Loading...
HomeMy WebLinkAbout165-14 RESOLUTIONRESOLUTION NO. 165-14 A RESOLUTION TO ADOPT THE 2015-2019 FIVE-YEAR CAPITAL IMPROVEMENTS PLAN BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the 2015-2019 Five -Year Capital Improvements Plan, a copy of which is attached to this Resolution as Exhibit "A" and incorporated herein. PASSED and APPROVED this 2nd day of September, 2014. APPR OVF.I)- ATTEST: By: AnS_ SONDRA E. SMITH, City Clerk/Treasurer ° %%%III IIIrrriii f-AYE77EVll_L /r 0 N �ti r1111 City of Fayetteville Staff Review Form 2014-0298 Legistar File ID 8/5/2014 City Council Meeting Date - Agenda Item Only N/A for Non -Agenda Item Kevin Springer 7/18/2014 Budget & Information Management / Finance & Internal Services Department Submitted By Submitted Date Division / Department Action Recommendation: A RESOLUTION ADOPTING THE PROPOSED 2015-2019 FIVE YEAR CAPITAL IMPROVEMENTS PLAN. Budget Impact: Account Number Project Number Budgeted Item? No Current Budget Funds Obligated Current Balance Does item have a cost? No Item Cost Budget Adjustment Attached? No Budget Adjustment Remaining Budget Fund Project Title V20140610 Previous Ordinance or Resolution # iERE j Original Contract Number: Approval Date: CommentsED Li LJ _a 4 CITY OF IT aeee ARKANSAS MEETING OF AUGUST 5, 2014 TO: Mayor and City Council CITY COUNCIL AGENDA MEMO THRU: Don Marr, Chief of Staff Paul A Becker, Chief Financial Offic r 463 FROM: Kevin Springer, Budget Dire DATE: July 18, 2014 SUBJECT: Proposed 2015-2019 Capital Improvements Plan (CIP) RECOMMENDATION: Consider the Proposed 2015-2019 Five Year Capital Improvements Plan for adoption at the August 5, 2014 City Council meeting. BACKGROUND: The CIP is an essential mid-term planning tool used by Fayetteville in the budget process. It is a five year plan which addresses the capital needs of the City for future periods. The CIP is not an appropriation in itself or an authorization by the Council to expend funds. It is instead a future plan which must be re-evaluated and or adjusted each year prior to incorporation into the annual budget. Each year the plan must be evaluated in response to changes in economic conditions or project priority modifications. Once included in the annual budget it must be approved by the City Council and only at that time does it become an appropriation authorized for expenditure by the Council. DISCUSSION: The Proposed 2015-2019 Five Year Capital Improvements Plan will be considered for adoption at the August 5, 2014 City Council meeting. It is anticipated that a special City Council working session will be scheduled in the future for consideration of the 2015-2019 Five Year Capital Plan. BUDGET/STAFF IMPACT: The CIP only becomes an appropriation authorized for expenditure once it is approved in the annual budget. Mailing Address: 113 W. Mountain Street www.fayetteville-ar.gov Fayetteville, AR 72701 RESOLUTION NO. A RESOLUTION TO ADOPT THE 2015-2019 FIVE-YEAR CAPITAL IMPROVEMENTS PLAN BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the 2015-2019 Five -Year Capital Improvements Plan, a copy of which is attached to this Resolution as Exhibit "A" and incorporated herein. PASSED and APPROVED this 51h day of August, 2014. APPROVED: I0 LIONELD JORDAN, Mayor ATTEST: SONDRA E. SMITH, City Clerk/Treasurer -Cmft -iacut on Proposed Five Year Capital Improvements Plan 2015-2019 (Page Left Blank Intentionally) CITY OF FAYETTEVILLE 2015-2019 Capital Improvements Plan Compiled by: Kevin Springer, Budget Director Barbara Fell, Senior Financial Analyst Liz Hutchens, Financial Analyst (Page Left Blank Intentionally) CITY OF FAYETTEVILLE, ARKANSAS 2015-2019 CAPITAL IMPROVEMENTS PROGRAM TABLE OF CONTENTS INTRODUCTION Letterof Transmittal...........................................................................................:.............I-III Program Directional Information............................................................................... IV-V CIPProject Cost Table.....................................................................................................VI CIPResolution.................................................................................................................. VII COMPREHENSIVE DETAIL Summary of Project Requests - ComprehensiveDetail................................................................................................4-12 STREET FUND PROJECTS Transportation Improvements: ProjectDetails..................................................................................................13-15 PARKING FUND PROJECTS Other Capital Improvements: ProjectDetails..................................................................................................17-19 PARKS DEVELOPMENT FUND PROJECTS Parks & Recreation Improvements: . ProjectDetails..................................................................................................20-22 IMPACT FEE FUND PROJECTS Fire Improvements: ProjectDetails.......................................................................................................23 Police Improvements: ProjectDetails.......................................................................................................24 Water & Sewer Improvements: ProjectDetails..................................................................................................25-26 SALES TAX CAPITAL IMPROVEMENTS FUND PROJECTS Bridge and Drainage Improvements: ProjectDetails..................................................................................................27-28 Fire Improvements: ProjectDetails..................................................................................................29-33 Information Technology Improvements: ProjectDetails..................................................................................................34-43 Library Improvements: ProjectDetails..................................................................................................44-45 Other Capital Improvements: ProjectDetails..................................................................................................46-60 Parks & Recreation Improvements: ProjectDetails..................................................................................................61-68 Police Improvements: ProjectDetails..................................................................................................69-88 Street Improvements: Project-Details......................................................................................................-89 Trail Improvements: ProjectDetails..................................................................................................90-92 Transportation Improvements: ProjectDetails..................................................................................................94-97 WATER & SEWER FUND PROJECTS Wastewater Treatment Improvements: ProjectDetails................................................................................................99-103 Water & Sewer Improvements: ProjectDetails..............................................................................................104-1 10 Water & Sewer Services Improvements: ProjectDetails..............................................................................................1 11-116 SOLID WASTE FUND PROJECTS Solid Waste Fund - Solid Waste Improvements: ProjectDetails..............................................................................................117-120 PAGE(S) AIRPORT FUND PROJECTS Aviation Improvements: ProjectDetails..............................................................................................121-125 SHOP FUND PROJECTS Vehicles & Equipment: ProjectDetails..............................................................................................127-134 UNFUNDEDPROJECTS.............................................................................................135-138 APPENDIX ListingOf Acronyms...............................................................................................139-140 -Project Index .............................: .._._..........141-144 ..................................................................... (Page Left Blank Intentionally) July 21, 2014 Mayor Lioneld Jordan, Members of the City Council and Citizens of Fayetteville It is my pleasure to present the Proposed 2015-2019 Capital Improvements Plan (CIP) for the City of Fayetteville. The City began this very important CIP process in 1988 to provide a focused plan that identifies the City's infrastructure and capital needs and also identifies the funding to meet those needs. CIP Purpose The CIP is an essential mid-term planning tool used by Fayetteville in the budget process. It is a five year plan which addresses the capital needs of the City for future periods. The CIP is not an appropriation in itself or an authorization by the Council to expend funds. It is instead a future plan which must be re-evaluated and or adjusted each year prior to incorporation into the annual budget. Each year the plan must be evaluated in response to changes in economic conditions or project priority modifications. Once included in the annual budget it must be approved by the City Council and only at that time does it become an appropriation authorized for expenditure by the Council What is Included in the CIP The City financial policy is to address the majority of capital needs on a pay as you go basis utilizing current revenue. Major capital programs which are too large to address with current revenue streams must be accommodated through the use of bond issues. Capital programs funded by previous bond issues such as the Waste Water Improvement Project and the Street and Trails Bond Program are, therefore, not included in this CIP. Similarly, grant funded programs are not included. Approval for and appropriation of funds for these programs are done by the City Council upon acceptance of the grant or authorization of the bond issue. The comprehensive CIP includes projects funded by several funds within the fund structure of the City most of which are restricted by use such as the Water & Sewer Fund, Solid Waste Fund, Street Fund and Shop Fund. Balances in these funds must be used for specific purposes. In contrast the Sales Tax Capital Fund is not restricted as to purpose and can be used in a more discretionary manner for general governmental purposes. M ail nca Address: BUDGET & INFORMATION MANAGEMENT 1.13 W. Mountain Street www.fayettevil€e-tar.gov Fayetteville, AR 72701 Summary of CIP by Project Area -All Funds The table provides a summary by project area of the comprehensive Capital Improvement Program for all funds for 2015-2019. It is estimated that a total of $1 13,320,000 will be required for that period. The largest portion of required capital ($39,063,000) can be attributed to water and sewer renovation and rehabilitation. Approximately $28,590,000 will be needed to keep the transportation, street, and trail improvement programs at its current level. These two components account for 59.7% of the total comprehensive CIP. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PLAN (2015-2019) By Project Area - All Sources Project Area Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 Bridge & Drainage $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 Information Technology 697,000 880,000 335,000 340,000 365,000 2,617,000 Other 1,d25,000 1,232,000 1,056,000 1,051,000 952,000 5,716,000 Parks & Recreation 1,084,000 1,107,000 1,080,000 1,167,000 1,143,000 5,581,000 Public Safety 1,323,000 1,474,000 2,376,000 2,299,000 2,391,000 9,863,000 Recycling/Trash 1,759,000 238,000 192,000 196,000 200,000 2,585,000 Street 350,000 100,000 100,000 100,000 100,000 750,000 Trail 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 Transportation 4,042,000 3,802,000 3,907,000 4,016,000 4,133,000 19,900,000 Vehicles & Equipment 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 Water & Sewer 10,499,000 8,005,000 7,438,000 6,966,000 6,155,000 39,063,000 Total $ 27,196,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 113,320,000 Summary of CIP Sales Tax Capital by Project Category The Sales Tax Capital Fund is funded through the use of a portion of a one cent sales fax that is also allocated to general fund operations. Forty percent (40%) of the revenue of this sales tax is used to fund the Sales Tax Capital Fund and 60% is allocated to the General Fund for operations. The fund constitutes approximately 35.5% of the total CIP. The following table provides a summary of project categories to be funded by the Sales Tax Capital Improvement Fund. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PLAN (2015-2019) Sales Tax Capital Improvements Funding - By Project Category Project Category Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 Bridge & Drainage Fire Information Technology Library Other Capital Parks & Recreation Police Trail Transportation Total $ 360,000 $ 360,000 643,000 627,000 697,000 880,000 441,000 525,000 684,000 580,000 167,000 258,000 510,000 672,000 1,940,000 1,500,000 2,242,000 2,402,000 $ 7,684,000 $ 7,804,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 1,550,000 1,063,000 1,1 1 1,000 4,994,000 335,000 340,000 365,000 2,617,000 519,000 615,000 622,000 2,722,000 422,000 346,000 .260,000 2,292,000 280,000 378,000 322,000 1,405,000 646,000 1,051,000 1,090,000 3,969,000 1,500,000 1,500,000 1,500,000 7,940,000 2,507,000 2,616,000 2,733,000 12,500,000 $ 8,119,000 $ 8,269,000 $ 8,363,000 $ 40,239,000 It should be noted that approximately 31 % of this fund is allocated to transportation improvements. Almost $8,000,000 is anticipated to be allocated to the trails program. This CIP includes information technology investments of $2.6 million which will support needed technology improvements in the future. Major programs that need to be addressed in the near future will include a new Enterprise Resource Planning (ERP) System and a Police Records Management System. These systems will affect the operations of all city departments and will be a major undertaking. In the previous CIP, the majority of funding for these critical programs was funded. Development of the CIP The CIP was developed by City Administration to address identified capital needs for the period, 2015-2019, within existing revenue. Direction to City staff has also been provided by the City Council through oversight committees specifically the City Council Street and Water & Sewer Committees. Input has also been provided by various advisory committees and boards. Also note, $55,279,000 in necessary future projects have been identified that as of now, cannot be funded. 1� a-"J CX Paul A. Becker Finance Director CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM DIRECTIONAL INFORMATION - Introduction The Capital Improvements Program (CIP) for the City of Fayetteville examines the infrastructure and capital needs of the City for the next five years. The CIP will be reviewed and updated on an annual basis to reflect the changing needs of the community and changes in available monies for financing capital projects. The City's philosophy concerning the use of the CIP is that it should be considered as a financial planning tool that lists the City's capital improvement projects, places the projects in a priority order, and schedules the projects for funding and implementation. The CIP should be considered as a major policy tool for the Mayor and City Council. Capital Improvement Policy The CIP is approached as a valuable tool to be used in the development of responsible and progressive financial planning. The program is developed in accordance with the financial policies of the City. The policies and the CIP form the basis for making various - - annual capital budget decisions and support the City's continued commitment to sound, long-range financial planning and direction. The City's official Capital Improvements Policy is as follows: • The City will prepare a biennial update of a five year CIP, which will provide for the orderly maintenance, replacement, and expansion of capital assets. • The CIP will identify long-range capital projects and capital improvements of all types, which will be coordinated with the annual operating budget to maintain full utilization of available sources. When preparing the CIP, the City will seek to identify all viable capital projects and capital improvements required during the subsequent five year period. These projects and improvements will be prioritized by year and by funding source. Every attempt will be made to match projects and improvements with available funding sources. Future operating costs associated with a project or an improvement will also be given consideration in the establishment of priorities. • The City will seek Federal, State, and other funding to assist in financing capital projects and capital improvements. • The City will incorporate the reasonable findings and recommendations of the City's Boards, Commissions, Committees, and Citizens' task forces as they relate to capital projects and improvements. • The City will seek input on the establishment of projects and project priorities from the public by holding hearings. IV What Projects Are in the CIP Projects and their cumulative component areas totaling $10,000 or more should be included in the CIP. Projects costing less than $5,000 are not considered capital and are funded through program operating budgets. Projects that cost between $5,000 and $10,000 are handled through the budget process. Attempts will be made to fund these capital items through operating funds. Projects in the CIP can include: • obligations for labor and materials and contractors involved in completing a project • acquisition of land or structures • engineering or architectural services, professional studies, or other administrative costs • expenses for City vehicles and equipment • renovating or expanding City facilities, grounds, or equipment Financinq The City finances capital improvements on essentially a pay-as-you-go basis utilizing revenue from the 1 % City sales tax originally adopted in 1993, the 1 % Parks Development (Hotel, Motel, Restaurant) sales tax adopted in 1996, and operating revenues from the Airport, Shop, Water & Sewer, and Solid Waste funds. The 1 % City Sales Tax revenue is divided between General Fund operations and capital. The current split for 2015, which began with the 2008 budget, is 60% for General Fund and 40% for Sales Tax Capital Improvements Fund. Until 2008, the split as established in 2003 was equal. Prior to June 2003, the revenue was divided 75% for Sales Tax Capital Improvements Fund and 25% for General Fund. In addition, long-term debt is considered and utilized only when the City faces a project that is of such importance and sufficient financial magnitude as to warrant a bond issue. The CIP is not a financing document in and of itself. Rather, the CIP is utilized as a planning document that places projects in the annual budget whereby funds are appropriated for them by the City Council. Prior to actual initiation of project work, required contracts are presented to the Mayor or City Council, as appropriate, for final approval of expending funds. 0 Protect Cost Determination All projects are costed using a "Basis of Cost Estimate" table that provides the estimated basis used for the requested funds. If two or more basis of cost estimates is used to calculate a funding request, the estimate that represents the majority of the estimated funds is used. Basisof Cost Estimate Table for CIP 2015-2019 Cost of Comparable Facility or Equipment Rule of Thumb Indicator, Unit Costs Cost Estimated by Engineer, Architect, or Vendor Preliminary Estimate Ball Park "Guesstimate" Priority Selection of Projects The CIP will rely on priorities defined by the Mayor, City Council, community, and City staff. As always, criteria such as government imposed mandates, usefulness to the community, and impact on operational expenses will be reviewed in establishing priorities. A priority is assigned to each project by year and by funding source. Projects for which no funding is anticipated to be available will be placed on an "Unfunded Projects List," which will identify the cost of the project. This list identifies the project as being viable, but one for which no funding is presently available. Unfunded projects may be funded if actual revenue is above projected revenue, if costs on funded projects are below budget, or if another funding source is identified. The Parks and Recreation Advisory Board, Airport Board, City Council Street Committee, City Council Water & Sewer Committee, and City Council Equipment Committee meetings all provide committee and public input and guidance regarding parks, streets, bridge and drainage improvements, water and sewer improvements, and equipment purchases planned for the next five years. MA RESOLUTION NO. A RESOLUTION ADOPTING THE PROPOSED 2015-2019 FIVE YEAR CAPITAL IMPROVEMENTS PLAN. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the Proposed 2015-2019 Five Year Capital Improvements Plan. A copy of 2015- 2019 Five Year Capital Improvements Plan, marked Exhibit "A" is attached hereto and made a part hereof. PASSED and APPROVED this the _ day of , 2014 APPROVED: M LIONELD JORDAN, Mayor ATTEST: 12 SONDRA E. SMITH, City Clerk/Treasurer VII (Page Left Blank Intentionally) VIII Project Requests Funded Prolect Requests Street Parking Parks Development Impact Fee Sales Tax Capital Improvements Water & Sewer Recycling & Trash Collection Airport Shop Total Funded CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Summary of Project Requests - All Sources Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 2,150,000 $ 1,500,000 $ 1,500,000 $ 1,500,000 $ 1,500,000 $ 8,150,000 70,000 70,000 70,000 70,000 70,000 350,000 217,000 849,000 800,000 789,000 821,000 3,476,000 1,070,000 1,075,000 1,080,000 1,085,000 1,090,000 5,400,000 7,684,000 7,804,000 8,119,000 8,269,000 8,363,000 40,239,000 9,599,000 7,105,000 6,538,000 6,066,000 5,255,000 34,563,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 230,000 57,000 45,000 20,000 - 352,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 $ 26,496,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 112,620,000 Unfunded Prolect Requests --- Unfunded $ 3,508,000 $24,661,000 $ 4,412,000 $ 2,909,000 $ 19,789,000 $ 55,279,000 Total Unfunded $ 3,508,000 $24,661,000 $ 4,412,000 $ 2,909,000 $ 19,789,000 $ 55,279,000 Total $ 30,004,000 $ 47,301,000 $ 26,640,000 $ 24,143,000 $ 39,811,000 $ 167,899,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) By Project Area - All Sources WnfPr X CPXA/Pr Vehicles & Equipment (15.5%) Project Area Bridge & Drainage Information Technology Other Parks & Recreation Public Safety Recycling/Trash Street Trail Transportation Vehicles & Equipment Water & Sewer Total (17.7%) Bridae & Drainage 5%) >rmation )logy (2.3%) 4her (5.1%) <s & Recreation (4.3%) iblic Safety (8.7%) Recycling/Trash (2.3%) 7%) Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 697,000 880,000 335,000 340,000 365,000 2,617,000 1,425,000 1,232,000 1,056,000 1,051,000 952,000 5,716,000 384,000 1,107,000 1,080,000 1,167,000 1,143,000 4,881,000 1,323,000 1,474,000 2,376,000 2,299,000 2,391,000 9,863,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 350,000 100,000 100,000 100,000 100,000 750,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 4,042,000 3,802,000 3,907,000 4,016,000 4,133,000 19,900,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 10,499,000 8,005,000 7,438,000 6,966,000 6,155,000 39,063,000 $ 26,496,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 112,620,000 P CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Sales Tax Capital Improvements Funding - By Project Category Bridge & Drainage Transportation (31.0%) ormation )ology (6.5%) Library (6.8%) Capital (5.7%) tion Project Category Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 Bridge & Drainage $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 Fire 643,000 627,000 1,550,000 1,063,000 1,11 1,000 4,994,000 Information Technology 697,000 880,000 335,000 340,000 365,000 2,617,000 Library 441,000 525,000 519,000 615,000 622,000 2,722,000 Other Capital 684,000 580,000 422,000 346,000 260,000 2,292,000 Parks & Recreation 167,000 258,000 280,000 378,000 322,000 1,405,000 Police 510,000 672,000 646,000 1,051,000 1,090,000 3,969,000 Trail 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 Transportation 2,242,000 2,402,000 2,507,000 2,616,000 2,733,000 12,500,000 Total $ 7,684,000 $ 7,804,000 $ 8,119,000 $ 8,269,000 $ 8,363,000 $ 40,239,000 3 Funding Source / Category / Division 2100 - STREET: Transportation Improvements Engineering (D610) Willow Bend Development Cost Share Transportation (D800) Sidewalk Improvements Winter Weather Operations Center Street - Total 2130 - PARKING: Other Capital Improvements Parking & Telecommunications (D840) Parking Lot Improvements and Overlays Spring Street Parking Deck Improvements Meadow Street Parking Deck Improvements Parking - Total 2250 - PARKS DEVELOPMENT: Parks & Recreation Improvements Parks & Recreation (D460) Regional Park Development Community Park Improvements Gulley Park Land Acquisition CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 13 500,000 500[000 0 0 0 1,000,000 14 1,250,000 15 400,000 1,000,000 0 1,500,000 0 1,500,000 0 1,500,000 0 6,750,000 400,000 2,150,000 1,500,000 1,500,000 1,500,000 1,500,000 8,150,000 2,150,000 1,500,000 1,500,000 1,500,000 1,500,000 8,150,000 17 25,000 25,000 25,000 25,000 25,000 125,000 18 25,000 25,000 25,000 25,000 25,000 125,000 19 20,000 20,000 20,000 20,000 20,000 100,000 70,000 70,000 70,000 70,000 70,000 350,000 70,000 70,000 70,000 70,000 70,000 350,000 20 217,000 120,000 120,000 0 0 457,000 21 0 459,000 550,000 789,000 821,000 2,619,000 22 0 270,000 130,000 0 0 400,000 217,000 849,000 800,000 789,000 821,000 3,476,000 Parks Development - Total 217,000 849,000 800,000 789,000 821,000 3,476,000 Funding Source / Category / Division 2300 - IMPACT FEE: Fire Improvements