
0 0 O 0 .-
V
0
oo
O
N
c
W
N
Vi
O
oo
0
0)
0
N
0
0')
0
0)
O
W
V)
F
co
N
0
a
Through Sept 30
i 0
0)
L
J R o
Q
U
o
CL *'
CD c)
= c
cocu 2
G
0-
10/11/2016 5:04:31PM
0
N Y
0
oa
co to
11- N 0' C `ND
M N
CD or
00 0 A r
4A (. 47
N N
r 0 "
.0 0 0 N
C d N
A LA (n r
en
C o o O
O O O O
vi o O O
— Vi fA
C
N
o o 0 0
0 O O o
O C O O
CO 0 49 N
C O C 0
O O 0 0
0 0 0 0
9'4'
O O O O
O O O O
V O N N
y
Materials & Suppli
10-2-5209-42
10-2-5210-42
10-2-5212-42
vl
oo
00
9,
0
h
'C
N
0
M
(A
0
6
0
00
V
Tcen - Services & Charges
00 0
0 0
o6 O
r 0
-
(n
O o
0 O
o (n
O N
r1 V)
47
0 0
O 0
0
0
v;
en
r
V3
0
W
4,
0
cie
00
N
N
0
no
oo
C
49
5606,325.42
51,784,047.58
51,790,034.00
52,390,373.00
0
PccCA
52,365,202.00
en
O0 V
0
0. 9
V
V
N
U
00 00 8
i°2 O O n
V 0
M M O G
N N O
O O _
_ O
p
' 8 i0
0
F
Q
a
CV Cc
en r N Al Cc 0 0 0 0 c 0 en O0
C. tol co; W P O d' N r V' M
M yr N en N vl 0 0 r
N 00 r in P (V N (J N. (T ---
Wv 4A A- orV1 - VI 4f' (n W N !A
A 41 V1 V)
M 0 0 00 0 0 ON 0 O r V cc 0
V ro N 0. 0 0 CO 0 0 0 PAl
00 O —
00 00 N r O O N M 00
V 00 11 N N h C' r 43
V fA
10 00 A 49 - N EA 0 (V 1A
A (A (A V)
0 0 0 0 0 0 0 0 O 0 0 0 0
O O O O O OO O O O O O O
vi D o c c' o . o 0
V{ IA O N (A vl v) N N 00 N 0
V.. 'V C M r 11 b 00—
V 91 _ M V o0 N
r- 0' CA
t-- N - V1 44 01 (A
9,
o o 0 0 0 0 0 0 O 0 0 0 0
0 0 0 0 0 0 0 0 0 0 (4 0 0
00 6 41 - rl VC 0 0 0 N r vn 00
V' 00 C W Nen V' 90 vl coc
Nb rC r'- 00 C W V)
M V1 - (A (A c— A
N (A (A
V)
0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 O O O O O 0 O C O O
o o 0 0 0 o O o 0 0 0 o O
(A V) V) Vi V) V) N A Vi V3 41 [A (A
0 0 0 O 0 0 0 0 0 0 0 0 0
0000090.0.999900 °a O O O O O O O o O
0 6 4 0 o o V o vi P m vi
0 (A (A — N (A 0 0 0 N r CO
SW Cc W N r1 0 v) 0
N N s ( 0 N iA CA (A
N 4^ V)
Insurance - AD
w 0 0 0 0 A H N V1 h
O O O O O O O C C O O O O
O 'O Oi 0 —nn40 (O O — N A
0 0 0 0 N N N N
N u
v) V1 Y1 V1 V1
O O O O O O O O O O O O O
0
d-)
0)
,55
0)
0
co
10/11/2016 5:04:31PM
0)
0)
asC
U
0
U
N
n
N
C
E
0)
LL
Through Sept 30
C o 0
O o 0
41
o 0
o O o
0 o O
O vi 0
• —
N o'V) to
Retirement Saving PlanAdmi
0
0
00
N
5314,838.00
0
o
O
0
5400,459.00
o o
oO
00 0
00
00 N
V)
oo
0
00
b
VI
O
O
V)
O
rn
04
0
00
c
04
00
tn
co
O_
V!