Fire Department (D300) Fire Impact Fee Improvements Police Improvements Police (D200) Police Impact Fee Improvements Water & Sewer Improvements Utilities Director (D900) Wastewater Impact Fee Improvements Water Impact Fee Improvements Impact Fee - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 23 80,000 83,000 86,000 89,000 92,000 430,000 80,000 83,000 86,000 89,000 92,000 430,000 24 90,000 92,000 94,000 96,000 98,000 470,000 90,000 92,000 94,000 96,000 98,000 470,000 25 400,000 26 500,000 400,000 500,000 400,000 500,000 400,000 500,000 400,000 500,000 2,000,000 2,500,000 900,000 900,000 900,000 900,000 900,000 4,500,000 1,070,000 1,075,000 1,080,000 1,085,000 1,090,000 5,400,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected Projected Projected Total Funding Source / Category / Division # 2015 2016 2017 2018 2019 2015-2019 4470 - SALES TAX CAPITAL IMPROVEMENTS: Bridge & Drainage Improvements Engineering (D610) Stormwater Quality Management 27 200,000 200,000 200,000 200,000 200,000 1,000,000 Other Drainage Improvements 28 160,000 160,000 160,000 160,000 160,000 800,000 360,000 360,000 360,000 360,000 360,000 1,800,000 Fire Improvements Fire Department (D300) Fire Apparatus Replacements 29 432,000 432,000 1,347,000 865,000 924,000 4,000,000 Fire Mobile Radios 30 36,000 0 0 0 0 36,000 Firefighter Safety Equipment 31 0 30,000 38,000 8,000 17,000 93,000 Fire Facility Maintenance 32 125,000 125,000 125,000 150,000 150,000 675,000 Fire Information Technology Updates 33 50,000 40,000 40,000 40,000 20,000 190,000 0` 643,000 627,000 1,550,000 1,063,000 1,1 11,000 4,994,000 Information Technology Improvements Information Technology (D440) Local Area Network (LAN) Upgrades 34 135,000 135,000 125,000 125,000 150,000 670,000 Storage Area Network (SAN) 35 70,000 200,000 40,000 40,000 40,000 390,000 Microcomputer / Printer Replacements 36 87,000 60,000 75,000 60,000 75,000 357,000 Geographic Information System (GIS) 37 75,000 55,000 60,000 75,000 60,000 325,000 ERP Upgrade/Replacement 38 200,000 200,000 0 0 0 400,000 Access Fayetteville Technical Improvement 39 20,000 20,000 20,000 20,000 20,000 100,000 Document Management 40 45,000 15000 15,000 20,000 20,000 115,000 Desktop Management System 41 30,000 0 0 0 0 30,000 Hansen Version 8 Upgrade 42 0 195,000 0 0 0 195,000 Web Security Filtering 43 35,000 0 0 0 0 35,000 697,000 880,000 335,000 340,000 365,000 2,617,000 Library Improvements Library (D150) Library Materials Purchases 44 406,000 425,000 489,000 506,000 524,000 2,350,000 Library Computer Replacements 45 35,000 100,000 30,000 109,000 98,000 372,000 441,000 525,000 519,000 615,000 622,000 2,722,000 v Funding Source / Category / Division Other Capital Improvements Animal Services (D650) Animal Services Improvements Building Maintenance (D530) Building Improvements City Clerk/Treasurer (D130) City Clerk Document Management Equipment City Planning (D620) Comprehensive Land Use Plan Update Planning Commission Tablet Replacements Development Services (D600) Wayfinding Regional Signage Program Government Channel (D710) Television Center Digital Conversion City Hall Audio -Visual Renovation Video Production Digital Server & Archive System Television Center Equipment Digital Signage Implementation Mayors Administration (D100) Woolsey Homestead Historic Restoration Project Parking & Telecommunications (D840) Telecommunication Systems Upgrades Parking Lot Improvements (City Employee) Sustainability & Resilience (D410) Building Efficiency Improvements CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page 46 47 48 49 50 51 52 53 54 55 56 57 58 59 60 Projected 2015 35,000 125,000 44,000 0 0 60,000 100,000 100,000 0 50,000 15,000 70,000 35,000 10,000 40,000 Projected Projected Projected Projected Total 2016 2017 2018 2019 2015-2019 35,000 5,000 0 0 75,000 129,000 132,000 136,000 140,000 662,000 0 45,000 0 0 89,000 100,000 0 0 0 100,000 6,000 0 0 0 6,000 65,000 0 0 0 125,000 0 0 0 0 100,000 0 0 0 0 100,000 120 000 0 0 0 120,000 56,000 50,000 50,000 50,000 250,000 15,000 0 0 0 30,000 0 120,000 90,000 0 280,000 10,000 20,000 20,000 20,000 105,000 10,000 10,000 10,000 10,000 50,000 40,000 40,000 40,000 40,000 200,000 580,000 422,000 346,000 260,000 2,292,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Parks & Recreation Improvements Parks & Recreation (D460) Tree Escrow Safety and ADA Forestry and Habitat Improvement Park Paving Improvements Parks & Recreation Master Plan Lake Improvements Lights of the Ozarks Walker Park Senior Activity and Wellness Center Police Improvements Police (D200) 00 Police Bulletproof Vests & Ballistic Protection Police Weapon Replacement Police Building Improvements Police Unmarked Vehicles Police Records Management System Improvements Police Technology Improvements Police Network/Server Replacements Police Mobile Video System Replacement Police Specialized Equipment Employee Gym Equipment Police Automated External Defibrillator (AED) Police Take Home Vehicles Radio System Replacement - Citywide Police Virtual Server & Storage Area Network Police eTicket Equipment Replacement Police Equipment Replacement Central Dispatch Improvements Police K9 Replacement Police Radio Replacement Police Mobile Computer Terminal Replacement Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 61 74,000 0 0 0 0 74,000 62 15,000 15,000 15,000 15,000 15,000 75,000 63 30,000 62,000 34,000 32,000 26,000 184,000 64 0 58,000 58,000 58,000 58,000 232,000 65 0 0 0 0 200,000 200,000 66 0 0 0 250,000 0 250,000 67 23,000 23,000 23,000 23,000 23,000 115,000 68 25,000 100"000 150,000 0 0 275,000 167,000 258,000 280,000 378,000 322,000 1,405,000 69 52,000 13,000 10,000 23,000 62,000 160,000 70 8,000 14,000 40,000 0 0 62,000 71 35,000 25,000 25,000 75,000 25,000 185,000 72 78,000 83,000 83,000 54,000 102,000 400,000 73 150,000 150,000 0 0 0 300,000 74 15,000 25,000 25,000 75,000 25,000 165,000 75 68,000 50,000 0 0 32,000 150,000 76 35,000 0 210,000 0 38,000 283,000 77 21,000 21,000 8,000 40,000 242,000 332,000 78 7,000 10,000 10,000 10,000 10,000 47,000 79 41,000 0 0 0 0 41,000 80 0 57,000 60,000 62,000 65,000 244,000 81 0 0 0 700,000 200,000 900,000 82 0 180,000 0 0 0 180,000 83 0 44,000 0 0 0 44,000 84 0 0 10,000 0 10,000 20,000 85 0 0 165,000 0 0 165,000 86 0 0 0 12,000 12,000 24,000 87 0 0 0 0 42,000 42,000 88 0 0 0 0 225,000 225,000 510,000 672,000 646,000 1,051,000 1,090,000 3,969,000 Funding Source / Category / Division Street Improvements Engineering (D610) Street ROW / Intersection / Cost Sharing Trail Improvements Transportation Services (D800) Trail Development Lake Fayetteville Trailhead (BGSO) Mud Creek Trail Lighting Transportation Improvements Transportation Services (D800) In -House Pavement Improvements �o Sidewalk Improvements Traffic Signal Improvements Wireless Traffic Signal Control Drainage Maintenance Sales Tax Capital Improvements - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected . Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 89 350,000 100,000 100,000 100,000 100,000 750,000 350,000 1 Wow 100,000 100,000 100,000 750,000 90 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 7,500,000 91 190,000 0 0 0 0 190,000 92 250,000 0 0 0 0 250,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 93 1,692,000 1,852,000 2,207,000 2,316,000 2,433,000 10,500,000 94 0 250,000 0 0 0 250,000 95 110,000 110,000 110,000 110,000 150,000 590,000 96 40,000 40,000 40,000 40,000 0 160,000 97 50,000 50,000 50,000 50,000 50,000 250,000 1,892,000 2,302,000 2,407,000 2,516,000 2,633,000 11,750,000 7,684,000 7,804,000 8,119,000 8,269,000 8,363,000 40,239,000 Funding Source / Category / Division 5400 - WATER & SEWER: Wastewater Treatment Improvements Utilities Director (D900) Phosphorus Standards Management Wastewater Treatment Plant (D930) W.W.T.P. Building Improvements Plant Pumps and Equipment - W.W.T.P Upgrade and Replace Lift Stations - W.W.T.P Filter Cell Replacement - W.W.T.P Water & Sewer Improvements Water & Sewer Maintenance (D910) Sewer Rehabilitation Ramsey and Overcrest o Sanitary Sewer Rehabilitation Water/Sewer Relocations - Bond Projects Water/Sewer Equipment Expansions Water Storage & Pump Station Maintenance Water System Rehabilitation/Replacement Water Impact Fee Cost Sharing Projects Water & Sewer Services Improvements Billing & Collections (D520) Business Office Improvements Utilities Technology Improvements Water & Sewer Maintenance (D910) Water Meters Water/Sewer Building and Office Improvements Water & Sewer Rate/Operations Study Backflow Prevention Assemblies CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 99 50,000 50,000 50,000 50,000 50,000 250,000 100 410,000 30,000 45,000 30,000 30,000 545,000 101 270,000 305,000 295,000 405,000 355,000 1,630,000 102 67,000 125,000 130,000 50,000 100,000 472,000 103 1,000,000 1,000,000 1,000,000 1,000,000 0 4,000,000 1,797,000 1,510,000 1,520,000 1,535,000 535,000 6,897,000 104 2,340,000 0 0 0 0 2,340,000 105 1,000,000 2,000,000 1,500,000 1,500,000 1,500,000 7,500,000 106 1,300,000 1,000,000 500,000 500,000 500,000 3,800,000 107 150,000 145,000 168,000 21,000 20,000 504,000 108 85,000 0 0 0 0 85,000 109 2,095,000 1,825,000 2,055,000 1,885,000 2,065,000 9,925,000 110 275,000 200,000 200,000 200,000 200,000 1,075,000 7,245,000 5,170,000 4,423,000 4,106,000 4,285,000 25,229,000 ill 20,000 20,000 20,000 20,000 20,000 100,000 112 12,000 20,000 20,000 20,000 30,000 102,000 113 315,000 325,000 325,000 325,000 325,000 1,615,000 114 170,000 50',000 50,000 50,000 50,000 370,000 115 30,000 0 170,000 0 0 200,000 116 10,000 10,000 10,000 10,000 10,000 50,000 557,000 425,000 595,000 425,000 435,000 2,437,000 Water & Sewer - Total 9,599,000 7,105,000 6,538,000 6,066,000 5,255,000 34,563,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Page # Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 5500 - RECYCLING & TRASH COLLECTION: Recycling & Trash Collection Improvements Recycling & Trash Collection (D920) Solid Waste Office & Trans Station Exp 117 1,500,000 0 0 0 0 1,500,000 Container Maintenance Building Upgrade 118 25,000 0 0 0 0 25,000 Solid Waste Containers 119 100,000 100,000 50,000 50,000 50,000 350,000 Solid Waste Compactors 120 134,000 138,000 142,000 146,000 150,000 710,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 Recycling & Trash Collection - Total 1,759,000 238,000 192,000 196,000 200,000 2,585,000 5550 - AIRPORT: Aviation Improvements _ Aviation (D810) Airport Lighting Improvements 121 20,000 20,000 20,000 20,000 0 80,000 Airport Boiler Improvements 122 25,000 25,000 25,000 0 0 75,000 Airport Fire Sprinkler Repl White Hangar 123 75,000 0 0 0 0 75,000 Airport Self Serve Station Upgrade 124 0 12,000 0 0 0 12,000 Airport Roof Replacements 125 110,000 0 0 0 0 110,000 230,000 57,000 i 45,000 20,000 0 352,000 Airport - Total 230,000 i 57,000 45,000 20,000 0 352,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Page # Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 9700 - SHOP: Vehicles & Equipment Improvements Fleet Operations (D830) Fleet - Police / Passenger Vehicles 127 346,000 286,000 232,000 294,000 295,000 1,453,000 Fleet - Solid Waste Vehicles / Equipment 128 860,000 755,000 990,000 1,166,000 792,000 4,563,000 Fleet - Construction Equipment 129 356,000 255,000 140,000 260,000 0 1,01 1,000 Fleet - Backhoes / Loaders 130 593,000 504,000 389,000 0 102,000 1,588,000 Fleet - Heavy Utility Vehicles 131 386,000 384,000 664,000 278,000 280,000 1,992,000 Fleet - Tractors / Mowers 132 375,000 85,000 243,000 257,000 364,000 1,324,000 Fleet - Light / Medium Utility Vehicles 133 568,000 901,000 517,000 510,000 530,000 3,026,000 Fleet - Other Vehicles / Equipment 134 233,000 772,000 709,000 474,000 360,000 2,548,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 N Shop - Total 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 i All Funding Sources - Total $ 26,496,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 112,620,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Willow Bend Development Cost Share Division: Engineering (D610) Funding: 2100 - Street Category: Transportation Improvements Rank: 2 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 500,000 2016 500,000 2017 - 2018 - 2019 - Total $ 1,000,000 This project will fund a cost share with an affordable housing project, to provide up to $1 million towards the cost of street and drainage infrastructure in the project. Scheduled Implementation: New Project Request Construction of the infrastructure for Willow Bend is expected to begin in 2015 and be completed in 2016. The City's payment would be made upon completion of the infrastructure, expected in 2016. Effect on Operations: This project will create new City streets which will be maintained by the Transportation Division. 13 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Sidewalk Improvements Division: Transportation Services (D800) Funding: 2100 - Street Category: Transportation Improvements Rank: 1 Project #: 02053 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 1,250,000 2016 1,000,000 2017 1,500,000 2018 1,500,000 2019 1,500,000 Total $ 6,750,000 Unfunded $ 750,000 This project is to provide funding to improve the connectivity of the sidewalk system by constructing new and repairing existing sidewalks. In addition to the $6,750,000 funded in the 2015-2019 period, there is $750,000 in funding on the unfunded project list. There is additional funding of $250,000 for this project in the Sales Tax Capital Fund. Scheduled Implementation: Active Project Transportation reviews sidewalk needs in conjunction with the street overlay program on a yearly basis. The annual work plan is presented to City Council for approval by resolution. Effect on Operations: Construction of new sidewalks will not immediately result in additional operating costs. Pressure washing, resealing, and other maintenance to existing sidewalks will increase the cost of materials/supplies by $10,000 annually. Additional temporary positions will increase personnel costs which would be reimbursed by the project by an average of $67,750 annually. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Winter Weather Operations Center Division: Transportation Services (D800) Funding: 2100 - Street Category: Transportation Improvements Rank: 1 Project #: 00000 Project Type: Replacement _ Timeframe: Single Year Expansion X Description: Project Cost 2015 $ 400,000 2016 - 2017 - 2018 - 2019 - Total $ 400,000 A winter weather operations center will provide increased salt storage up to four times current capacity. The building will increase storage allowing for off peak purchases at lower costs. A GPS operations center will allow up to the minute tracking of snow removal vehicles which will allow improved coordination of streets treated. A blending system for mixing salt brine, beet juice, and calcium chloride will result in optimum mixes of material to provide the most efficient system of chemicals as conditions dictate. This building can also provide additional dry storage in non winter months for construction materials such as topsoil. Storage can also be utilized to protect and prolong the life cycle of vehicles and equipment that are currently stored outdoors. Scheduled Implementation: New Project Request This project would be completed by the end of 2015 and would be fully operational by the winter of 2016. Effect on Operations: There will be utilities (water, electric, gas) and GPS monthly service charges estimated to be $6,000 annually. 15 (Page Left Blank Intentionally) f[. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Parking Lot Improvements and Overlays Division: Parking & Telecommunications (D840) Funding: 2130 - Parking Category: Other Capital Improvements Rank: 2 Project #: 06001 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 25,000 2016 25,000 2017 25,000 2018 25,000 2019 25,000 Total $ 125,000 The City currently has.12 public parking lots and one municipal parking deck located in the Downtown Business District and the Entertainment District. The surface lots periodically require general maintenance such as crack seal, seal coat, re -striping, pot hole patching, and bumper block replacement. The lots also require a complete asphalt overlay on a less frequent basis. The parking maintenance program provides routine maintenance and improvements in rotation for the lots as needed. Scheduled Implementation: Active Project In 2015, the South lot will be used for a materials laydown area for the construction of the new parking deck. Once that project is complete, the South lot will be reconfigured and improvements made to better meet the needs of the public. Additional pay stations will be located within the parking district to offer more convenience to patrons. Upgrades will need to be implemented for existing equipment. Effect on Operations: Ongoing improvements to the parking lots and equipment keeps the property safe for vehicles and pedestrians, beautifies the areas, brings the properties up to code and ADA regulations, and reduces the need for more expensive rehabilitation in the future. M CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Spring Street Parking Deck Improvements Division: Parking & Telecommunications (D840) Funding: 2130 - Parking Category: Other Capital Improvements Rank: 3 Project #: 00000 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 25,000 2016 25,000 2017 25,000 2018 25,000 2019 25,000 Total $ 125,000 This project is for the ongoing maintenance of the new parking deck currently being constructed on Spring Street. Scheduled Implementation: New Project Request In 2015, the new Spring Street Parking Deck will be completed. These funds will be used for the ongoing maintenance of the parking structure. Effect on Operations: Ongoing maintenance and improvements are estimated to be $25,000 annually for the new parking deck to ensure the City keeps major costs to a minimum during the projected 50-year life span. IZQ CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Meadow Street Parking Deck Improvements Division: Parking & Telecommunications (D840) Funding: 2130 - Parking Category: Other Capital Improvements Rank: 5 Project #: 00000 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 20,000 2016 20,000 2017 20,000 2018 20,000 2019 20,000 Total $ 100,000 This project is for the ongoing maintenance of the Meadow Street Parking Deck that is a 19-year old parking garage located directly behind the Chancellor Hotel. Scheduled Implementation: New Project Request Funds will be budgeted, accumulated and used for ongoing maintenance of the parking structure. Effect on Operations: Ongoing maintenance and improvements are needed for this structure to extend the life of this facility. N CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Regional Park Development Division: Parks & Recreation (D460) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 1 Project #: 02002 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 217,000 2016 120,000 2017 120,000 2018 - 2019 - Total $ 457,000 Unfunded $ 20,182,000 This project is for the development of the Regional Park which includes constructing soccer, softball and baseball fields, playgrounds, pavilions, trails, volleyball, tennis and basketball courts, parking, roads, landscaping, an amphitheater and more. A bond was passed in 2013 to allocate $3.5 million of HMR funds for the construction of the park. In addition to the $457,000 funded in the 2015-2019 period, there is $20,182,000 in funding on the unfunded project list. Scheduled Implementation: Active Project The design of the park is underway. Construction of Phase One is anticipated to begin late in 2014. This phase will include six soccer fields, up to three baseball fields, infrastructure including restrooms, a parking pavilion, and utilities. A 14-16 month timeframe is anticipated for the completion of Phase One. Future phases of the park will develop as funding is available. Approximately $302,040 in Park Land Dedication Funds are anticipated to be received in 2016. Effect on Operations: Phase One requires 2.00 FTEs in maintenance staff ($63,000 annually), a vehicle, a mower, a groomer ($60,000), and operational and utility expenses ($76,000 annually) in 2015. Additionally in 2017, 4.75 FTEs in maintenance and 1.5 FTEs in recreation staff is required ($191,000 annually) and two mowers, a ballfield groomer ($42,000), and operational and utility expenses ($165,000 annually) are needed as the final phases are completed. 20 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Community Park Improvements Division: Parks & Recreation (D460) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 2 Project #: 13001 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ - 2016 459,000 2017 550,000 2018 789,000 2019 821,000 Tota 1 $ 2,619,000 These projects will update and expand facilities within community parks to better serve citizens. 2016: Wilson Park - remodel historical rock house and restrooms due to poor condition and replace the basketball court and playground. 2017: White River Park - develop multi -use fields on the former R&P property and parking and sidewalks and river access will be added due to a commitment to ADEQ for the property. 2018: Wilson Park - replace eastern tennis courts and lighting and add lighting to the basketball and western tennis courts. Add one splash pad each to Gulley and Walker parks. 2019: renovate restrooms at Gulley, Walker, Lake Fayetteville and Finger parks. Restrooms were built in the 1980's. Scheduled Implementation: Planned/Programmed Project Planning for Wilson Park in January with construction in the summer/fall of 2016. Planning for White River Park in the fall of 2016 and construction in the fall/winter of 2017. Planning for Wilson Park tennis and basketball lighting, Gulley and Walker park splash pads in January with construction in the fall/winter of 2018. Restroom renovations begin in January with construction in the summer/fall of 2019. Effect on Operations: Maintenance cost will increase by $7,000 annually at White River Park with the addition of four new multi- purpose fields. Annual utility costs will increase by $10,000 with the addition of a splash park at Walker and Gulley Parks and $3,000 for additional lighting at the Wilson Park tennis courts. 21 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Gulley Park Land Acquisition Division: Parks & Recreation (D460) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 3 Project #: 14017 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ - 2016 270,000 2017 130,000 2018 - 2019 - Total $ 400,000 This project is for the remaining funds due on the purchase of 11 acres adjacent to Gulley Park. The offer and acceptance was for $1,100,000. The 9.75 acres of pasture and two lots with houses appraised for $970,000. The Fayetteville Natural Heritage Association (FNHA) pledged $130,000 and signed a contract with the City for that amount. $700,000 was due at closing in 2014 with the remaining payments due in 2016 and 2017. With the addition of this land, Gulley Park will be 38 acres. A public meeting will be held in the future to determine the citizen's desires for development of this property. Scheduled Implementation: Planned/Programmed Project The initial payment of $700,000 was funded by the Parks Development Fund and will be paid at closing which is set at 120 days after City Council approval. The second land payment of $270,000 will be paid on February 1, 2016. The City anticipates the sale of the two lots fronting Old Wire Road to go towards the second payment. The third land payment of $130,000 will be in to be paid on February 1, 2017 by FNHA according to the contract between FNHA and the City. Effect on Operations: This land purchase would increase maintenance costs minimally as it will be incorporated into the existing maintenance plan for Gulley Park. Development of this land will be in future capital projects or with the help of volunteers. 0 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fire Impact Fee Improvements Division: Fire (D300) Funding: 2300 - Impact Fee Category: Fire Improvements Rank: 1 Project #: 07003 Project Type: Replacement Timeframe: On -Going Expansion X Project Request 2015 $ 80,000 2016 83,000 2017 86,000 2018 89,000 2019 92,000 Total $ 430,000 Description: The purpose of this project is to accumulate funding for fire projects that are associated with the increase in developments thoughout the City. The funding for this project comes from impact fees collected from developments. Scheduled Implementation: Active Project N/A Effect on Operations: N/A 23 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Impact Fee Improvements Division: Police (D200) Funding: 2300 - Impact Fee Category: Police Improvements Rank: 1 Project #: 07001 Project Type: Replacement _ Timeframe: On -Going Expansion X Project Request 2015 $ 90,000 2016 92,000 2017 94,000 2018 96,000 2019 98,000 Total $ 470,000 Description: The purpose of this project is to accumulate funding for police projects that are associated with the increase in developments thoughout the City. The funding for this project comes from impact fees collected from developments. Scheduled Implementation: Active Project N/A Effect on Operations: N/A 24 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Wastewater Impact Fee Improvements Division: Utilities Director (D900) Funding: 2300 - Impact Fee Category: Water & Sewer Improvements Rank: 1 Project #: 07004 Project Type: Replacement _ Timeframe: On -Going Expansion X Project Cost, 2015 $ 400,000 2016 400,000 2017 400,000 2018 400,000 2019 400,000 Total $ 2,000,000 Description: The purpose of this project is to accumulate funding for wastewater projects that are associated with the increase in developments throughout the City. The funding for this project comes from impact fees collected from developments. Scheduled Implementation: Active Project There has been increased development in the infill area. The funds are used to upgrade the sewer collection system in these areas. Effect on Operations: N/A 25 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water Impact Fee Improvements Division: Utilities Director (D900) Funding: 2300 - Impact Fee Category: Water & Sewer Improvements Rank: 2 Project #: 07002 Project Type: Replacement _ Timeframe: On -Going Expansion X Project Cost 2015 $ 500,000 2016 500,000 2017 500,000 2018 500,000 2019 500,000 Total $ 2,500,000 Description: The purpose of this project is to accumulate funding for water projects that are associated with the increase in developments throughout the City. The funding for this project comes from impact fees collected from developments. Scheduled Implementation: Active Project There has been increased development in the infill area. The funds are used to upgrade the water distribution collection system in these areas. Effect on Operations: N/A 26 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Stormwater Quality Management Division: Engineering (D610) Funding: 4470 - Sales Tax Capital Improvements Category: Bridge & Drainage Improvements Rank: 1 Project #: 02097 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 200,000 2016 200,000 2017 200,000 2018 200,000 2019 200,000 Total $ 1,000,000 This is an ongoing project that includes activities required to comply with the City's National Pollutant Discharge Elimination System (NPDES) Permit that is administered by the Arkansas Department of Environmental Quality. The funding is also used for other stormwater projects that focus on improving water quality in accordance with the City's Nutrient Reduction Plan, including stream restoration projects, funding for water quality groups, and project management and administration. Scheduled Implementation: Active Project Approximately $160,000 of yearly funding is needed to meet obligations that are renewed on an annual basis. Additional funding will be used as matching funds for water quality grants (stream restorations or other similar projects). Effect on Operations: No effect on operations. MA CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Other Drainage Improvements Division: Engineering (D610) Funding: 4470 - Sales Tax Capital Improvements Category: Bridge & Drainage Improvements Rank: 2 Project #: 02108 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 160,000 2016 160,000 2017 160,000 2018 160,000 2019 160,000 Total $ 800,000 This project provides funding for drainage projects needed to mitigate flooding, repair and upgrade existing systems, cost share with developments when applicable, provide funding for storm drainage materials for use in projects constructed by in-house crews, etc. Current funds in this project will be used for a large drainage project that has been prioritized in the Washington/Willow Historic District to mitigate a long unresolved flooding issue. The estimated cost of this project is $1 million. Future funding will be accumulated where possible for additional large drainage projects. Scheduled Implementation: Funds will be expended as projects are identified. Active Project Effect on Operations: Effect on operations will depend on specific projects, but will generally reduce costs by correcting problems and reducing maintenance costs in the Transportation Division. WQ CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fire Apparatus Replacements Division: Fire (D300) Funding: 4470 - Sales Tax Capital Improvements Category: Fire Improvements Rank: 1 Project #: 03019 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 432,000 2016 432,000 2017 1,347,000 2018 865,000 2019 924,000 Total $ 4,000,000 This project is for the planned replacement of fire apparatus. The Fire Department has experienced a dramatic increase in emergency call volume which is impacting the replacement cycle for the fleet. The general industry standard guideline is for a fire engine to serve on the front line for seven (7) years and in the reserve fleet for three (3) years for a total of 10 years of reliable service. For a ladder truck or aerial apparatus, the guideline is to serve for 10 years on the front line and five (5) years in the reserve fleet. This timeline is subject to change with the consideration of other factors such as maintenance cost, hours of operation, call volume, downtime, and number of miles. Scheduled Implementation: Active Project 2015: Replace Unit 28-Reserve "E-15" (1998), purchase new class A pumper (Engine 2 to reserves). 2016: Replace Unit 30-Reserve "E-13", purchase new class A pumper (Engine 1 to reserves). 2017: Replace Unit 31- Reserve "E-16", purchase new articulating boom aerial apparatus (Ladder 4 to reserves). 2018: Replace Unit 37- old "E-1" & Unit 35- old "E-2 2019: Replace Unit 38- old "E-4" and Unit 34- old "E-7". Effect on Operations: The fire apparatus replacements listed above will improve dependability and decrease downtime for maintenance and repairs. Motor pool costs for maintenance will be reduced initially. However, as the fire trucks age the maintenance and repair costs will follow the normal patterns. 29 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fire Mobile Radios Division: Fire (D300) Funding: 4470 - Sales Tax Capital Improvements Category: Fire Improvements Rank: 2 Project #: 10015 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ 36,000 2016 - 2017 - 2018 - 2019 - Total $ 36,000 This project is to purchase FFD 800 Megahertz mobile radios for communicating with the City's automatic aid Fire Departments. The FFD mobile radios are much more powerful with greater penetration into and out of buildings than the "county communications" radios currently in use which operate at 450 Megahertz. Staff has recently lost communication with interior fire attack personnel. This endangers not only the firefighters in the facility but also other personnel operating on the fire scene. This additional capability would fix this problem and provide for greater safety for firefighters. Scheduled Implementation: Active Project The Fire Department's mobile radios will be taken to the radio shop a few at a time to be re -programmed with this new capability. Effect on Operations: There is currently $4,413 funded in this account. The estimate was for $40,000 total. This upgrade will increase firefighter safety on emergency scenes. till CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Firefighter Safety Equipment Division: Fire (D300) Funding: 4470 - Sales Tax Capital Improvements Category: Fire Improvements Rank: 3 Project Type: Replacement X Expansion Description: Project #: 00000 Timeframe: Multi Year Project Cost 2015 $ - 2016 30,000 2017 38,000 2018 8,000 2019 17,000 Total $ 93,000 This project is to replace the cascade systems and air bottles. The cascade systems are the machines used to refill the Fire Department's breathing air bottles and are nearing the end of a usable service life. In addition, the self-contained breathing apparatus air bottles must be replaced after 15 years of service. Scheduled Implementation: New Project Request The Fire Department has two cascade systems at Fire Stations 3 and 4. In 2016, the system at Station 4 will be replaced and in 2017 the system at Station 3 will be replaced. The air bottles will be replaced incrementally. Seven (7) breathing air bottles will be replaced in 2017 and 2018 and 15 air bottles will be replaced in 2019. Effect on Operations: These replacements will provide the Fire Department personnel with safe breathing air. 31 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fire Facility Maintenance Division: Fire (D300) Funding: 4470 - Sales Tax Capital Improvements Category: Fire Improvements Rank: 4 Project #: 02006 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 125,000 2016 125,000 2017 125,000 2018 150,000 2019 150,000 Total $ 675,000 This project allows for necessary repairs to the Fire Department's existing fire stations, office locations, and facilities. Repairs include but are not limited to roofing, plumbing or drainage repairs and replacements, remodeling, fencing, driveway replacements, generators, stability assessments, fire escape replacements, and structural repairs. Scheduled Implementation: Active Project Staff has identified several repairs needed at Station 1, the Fire Prevention Bureau, and other substations. Staff intends to replace the driveways at Station 1, Station 4 and the Fire Prevention Bureau. In 2015-2019, replacement of the fire escape at Station 1 along with roof replacement and dormitory improvements, and a generator at the Fire Prevention Bureau will be needed. Station 7 needs remodeling to accommodate an additional ladder company and the Haz-Mat unit and trailer. Effect on Operations: N/A 32 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fire Information Technology Updates Division: Fire (D300) Funding: 4470 - Sales Tax Capital Improvements Category: Fire Improvements Rank: 5 Project #: 10017 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 50,000 2016 40,000 2017 40,000 2018 40,000 2019 20,000 Total $ 190,000 This project will allow for the replacement of systems before becoming technologically obsolete or inoperable without interrupting daily operations. With computer devices in the front line apparatus as well as all fire stations, one employee is currently supporting and maintaining over 80 computers, mobile devices, and software applications for 110 personnel. As technology infiltrates personal protective equipment such as face pieces and sensors, there will be a growing demand to support and maintain new technology. In addition, there is personnel accountability technology that helps account for the overall status of personnel and records movements into and out of an emergency incident giving the Incident Commander full situational awareness of all responders' locations and assignments. Scheduled Implementation: Active Project In 2014-2015, the Fire and Police Departments have identified a need to move from the current records management software platform to a Windows based software platform. The cost to complete the Fire Department's share of the police records management project has increased from the original estimate. In years 2016-2019, anticipated technology upgrades to public safety software, hardware, and integrated personal safety equipment will be needed. Effect on Operations: Technology has changed since the initial purchase in 1997 of the AS400 Public Safety solution. In order to keep current and compliant, the AS400, mobile communications, and mobile data terminals need to be upgraded to a windows based solution for faster communications. Funds approved for 2014 will be combined with 2015 funding to complete the project. In years 2016-2019, anticipated upgrades will be needed for integrated personal safety equipment, hardware, and software. 33 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Local Area Network (LAN) Upgrades Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 1 Project #: 02056 Project Type: Replacement Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 135,000 2016 135,000 2017 125,000 2018 125,000 2019 150,000 Total $ 670,000 This project is to upgrade and expand the City's Local Area Network (LAN)/Network infrastructure. The LAN is used by all divisions in the City across thirty locations connecting approximately 850 devices. While most components of the LAN are on a three to five year lifecycle, consideration is given to increases in the system's user base and advances in technology that create a need for hardware and operating system upgrades. In the next five years, most of the existing servers, switches, and other network hardware will be replaced. Staff also has plans to add technology that will increase the speed and reliability of the different aspects of the LAN. Specifically, redundant and/or battery protected power supplies for all infrastructure equipment, a separate network for backups, network management and testing tools, WAN optimization hardware, additional monitoring and alerting, and tools to help manage and deploy security policy. Scheduled Implementation: Active Project Follow hardware replacements schedules as planned with different LAN components replaced each year. Effect on Operations: Maintenance cost will increase for expansion items. 34 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Storage Area Network (SAN) Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 2 Project #: 09031 Project Type: Replacement _ Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 70,000 2016 200,000 2017 40,000 2018 40,000 2019 40,000 Total $ 390,000 This project provides storage for the City's increasing data needs. In order to provide fast, reliable access to data, a centralized enterprise class storage system is required. As the City utilizes technology and applications to increase efficiencies and productivity, more data is produced. This project expands on an existing enterprise class storage system with a major upgrade in 2016. Scheduled Implementation: Active Project Add drives and enclosures with a major upgrade in 2016. Effect on Operations: No significant change over the current annual software maintenance expense. 35 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Microcomputer / Printer Replacements Division: Information Technology (13440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 3 Project #: 02057 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 87,000 2016 60,000 2017 75,000 2018 60,000 2019 75,000 Total $ 357,000 This project is for the replacement of failing and outdated personal computers (PC's), printers, and monitors. In order to make use of increased functionality of new PC software, PC hardware must be continuously evaluated and updated. This project will fund the continued rollout of virtual desktops allowing a standardized desktop to be deployed across the City. Scheduled Implementation: Active Project An average of 60 desktops and virtual machines, 100 monitors, and several printers will be replaced in 2015. Effect on Operations: This project has no significant direct cost on operations. Indirectly, newer faster machines increase end user productivity and reduce time spent maintaining equipment. Additionally, many PC's will be replaced with virtual desktops that require significantly less staff time deploying and maintaining. 36 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Geographic Information System (GIS) Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 4 Project #: 02055 Project Type: Replacement _ Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 75,000 2016 55,000 2017 60,000 2018 75,000 2019 60,000 Total $ 325,000 This project is to upgrade and expand the City's base GIS computer hardware, software, and data collection systems to accommodate growth in the system's applications and user base. Geographic Information Systems (GIS) are organized collections of computer hardware, software, geographic data, and personnel designed to efficiently capture, store, update, manipulate, analyze, and display all forms of geographically referenced information. This system provides necessary information for planning, engineering, Hansen, and public utility projects. Additionally, GIS provides applications to assist many city divisions including Police, Fire, Transportation, and Parks & Recreation. Scheduled Implementation: Active Project Every year the GIS imagery is updated in a joint agreement with the NWA Regional Planning commission and Washington County. Effect on Operations: Additional hardware and software may be accompanied by increased maintenance costs. 37 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: ERP Upgrade/Replacement Division: Information Technology (13440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 5 Project #: 13008 Project Type: Replacement X Timeframe: Multi Year Expansion X Project Cost 2015 $ 200,000 2016 200,000 2017 - 2018 - 2019 - Total $ 400,000 Description: This project is for the upgrading/replacing of the current Financial, Human Resources, and Utility Billing system with a commercial Enterprise Resource Planning (ERP) system. The City's current system was purchased in 1992 and has reached its end of life. Scheduled Implementation: Active Project The needs assessment is currently underway with implementation expected to begin in 2015. Effect on Operations: An increase in software and hardware maintenance is expected with the purchase of the new ERP system. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM.(2015-2019) Project Title: Access FayetteviIle Technical Improvement Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 6 Project #: 04047 Project Type: Replacement Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 20,000 2016 20,000 2017 20,000 2018 20,000 2019 20,000 Total $ 100,000 This project provides funding for expansion, enhancements, third party application integration, promotion, and maintenance of the City of Fayetteville's website. Cityoffayetteville-ar.gov utilizes a hosted Content Management System (CMS) that is configured and maintained by a third party. The CMS allows end users to add, edit, and approve the content that is displayed on the website. Scheduled Implementation: Active Project Annual upgrades and hosting fees will continue from the new content management system selected in 2014, as well as additional add-ons to the site over the next few years. Effect on Operations: Operational costs are approximately $10,000 per year for hosting and maintenance, replacing the former support costs. 39 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Document Management Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 7 Project #: 02094 Project Type: Replacement _ Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 45,000 2016 15,000 2017 15,000 2018 20,000 2019 20,000 Total $ 115,000 This project is to add additional scanners and licenses as new applications are added to the Electronic Document Management System (EDMS). Each year several new applications are added to the system. Users that need to scan and index documents require a license. In 2015, a major upgrade is planned to the Teleforms and AppExtender portions of the EDMS. Scheduled Implementation: Active Project Add scanners and licenses over the next several years with a major upgrade to Teleforms and AppExtender in 2015. Effect on Operations: Annual maintenance will increase as hardware and software licenses are added to the existing system. .x CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Desktop Management System Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 9 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion X Project Cost 2015 $ 30,000 2016 - 2017 - 2018 - 2019 - Total $ 30,000 Description: This project is to purchase and install a PC desktop management program to enable automated security patches, software updates, operating system upgrades, automated software distribution, and enhanced PC support. Scheduled Implementation: New Project Request The procurement process will begin in 2015. After the procurement process, staff will configure and implement the software. Effect on Operations: Small increase over existing desktop management software. is CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Hansen Version 8 Upgrade Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 10 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ - 2016 195,000 2017 - 2018 - 2019 - Total $ 195,000 This project is to upgrade the City's existing Hansen software to the latest version. Hansen/Infor Version 8, released in 2004, is a ground up re -write of software applications utilizing Microsoft.Net technology with zero legacy code. Hansen 8 provides many enhancements over the existing Hansen version 7. The Hansen 8 software portion of the upgrade is free because the City is a current maintenance customer. The expense is associated with professional services required to setup and migrate existing data and application to the new version. Hansen originally set a 2010 expiration date which supports the version of Hansen applications that is currently running, but that date was retracted when Hansen was purchased by Info Technologies. No new expiration date has been set, but development on the current version has stopped. This upgrade requires Hansen services to re -write the City's custom applications and migrate data. Scheduled Implementation: Previously Requested/Not Approved This project is scheduled for 2016. Effect on Operations: No significant change over the current annual software maintenance expense. 42 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Web Security Filtering Division: Information Technology (D440) Funding: 4470 - Sales Tax Capital Improvements Category: Information Technology Improvements Rank: 11 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Project Cost 2015 $ 35,000 2016 - 2017 - 2018 - 2019 - Total $ 35,000 Description: This project is to upgrade the existing Web security/filtering software with a more robust platform for better viewing and management of web security. The upgrade will allow managers better insight into web reporting and tools to help increase efficiency across the City. Scheduled Implementation: Previously Requested/Not Approved This project is scheduled for 2015. Effect on Operations: An increase over the current annual software maintenance expense is expected. 43 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Library Materials Purchases Division: Library (13150) Funding: 4470 - Sales Tax Capital Improvements Category: Library Improvements Rank: 1 Project #: 02049 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 406,000 2016 425,000 2017 489,000 2018 506,000 2019 524,000 Total $ 2,350,000 Unfunded $ 97,000 The project provides library materials including fiction, non-fiction, reference, music and video cd's, and periodicals. Fiction and non-fiction materials are provided in hardback and ebook formats. The total library material collection size is approximately 270,000 items with items added on a monthly basis. The Fayetteville Public Library seeks to provide a collection of materials that is commensurate with benchmark cities (Lawrence, Kansas; Ames, Iowa; Champaign, IL.; Denton Texas; and, Iowa City, Iowa) as well as the national average for cities 50,000 to 99,000. During 2012 and 2013 over 1.3 million items were checked out. Additionally, library collections are moving more toward digital materials which places more pressure on the materials budget. In addition to the $2,350,000 funded in the 2015-2019 period, there is $97,000 in funding on the unfunded project list. Scheduled Implementation: Active Project Library materials are purchased monthly to keep current with newly published items. Approximately 25,000 new titles are purchased and processed on an annual basis. Effect on Operations: No impact on operations. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Library Computer Replacements Division: Library (D150) Funding: 4470 - Sales Tax Capital Improvements Category: Library Improvements Rank: 2 Project Type: Replacement X Expansion Description: Project #: 04004 Timeframe: On -Going Project Cost 2015 $ 35,000 2016 100,000 2017 30,000 2018 109,000 2019 98,000 Total $ 372,000 Unfunded $ 56,000 This project is to provide new and/or upgraded technology infrastructure and services to library staff and patrons. Technology replacement cycle is typically five (5) years or less depending upon utilization. The project includes but is not limited to: all personal computing stations (staff and public); circulating technology equipment including laptops, Wads, and DVD players; server infrastructure; 88 cameras; 55 phones; networking equipment; Starr Island learning stations consisting of six touch screen systems; and various pieces of trending digital equipment for a patron technology innovation center/maker space. In addition to the $372,000 funded in the 2015-2019 period, there is $56,000 in funding on the unfunded project list. Scheduled Implementation: Active Project This project schedules the routine replacement of IT related equipment to meet service demands by library patrons. Effect on Operations: Fayetteville Public Library delivers all library services through its IT infrastructure system. 45 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Animal Services Improvements Division: Animal Services (D650) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project #: 14002 Project Type: Replacement _ Timeframe: Single Year Expansion Description: Project Cost 2015 $ 35,000 2016 35,000 2017 5,000 2018 - 2019 - Total $ 75,000 This project is for improvements to the kennel building and to replace the entire exterior fence line at the Animal Shelter. The kennel building improvements include replacing five (5) rusted exterior door frames, replacing the back and front chain -link kennel cage doors with stainless steel doors (36 doors total), and to purchase and install an industrial dishwasher. The fence has many repaired holes as well as trees growing through it. New fencing will ensure the safety and containment of sheltered animals. This project will also provide for the installation of stainless steel cages in the clinic to be utilized for the isolation of animals as needed and will replace the plastic cages that have been in use for 20 years. Scheduled Implementation: New Project Request The proposed projects are turnkey projects that will only require purchase and installation; therefore, the projects would be accomplished in a one month time period. The kennel improvements will be in 2015, the new fence in 2016, and the cages will be in 2017. Effect on Operations: There will be no impact to budgeted operational costs. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Building Improvements Division: Building Maintenance (D530) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project #: 02046 Project Type: Replacement _ Timeframe: On -Going Expansion Project Cost 2015 $ 125,000 2016 129,000 2017 132,000 2018 136,000 2019 140,000 Total $ 662,000 Description: This project consists of the repair and replacement of damaged and worn roofs and HVAC systems and provides for other improvements such as remodels to city owned buildings. Scheduled Implementation: Active Project During the coming years, staff plans to continue to work in-house and through contractors on the City's replacement needs. Effect on Operations: Replacement of older equipment should result in the reduction of overall maintenance expense. 