M- O O O O r O. O O O C 00 N 00 N 0 00 M—
o 0 0 0 o co O O� o o r
b W N4 00 h G< r N6
O N M M ''430 Or O P M<
V O N 0' 00 N V 0 rO r 0 0' 0'0 0 '0 N N
N .o G< O. c' O O r- `D PI - O, O .O O i0 0 V
._ N P 04 _.Al .-. r0 (9 Vii A i0 OLD, [� W" _
✓ I JA cA v 1 N N v V1 V)
V V on V)
M 0 - 0 0 0 0 `D O O • O 0n r 01- d' 00 0 00 0 N
b r O O '0 O— M N O ON M V 0 0' O P 00
vi
)O ▪ Vi Al N V 0 T D. - Go 00 VI V) Al r
M 0,O )O f 9 O 0. N. 'O —Al — 0) 00 V) 0 At r -
M 04 - N V V) VI V) n, O v)
in CA v) c 04 Al V) in co
co V) co co co
00 0 0 0 0 0 0 0 0 0 O O 0 0 0 0 0 0 O 0
O O O O O O O O O 0 O O O O O O O O O O O
64 OO V 0 0 0 0 0 0 N O O C O O C C O V)
✓ O bel 4 M 00 0 VI 0 0 V) 0 Vf Vi M .O 0 0 VI Vi O
cov N c '0 o O"i m r 0 ° v
N 00— DO N M— V' 00 N Al
04 V) 01 0 Al V) -- M Vi 01 VI
V)M V) V) V)
0 0 0 0 0 0 0 0 O 0 0 0 0 00 0 0 0 0 O 0
0 0 0 0 0 o 0 O 0 o 0 o 0 c 0 C o O o o 0
O 0 o v- 0 0 0 6 0 o vi 6 0 0 '0 0 0 0 0 0
O O o n co O co O O co M V) V) O V 0 0 V) co O
- N `O PVA O o O O C O r O N
M ^ .� 0 V) r') Al - V) 00 r r'1
co co 00 rl N VI V) M 00 VI VI
V M V) V) co
0 0 0 0 0 0
0VDo ro 0 0 0
co
SI25,000.00
0 0 0 0 0 0 0 0 0 0 0 0 0 0
0 0 ro 0 Vi 0 0 0; CO 0 0 0 0
oM cvl.co
v 0'
V) V)
0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
C. 0 0 0 o 0 O 0 0 0 o O0 0 0 C 0 0 O C 0
O 0 0 4— 0 0 0 0 0 6 0 0 0 0— 0 0 0 0 0
O O O 0 M V) V) VI O O co O co co 0 — V) 0 Vi V) 0
ry e S. C O v O e O ry
N M r 00 00 M N r 04 00 r
40
VI VI V) N (N V) M V) V)
Vi V) V Vi
Employee RccognitionAdn
Bank Service ChaigesAdminis
ry
Le,tel`o' 0 0 9 V) V) V) t ▪ V) ▪ V1 V) V1 V)Le) tem
V O O ▪ O O O O O O O o O O O • O • C O O O O O O
r1 O Al O 'n O' O Al d' O 0 O N N O r .n
0 O
0 o Al Al M M V d' d' V h 0 .O '0 VO r 00 00 (0
M M M M M M M M M M M M M
h • v) v) en 0 vl
O 6 O O O 6 O O O O O O 6 O O 6 6 O C 6 O
19
Through Sept 30
L 0
c
J 2 U
3
y v.�
Q
a.• 0 Q
0
y co C
d .E
f° Um a`
10/11/2016 5:04:31PM
Ts
3
M
0
44
P
N
S252,886.00
0
O
00
Vf
0
L4
Admin - Maintenance
O c
0 00
• ei• O
cch
O O
O r
r-- O
r N
N 41
o 0
0 o
o 0
O N
49 v▪ i
C 0
O
o N
O o
O N
69
7 F
<
• u
• 0
2
F
u
10-1-5410-05
Software Mai
10-1-5415-05
v
0
N
tin
4A
0
N
co0.1
49
0
O
40
Total Admin - Maintenance
O
O
trF
0
O
U1
r
4A
0
0 P r el N O N 00 N Ln 0,
00 C M 60 C, V1 CI Q
o v; r N P r V' n 4 r Q
o a Q O Q Q a c N
N V) P M V 00 P M N 00 M
_ -
v el N Vi _ to Vi N O— "
CA
h
0 c r N r 0 O> N ton A-
N c M Q O Q H r in
✓ r (4 M Q M O Al 4 N
N P Q P M in 0 0 ▪ N Al
N N GA N h N (/n
VI
,0 Ai M
M In N h 41 44
CA
0 0 0 0 0 C C O 0 O
O O C 0 0 0 O co O O
✓ C O O 6 0' V) O en (-- co
in 40 40 40 00 00 r H )O P On
M en N N ( 49 K;
W m 0
C 09 V)
44
0 0 0 0 0 O 0 O 0 0 0
0 0 0 0 0 0 0 0 0 0 0
0- 400 40 4Oi 0 (-4
0 44
n“..4-.