47 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: City Clerk Document Management Equipment Division: City Clerk/Treasurer (D130) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project#: 14003 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ 44,000 2016 - 2017 45,000 2018 - 2019 - Total $ 89,000 This project is to replace one large format and two high capacity scanners and a microfilm reader and reader printer. Due to the age of the scanners, compatibility issues with current programs and updates are occurring. The scanners are able to scan in city documents for electronic retrieval while the microfilm equipment reads archived documents. Scheduled Implementation: Active Project The high capacity scanners are scheduled for replacement in 2015. The large format scanner and microfilm reader and reader/printer are scheduled for replacement in 2017. Effect on Operations: 0. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Comprehensive Land Use Plan Update Division: Funding: Category: Rank: City Planning (D620) 4470 - Sales Tax Capital Improvements Other Capital Improvements 1 Project #: 00000 Project Type: Replacement _ Timeframe: Single Year Expansion Project Cost 2015 $ - 2016 100,000 2017 - 2018 - 2019 - Total $ 100,000 Description: This project is for a 5-year update of the comprehensive land use plan, City Plan 2035. A majority of the existing plan will be retained and one or two new major elements will be added. One new element will be to create a vision for Fayetteville to become a world -class community over the next 25 years that attracts and retains creativity and entrepreneurship while respecting and enhancing the natural and historic resources of the City. Other new topics for potential inclusion in the plan include energy, health, food security, resiliency, and historic and natural resources. Research, an extensive public participation process, and including new elements in the plan identified above will be primarily facilitated by consultants. The public participation process will include a combination of focus groups, public workshops, and a charette-type of engagement process. City staff will assist in updating the overall plan. Scheduled Implementation: New Project Request The City will select consultants to head the public and internal participation and design process by early 2016. The consultants will conduct background research and analysis through the spring of 2016. Internal and public workshops and/or a charette-type of engagement process will take place in the spring/early summer of 2016 and the final report should be delivered in the fall of 2016. Effect on Operations: The City Plan 2035 will require the help of consultants in facilitating the public participation and design process, particularly on the topics outside the expertise of staff. i• CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Planning Commission Tablet Replacements Division: City Planning (D620) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 2 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Project Cost 2015 $ - 2016 6,000 2017 - 2018 - 2019 - Total $ 6,000 Description: This project is to purchase nine (9) computer tablets to replace the Planning Commission's iPads (version 1) that were purchased in late 2011. The Wads are projected to need replacement after approximately five years. Scheduled Implementation: New Project Request Staff will evaluate various computer tablet options to replace the iPads in 2016. Effect on Operations: N/A 50 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Wayfinding Regional Signage Program Division: Development Services (D600) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project#: 13013 Project Type: Replacement _ Timeframe: Single Year Expansion X Description: Project Cost 2015 $ 60,000 2016 65,000 2017 - 2018 - 2019 - Total $ 125,000 This project continues the regional wayfinding signage program. The program originally started with a grant from the Walton Family Foundation and continued with CIP/A&P Commission funding in 2013. The wayfinding signage program provides visitors and residents with a cohesive wayfinding sign experience through vehicular and pedestrian signs throughout the City, coordinated with seven (7) other cities in Northwest Arkansas. Wayfinding programs guide travelers to major civic, cultural, visitor, and recreational destinations, therefore this program is of economic benefit for citizens and visitors. The success of the first two phases of this program have resulted in approximately 20 new locations requested to be signed by elected officials and citizens. Private funding and other public funding sources will besought to facilitate the full project. Scheduled Implementation: Active Project The City will facilitate the preparation of sign location plans, message schedules and specifications to submit to the Regional Wayfinding Steering Committee for approval in the first and second quarters of 2015. After obtaining approval, staff will request contractor bids for fabrication and installation of the selected signs within the allocated budget through 2016. Effect on Operations: All wayfinding signs are city property and must be maintained to a high standard. Signs permitted within the regional wayfinding sign program are subject to a maintenance agreement that has been provided to the Transportation Department for short and long term maintenance needs. Most costly is replacement or repair if signs are damaged. It is the intent to remove sign clutter when wayfinding signs are installed, allowing many smaller and dispersed signs to be removed from city rights -of -way. 51 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Television Center Digital Conversion Division: Government Channel (D710) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project #: 13015 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 100,000 2016 - 2017 - 2018 - 2019 - Total $ 100,000 This project is to convert the Television Center's technology from analog to digital. The video production and telecasting industry made the conversion to digital technology several years ago. The systems used in the Television Center are still old, analog technology and the equipment has become scarce, unavailable, and expensive to repair. Due to the nature of the systems involved, the conversion cannot be phased in. Scheduled Implementation: Active Project This project has been incrementally budgeted over three (3) years to balance the impact on the budget, with expenditures and implementation occurring in 2015, the third year. The budget figures are based on today's technology. Due to the rapid change in technology, final budgetary figures will need to be established closer to implementation. Effect on Operations: This project will have no net affect on operational costs. 52 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: City Hall Audio -Visual Renovation Division: Funding: Category: Rank: Government Channel (D710) 4470 - Sales Tax Capital Improvements Other Capital Improvements 2 Project #: 13004 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 100,000 2016 - 2017 - 2018 - 2019 - Total $ 100,000 This project is to replace the audio/visual systems in the meeting rooms in the City Administration Building. The components and systems are no longer able to meet the needs of the many people making presentations. The systems are inconsistent from room to room, do not interact with any other systems including video production and cause confusion and frustration for the users. Replacements of the A/V components with a system -based approach will bring the installations up to date, allow for future expansion and capacity, and make the operation of systems consistent from room to room. This will also provide for better ergonomics and ease of use, integration of the systems with other presentation and distribution systems, and modernize the systems overall. Staff will consolidate the management of A/V resources under one division to provide for better budgeting and support. .Scheduled Implementation: Planned/Programmed Project Funds have been budgeted over three years beginning in 2013. This project will need separate design/engineering services to ensure designs meet specifications and integrators/installers provide adequate and appropriate service. Effect on Operations: This project will have no net effect on the operational budget. Many users, both public and staff, will realize improved capabilities and integration, better ergonomics, and the ability to conduct better presentations. Staff will be able to provide better service and support to both internal and external A/V users. 53 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Video Production Digital Server & Archive System Division: Government Channel (D710) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 3 Project #: 00000 Project Type: Replacement _ Timeframe: Single Year Expansion Description: Project Cost 2015 $ - 2016 120,000 2017 - 2018 - 2019 - Total $ 120,000 This project is to install the equipment necessary for the City to have a duplicate archive of all meetings and non -meeting programming and establish storage, backup, and archive systems that will automatically duplicate both the working video storage and the video archives off -site at the City's data center. Meeting video and other programming is being stored and archived on DVD discs which are stored at the Television Center. A duplicate archive or backups of the discs does not exist. With over 7,000 DVDs, a catastrophic event at the Television Center could destroy the archive and the City would lose nearly 20 years of meeting recordings and other programming. Scheduled Implementation: New Project Request Implementation within one year. Effect on Operations: This project has no net impact on operational budgets. 54 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Television Center Equipment Division: Government Channel (D710) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 4 1 Project #: 02061 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 50,000 2016 50,000 2017 50,000 2018 50,000 2019 50,000 Total $ 250,000 This project is to replace and upgrade equipment at the Television Center. This equipment includes production technology, studio equipment, lighting, sound, signal processing, telecasting equipment, etc. The Center also provides small equipment support for the audio/visual needs of the Administration and replacement of needed equipment when necessary, such as projectors, screens, PA systems, and other A/V support equipment. Scheduled Implementation: Active Project Acquisition occurs throughout the year, according to need. Effect on Operations: This project has no net impact on operational budgets. 55 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Digital Signage Implementation Division: Government Channel (D710) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 5 Project#: 00000 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 15,000 2016 15,000 2017 - 2018 2019 - Total $ 30,000 This project is to purchase digital signs for every point of public contact in a city building such as City Administration, Police Department, District Court, Animal Shelter, etc. Digital signage is a cost-effective means by which the City can communicate to the public timely and relevant information. Digital signage allows information and messages to be easily changed and updated, helping ensure accuracy and immediacy. The displays offer many advantages over printed posters, handbills and permanent signs because the information can be changed quickly and easily and there is no waste so paper costs are reduced and distribution costs are minimal. Scheduled Implementation: New Project Request The project will be implemented over two years to distribute the impact on both the budget and staff time as planning and installation will be done in-house. Effect on Operations: This project will have no net affect on operational costs. 56 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Woolsey Homestead Historic Restoration Project Division: Funding: Category: Rank: Mayors Administration (D100) 4470 - Sales Tax Capital Improvements Other Capital Improvements 1 Project #: 00000 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 70,000 2016 - 2017 120,000 2018 90,000 2019 - Total $ 280,000 This project is a three (3) phase renovation. Phase 1— Imperative items completed in the first year focus on environmental site assessment and selective demolition. Clean up around the exterior of the main house with removal of vegetation, the collapsed front porch, and loose wood and rubbish. Other items are: salvage of brick; removal of modern finishes and fixtures; seal off openings or any other exposed structure; water- proofing the structure; partial removal of the flooring; and installation of fencing for security. Phase 2 — Priority items estimated to be completed in the next one to three years include: focused attention on additional shoring measurers, roof replacement, civil site surveys and architectural master planning. Phase 3 — Significant Items in the final year are restoration to the 1840's period, removal of all later additions, long- term foundation and framing restoration, and cemetery marker restoration and conservation. Scheduled Implementation: New Project Request Phase 1- Imperative items estimated at $70,000 in 2015; Phase 2 - Priority items estimated at $120,000 in 2017; Phase 3 - Significant items estimated at $90,000 in 2018. Effect on Operations: This is construction related work that will need to be contracted and overseen by construction management of staff. 57 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Telecommunication Systems Upgrades Division: Parking & Telecommunications (D840) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project #: 04001 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 35,000 2016 10,000 2017 20,000 2018 20,000 2019 20,000 Total $ 105,000 This project is for system upgrades, additional equipment and new software features that become available for users. These funds will also cover additional licenses needed for users adding onto various modules such as the paging system, recording system, etc. Scheduled Implementation: Active Project In 2015, specific funds will be used for upgrading the Police Department's recording systems to provide improved and more accurate recordings of all communications. This media is used for investigations and in the courts and it is imperative that all information is captured accurately and tracked properly. This type of media presentation is needed as legal and valid evidence in a court of law. Ongoing expenditures throughout each year keep the existing equipment and user needs up to date. Effect on Operations: N/A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Parking Lot Improvements (City Employee) Division: Parking & Telecommunications (D840) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 4 Project #: 11004 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 10,000 2016 10,000 2017 10,000 2018 10,000 2019 10,000 Total $ 50,000 Description: This project is for ongoing improvements to employee parking lots that are not utilized by the general public. Scheduled Implementation: Active Project In 2015, the upper and lower employee lots directly south of the Town Center Deck will have significant improvements including green space. The next improvement will be made to the employee lot on Rock Street in front of the maintenance building and Cable Television. Another employee parking lot in need of the same type of improvements is the parking lot behind the Police building. Effect on Operations: Ongoing improvements to parking lots keep the property safe for vehicles and pedestrians, beautifies the areas, brings the properties up to code and ADA regulations, and reduces the need for more expensive rehab in the future. 59 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Building Efficiency Improvements Division: Sustainability & Resilience (D410) Funding: 4470 - Sales Tax Capital Improvements Category: Other Capital Improvements Rank: 1 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 40,000 2016 40,000 2017 40,000 2018 40,000 2019 40,000 Total $ 200,000 This project is for improvements of energy efficiency, weatherization and water conservation to city facilities and includes the repair and replacement of inefficient HVAC equipment, lighting upgrades, insulation, window repair/replacement, and water efficiency projects. Energy assessments may need to be performed on several buildings to identify the scope of specific projects. Scheduled Implementation: New Project Request Improvements with the greatest payback will be completed first. Effect on Operations: Reduced utility cost and maintenance costs and time spent repairing outdated equipment. 061 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Tree Escrow Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements Category: Parks & Recreation Improvements Rank: 1 Project #: 08001 Project Type: Replacement _ Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 74,000 2016 - 2017 - 2018 - 2019 - Total $ 74,000 This project is used to plant trees in the street rights -of -way by contract or in-house staff. Funds may also be used to maintain the trees or to purchase equipment for maintenance. Funds in this project are contributed by developers who cannot meet their preservation requirements and must be spent within seven years from receipt. Scheduled Implementation: Active Project Trees are planted in the fall of each year as funding is allowed. Effect on Operations: Trees that do not survive are considered for replacement through future tree escrow planting projects. Ongoing maintenance including water, mulch, and pruning will be necessary after trees are planted. Currently, after the initial three year establishment period, the trees are maintained by the Transportation Division. M. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Safety and ADA Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements Category: Parks & Recreation Improvements Rank: 2 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Project Cost 2015 $ 15,000 2016 15,000 2017 15,000 2018 15,000 2019 15,000 Total $ 75,000 Description: This project will be used to bring previous projects into ADA compliance such as swings, play equipment, and sidewalk connections. Additionally, funds are used to address safety hazards that may occur over time. Scheduled Implementation: New Project Request This project is ongoing. Projects are identified as needed. Effect on Operations: None. 62 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Forestry and Habitat Improvement Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements Category: Parks & Recreation Improvements Rank: 3 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 30,000 2016 62,000 2017 34,000 2018 32,000 2019 26,000 Total $ 184,000 This project is for tree plantings and replacements in areas where trees are damaged such as on boulevards and in areas where old trees are being lost in parks. In addition, funding is requested for median right-of-way tree replacements for Hwy 265, Garland Avenue, Van Ache, and Rupple Road. Median replacements are for the first three years after planting assuming 15% mortality rate over three years. The Celebration of Trees, which is required for the City's Tree City USA designation, is funded annually from this project. Additionally, habitat restoration projects such as the Lake Fayetteville prairie restoration, are funded in this project. Habitat improvements are intended to restore or compliment existing natural areas as well as reduce maintenance. Funds in this project are also used for the annual operational motor pool cost for a stump grinder and chipper. The requested funding has been increased by $30,000 over the five (5) years due to new street tree plantings. Scheduled Implementation: Active Project This project is ongoing. The Celebration of Trees is hosted each year in the fall. Tree replacements will generally occur in the fall and spring of each year. Effect on Operations: As the number of trees increases, forestry crews and motor pool will need to be increased. Two FTE's ($63,000 annually) are requested for 2016 along with a vehicle (one time expense of $24,000; annual of $4,000). Utility costs will increase ($12,000 annually) in 2015 and 2016 due to additional irrigation for street median trees. 63 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Park Paving Improvements Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements Category: Parks & Recreation Improvements Rank: 4 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ - 2016 58,000 2017 58,000 2018 58,000 2019 58,000 Total $ 232,000 This project will be used to overlay and/or replace existing interior roads and parking areas. Many of the parks are aging and pavement surfaces are deteriorating. Priorities have historically been to replace and upgrade facilities, however the infrastructure is beginning to fail in some areas and is in need of repair. This project will repave approximately 3,300 square yards of surfacing per year. The first project will be in 2016 to repave Wilson Park interior drives which are broken up and have potholes. Scheduled Implementation: New Project Request Wilson Park entry drives would be replaced in 2016. Planning for this project would begin in early 2016. Other parks will be assessed and prioritized for future years. Once priorities are identified, projects would be bid in the summer and construction would begin in the fall. Effect on Operations: None. .m CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Parks & Recreation Master Plan Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements. Category: Parks & Recreation Improvements Rank: 6 Project #: 00000 Project Type: Replacement Timeframe: Single Year Expansion Project Cost 2015 $ - 2016 - 2017 - 2018 - 2019 200,000 Total $ 200,000 Description: This project is for a new master plan for the Parks & Recreation Department that would define the direction of parks and recreation in Fayetteville for the next ten years. The master plan would set the vision and strategies to accomplish goals set by the City. Scheduled Implementation: New Project Request An RFQwould be advertised in January 2019. The selection committee process would immediately follow and a consultant would then be hired to begin working on the plan. Effect on Operations: None. 65 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Lake Improvements Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements Category: Parks & Recreation Improvements Rank: 7 Project #: 00000 Project Type: Replacement _ Timeframe: Single Year Expansion X Description: Project Cost 2015 $ - 2016 - 2017 - 2018 250,000 2019 - Total $ 250,000 This project is to add campsites to Lake Sequoyah which offers a variety of recreational opportunities and has great potential for primitive camping around the lake. Adding campsites would provide citizens a pristine camping experience minutes from downtown. These would be the first camp sites offered by the City. There would be a cost to rent the camp site and the boat dock operator would manage the camp sites. Scheduled Implementation: New Project Request A master plan would need to be designed and approved in 2018. This would be designed by in house staff. Construction plans would be developed in early 2019 with construction anticipated in summer of 2019. Effect on Operations: Lake Sequoyah requires a boat dock operator. This person would be utilized to sell permits and oversee the camping areas. Fees for the permits would help offset ongoing maintenance for the sites including trash collection, tree pruning, and weedeating. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Lights of the Ozarks Division: Funding: Category: Rank: Parks & Recreation (D460) 4470 - Sales Tax Capital Improvements Parks & Recreation Improvements 0 Project #: 02001 Project Type: Replacement X Timeframe: Multi Year Expansion Project Cost 2015 $ 23,000 2016 23,000 2017 23,000 2018 23,000 2019 23,000 Total $ 115,000 Description: The Lights of the Ozarks display is an extremely popular annual event that takes place from Thanksgiving to New Years Eve. Approximately 500,000 lights are displayed around the downtown square where an estimated 300,000 people come to view the display. Scheduled Implementation: Active Project Park staff will begin installing the light display in early October. The installation typically takes six weeks. The lights have historically been turned on the Saturday night before Thanksgiving. Lights are turned on nightly beginning at 5:00 pm until 1:00 am. The lights are turned off for the last time each year at 12:00 am on New Years Eve. Park staff begins removing the lights in the first week of January and typically completes removal in two weeks. Effect on Operations: Estimated costs are: 3,310 hours of labor - $61,657; vehicle costs - $8,217; and utilities - $1,500. These costs are included in the annual operating budget in the Parks Development Fund. Capital Sales Tax funds will finance the cost of new lights, aerial lift rental, and materials and supplies of $23,000 in 2015. Additional funding will be sought from the Advertising & Promotion Commission. 67 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Walker Park Senior Activity and Wellness Center Division: Parks & Recreation (D460) Funding: 4470 - Sales Tax Capital Improvements Category: Parks & Recreation Improvements Rank: 9 Project #: 00000 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 25,000 2016 100,000 2017 150,000 2018 - 2019 - Total $ 275,000 This project will add space to the Walker Park Senior Activity and Wellness Center's kitchen area by moving inner walls and updating kitchen equipment such as commercial ovens, fryers and refrigeration. The Walker Park Senior Activity and Wellness Center feeds almost 300 people per day including the Hillcrest Towers Congregate and Home Delivered Meals, Fayetteville Meals On Wheels program and the Elizabeth Richardson Center. The existing kitchen is unable to accommodate the amount of food preparation required to adequately serve the senior population. The center is requesting a kitchen expansion and renovation. Scheduled Implementation: New Project Request The project would hire an engineer to prepare the design and bid specifications in 2015. The project would be bid and construction started in 2016 with completion in 2017. Effect on Operations: The expansion and renovations are not expected to impact operational costs. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Bulletproof Vests & Ballistic Protection Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 1 Project #: 13011 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 52,000 2016 13,000 2017 10,000 2018 23,000 2019 62,000 Total $ 160,000 This project provides the 50% local match and any shortfall from federal funding for the purchase of bulletproof vests for new officers, the replacement of expired bulletproof vests, and new/replacement tactical bulletproof vests for members of the Emergency Response Team (ERT). Federal, State, and Local mandates exist for all officers to wear bulletproof vests when engaging in law enforcement activities. This project further funds ballistic protection equipment for the ERT including ballistic shields, plates, and blanket. The level III shield is designed to stop small arms ammunition and is lighter and more mobile. The level IV shield is heavier and rated to stop larger ammunition fired from rifles. The ERT members also have level IV ballistic plates carried within their ballistic vests. The ballistic blanket can be quickly deployed for high risk situations including the protection of officers and civilians as a personal shield or in vehicle transport. Scheduled Implementation: Active Project The annual funding schedule is based on the expiration dates of existing bulletproof vests and a projection of new officers being placed into service for the Department. The level III ballistic shield will need to be replaced in 2016 and the level IV ballistic shield will need to be replaced in 2018. The ERT ballistic plates are scheduled for replacement in 2018 and the ballistic blanket is scheduled for replacement in 2019. Effect on Operations: The purchase of bulletproof vests and ballistic protection will have no adverse effect on operational funding. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Weapon Replacement Division: Funding: Category: Rank: Police (D200) 4470 - Sales Tax Capital Improvements Police Improvements 2 Project#: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 8,000 2016 14,000 2017 40,000 2018 - 2019 - Total $ 62,000 This project is to replace some of the equipment on the rifles used by the Emergency Response Team. While the rifles are in serviceable condition, the barrels, optics, and other items used for precision shooting are showing signs of wear and need to be replaced in 2015. In 2016, six (6) patrol rifles will need be replaced. The Police Department will need to replace the handguns of all the officers in the department. The handguns are showing signs of wear and the Department has started to replace some of the internal parts of the weapons to maintain the accuracy and reliability. The Police Department has a ten year replacement schedule and the handguns will need to be replaced in 2017. These weapons need to be replaced and maintained as scheduled to ensure officers have reliable equipment to perform required duties. Scheduled Implementation: Planned/Programmed Project 2015 - scheduled to replace optics, barrels, and other items used in precision shooting; 2016 - scheduled to replace six (6) patrol rifles; 2017 - scheduled to replace handguns for all law enforcement officers. Effect on Operations: These purchases will not adversely effect operational funding. 70 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Building Improvements Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 3 Project #: 02047 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 35,000 2016 25,000 2017 25,000 2018 75,000 2019 25,000 Total $ 185,000 This project is for major repairs of the Police Department's building including but not limited to security door lock systems, major plumbing and electrical issues, roof repairs and replacement, minor re -models for the police facility, and buildings at the radio tower sites and warehouse. Scheduled Implementation: Planned/Programmed Project Scheduled project expenses are: 2015 - replace HVAC unit, maintenance to exterior of police headquarters, and remodel Central Dispatch's break area; 2016 - replace roof on police headquarters; 2017 - replace HVAC unit and remodel FLERS warehouse; 2018 - replace HVAC unit and improvements to drug task force offices; 2019 - replace office cubicles in Criminal Investigations and Records Divisions. Effect on Operations: This project should not increase operational funding. 71 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Unmarked Vehicles Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 4 Project #: 06003 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 78,000 2016 83,000 2017 83,000 2018 54,000 2019 102,000 Total $ 400,000 This project is to purchase unmarked vehicles that are a necessity for an effective Police Department. The Department utilizes unmarked vehicles for a variety of tasks including: gathering intelligence for investigation of narcotics, theft, vandalism, domestic terrorism, and civil disobedience; conducting pre -raid intelligence for the deployment of the Emergency Response Team; conducting alcohol enforcement patrols; and any activity that must be kept covert to be effective. The Department is recommending a three year replacement for vehicles used in undercover capacities and a five year replacement for vehicles used in a unmarked capacity. During undercover investigations, the same vehicles are used to affect arrests and to conduct surveillance making it necessary to replace these vehicles more often. Scheduled Implementation: Planned/Programmed Project 2015 - replace four (4) unmarked vehicles and one (1) undercover vehicle; 2016 - replace three (3) unmarked vehicles and two (2) undercover vehicles; 2017 - replace four (4) unmarked vehicles and one (1) undercover vehicle; 2018 - replace one (1) unmarked vehicle and two (2) undercover vehicles; and 2019 - replace four (4) unmarked vehicles and two (2) covert vehicles. Effect on Operations: These are replacement vehicles, the only effect on operational expense would be the change in market cost for operations and maintenance. FA CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Records Management System Improvements Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 5 Project #: 14009 Project Type: Replacement X Timeframe: Multi Year Expansion Project Cost 2015 $ 150,000 2016 150,000 2017 - 2018 - 2019 - Total $ 300,000 Description: This project replaces the police records management system that has been in use since 1998 and includes integrated computer aided dispatch (CAD), law enforcement records, fire records, and a mobile data system. Costs include data conversion, implementation costs and hardware/software upgrades. Scheduled Implementation: Active Project Staff will be working on the selection process in 2014 and issue notice to proceed in 2015. Effect on Operations: Software maintenance fees may deviate from the current contract amount. These fees are to be negotiated prior to notice to proceed. 73 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Technology Improvements Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 6 Project #: 06002 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 15,000 2016 25,000 2017 25,000 2018 75,000 2019 25,000 Total $ 165,000 Description: This is an ongoing project for the replacement of obsolete or malfunctioning department desktop computers, software, printers, and other peripheral equipment. Scheduled Implementation: Active Project This is an ongoing project for replacement of obsolete or malfunctioning department desktop computers, software, printers, and other peripheral equipment. Effect on Operations: This project is not expected to have any increase in operations. 74 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Network/Server Replacements Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 7 Project #: 14008 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 68,000 2016 50,000 2017 - 2018 - 2019 32,000 Total $ 150,000 This project is for the scheduled replacement of obsolete core and edge network switches and to replace all the modem and routers that support ongoing Police Department operations. The switches provide connectivity between all desktop computers and records management servers. Upgrade, updates, and technical support for the switch hardware/firmware are no longer available after five years of operation. The modem/routers provide a secure, wireless network connection from the mobile data terminals to the Department's internal network and Global Positioning System (GPS) tracking data to central dispatch's Automatic Vehicle Location (AVL) system. Scheduled Implementation: Planned/Programmed Project All modems and routers will be replaced in 2015. The replacement of the core switch will begin during the fourth quarter of 2015 and into 2016. The replacement of edge switches will begin during the third quarter of 2019. Effect on Operations: These is no impact on operations. Maintenance is included in the hardware purchase price. 75 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Mobile Video System Replacement Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 9 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 35,000 2016 - 2017 210,000 2018 - 2019 38,000 Total $ 283,000 This project provides for the replacement of the police mobile video systems. Mobile video is an important component of each patrol unit by documenting evidence to support prosecution and makes citizen complaints more easily investigated. All patrol vehicles are equipped with video recording devices that capture traffic stops and other relevant events. This video is uploaded to disk -based storage cabinets of sufficient capacity to accommodate video uploads for a period of one year. Video is then accessible over the network by authorized personnel for review and dissemination per law enforcement requirements. Scheduled Implementation: Planned/Programmed Project New video memory/storage cabinets will be purchased in 2015 and patrol unit mobile video recorders (MVRs) will be replaced in 2017. The video memory/storage cabinets are expected to reach end of life in 2019 resulting in replacement. Effect on Operations: This project has no increase on annual operations. 76 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Specialized Equipment Division: Funding: Category: Rank: Police (D200) 4470 - Sales Tax Capital Improvements Police Improvements 10 Project #: 02062 Project Cost 2015 $ 21,000 2016 21,000 2017 8,000 2018 40,000 2019 242,000 Total $ 332,000 Project Type: Replacement X Timeframe: Single Year Expansion Unfunded $ 90,000 Description: This project is to replace outdated and/or malfunctioning equipment used during police operations. Examples of this equipment include traffic control equipment, bicycle replacement, wireless remote surveillance cameras, crisis negotiation throw phone, portable speed display signs for use in school zones, radar units, a total station system for accident reconstruction, tasers, and other items used in police operations. This type of project is necessary to the efficient, ongoing, and safe operations of the Police Department. The purchase of two hybrid UTV's to patrol the City's multi -use trails and a self-contained, temporary surveillance system that provides an additional measure of monitoring and safety for officers and the public in trouble spots, collisions, inclement weather, special events and traffic flow problems were unfunded. Scheduled Implementation: New Project Request The replacements are as follows: 2015 - throw phone; 2016 - traffic control, bicycle, and remote camera; 2017 - speed displays and radar units; 2018 - traffic control, bicycles, radar units, and total station system; and 2019 -traffic control, bicycles, radar units, tasers, and covert surveillance equipment. Effect on Operations: There is no impact on operations. 77 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Employee Gym Equipment Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 11 Project #: 13028 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 7,000 2016 10,000 2017 10,000 2018 10,000 2019 10,000 Total $ 47,000 This project is to upgrade and replace older, outdated equipment at the City's gym. Ongoing maintenance of the equipment and facility are vital to the health and wellness of city employees. An updated gym supports the City Wellness Committee's effort to provide a convenient and reliable place to exercise, decreases lost work time due to injury or illness, and minimizes potential increases in health insurance premiums for the City and its employees. Scheduled Implementation: Staff will continue to replace outdated equipment. Active Project Effect on Operations: These equipment purchases will have no adverse effect on operations. to CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Automated External Defibrillator (AED) Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 14 Project #: 00000 Project Type: Replacement _ Timeframe: Single Year Expansion X Description: Project Cost 2015 $ 41,000 2016 - 2017 - 2018 - 2019 - Total $ 41,000 This project is to equip all 27 police patrol vehicles with automated external defibrillators (AED). As officers are often the first responder in emergencies, AEDs are a valuable tool to have in the event of a cardiac arrest or heart attack and are an important part of giving CPR as recommended by the American Heart Association. Currently, the Police Department has two AED's. One is kept at the Department and the other is assigned to a patrol supervisor's vehicle. The use of an AED is taught to the officers during Basic Life Support for Healthcare Providers (CPR) classes, so there will not be any additional training costs associated with his purchase. Scheduled Implementation: New Project Request It is requested that the equipment is purchased in 2015. Effect on Operations: This purchase will not have additional training or reoccurring costs and will not have an effect on operations 79 Project Title Division: Funding: Category: Rank: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Police Take Home Vehicles Police (D200) 4470 - Sales Tax Capital Improvements Police Improvements 15 Project #: 06003 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ - 2016 57,000 2017 60,000 2018 62,000 2019 65,000 Total $ 244,000 This project is to expand the take-home vehicle program. Eligibility for this program is based on an officer's seniority and requirement that he/she resides within the city limits. Benefits include: 1) The presence of marked patrol vehicles have a positive effect on crime prevention and community policing efforts and residents feel safer. 2) Take-home vehicles last longer due to officers' sense of ownership and the vehicles are not being used 24/7 by several officers. 3) Officers with take-home vehicles are more readily available to respond to an emergency or critical incident. 4) Officers utilizing take-home vehicles will not need to spend approximately a half hour every shift loading and unloading required equipment and performing inspections for damage and contraband. 5) A take-home vehicle program is excellent for recruitment and retention of police officers and it allows the Department to compete with neighboring agencies in Springdale, Rogers, and Bentonville. Scheduled Implementation: New Project Request The phase -in program has seven marked patrol vehicles. Beginning with year 2015, one vehicle will be added to the take-home fleet each year. Effect on Operations: Expansion of take home vehicles will increase motor pool and replacement charges by a five year total of $205,656, reaching $73,200 annually by 2019. :o] CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Radio System Replacement - Citywide Division: Police (13200) Funding: 4470 -Sales Tax Capital Improvements Category: Police Improvements Rank: 16 Project Type: Replacement X Expansion X Description: Project #: 00000 Timeframe: On -Going Project Cost 2015 $ - 2016 - 2017 - 2018 700,000 2019 200,000 Total $ 900,000 Unfunded $ 2,100,000 This project is to begin accruing funds for city wide radio replacements. The last city wide radio project was completed in 2011. Radio systems after several years start experiencing problems with equipment failures due to the age of the equipment and acquiring parts is problematic as the system degrades. These systems are costly so it is important to start planning now for future replacement. Scheduled Implementation: New Project Request The new radio system will be brought on line in approximately 10 years as that is the expected life. Effect on Operations: The new radios will be under warranty for three years and added to the radio maintenance contract after the warranty expires. The first three years only upgraded equipment will need to be covered on maintenance. Lease expense could increase if another tower site is needed with this project. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Virtual Server & Storage Area Network Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 17 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ - 2016 180,000 2017 - 2018 - 2019 - Total $ 180,000 This project provides for the replacement of obsolete equipment and to purchase additional capacity if needed to meet the Department's server computing and data storage requirements. Server virtualization allows a single physical server computer's CPU, memory, and storage resources to be shared among multiple logical guest operating systems. Scheduled Implementation: New Project Request Replacement of servers will begin during the third quarter of 2016. Effect on Operations: Annual subscription for maintenance and technical support in the amount of $1,100 annually. AO CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police eTicket Equipment Replacement Division: Police (13200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 18 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ - 2016 44,000 2017 - 2018 - 2019 - Total $ 44,000 This project provides for the replacement of obsolete hand-held computers and thermal citation printers. Scheduled Implementation: New Project Request Handheld computers and thermal printers will be replaced beginning in the first quarter of 2016. Effect on Operations: No change to operating expense. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Equipment Replacement Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 22 Project #: 11006 Project Type: Replacement X Timeframe: Multi Year Expansion Project Cost 2015 $ - 2016 - 2017 10,000 2018 - 2019 10,000 Total $ 20,000 Description: This project is for the replacement of police operating equipment such as a paper shredder, document scanners, uninterrupted power supplies, security/surveillance cameras, etc. Without this equipment, staff would not be able to maintain the current level of operations due to routine equipment failure. Scheduled Implementation: Active Project Security/surveillance cameras will need to be replaced in 2017. Remaining funds will be used to replace other operating equipment as needed. Effect on Operations: These purchases will have no adverse effect on operational funding. AM CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Central Dispatch Improvements Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 24 Project Type: Replacement X Expansion Description: Project #: 00000 Timeframe: Single Year Project Cost 2015 $ - 2016 - 2017 165,000 2018 - 2019 - Total $ 165,000 This project is to replace five dispatch consoles which have reached the end of their lifespan and add two additional console positions to the dispatch center. The dispatch consoles currently in place were purchased in 2000. Since the console replacement requires moving all the equipment in dispatch, this project also includes replacing the carpet during the project implementation. Scheduled Implementation: New Project Request Project is to be completed in 2017. Effect on Operations: No operational costs after implementation. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police K9 Replacement Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 26 Project Type: Replacement X Expansion Description: Project #: 14007 Timeframe: Multi Year Project Cost 2015 $ - 2016 - 2017 - 2018 12,000 2019 12,000 Total $ 24,000 This project is for two (2) police canines that will reach retirement age in the coming years. Police canines are a critical support service to the Police Department. Canines are used to locate missing persons, articles or narcotics, conduct building searches, and track fleeing suspects. A replacement program must be anticipated for the canine program as the cost to purchase and train a new canine and handler is approximately $12,000. Scheduled Implementation: Planned/Programmed Project Staff has scheduled to replace one canine in each budget year of 2018 and 2019 as current canines are four years old and a new canine will be purchased this year. Average work life of a police canine is approximately eight years. Effect on Operations: This project should have no increase in operations funding. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Radio Replacement Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 28 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ - 2016 - 2017 - 2018 - 2019 42,000 Total $ 42,000 This project is to replace 32 police radios. Motorola has issued an "Intent to Cancel' notice for XTS/XTL radios. Parts and warranty will no longer be available for these radios. Many of these radios will be 15 years old at.the time of replacement. Scheduled Implementation: New Project Request Purchase new radios in 2019. Effect on Operations: The new radios will be under warranty for three years and added to the radio maintenance contract after the warranty expires. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Police Mobile Computer Terminal Replacement Division: Police (D200) Funding: 4470 - Sales Tax Capital Improvements Category: Police Improvements Rank: 30 Project #: 13012 Project Type: Replacement X Timeframe: Single Year Expansion Project Cost 2015 $ - 2016 - 2017 - 2018 - 2019 225,000 Total $ 225,000 Description: This project is to replace the mobile computer terminals (MCT) in all patrol vehicles which are necessary to support ongoing Police Department operations. The current MCTs are expected to be obsolete and/or malfunctioning by 2019. Scheduled Implementation: Planned/Programmed Project The current MCTs were installed in 2008 and have a life expectancy of five (5) years with replacement scheduled in the second quarter of 2014. Effect on Operations: Three years of maintenance will be included with the purchase of these MCTs. Maintenance beyond this time will be included in the operating budget. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Street ROW / Intersection / Cost Sharing Division: Engineering (D610) Funding: 4470 - Sales Tax Capital Improvements Category: Street Improvements Rank: 1 Project #: 02116 Project Type: Replacement X Timeframe: On -Going Expansion X Project Cost 2015 $ 350,000 2016 100,000 2017 100,000 2018 100,000 2019 100,000 Tota 1 $ 750,000 Description: This project provides funding for developer cost shares to complete street improvements associated with developments that are necessary but are not the full responsibility of the developer and provides for construction of miscellaneous street projects. Scheduled Implementation: Active Project Cost Sharing with the Arkansas and Missouri Railroad ($250,000) for improvements to Dickson Street railroad crossing is planned for 2015. The Council passed a resolution expressing intent to cost share with AMRR on vehicle and safety improvements at the crossing. Other cost sharing projects will be identified as development occurs. Effect on Operations: No effect on operations. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Trail Development Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Trail Improvements Rank: 1 Project Type: Replacement X Expansion X Description: Project #: 02016 Timeframe: On -Going Project Cost 2015 $ 1,500,000 2016 1,500,000 2017 1,500,000 2018 1,500,000 2019 1,500,000 Total $ 7,500,000 This project is to provide funding to increase production of the trails program. Funding provides resources for new trail development and asphalt replacement on existing trails. Scheduled Implementation: Active Project Planned trail development for the next five years includes Tsa La Gi Trail, Lake Fayetteville Marina Trail, Town Branch Trail, Cato Springs Trail, and Shiloh Trail. Effect on Operations: Immediate maintenance costs include replacing missing/damaged signs, removing leaves, mud, gravel, new vegetation, fallen trees, graffiti, litter and debris, repainting worn pavement markings, trimming trees, shrubs and grass to maintain sight distance, and general maintenance of amenities such as picnic tables, kiosks, and benches. Utilities cost increases as lighting is added. Long term maintenance costs include asphalt resurfacing, chip and/or crack sealing, and repairing eroded areas. all CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Lake Fayetteville Trailhead (BGSO) Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Trail Improvements Rank: 2 Project #: 00000 Project Type: Replacement _ Timeframe: Single Year Expansion X Description: Project Cost 2015 $ 190,000 2016 - 2017 - 2018 - 2019 - Total $ 190,000 This project is for the construction of a 40 space parking lot to serve as a trail head for the Lake Fayetteville Trail and Razorback Greenway. The lot would be located along Highway 265 adjacent to the Botanical Gardens of the Ozarks. Scheduled Implementation: New Project Request Construction is tentatively scheduled for the summer of 2015. Effect on Operations: This project has no significant effect on annual operations. U CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Mud Creek Trail Lighting Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Trail Improvements Rank: 3 Project #: 00000 Project Type: Replacement Timeframe: Single Year Expansion X Project Cost 2015 $ 250,000 2016 - 2017 - 2018 - 2019 - Total $ 250,000 Description: This project is for lighting Mud Creek Trail from Old Missouri Road to Steele Boulevard. This 2.35 mile multi- use paved trail connects with Scull Creek and Frisco Trails to create a continuous 7.6-mile trail. Scheduled Implementation: New Project Request This project would be implemented during 2015. Effect on Operations: Utilities and maintenance costs will increase as lighting is added and LEDs, fixtures, etc. are replaced. 