• _ v
y40 o e� 4A 41 is v"
Q 44 h —»
64
0 0 0 0 0 O 0 C 0 0 0
O 0 0 0 O O O O O C O
v 6 6 N 60 CA 44 (4 h O 00 Oh
0 0 0 0 0 0 0 0 0 0 0
O 0 0 0 0 0 0 0 0 0 0
vi 6 0 0N o o N N r
4A o v, O h M N Q
ten O 41 OO Q
Et
2 N [f) Vi fn
Q 44 h
N
Salaries and WagcsA
O 7 O
0 0 0 0 0 0 o co O O C
N N N N N N N N (V N
0 0
VD 4n
0 0 0 0— N N N N Al
ut '?
4
O O
20
vt
0
N
60
c
Q
N
wl
47
O
en
r
O
e n
w
0
c
N
14
O
44
ig - Personnel Scry
Total Development & Mark
en N 0
r% O
0
N
44 ▪ N
0
r C
6
M N
64
O o
a o
0 0
co
60
10-1-5240-20
en
N
00
41
✓
r
4i
en
49
0
44
0
6
0
N
ing - Materials & Suppli
Total Development & Mark
0 0
N
10-1-5303-20
Through Sept 30
O N 0
O N O
O r O
r N
V)
004
N
0 o O
o co o
o vi 0
a co 00
c en
1')
00
O o co
O O O
N o LA
0
10/11/2016 5:04:31PM
N
Contract ScrviccsAdministrati
Mileage reinrbursementAdmin
10-1-5359-20
co
0-7
Va
N
00
W
04
0
O
0
r
r
41
0
0
vi
61
0
4
Vs
v
did
00
sV
0 Y
5
0
0
>
00
N
10-1-5361-20
N
r
N
N
O
O
0
teD
v)
0
00
e
01
0
00
enen
N
Total Development & Marketing
e
4
tics - Personnel Services
CT 00 VN 0 N P—'0 O r M
V h O O— r 00 0 O, M
m (-i 4i (0i
r N O 0 00 0 0 enM O r
Or co. N r M co. to O N V) h
N
N_ V r V00 00 d' O 'Tr CO N 00 CO 10 N M VI 100
V) V 0 0 0 00 60 N 0 01 N N
P VIN C 4A 0 M m 00 V) v)
M N r - — VD C
O 0 V) V' 4, VI V)
W V) V
0
V
oo
N
O
b
O
0'
Vi
0 0 0 0 O 0 0 0 0 0 0 0 0
0 o 0 0 0 O 0 0 0 o O O o
ND r 0 0 0 `D 0' V N o r
O N V) V) Cc to V 0' V vl 0 r AI -
0). 00 N M G V O N LA 00 00
V' M M N O 'O
V — on cn
N V V{ A N—
0 0 0 0 0 0 0 0 0 0 0 0
iV O O O N O 00 4 O M a N
N 0 VI 01 0 CT 01 0' tel M P
— V c 0' r M— co
n w v w r A V -
0 V) V)
0 0 0 O co O O O O co co 0
o O O co co co O O co co O O
0 0 0 0 0 0 0 0 0 0 0
00 V) V) V) co. on coo 41 V, VI VI V)
0 0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0 0
r O O O N O 00 V O M C N
N 0 61 V) 00 N 0' M(0
0 00
— v 00 00 r — O
— V N .— r )A -i-
4-,
vV) or oY — co)V
A co) V) Vi
PTO (Vacation) PayAdminisuati
ESL (Sick) PayAdminisuationF
Temporary Labor AgencyAdmini
Insurance - long Tenn DisabiliAd
Social Security TaxesAdministrat
Insurance - HealthAdministration
Insurance - Health Savings AceA�
Insurance - Li feAdministrationFa
insurance - AD&DAdministratio
Retirement Saving PlanAdmi nista
V1 V) V) v) V) on on 00 vl v) V1 V)
N N N N N N N N N N N N
O M V1 0 W G' M O N V1 V)
0 0 0 0 0 0— N N N N M
V) v) N v) V1 v) v)
O O O O O O O O O O O O
li
21
0
O
0'
4,
10
Facilities - Materials & Supplies
v 0 '0 00 00 0
.n V1 0 MD 00 r CO
r'l00 'V O M06 W M
_ r o a or .o 01
00
r
o h r a
v Vi r -11.