'A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: In -House Pavement Improvements Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Transportation Improvements Rank: 2 Project #: 02052 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 1,692,000 2016 1,852,000 2017 2207,000 2018 2:316,000 2019 2,433,000 Total $ 10,500,000 Unfunded $ 559,000 This project provides resources for the systematic overlay of existing streets and includes curb cuts, curb and guttering, pavement striping, and preparation costs for overlays. The goal of this project is to overlay a minimum of nine (9) miles of asphalt each year. Overlaying each street within a 15 year cycle is intended to optimize the longevity of roadways and minimize significant maintenance requirements resulting in fewer complete renovations at a substantially greater cost. Micro surfacing has been introduced as a pavement preservation method to extend the life of existing asphalt streets and providing maintenance of an additional six (6) miles of surface. Scheduled Implementation: Active Project Transportation staff reviews the need for street overlays in the latter part of each year and presents a recommendation to the Street Committee. The Street Committee presents its recommendation to City Council for approval by resolution. Effect on Operations: Newly paved streets have no immediate effect on operations. Maintenance costs increase as streets age and deteriorate. The costs for asphalt patching, crack sealing, and street striping will occur. As more bike lanes are added the costs for maintaining roadway markings will also increase. 93 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Sidewalk Improvements Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Transportation Improvements Rank: 1 Project #: 02053 Project Type: Replacement X Timeframe: On -Going Expansion X Project Cost 2015 $ - 2016 250,000 2017 - 2018 - 2019 - Total $ 250,000 Description: This project is to provide funding to improve the connectivity of the sidewalk system by constructing new and repairing existing sidewalks. There is $6,750,000 funded in the Street Fund for this project. Scheduled Implementation: Active Project Transportation reviews sidewalk needs in conjunction with the street overlay program on a yearly basis. The annual work plan is presented to City Council for its approval by resolution. Effect on Operations: Construction of new sidewalks will not immediately result in additional operating costs. Pressure washing, resealing, and other maintenance to existing sidewalks will increase the cost of materials/supplies by $10,000 annually. Additional temporary positions will increase personnel costs which would be reimbursed by the project by an average of $67,750 annually. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Traffic Signal Improvements Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Transportation Improvements Rank: 3 Project #: 02063 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 110,000 2016 110,000 2017 110,000 2018 110,000 2019 150,000 Total $ 590,000 This project provides funding for the installation of new traffic signals, upgrades, replacement of UPS back-up system batteries and the reflective sign material mandated by the latest version of the FHWA Manual on Uniform Traffic Control (MUTCD). All these functions are to enhance the safety and movement of pedestrians and vehicles throughout the City. New signal locations are determined as warranted by specific guidelines contained in the MUTCD. Upgrades are to provide more efficient operation by reduced travel time/delay, decreased exhaust emissions and increased safety. The UPS system requires complete replacement of all batteries every four years to remain reliable in the event of power interruptions. The sign material is to meet the minimum levels of reflectivity set forth in the MUTCD for night time visibility. Scheduled Implementation: Active Project The City of Fayetteville will take ownership of the traffic signals currently being installed by AHTD along Garland Avenue. A new traffic signal will also be installed at the intersection of Masonic Drive and College Avenue. Effect on Operations: The installation of new traffic signals will result in increased utility and maintenance costs. 95 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Wireless Traffic Signal Control Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Transportation Improvements Rank: 4 Project #: 00000 Project Type: Replacement _ Timeframe: Multi Year Expansion X Project Cost 2015 $ 40,000 2016 40,000 2017 40,000 2018 40,000 2019 - Total $ 160,000 Description: This project is ongoing and provides funding for the implementation of a wireless ethernet communication system for traffic signals (both data and video). Currently 20 intersections are on-line in this system with 11 more scheduled to be added in 2014. Scheduled Implementation: New Project Request Completion would be in 2018. Staff will schedule 20 existing intersections per year to be upgraded. All new installations will be compatible with this network at initial construction. Effect on Operations: With the central office having the ability to see via the video connection and ability to make changes (temporary or permanent) before service personnel can arrive will decrease traffic delay and increase safety for the public. This network also allows for coordination functions in the system to be evaluated at many locations from one central point. .R CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Drainage Maintenance Division: Transportation Services (D800) Funding: 4470 - Sales Tax Capital Improvements Category: Transportation Improvements Rank: 5 Project #: 11021 Project Type: Replacement X Timeframe: On -Going Expansion Description: This project will fund drainage projects as needed. Scheduled Implementation: Active Project Identification of projects will be determined by priorities. Project Cost 2015 $ 50,000 2016 50,000 2017 50,000 2018 50,000 2019 50,000 Total $ 250,000 Effect on Operations: Effects on operations will depend on specific projects, but will generally reduce costs by correcting problems and reducing recurring maintenance. 97 (Page Left Blank Intentionally) CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Phosphorus Standards Management Division: Utilities Director (D900) Funding: 5400 - Water & Sewer Category: Wastewater Treatment Improvements Rank: 12 Project #: 10027 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 50,000 2016 50,000 2017 50,000 2018 50,000 2019 50,000 Total $ 250,000 This project supports efforts by the City operating independently or as part of a regional Northwest Arkansas team relating to phosphorus and other potential changes to stream standards, water quality standards and regulations, and wastewater discharge requirements. Some of the funds may be paid into regional efforts coordinated through Northwest Arkansas Regional Planning, the Northwest Arkansas Council, or other similar cooperative efforts. Scheduled Implementation: Active Project This project is underway and may continue for a number of years. Effect on Operations: N/A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: W.W.T.P. Building Improvements Division: Wastewater Treatment Plant (13930) Funding: 5400 - Water & Sewer Category: Wastewater Treatment Improvements Rank: 4 Project #: 02032 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 410,000 2016 30,000 2017 45,000 2018 30,000 2019 30,000 Total $ 545,000 This project is for structural maintenance, repair, and replacement of the existing buildings or parts of the buildings at both wastewater treatment plants. Scheduled Implementation: Active Project 2015: Catwalk for the silo at BMS and Ethernet; West Side clarifiers need lining; 2016: Repair clarifier 1 and 2 structures at Noland due to deterioration; 2017: Replace one maintenance shop rolling bay door, one for IPS, and one for the blower building at Noland WWTP; 2018: Repair clarifier 3 and 4 structures at Noland due to deterioration; 2019: Replace the final maintenance shop rolling bay door and the fertilizer storage room door at the BMS. Effect on Operations: There is no significant effect on operations. K41 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Plant Pumps and Equipment - W.W.T.P Division: Funding: Category: Rank: Wastewater Treatment Plant (D930) 5400 - Water & Sewer Wastewater Treatment Improvements 5 Project #: 02069 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 270,000 2016 305,000 2017 295,000 2018 405,000 2019 355,000 Total $ 1,630,000 This project allows WWTP personnel to adapt to the needs of each season and year and still maintain compliance. Many pieces of the WWTP equipment are essential to the wastewater treatment process. The equipment may suffer catastrophic failure and become unusable with little advance warning. The plant cannot operate and continue to produce permit complying effluent without adequate equipment. Scheduled Implementation: Active Project 2015: Stage 1 of Noland motor control replacement (MCC) (10 total) for basin aerators, mixers, influent pumps, and treated effluent pumps; Stage 1 of rebuilding Noland pumps and mixer (5 total), oxic mixer, anoxic mixers, and wet weather basin drive; 2016: Stage 2 of Noland MCC (10) and one (1) West Side breaker; Stage 2 of Noland mixers and pumps (7) and two (2) West Side mixers; 2017: Stage 3 MCC, pumps, mixers; 2018: Stage 4 plus transformer switchgear; 2019: Stage 5 plus BMS solar mole. Effect on Operations: Replacing equipment before it becomes an emergency can significantly reduce operating costs. N CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Upgrade and Replace Lift Stations - W.W.T.P Division: Wastewater Treatment Plant (13930) Funding: 5400 - Water & Sewer Category: Wastewater Treatment Improvements Rank: 6 Project #: 02068 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 67,000 2016 125,000 2017 130,000 2018 50,000 2019 100,000 Total $ 472,000 This project is to maintain the lift stations for the wastewater treatment plants. The lift stations provide a vital function in the overall treatment of wastewater. The stations are exposed to extreme wear conditions and must be upgraded routinely. Additionally, new developments within the City increases the flow to various stations requiring additional or higher capacity equipment. Scheduled Implementation: Active Project Replacement of aging pumps, pump controllers and motors, lift station 6, 18, 44 improvements, lift station 5 and 12 generators, and adding mixers to lift stations 7 and 12. Effect on Operations: Timely repairs and replacement of lift station equipment helps keep the number of sewer overflows to a minimum, prevents catastrophic failures, and prolongs the overall life of the lift stations. Each overflow is a specific violation of federal law. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Filter Cell Replacement - W.W.T.P Division: Wastewater Treatment Plant (D930) Funding: 5400 - Water & Sewer Category: Wastewater Treatment Improvements Rank: 8 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 1,000,000 2016 1,000,000 2017 1,000,000 2018 1,000,000 2019 - Total $ 4,000,000 This project is to replace part of the filtration system that removes suspended solids from the partially treated wastewater effluent before it is disinfected. The new filter cells will remove more suspended solids, thus increasing the clarity of water discharged to the White River as well as reducing disinfection costs. The existing system was installed at the Noland WWTP in 1988 and has become increasingly difficult and costly to operate and maintain. Scheduled Implementation: New Project Request Research has been conducted to determine a cost effective system that will meet operational needs. Engineering and full implementation to be completed in 2019. Effect on Operations: Besides minimizing the costs in operation, maintenance and repairs, the replacement of these filter cells will increase the quality of effluent by reducing the number of suspended solids discharged to the White River. HIS] CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Sewer Rehabilitation Ramsey and Overcrest Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 1 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion X Project Cost 2015 $ 2,340,000 2016 - 2017 - 2018 - 2019 - Total $ 2,340,000 Description: This project is to replace approximately 7,000 feet of 15 inch gravity sewer line from Ramsey Avenue to Overcrest Street. This project will eliminate sanitary sewer overflows in the vicinity of Ramsey Avenue to Overcrest Street. This line will be up sized for ultimate build out in the area. Scheduled Implementation: New Project Request This project is needed to eliminate the last two remaining known overflows not mitigated as part of the Wastewater System Improvement Project. Effect on Operations: N/A M CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Sanitary Sewer Rehabilitation Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 2 Project #: 02017 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 1,000,000 2016 2,000,000 2017 1,500,000 2018 1,500,000 2019 1,500,000 Total $ 7,500,000 This project analyzes, repairs, upgrades, and replaces sewer collection system components to ensure adequate capacity and reduce storm and ground water flows entering the system. Rehabilitation is required system wide and increases the capacity of the overall system by reducing demand used by infiltration and inflow. This project includes replacing, lining, and bursting existing sewer mains and manholes, upgrading lift stations, installing some main extensions and relief lines/capacity upgrades, upgrading the system model, purchasing easements, and sanitary sewer evaluation studies. As this may include capacity increases, impact fees may be spent. Scheduled Implementation: Active Project Industry standards and Fayetteville's experience establish that all the collection system requires full evaluation every 10 to 15 years. To prevent future recurrence of SSO's, certain maintenance type contracts are executed annually, including cured in place pipe repairs, pipe bursting and manhole repairs. Planned projects include in 2016: Gregg Avenue and Crossover; and in 2017: County Jail and Pump Station elimination. Effect on Operations: N/A 105 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water/Sewer Relocations - Bond Projects Division: Water & Sewer Maintenance (13910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 3 Project #: 11011 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 1,300,000 2016 1,000,000 2017 500,000 2018 500,000 2019 500,000 Total $ 3,800,000 This project is for various water and sewer relocations for street bond and other transportation projects where the street bond fund does not have sufficient funds to cover the utility relocations. Projects are to be paid first from any remaining water/sewer revenue bond funds, if available. Capacity increases should be paid from impact fee funds, if available. Scheduled Implementation: Active Project To be determined based on the schedules for various transportation projects. For 2015 and 2016, a project to replace approximately 9,000 feet of 18 to 24 inch gravity sewer line from Crossover Road to the 30 inch line located near the confluence of Zion Road/Kitty Creek and Mud Creek is being requested to increase capacity for future growth. 2015 - Replacing approximately 1,000 feet of pipe from Stadium Drive to Razorback Road. Effect on Operations: N/A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water/Sewer Equipment Expansions Division: Water & Sewer Maintenance (13910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 7 Project #: 13019 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 150,000 2016 145,000 2017 168,000 2018 21,000 2019 20,000 Total $ 504,000 This project is for expansion equipment for the Water/Sewer Operations Division. The list includes a tandem axle dump truck, leak detection equipment, a bulldozer, an upgraded inventory bar code system, a boring machine, a powered wheel barrel, a light tower, skid steer attachments, new equipment to meet evolving stormwater regulations, and other equipment as identified through time. Scheduled Implementation: Active Project Expansions will be phased through several years as needed. 2015 - tandem axle dump truck and leak detection equipment. 2016 - bulldozer and upgraded inventory bar code system. 2017 - powered wheel barrel. 2018 - light tower and skid steer attachments. 2019 - skid steer attachments. Effect on Operations: Motor pool charges will increase as equipment is added. 107 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water Storage & Pump Station Maintenance Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 9 Project #: 00000 Project Type: Replacement X Timeframe: Single Year Expansion Project Cost 2015 $ 85,000 2016 - 2017 - 2018 - 2019 - Total $ 85,000 Description: This project is for the maintenance of system wide water pump stations and grounds. The pump station roofs, buildings and fencing need to be repaired and replaced. There is a need for meter and valve replacement. The ground tanks need power washing. New and upgraded generators are needed. Scheduled Implementation: New Project Request The maintenance at the pump stations would be completed in 2015. Effect on Operations: N/A 00 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water System Rehabilitation/Replacement Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 10 Project #: 12009 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 2,095,000 2016 1,825,000 2017 2,055,000 2018 1,885,000 2019 2,065,000 Total $ 9,925,000 This project provides for upgrading, replacing, or rehabilitating existing water infrastructure consisting of water storage, pumping, and distribution assets system wide. Specific work will be determined based on the need to stop leaks, reduce water loss, increase local or area flow and/or pressure in areas with insufficient capacity, in order to meet current and projected future domestic, commercial, and industrial flow, and fire flow demands. Projects may create loops, purchase easements, and replace or rehabilitate existing pipes, pump stations, and/or storage assets. This project may use water/sewer funds, impact fees and cost shares where appropriate. Scheduled Implementation: Active Project This is an ongoing project that combines several previous similar projects. 2015: Mt. Sequoyah tank rehabilitation and Ed Edwards Road water line replacement and purchase of a boring machine. 2016: growth area line replacement, in-house water main construction and line replacement, City Lake Road line replacement. 2017-2018: water main extension from City Lake to Industrial Drive. 2019: in-house water main construction and line replacement. 2015-2019: replace galvanized pipe. Effect on Operations: N/A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water Impact Fee Cost Sharing Projects Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Improvements Rank: 16 Project #: 04039 Project Type: Replacement X Timeframe: On -Going Expansion X Project Cost 2015 $ 275,000 2016 200,000 2017 200,000 2018 200,000 2019 200,000 Total $ 1,075,000 Description: This project involves all cases where impact fees are used to cost share with and thus supplement other funding sources to increase capacity in either the water distribution, pumping and storage system or the wastewater collection and treatment system. Scheduled Implementation: Active Project As needed. Effect on Operations: N/A nut CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Business Office Improvements Division: Billing & Collections (D520) Funding: 5400 - Water & Sewer Category: Water & Sewer Services Improvements Rank: 13 Project #: 03038 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 20,000 2016 20,000 2017 20,000 2018 20,000 2019 20,000 Total $ 100,000 This project is for various improvements in business office hardware, software, communications, computers, safety features, and office configuration. Examples of specific improvements include the purchase of advanced communications capability to improve customer service and employee efficiency. This project should leverage technological improvements. Scheduled Implementation: Active Project This is an ongoing project aimed at making continuous deliberate improvements. In 2014, improvements to the receipting of monies taken in by customer service representatives have been made. New cashier drawers, receipt printers and hand held scanners have been purchased. In 2015 new work stations are needed in the call center to help with the sound and back talk within the call center room. Effect on Operations: N/A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Utilities Technology Improvements Division: Billing & Collections (13520) Funding: 5400 - Water & Sewer Category: Water & Sewer Services Improvements Rank: 15 Project #: 00000 Project Type: Replacement _ Timeframe: On -Going Expansion X Project Cost 2015 $ 12,000 2016 20,000 2017 20,000 2018 20,000 2019 30,000 Total $ 102,000 Description: The purpose of this project is to upgrade technology in the W/S Business Office. This will include hardware and software for customer swipe and pay stations at each of the cash registers and a new customer counter, kiosks and software for customer self services applications, and a camera surveillance system. Scheduled Implementation: Active Project This is an ongoing project. New cash drawers, receipt printers and scanners have been purchased and are in use. Kiosks for the deposit area are being researched. In 2014, an internet based credit card processing system is being installed and new card swipers are being installed at the cashier stations. In 2015 - 2016, kiosks for the customer service deposit center will be installed and in service. In 2017-2019, technology improvements at the water/sewer operations center. Effect on Operations: N/A �� CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water Meters Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Services Improvements Rank: 11 Project #: 02065 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 315,000 2016 325,000 2017 325,000 2018 325,000 2019 325,000 Total $ 1,615,000 This project is for the replacement of old water meters that are no longer repairable, expansion meters for new water service, and for purchasing new meters with technological advancements over older style meters. The hand held and remote style meter reading mechanisms will be replaced in addition to the meters themselves. Scheduled Implementation: Active Project This is an ongoing project that allows gradual replacement and upgrading of the meter reading system with a distributed capital and operational cost. Effect on Operations: N/A 113 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water/Sewer Building and Office Improvements Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Services Improvements Rank: 14 Project #: 00000 Project Type: Replacement X Timeframe: On -Going Expansion X Project Cost 2015 $ 170,000 2016 50,000 2017 50,000 2018 50,000 2019 50,000 Total $ 370,000 Description: This project is for structural maintenance, repair, and replacement of the existing water/sewer operations building and also any water/sewer operations office improvements that need to be done. Scheduled Implementation: New Project Request In 2015 a new heated building for the vac -truck and other equipment and additional bunkers for material storage to keep materials out of the weather will be built. Effect on Operations: N/A W CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Water & Sewer Rate/Operations Study Division: Water & Sewer Maintenance (13910) Funding: 5400 - Water & Sewer Category: Water & Sewer Services Improvements Rank: 17 Project #: 02064 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 30,000 2016 - 2017 170,000 2018 - 2019 - Total $ 200,000 Description: This project is to conduct a water and sewer rate study, which is required every three to five years. Scheduled Implementation: Active Project This project should be initiated in the end of 2014 and completed in 2015. Another rate study will be initiated in the end of 2017 and be completed in 2018. Effect on Operations: N/A 115 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Backflow Prevention Assemblies Division: Water & Sewer Maintenance (D910) Funding: 5400 - Water & Sewer Category: Water & Sewer Services Improvements Rank: 18 Project #: 02066 Project Type: Replacement X Timeframe: On -Going Expansion X Description: Project Cost 2015 $ 10,000 2016 10,000 2017 10,000 2018 10,000 2019 10,000 Total $ 50,000 This project is for installation and/or replacement of backflow prevention assemblies on city facilities to meet requirements from city ordinances and the Arkansas Department of Health regulations. Scheduled Implementation: Active Project This is an ongoing and continuous project. Effect on Operations: N/A CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Solid Waste Office & Trans Station Exp Division: Recycling & Trash Collection (D920) Funding: 5500 - Solid Waste Category: Solid Waste Improvements Rank: 1 Project #: 13021 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 1,500,000 2016 - 2017 - 2018 - 2019 - Total $ 1,500,000 This project is for the expansion of the transfer station. The existing transfer station was built in 1996 so repairs and modifications will be needed in the future. The expansion would occur if a new recycling facility were built. A new roof for the facility is needed due to leaks and expansion would include a new floor, deconstruction and electrical replacement, new pumping system, and new walls and door. Scheduled Implementation: Active Project When final engineering and construction plans are submitted and approved, the construction process can begin. Effect on Operations: This project will facilitate and enhance overall operations for office and operational staff. Current facilities are inadequate for optimal function and service. 