on on on on on
V O O N N 0
`D VD o 0 O N N
M — — D
V O O r V) 00 V) N r
vn
N — N r—
u
r
W
V)
N
N0
N
41
0 0 0 0 0 0 0 0
o co O O O O 0 o
r r r o 0 0 0
a r r v, on O o 0
O M
01 (/ 1/i N 'V
N N N en
CA N
v V
0 0 0 0 0 0 0
0 0 0 0 0 0 0
0 0 0 0 0 0 0
O o ti o 0 0
' (0A 0o
vi vi
(4 V
cn
0 0 0 0 0 0 0
o O O O co O
0 0 0 0 0 0 Co
IA 4A v) VD Vi VI 0
O
61
0 0 0 0 0 0 0
O o o O O O co
0 0 0 0 0 0 0
)D 0 0 V) 0 0' In
N v) 01 v1 —
00 V) (A r v)
GA
N
DO DP
0
O
00
0
tnO
533,950.00
on tr. v1 on v) v1
N N N N (DI N N
Oen '00_ V
O O O 0 N
N N N N N N N
v) V
0 0 0 0 0 0 0
Total Facilities - M
Through Sept 30
N
L &
fLC c
R%
J
o
-
Q
O o
.—
ts
CDCO
d E
> N
03 s-
us
us a
10/11/2016 5:04:31PM
To
00
0 a
S
0) m
-
N
c v
C
Qa
CO
m�
a N
ma
Q
N
0.
0
a 15
Q 01
N a
Cm
0)
0
0
C V V 0 0 O O N 0 0' b
M M M O Co O O N O 0 ▪ W
✓ .O r O O O O N 0.5 V' N
O V 0O O N N OJ N 0 0
V0 V N M C
— Oi o.S vl N rn N ^ A N—
In 09 N CAN e N
0 00 V P V
.o .o O o o O ( - �?
('1 00
r 0 0 6 O6 r— V
N N V, `O N O P
N ry
O• N 09 N t ni C V
V1 r V, N V3 EA
N N
O 0 O 0 0 0 0 0 O 0 O
o O O co O O O o o O O,
O 69 G O O V O'' 00 O—
L O O M trp O V V O M
A ^V1
N W oo
— GA I N '0 Vi 4A
U3 N 09 N
0 0 0 0 0 0 0 0 0 0 0
o 6 0 0 0 0 0 0 0
o O O 0 in N 0 O
tr,V0 V O 0 v, N 0 W
GA eg el in
N 0 CO'l inr V! K M 00 09 69
69 49 69 69
GA
G 0 0 0 0 0 0 0 0 O 0
0 G 0 0 0 G 0 O 0 O O
oCA00009�0GAEnEn
N O
o�
N 04
0 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 0 0 0
G in in O O O vi 6 0 0 0
O J' V.4 O O r ▪ N in 0 oo
co r M -' 'n
69 - V— ) V)
co < Vi V3
L7
.9
'O O �E 2
U F i Q O
Z _
U ¢ U
9
U Q C U 'C
i
U y 'V .O +j
6 N F
▪ G N U
U .v ° v cn U w
`� 0 0 a , .@ 3- '� U
m Ti z u 2 0 w O O 5 �i J'
O 6
6 ?