117 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Container Maintenance Building Upgrade Division: Recycling & Trash Collection (D920) Funding: 5500 - Solid Waste Category: Solid Waste Improvements Rank: 2 Project Type: Replacement X Expansion Project #: 00000 Timeframe: Single Year Project Cost 2015 $ 25,000 2016 - 2017 - 2018 - 2019 - Total $ 25,000 Description: This project is for the purchase and installation of gas radiant heaters in the existing compost facility container maintenance building. This would also require the installation of natural gas service to the structure. Scheduled Implementation: New Project Request Replacing existing electric space heaters with gas radiant heaters is estimated to cost $12,000. To provide gas radiant heat requires extending natural gas service to the building which is estimated at $9,000. This project is tentatively scheduled to be completed during the first quarter of 2015. Effect on Operations: This project should significantly lower utility costs. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Solid Waste Containers Division: Recycling & Trash Collection (D920) Funding: 5500 - Solid Waste Category: Solid Waste Improvements Rank: 3 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: This project is for the purchase of 20, 30, and 40 cubic yard open top containers. Scheduled Implementation: New Project Request Containers will be purchased as needed due to customer demand. Project Cost 2015 $ 100,000 2016 100,000 2017 50,000 2018 50,000 2019 50,000 Total $ 350,000 Effect on Operations: This project will promote ongoing efforts to maintain an adequate supply of containers for customers and provide replacements for damaged containers. IQi CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Solid Waste Compactors Division: Recycling & Trash Collection (13920) Funding: 5500 - Recycling & Trash Collection Category: Solid Waste Improvements Rank: 4 Project #: 10001 Project Type: Replacement _ Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ 134,000 2016 138,000 2017 142,000 2018 146,000 2019 150,000 Total $ 710,000 This project is for the purchase of compactors. The drop box program utilizes compactor boxes to efficiently handle solid waste from large quantity generators. Compactor boxes decrease the frequency of collection and are serviced with existing drop box trucks. Aesthetics are improved by having a compactor as opposed to multiple dumpsters to service. Scheduled Implementation: Active Project Five additional compactors are budgeted each year through 2019 to provide new service or replacement of aging units. Effect on Operations: increased drop box program business will create additional revenue. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Airport Lighting Improvements Division: Aviation (D810) Funding: 5550 - Airport Category: Aviation Improvements Rank: 1 Project #: 00000 Project Type: Replacement X Timeframe: Multi Year Expansion Description: Project Cost 2015 $ 20,000 2016 20,000 2017 20,000 2018 20,000 2019 - Total $ 80,000 This project will replace outdated and inefficient lighting at Drake Field Airport in multiple locations. Walk- through assessments were performed to identify possible energy efficiency and opportunities. New LED lighting was noted for the tarmac, parking lot, T-hangers, FBO hanger and roadway Lighting. The lighting improvements are eligible for $22,500 worth of utility incentives. The estimated energy savings for the installation of all recommended upgrades is approximately $12,000 per year. The additional benefit of completing these lighting upgrades is reduction in maintenance costs of the outdated lighting. Scheduled Implementation: New Project Request Improvements with the greatest payback will be completed first. Lighting replacement will start in the Summer of 2014 with the tarmac followed by the FBO hanger, parking lot lighting, roadway lighting and T- hanger lighting. Effect on Operations: Reduced electricity and maintenance costs and reduced staff labor spent repairing outdated lighting. 121 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Airport Boiler Improvements Division: Aviation (D810) Funding: 5550 - Airport Category: Aviation Improvements Rank: 2 Project Type: Replacement X Expansion Description: Project #: 00000 Timeframe: Multi Year Project Cost 2015 $ 25,000 2016 25,000 2017 25,000 2018 - 2019 - Total $ 75,000 This project will replace one of the outdated boilers with new equipment as the Drake Field Airport currently has two boilers that are nearing the end of their useful life. The other boiler would remain as a back-up. Preliminary estimates for a new 94% efficient 1.5 MMBTU boiler are $50,000 - $75,000. The project is eligible for a $6,000 incentive from Source Gas. The new boiler would save approximately 2,000 therms or $1,200 per year (not including maintenance costs). Scheduled Implementation: New Project Request Improvements should be completed within the next five years as this equipment is nearing the end of its useful life. The proposed budget allocates total funds necessary for replacement over three years (2015 - 2017). Effect on Operations: Reduced utility and maintenance costs associated with time spent repairing outdated equipment. WA CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Airport Fire Sprinkler Repl White Hangar Division: Aviation (D810) Funding: 5550 - Airport Category: Aviation Improvements Rank: 3 Project #: 13027 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ 75,000 2016 - 2017 - 2018 - 2019 - Total $ 75,000 This project is to replace the fire protection sprinkler system in the historic White Hangar. The existing system has been in a deteriorated condition for at least a decade. Repairs have been made as needed, fixing leaks and replacing sections of piping and the system is tested regularly to ensure its functioning. However, due to its obsolete design as a "dry system," the piping is corroded throughout. The leaks and breaks that have occurred in the piping are almost exclusively due to this corrosion of the steel piping. The building is a unique historic structure that should be preserved. The fire protection sprinkler system is integral to protecting the building and its contents. Scheduled Implementation: Active Project The project is tentatively scheduled to begin mid to late 2015 with completion likely within 90 days of initiating the project. Effect on Operations: Reduced maintenance and repair costs. 123 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Airport Self Serve Station Upgrade Division: Aviation (D810) Funding: 5550 - Airport Category: Aviation Improvements Rank: 4 Project #: 13026 Project Type: Replacement X Timeframe: Single Year Expansion Description: Project Cost 2015 $ - 2016 12,000 2017 - 2018 - 2019 - Total $ 12,000 The project will provide for replacing the existing fuel dispensers with two new digital meter/dispensers. The purpose of the project is to modernize the existing facility with newer more reliable technology. The existing pump cabinets are marginally functional. There are ongoing issues with the accuracy of the old-style mechanical computer. Updated equipment would be desirable for reliability, functionality and facility appearance. Scheduled Implementation: Active Project This project is scheduled to begin early 2016 with completion likely within 90 days of initiating the project. Effect on Operations: Reduction of maintenance and repair, and inventory loss expense of the existing equipment. 124 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Airport Roof Replacements Division: Aviation (D810) Funding: 5550 - Airport Category: Aviation Improvements Rank: 5 Project #: 13025 Project Type: Replacement X Timeframe: Single Year Expansion Project Cost 2015 $ 110,000 2016 - 2017 - 2018 - 2019 - Total $ 110,000 Description: This project will be for replacing the flat roof membrane on the buildings currently occupied by the Arkansas Air & Military Museum and the FAA Facilities Maintenance. These buildings were the original brick terminal and boarding area structures constructed in the 1960s. The roof membrane of both buildings appears to be original construction that was coated with an elastomeric material after leaks developed. Airport maintenance has performed spot maintenance to repair leaks but leaks continue to occur and the membranes exhibit significant deterioration such that new roofs are warranted. The project will also provide for replacing or refurbishing the standing seam metal roof on the buildings currently occupied by tenants, Devol Aviation Aircraft Maintenance and Wings Avionics Inc. Scheduled Implementation: Active Project The project is tentatively scheduled to begin mid 2015 with completion likely within 90 days of initiating the project. The project requires an outside funding source. Grant funding for building maintenance projects is not typically provided by the Arkansas Department of Aeronautics, however, since these buildings house aviation businesses and provide rental revenue to the airport, a request will be made to the agency. Effect on Operations: Reduced repair and maintenance costs. 125 (Page Left Blank Intentionally) 126 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Police / Passenger Vehicles Division: Fleet Operations (D830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 1 Project #: 02081 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 346,000 2016 286,000 2017 232,000 2018 294,000 2019 295,000 Total $ 1,453,000 Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for service. Scheduled Implementation: Active Project Scheduled for replacement: 2015 - 1 small SUV, sedan, 6 police vehicles, 2 motorcycles 2016 - 2 sedans, 1 mid -size SUV, 5 police vehicles 2017 - 1 sedan, 3 mid -size SUV's, 2 police vehicles, 1 motorcycle 2018 - 1 sedan, 3 mid -size SUV's, 5 police vehicles 2019 - 2 sedans, 6 police vehicles Effect on Operations: All vehicles to be replaced in 2015 are paying motor pool charges in 2014 so there will be no noticeable effect on funds. 127 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Solid Waste Vehicles / Equipment Division: Fleet Operations (13830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 2 Project #: 02082 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 860,000 2016 755,000 2017 990,000 2018 1,166,000 2019 792,000 Total $ 4,563,000 Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for service. Scheduled Implementation: Active Project Scheduled for replacement: 2015 - 1 rear load trash truck, 2 recycle trucks, 1 front load trash truck 2016 - 2 recycle trucks, 1 container carrier truck, 1 front load trash truck 2017 - 3 recycle trucks, 2 roll off trucks 2018 - 3 recycle trucks, 2 automated side load trash trucks 2019 - 1 roll off truck, 2 automated side load trash trucks Effect on Operations: For 2015, replacement charges will increase for the Recycling and Trash Collection Division by $12,063 for units 482 and 493. CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Construction Equipment Division: Fleet Operations (D830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 3 Project #: 02077 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 356,000 2016 255,000 2017 140,000 2018 260,000 2019 - Total $ 1,011,000 Description: The purpose of this project is to replace obsolete or high maintenance construction equipment which is no longer suited for regular line service. Scheduled Implementation: Active Project The following are scheduled for replacement: 2015 - 1 large truck mounted excavator 2016 - 4 compact track excavators 2017 - 1 medium track excavator 2018 - 1 dozer 2019 - none Effect on Operations: For 2015, replacement charges will increase for the Transportation Division by $31,372 for unit 813. 1 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Backhoes / Loaders Division: Fleet Operations (D830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 4 Project #: 02076 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 593,000 2016 504,000 2017 389,000 2018 - 2019 102,000 Total $ 1,588,000 The purpose of this project is to replace obsolete or high maintenance backhoes or loaders which are no longer suited for regular line service. Scheduled Implementation: Active Project The following are scheduled for replacement: 2015 - 3 Backhoes, 4 attachments, 2 loaders, 1 toolcat, 1 skid steer loader 2016 - 2 Backhoes, 2 Loaders, 2017 - 3 Backhoes, 1 skid steer loader 2018 - none 2019 - 1 skid steer loader, 1 track loader Effect on Operations: All vehicles to be replaced in 2015 are paying motor pool charges in 2014 so there will be no noticeable effect on funds. IIC 17 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Heavy Utility Vehicles Division: Fleet Operations (13830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 5 Project #: 02079 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 386,000 2016 384,000 2017 664,000 2018 278,000 2019 280,000 Total $ 1,992,000 Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular service. Scheduled Implementation: Active Project Scheduled replacements: 2015 - 3 dump trucks 2016 - 3 dump trucks 2017 - 1 semi truck, 3 dump trucks, 1 flatbed truck w/ knuckleboom 2018 - 2 dump trucks 2019 - 2 dump trucks Effect on Operations: All vehicles to be replaced in 2015 are paying motor pool charges in 2014 so there will be no noticeable effect on funds. 131 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Tractors / Mowers Division: Fleet Operations (D830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 6 Project #: 02083 Project Type: Replacement X Timeframe: On -Going Expansion Description: Project Cost 2015 $ 375,000 2016 85,000 2017 243,000 2018 257,000 2019 364,000 Total $ 1,324,000 The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for service. Scheduled Implementation: Active Project Scheduled replacements: 2015 - 2 small and 3 large tractors, 2 brush hogs, 4 zero turn mowers 2016 - 3 zero turn mowers, 1 spreader 2017 - 1 large tractor, 2 litter conveyors, 1 wheel rake, 5 zero turn mowers 2018 - 1 large tractor, 3 zero turn mowers, 1 mower conditioner, 1 round hay baler, 1 brush hog 2019 - 2 tractors, 1 large square baler, 1 small round baler, 1 brush hog, 1 slope and 3 zero turn mowers Effect on Operations: For 2015 replacement charges will increase for the Parks & Recreation Department by $6,468 for units 5017, 5018, 5019, and 5020, the Water & Sewer Division by $8,916 for units 551 and 564 located at WWTP, and the Transportation Division by $8,880 for unit 579. 132 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Light / Medium Utility Vehicles Division: Fleet Operations (D830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 7 Project #: 02078 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 568,000 2016 901,000 2017 517,000 2018 510,000 2019 530,000 Total $ 3,026,000 Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular service. Scheduled Implementation: Active Project Scheduled replacements: 2015 - 17 trucks 2016 - 21 trucks 2017 - 14 trucks 2018 - 12 trucks 2019 - 14 trucks Effect on Operations: For 2015 replacement charges will increase for the Police Department by $1,668 for unit 2037 and for the Engineering Division by $612 for unit 2049. 133 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Fleet - Other Vehicles / Equipment Division: Fleet Operations (D830) Funding: 9700 - Shop Category: Vehicles & Equipment Improvements Rank: 8 Project Type: Replacement X Expansion Description: Project #: 02080 Timeframe: On -Going Project Cost 2015 $ 233,000 2016 772,000 2017 709,000 2018 474,000 2019 360,000 Total $ 2,548,000 The purpose of this project is to replace obsolete or high maintenance vehicles and equipment which are no longer suited for regular service. Scheduled Implementation: Active Project Scheduled replacements 2015 -2 spreaders, 2 compressors, 1 each sweeper, generator, chipper, forklift, trailer 2016 -4 trailers, 4 snowplows, 2 spreaders, 1 sweeper, miscellaneous equipment 2017 -5 trailers, 2 spreaders, 1 each roller, forklift, grinder, paver 2018 - 1 each bucket machine, curber, power buggy, sewer cleaner truck 2019 -2 gators, 2 plows, 2 spreaders, 1 each UTV, roller, straw blower, 6" pump Effect on Operations: 2015 replacement charges will increase for the Transportation Division by $2,620 for unit 88, the Recycling and Trash Collection Division by $2,364 for unit 9058, and the Police Department by $936 for unit 9029. 134 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) UNFUNDED PROJECTS Unfunded Category 2015-2019 Fire Improvements Fire Station #2 - Replacement/Expansion This project is for the replacement of Fire Station #2 at 708 North Garland. This station was built in $ 4,772,000 1968 and has reached its life expectancy. The increasing call volume on campus indicates the need for an additional fire company and an ambulance located at Fire Station 2. Response times will be improved to multiple simultaneous calls in the campus area due to additional fire and EMS units. The University of Arkansas is also the most frequent user of the hazardous materials unit, which can also be located at Station 2. In addition, most of the high rise residential occupancy buildings are located on campus creating Fayetteville's most critical target hazard area, indicating the need for an aerial apparatus. Fire Improvements Total 4,772,000 Information Technology Improvements Wide Area Network (WAN) Connectivity This project is to provide funding to construct a fiber optic ring for the Wide Area Network (WAN). 2,220,000 This fiber would connect all major divisions therefore reducing the need for contract telco services and increasing productivity. As technology grows, the need for more and more bandwidth increases. The fiber ring would connect the City Administration building to the Airport, Airport to Water & Sewer, Water & Sewer to Parks & Recreation, Recycling and Trash, and the Transportation facilities, and finally back to the City Administration building_ Information Technology Improvements Total 2,220,000 Library Improvements Library Computer Replacements This project is to provide new and/or upgraded technology infrastructure and services to library 56,000 staff and patrons. Technology replacement cycle is typically five (5) years or less depending upon utilization. The project includes but is not limited to: all personal computing stations (staff and public); circulating technology equipment including laptops, iPads, and DVD players; server infrastructure; 88 cameras; 55 phones; networking equipment; Starr Island learning stations consisting of six touch screen systems; and various pieces of trending digital equipment for a patron technology innovation center/maker space. In addition to the $372,000 funded in the 2015- 2019 period, there is $56,000 in funding on the unfunded project list. Library Facility Maintenance This project is to install door openers on all public bathroom doors for ADA compliance, replace 194,000 compressors and balance the fans in HVAC units, and resurface all the cork flooring. At the time of construction, disabled accessibility for shared public bathrooms was not required because one ADA compliant bathroom was provided. Installing openers will place the library in compliance with ADA and reduce complaints. The HVAC units are approaching 11 years of service and have been out of warranty for five years. There is a total of eight (8) circuits and 16 compressors to replace. The imbalance in the fans is causing vibration in the building causing the motors to wear out faster and could cause fatigue in many other building structure components. The cork floor's protective coating has worn off making it vulnerable to rapid wear and damage. The repair includes sanding and recoating with a protective finish. 135 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) UNFUNDED PROJECTS Unfunded Category 2015-2019 Library Integrated System Installation & Maintenance This project is to ensure that the FPL has responsibly planned for increased costs for the use and 1,043,000 maintenance of the Intergraded Library System (ILS) for patron services that includes maintenance fees, possible upgrade and/or installation costs, and the purchase of additional products. The ILS includes not only the online public access catalog but also acquisitions, circulation, serials, and patron databases. All library materials and transactions are managed through this catalog (checkout and return of library materials, downloadable books and audio, patron registration, cataloging, interlibrary loans, and management of fees.) The ILS vendor was recently purchased by a competitor, meaning the ILS platform will likely change. This could necessitate installation of an entirely new platform and the library cannot function without the ILS. Library Materials Purchases The project provides library materials including fiction, non-fiction, reference, music and video 97,000 cd's, and periodicals. Fiction and non-fiction materials are provided in hardback and ebook formats. The total library material collection size is approximately 270,000 items with items added on a monthly basis. The Fayetteville Public Library seeks to provide a collection of materials that is commensurate with benchmark cities (Lawrence, Kansas; Ames, Iowa; Champaign, IL.; Denton Texas; and, Iowa City, Iowa) as well as the national average for cities 50,000 to 99,000. During 2012 and 2013 over 1.3 million items were checked out. Additionally, library collections are moving more toward digital materials which places more pressure on the materials budget. In addition to the $2,350,000 funded in the 2015-2019 period, there is $97,000 in funding on the unfunded project list. Library OCLC MARC Record Proiect This project is to acquire the Online Computer Library Center's (OCLC) records and to 575,000 automatically update FPL's records in the OCLC database at the time of purchase. FPL is a member of OCLC, an organization that enables borrowing and lending of library materials worldwide. FPL's contract with OCLC requires maintaining records of all materials in OCLC's database. These records allow library patrons in Fayetteville and worldwide to locate and borrow materials. This project is also to contract with the OCLC to update existing records in order for all of FPL's materials to be available for lending to OCLC member libraries. FPL's contract with OCLC requires maintaining records of all materials in OCLC's database. Library Improvements Total 1,965,000 Parks & Recreation Improvements Gulley Park Improvements Gulley Park is one of the City's flagship parks and is utilized by thousands of residents each year. 275,000 The existing facilities and pavilions in particular are heavily used for various gatherings. The pavilions were reserved 402 times in 2013. The addition of a pavilion and restrooms on the west side of the park would greatly enhance the user experience and accommodate more users. Reaional Park Development This project is for the development of the Regional Park which includes constructing soccer, 20,182,000 softball and baseball fields, playgrounds, pavilions, trails, volleyball, tennis and basketball courts, parking, roads, landscaping, an amphitheater and more. A bond was passed in 2013 to allocate $3.5 million of HMR funds for the construction of the park. In addition to the $457,000 funded in the 2015-2019 period, there is $20,182,000 in funding on the unfunded project list. Parks & Recreation Improvements Total 20,457,000 136 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) UNFUNDED PROJECTS Unfunded Category 2015-2019 Police Improvements Police Armored Vehicle This project is to purchase an armored vehicle for the Emergency Response Team (ERT) that will 200,000 have enough room to transport at least twelve officers during call outs. The primary importance of an armored vehicle is the ability to provide protection for the ERT members during high risk conflicts. The armored vehicle will allow the tactical team to evaluate and react when immersed in a high -threat environment. An armored vehicle can also be beneficial in natural disasters or citizen rescue missions. Police Headquarters Building This project is to construct a new police headquarters building. The current facility is overcrowded, 22,125,000 has poor public access, and high maintenance costs. A needs study was completed in 2004 noting the police facility should be 66,000 square feet. The current facility is 24,000 square feet. Police Specialized Equipment This project is to replace outdated and/or malfunctioning equipment used during police 90,000 operations. Examples of this equipment include traffic control equipment, bicycle