G 09
N h N h VI h N N N H
N N N N N N N N N N N
U V co in in N V P W O U
N N V V in V O`
M M M M N e M M—
o
�n 0) �n in n '
• — — — — — _. r. - - L`
5 0 0 0 0 0 0 0 0 0 0 0
4 F
$151,149.97
SI 32,490.03
5283,640.00
0
irk
09
O
c
N
22
ies - Maintenance
M
eri
N
O O C
o G o
— 0
o V M
• M
hon on
N N
O O O
o o 0
• N
N —
0 M M
✓ 09
LA
09
O 00
o o 0
/10969
00
co co O
O O O
O 0 0
0 N —
(.4„ —
cM M
O v1 U7
69
Building Mainte
2
d
U
10-1-5405-25
Equipment Ma
00
'O
69
N
0
N
O
r
0
oo
o▪ o
69
0
0
02
O
0
V
Total Facilities - Maintenance
w • —
r
c'vs. in
r
N N
08
O O
0 0
0 0
69 69
oo
r
O
69
N
00
W
0
0
09
0
U)
0
09
0
0
69
w
00
O o
O 9
a
V 5
f w
U
0.
F E
0 4L
r
- 0
'F N N
U 2
00 W —_
N
— — W
0
O
0
O
00
0
trpW
0
c'
69
0
en
0
00
M
6)
Total Facilities
r 00 v
N N
N N M
w r
en
c v
d JN
—
N - (8 on
W
O O O
O O O
o 69 CA
M
o o O
O O G
boo
Salaries and WagesAd]
O
0
O
T C
Q
O
1 2
0 0
0
0_ L.J.
10-1-5105-30
10-1-5106-30
Through Sept 30
Lg
m c
cZ 0
3c
Q o
W I
c
7 c
ccs D
) L
LL
10/11/2016 5:04:31PM
m
c_
N'
W E
'O N
E
m C
0
U
0
(0
O 0
0
N m
0
0
c 0)
as
w 7
M
ti
0
E
rnE
a N
m
m a
a
a
0.
O
a
a on
'
0 m
0
C
0
00 r V O 0 (1
N '0 00 V 00 c (V
N (0 N— N N 0'
MM—— M r P
en O N N V
N Vi Vf V)
In 4.1
N o o'0 `T o N
✓ V rz N_ 1.1 O
'0 00 M V) 'D 00
N 00 N V
0 d' N N
U
V) Vl
0 0 0 0 0 0 0
0 o co O o 0 0
r V O'0— 00 M
N V 01 r (0 00 00
cn O r N N CA 0-
V)
N O M O
▪ V
V) V
o o 0 0 o o o
o 0 0 0 0 0 o
O 6 c' vi N: - M 0' 't r
M o oo N N M
en vn 00 v
In
0 0 0 0 0 0 czp0
o o 0 0 0 0 0
01 61 V) V) VI V1 V)
co co co 0 O
0 0 0 0 0
O 00 o 0'
o — on 0 v
41 V O• ein
0 M
— 03
) on
Vi
co
9
on
O
M
VI
0 0 0 0 0 0 0
M Men cnM
0en M
O— N N - N N
5175,448.23
0
00
M
(▪ )
0
0
0
0
0
O 0 0 0 0 0 0-
IT - Materials & Supplies
0 o r '0
c r o w
V V '0 r
b
0' er 1' N
oen n _
M (`1 —
V) on
o o M V
r
t (0
n V M r
— oo
— O
N (4 N
V M n
V)
O o O O
O O O O
o o 0
N N 0 r
✓ M V
M —
M Vr V)
o 0 o o
o 0 o vi
O fn O N-
49
V) In
co o O O
O O O co
o o(0o
63
Vi
co co co 0
o o 0
O o O tri
o o0 c
N ' N
V V1
Office Supplies & PrintingAdmin
10-1-5200-30
Software ExpenseAdministratio
10-1-5227-30
Q • 'w.
CI 0
e
a as
• Q Q = U S
U 1J Q
n t Q n C
3 • 3 V (0 0
VS
m Z? 2 Q
N 'a U lei
0
U o ®
U U U
7 0 O V i
a c v c ; ..
0 0 a F 0 0 b W (2U
0
cd Po U
m
O O U O O O U `U O O O
M V (. M M M M M M
O en
VA nti N O N V U 0 O v) O
N N G U M (0 N V) U. V N
V) V) V) V) _inV)
00 - 3 1n o 0 0
Fe ``—' F
O
r
en
V)
00
O
O
V)
O
O
P
'0
VI
0
terrn0
M
0
0
N
O
v
0'
1A
r O O
0
0 0
N 0 0
'0 — CI
✓ M
on
M o O
co o
00 O O
N O N
O O
NN —
0 o 0
0 0 0
ON 40 0
M
' N
C
0 o O
o O
0000
N
0-
0\
r
V1
o0
00
O
on
0
O
V
v
en
V1
0
0
M
V
In
0
00
V1
'0 0' v 0'
h 0 (0 v
r O M —
6 6 P
N r V V
V N N 01
4.9N
N
V) V)
0 0 0
00 vi o
V v) V)
0 N
—
ln w
o o o
o o 0
VI V) on
23
IT
10 -1 -
0
o
00
61
o
0)
0
0
00
V)
Total IT - Maintenance
0
U
F
not
c'
0
v
0'
0
v
0 0
03 en
0' c'
✓ N
0 0
N Va
O
0
0)
0
01
0
0
O
49
Computer & Technol
10-1-5810-30
O
O
N
0
0
0
41
0
0
Total IT - Capital
0
m
0)a
Through Sept 30
To
To
u
Q
co
O m
O
a
N m
}
L 0
• c 6
L o .,
_ c 0
J ca U ¢�
C CO
0 .d 4O `0
3 (% N
= O
am
10/11/2016 5:04:31PM
N
n
w
N
N
cc;
v
0
0
N
5380,100.00
O
0
W
0
c
c
1
00 O
V1 O
N
O N
O —
tn r-
V N
N
31,265,074.42
r-
0
64
S1,717,881..00
$3,049,122.00
0
en
y
N
O
0
N
54,083,083.00
Total Operating Expenses
0
M
e
N
v
m
v
0
O
N
N
N
00
64
0
v,
00
NET SURPLUS/(DEFICIT)
24
to
co
a
Through Sept 30
a
• 0)
L co
.o
▪ 73
0
V U
Q N
Q. • 0 :
cp1
2
E
A/ .o
cV
u a
10/11/2016 5:04:31PM
N
a
20 - Long Term- Reserve
O r M
N ui r
.t r r N
- Vi ▪ 00
In
O O O O
O co O
O 0 0 0
0) In 0) 0)
0 0 0 0
0 0 o
O 0 o 0
O O O O
O O O O
O O O O
49 00 V) 00
O O O O
O 0 0 0
V3 00 00 0)
d Fund IncLib
20-0-4702-00
20-0-4770-00
s
0
20-0-4772-00
0
yF
20-0-4779-00
O
O
0
N
0
6)
0
1(0
O
0
Total Revenue
O
0
69
0
0
�1.
a
C
0025
Z
Through Sept 30
1 CD
L CDcoc
—
z
0
Q
Zle o
r(n
a 1
5 msc
0 m .E
C
L
0 -
(75
c
30 - Facility Reserve
o O 0 0
O O 0 0
0 0 0 0
O C o O
co O O O
o O O O
w V In 00
o o00
o o 0 0
w w In cn
o o c O
0 0 0 0
o o O O
VI 1) In u,
d Fund IroLib
Interest - Dcsigi
30-0-4702-00
J
V
Gain/Loss on I
30-0-4770-00
0
30-0-4772-00
30-0-4779-00
Cr'
r
00
N
O
co
0
00
O
N
0
0
0
0cdcd
>
U
O X
F W
o -
o on
O O
C —
0
N 0 00
W P
00 0A
o o
o
o o
o o
C C
00 c
N 0
V
0
0
dcd
011
Contract ServicesAdmini
N
V
e ntn
en
S 109,000.00
building MaintenanceAd
30-1-5401-25
O
S 137,000.00
SI37,000.00
o o
o o
o O
ol. o
M
00 w
0
i36
F
0
C
0
C
0
n
00
(8137,000.00)
0
0
NET SURPLUS/(DEFICIT)
00
roa
Through Sept 30
10/11/2016 5:04:31PM
c
C_
'0
E
DI w
40 - Furniture & Equipment Reserve
Furniture & Equipment Reserve
Mo 00 tel O
N rn 'O 0
✓ O �
CA
N
O o O O
O O O O
O O O O
frn CA 4,
0 0 0 0
0 o O o
O o O o
N
un w 0'
0000
1V• O N ON
O O O 0
O O O O
o o O 0
cd Fund IncLib
On
0
40-0-4702-00
tments - ReaL
Gain/Loss on L
40-0-4770-00
0
O
O
0
40-0-4779-00
O
4,
c
N
O
04
0
00
0
N
w
G
cG
F W
O
oo
N
r
00.O
N
0
04
0
N
0
pment (greaterA
Furniture & E
40-1-5871-25
0
W
N
N
O
00
N
O
O
O
O
O
O
01
00
00
O
O
27
F
0
F
0
oo
oo
O
4,
co
0
0
00
O
CA
NET SURPLUS/(DEFICIT)
Through Sept 30
10/11/2016 5:04:31PM
To
U
a
0
< rn
0)
m
0
50 - Technology Equipment Reserve
Technology Equipment Reserve
0
N O V O O
r O o
iN N -G O
0
O N 'I-
S
V 09 O 01 0
09
W
Vi O
09
en
en
0
O
O
be
N O V O O v
Vn c c-- o O M
V N N 6 O O
O N e O
b (A G N O O
N49
O V
VI Vi O O
fA 64
00000
o o O O O
49 cA rA w 61
O O O O O
O o 0 0 0
o w O1 l0 0 01
09
0 0 0 0 0
o o o O O
w V 61
00000
49 O N 0 0 0
Interest - Designated Fund IncLib
50-0-4702-00
Gain/Loss on Investments - ReaL
50-0-4770-00
50-0-4772-00
50-0-4779-00
50-0-4886-00
0
0
w
O
0
0
0
64
0
69
Total Revenue
b
64
b
tit
cc
64
O O O
c O o
O 0 0
tn y tn
M M
h
tri vm
w vs va
O
0)
Computer & Technological Equ
0
0
N
00
V
oc
N
tn
0
0
0
tn
V1
00
0
0
0
tn
h
(5115,350.00)
NET SURPLUS/(DEFICIT)
PAYE'ITI EVILLE PUBLIC LIBRARY
RESOLUTION
RESOLVED, that this Board of Trustees by recorded vote on October 17, 2016 does hereby
confirm the nominations of Carolyn Henderson Allen, Connie Hendrix -Kral, Amy Martin,
Jacinda Smith, and Patty Sullivan to the Fayetteville Public Library Foundation for 3 year
terms from August beginning August 1, 2016 and concluding August 1, 2019.
Hershey Garner, President Date
Fayetteville Public Library Board of Trustees
Maylon Rice, Secretary Date
Fayetteville Public Library Board of Trustees
29
Fayetteville Public Libra
Memo
To: Fayetteville Public Library Board of Trustees
From: David Johnson, Executive Director
Date: October 17, 2016
Re: Long Term Revenue Committee
Action Item:
We request the Board of Trustees approve staff -proposed changes to recommendations made by
the Long -Term Revenue (LTR) Committee and approved by the Board of Trustees at its meeting
on June 15, 2015.
• Personnel Freeze: The Board of Trustees approved no new positions for 3 years with
attrition related openings filled at the ED's discretion.
Staff Proposal:
o Lift hiring freeze.
o Recover staffing model by extending identified PTE positions to FTE in 2016 and
developing timeline to add new positions gradually throughout expansion process.
• Collection Reduction: The Board of Trustees directed the library to reduce its participation
in the eBook consortium to the minimum required and keep the materials budget flat after
having cut it the previous two years.
Staff Proposal:
o As the leader in LDD1 consortium, both in patron activity and library scale, increase
participation in eBook consortium by approximately 25%.
o Gradually recover the collections budget, increasing it approximately 20% each year
until restored to pre-cut budget.
• DVD Circulation Policy: The Board of Trustees directed the library to reduce the number of
DVDs a patron can check out from 50 to 10.
Staff Proposal:
o Authorize staff to establish a DVD check-out limit up to 20.
• Author & Special Events: The Board of Trustees approved fewer special events, established
a two-tiered model consisting of a free public event and ticketed reception, and directed
staff seek sponsorships to underwrite event costs.
Staff Proposal:
o Lift directive to host fewer events.
30