replacement, wireless remote surveillance cameras, crisis negotiation throw phone, portable speed display signs for use in school zones, radar units, a total station system for accident reconstruction, tasers, and other items used in police operations. This type of project is necessary to the efficient, on -going, and safe operations of the Police Department. The purchase of two hybrid UTV's to patrol the City's multi -use trails and a self-contained, temporary surveillance system that provides an additional measure of monitoring and safety for officers and the public in trouble spots, collisions, inclement weather, special events and traffic flow problems were unfunded. Police Unmanned Ground Vehicle This project is to purchase an unmanned ground vehicle (UGV) that operates while in contact with 41,000 the ground and without an onboard human presence. UGVs can be used for many applications where it may be inconvenient, dangerous, or impossible to have an officer present. Some examples of UGV use are tactical surveillance, hostage negotiations, and hazardous evaluation. Radio Svstem Reolacement - Citvwide This project is to begin accruing funds for city wide radio replacements. The last city wide radio 2,100,000 project was completed in 2011. Radio systems after several years start experiencing problems with equipment failures due to the age of the equipment and acquiring parts is problematic as the system degrades. These systems are costly so it is important to start planning now for future replacement. Police Improvements Total 24,556,000 137 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) UNFUNDED PROJECTS Unfunded Category 2015-2019 Transportation Improvements In -House Pavement Improvements This project provides resources for the systematic overlay of existing streets and includes curb cuts, 559,000 curb and guttering, pavement striping, and preparation costs for overlays. The goal of this project is to overlay a minimum of nine (9) miles of asphalt each year. Overlaying each street within a 15 year cycle is intended to optimize the longevity of roadways and minimize significant maintenance requirements resulting in fewer complete renovations at a substantially greater cost. Micro surfacing has been introduced as a pavement preservation method to extend the life of existing asphalt streets and providing maintenance of an additional six (6) miles of surface. Sidewalk Improvements This project is to provide funding to improve the connectivity of the sidewalk system by 750,000 constructing new and repairing existing sidewalks. In addition to the $6,750,000 funded in the 2015- 2019 period, there is $750,000 in funding on the unfunded project list. There is additional funding of $250,000 for this project in the Sales Tax Capital Fund. Total - Unfunded --- Transportation Improvements Total 1,309,000 $ 55,279,000 LISTING OF ACRONYMS AC.............................................................................................................................................Air Conditioning ADA.................................................................................................................Americans with Disabilities Act ADEQ............................................................................... Arkansas Department of Environmental Quality ADH.............................................................................................................. Arkansas Department of Health AED...............................................................................................................Automated External Defibrillator AHTD.................................................................................. Arkansas Highway Transportation Department AMRR............................................................................................................. Arkansas and Missouri Railroad ARFF.....................................................................................................................Air Rescue and Fire Fighting A/V..................................................................................................................................................Audio/Visual AVL......................................................................................................................Automatic Vehicle Location BMS...................................................................................................................... Bio-Solids Management Site CAD........................................................................................................................Computer Aided Dispatch CIP................................................................................................................ Capital Improvements Program CMS......................................................... :...................................................... Content Management System CPR .............................................. .—,,........................................................... Cardiopulmonary Resuscitation CPU.............................................................................................................................. Central Processing Unit DOT...................................................................................................................Department of Transportation ECM............................................................................................................Enterprise Content Management EDMS.......................................................................................Electronic Document Management System EPA........................................................................................................... Environmental Protection Agency ERP..................................................................................................................... Enterprise Response Planning ERT....................................................................................................................... Emergency Response Team FAA................................................................................................................Federal Aviation Administration FAR...................................................................................................................... Federal Aviation Regulation FBO................................................................................................................................. Fixed Based Operator FEMA........................................................................................Federal Emergency Management Agency FFD...:...................................................................................................................Fayetteville Fire Department FHWA...........................................................................................................Federal Highway Administration FNHA............................................................................................ Fayetteville Natural Heritage Association FPL............................................................................................................................ Fayetteville Public Library FTE........................................................................................................................................Full-Time Equivalent GA.....................................................................................................................................General Aviation GIS................................................................................................................Geographic Information System GPS.......................................................................................................................... Global Positioning System HR.......................................................................................................................................... Human Resources HMR.......................................................................................................................Hotel/Motel Restaurant Tax HVAC.........................................................................................Heating, Ventilation, and Air Conditioning IFS..................................................................................................................................... Influent Pump Station ILS..............................................................................................................................Integrated Library System W10i LISTING OF ACRONYMS, (continued) IT.............................................................................................................................Information Technology LAN.....................................................................................................................................Local Area Network LED......................................................................................................................................Light Emitting Diode LEED............................................................................................................... Low Energy Electron Diffraction MCC..............................................................................................................................................Motor Control MCT....................................................................................................................... Mobile Computer Terminal MDT................................................................................................................................. Mobile Date Terminal MLK........................................................................................................................................ Martin Luther King MRF.........................................................................................................................Materials Recovery Facility MUTCD......................................................................................................Manual on Uniform Traffic Control MVR............................................................................................................................. Mobile Video Recorder NPDES............................................................................. National Pollutant Discharge Elimination System NWA................................................................................................................................... Northwest Arkansas NWARPC................................................................Northwest Arkansas Regional Planning Commission OCLC.............::.::....................................................................................... Online Computer Library Center PA................................................................................................................................................ Public Address PC........................................................................................................................................Personal Computer PEG................................................................................................................ Public/Education/Government PCI DSS..........................................................................Payment Card Industry Data Security Standard ROW............................................................................................................................................... Right -of -Way SAN................................................................................................................................ Storage Area Network SSMA........................................................................................................... SQL Server Migration Assistant SSO....................................................................................................................... Sanitary Sewer Overflow SSRS............................................................................................................. SQL Server Reporting Services STP............................................................................................................Surface Transportation Program UGV..................................................................................................................... Unmanned Ground Vehicle UPS................................................................................................................Uninterruptible Power Source UV....................................................................................................................................................... Ultra Violet W/S................................................................................................................................................. Water/Sewer WAN...............................................................................................................................Wireless Area Network WSIP.......................................................................................Wastewater Systems Improvement Project WWTP................................................................................................................. Wastewater Treatment Plant YRCC...............................................................................................Yvonne Richardson Community Center no Project Index AccessFayetteville Technical Improvement ............................39 Airport Boiler Improvements........................................122 Airport Fire Sprinkler Repl white Hangar ...........................123 Airport Lighting Improvements......................................121 Airport Roof Replacements..........................................125 Airport Self Serve Station upgrade.................................124 Animal Services Improvements........................................46 Backflow Prevention Assemblies.....................................116 Building Efficiency Improvements....................................60 Building Improvements...............................................47 Business Office Improvements.......................................111 central Dispatch Improvements.......................................85 city clerk Document Management Equipment ............................48 City Hall Audio-visual Renovation...................................53 community Park Improvements.........................................21 comprehensive Land Use Plan Update..................................49 container Maintenance Building Upgrade.............................118 Desktop Management System.........................................41 Digital Signage Implementation......................................56 Document Management.................................................40 Drainage Maintenance................................................97 ERP Upgrade/Replacement.............................................38 Employee Gym Equipment..............................................78 Filter cell Replacement - w.w.T.P..................................103 Fire Apparatus Replacements.........................................29 Fire Facility Maintenance...........................................32 Fire Impact Fee Improvements........................................23 Fire Information Technology Updates.................................33 Fire Mobile Radios..................................................30 Fire station #2 - Replacement/Expansion (unfunded).................135 Firefighter safety Equipment........................................31 Fleet - Backhoes / Loaders.........................................130 Fleet - construction Equipment.....................................129 Fleet - Heavy Utility vehicles.....................................131 Fleet - Light / Medium utility vehicles ............................133 am Project Index Fleet - other vehicles / Equipment.................................134 Fleet - Police / Passenger vehicles................................127 Fleet - solid waste vehicles / Equipment ...........................128 Fleet - Tractors / Mowers..........................................132 Forestry and Habitat Improvement....................................63 Geographic Information System(GIS).................................37 Gulley Park Improvements (Unfunded)................................136 Gulley Park Land Acquisition........................................22 Hansen version 8 upgrade............................................42 In -House Pavement Improvements......................................94 In -House Pavement Improvements (unfunded)..........................138 Lake Fayetteville Trailhead(BGSo)..................................91 Lake Improvements...................................................66 Library Computer Replacements.......................................45 Library Computer Replacements (Unfunded)...........................135 Library Facility Maintenance (Unfunded) ............................135 Library Integrated System Installation & Maintenance (unfunded) .... 136 Library Materials Purchases.........................................44 Library Materials Purchases (Unfunded).............................136 Library OCLC MARC Record Project (unfunded)........................136 Lights of the Ozarks................................................67 Local Area Network (LAN) upgrades...................................34 Meadow Street Parking Deck Improvements .............................19 Microcomputer / Printer Replacements................................36 Mud Creek Trail Lighting............................................92 other Drainage Improvements ................................ .......28 Park Paving Improvements .................... .......................64 Parking Lot Improvements (City Employee)............................59 Parking Lot Improvements and overlays...............................17 Parks & Recreation Master Plan......................................65 Phosphorus Standards Management.....................................99 Planning Commission Tablet Replacements .............................50 Plant Pumps and Equipment - W.W.T.P................................101 Police Armored vehicle (Unfunded)..................................137 Police Automated External Defibrillator (AED).......................79 am Project Index Police Building Improvements........................................71 Police Bulletproof vests & Ballistic Protection .....................69 Police Equipment Replacement........................................84 Police Headquarters Building (unfunded) ............................137 Police Impact Fee Improvements......................................24 Police K9 Replacement...............................................86 Police Mobile computer Terminal Replacement .........................88 Police Mobile video System Replacement..............................76 Police Network/Server Replacements..................................75 Police Radio Replacement............................................87 Police Records Management System Improvements .......................73 Police specialized Equipment........................................77 Police specialized Equipment (unfunded) ............................137 Police Take Home vehicles...........................................80 Police Technology Improvements......................................74 Police unmanned Ground vehicle (Unfunded)..........................137 Police unmarked vehicles............................................72 Police virtual Server & Storage Area Network .................. :..... 82 Police weapon Replacement .............. ...........................70 Police eTicket Equipment Replacement................................83 Radio System Replacement - citywide.................................81 Radio system Replacement - citywide (unfunded).....................137 Regional Park Development.. ................. ....................20 Regional Park Development (unfunded)...............................136 Safety and ADA......................................................62 Sanitary Sewer Rehabilitation......................................105 sewer Rehabilitation Ramsey and Overcrest ..........................104 Sidewalk Improvements...............................................14 Sidewalk Improvements...............................................93 Sidewalk Improvements (unfunded)...................................138 solid waste compactors.............................................120 Solid waste containers.............................................119 Solid waste Office & Trans station Exp.............................117 Spring Street Parking Deck Improvements .............................18 Storage Area Network(SAN)..........................................35 Stormwater Quality Management.......................................27 143 Project Index Street ROW / Intersection / Cost Sharing ............................89 Telecommunication Systems upgrades..................................58 Television Center Digital Conversion................................52 Television Center Equipment.........................................55 Traffic Signal Improvements.........................................95 Trail Development...................................................90 Tree Escrow.........................................................61 upgrade and Replace Lift Stations - W.W.T.P........................102 utilities Technology Improvements..................................112 video Production Digital server & Archive System....................54 W.W.T.P. Building Improvements.....................................100 Walker Park Senior Activity and wellness center.....................68 Wastewater Impact Fee Improvements..................................25 water & sewer Rate/Operations Study................................115 water Impact Fee Cost Sharing Projects.............................110 water Impact Fee Improvements.......................................26 Water Meters.......................................................113 Water Storage & Pump Station Maintenance ...........................108 water System Rehabilitation/Replacement ............................109 water/Sewer Building and Office Improvements .......................114 water/Sewer Equipment Expansions...................................107 water/Sewer Relocations - Bond Projects ............................106 wayfinding Regional Signage Program ................. ................ A web Security Filtering..............................................43 wide Area Network (WAN) Connectivity (unfunded)....................135 Willow Bend Development Cost Share..................................13 winter weather operations Center....................................15 wireless Traffic Signal Control.....................................96 Woolsey Homestead Historic Restoration Project... — . .............. 57 l.. 2015-2019 Five Year Capital Improvements Program July 29, 2014 Capital Improvements Plan By Project Area —All Funds $113,320,000 Information Bridge & Technology Other Drainage 1) 011of S na%, D ,ri,, Q. lic Safety 3.70% Recycling & ash Collection 2.28% CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) By Project Area — All Sources Project Area Bridge &. Drainage Information Technology Other Parks & Recreation Public Safety Recycling/Trash Street Trail Transportation Vehicles & Equipment Water & Sewer Total Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 697,000 880,000 335,000 340,000 365,000 2,617, 000 1,425,000 1,232,000 1,056,000 1,051,000 952,000 5,716,000 1,084,000 1,107,000 11080,000 1,167,000 1,143,000 5,581,000 1,323,000 1,474,000 2,376,000 2,299, 000 2,391,000 9,863,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 350,000 100,000 100,000 100,000 100,000 750, 000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 4,042,000 3,802,000 3,907,000 4,016,000 4,133,000 19,900,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17, 505, 000 10,499,000 8,005,000 7,438,000 6,966,000 6,155,000 39,063,000 $ 27,196,000 $ 99, 640, 000 $ 22, 228, 000 $ 21, 234, 000 $ 20, 022, 000 $ 113, 320, 000 Capital Improvements Plan Sales Tax Capital Improvements Fund Bridge & Transportation Drainage Fire :z1 (lF,% n n-7n/ 12.41% 19.73% $40.1239,000 tion ogy 1/0 ibrary ).76% Other Capital 5.70% CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Sales Tax Capital Improvements Funding — by Project Category Project Category Bridge & Drainage Fire Information Technology Library Other Capital Parks & Recreation Police Trail Transportation Total Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 643,000 627,000 1,550,000 1,063,000 1,111,000 4,994,000 697,000 880,000 335,000 340,000 365,000 2,617,000 441,000 i525,000 519,000 615,000 622,000 2,722,000 684,000 580,000 422,000 346,000 260,000 2,292,000 16 7, 000 258,000 280,000 378,000 322,000 1,405,000 510,000 672,000 646,000 1,051,000 1,090,000 3,969,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 2,242,000 2,402,000 2,507,000 2,616,000 2,733,000 12, 500, 000 $ 7,684,000 $ 7,804,000 $ 8,119,000 $ 8,269,000 $ 8,363,000 $ 40, 239, 000 Funding Source / Category / Division 2100 - STREET: Transportation Improvements Engineering (D610) Willow Send Development Cost Share Transportation (D800) Sidewalk Improvements Winter Weather Operations Center Street - Total 2130 - PARKING: Other Capital Improvements Parking & Telecommunications (D840) Parting Lot Improvements and Overlays Spring Street Parking Deck Improvements Meadow Street Parking Deck Improvements Parking - Total 2250 - PARKS DEVELOPMENT: Parks & Recreation Improvements Parks & Recreation (D460) Regional Park Development Community. Park Improvements Parks Development- Total CAPITAL. IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Projected 2015 Projected 2016 Projected 2017 Projected Projected 2018 2019. 500,000 500,000 0 0 0 Total 2015-2019 1,250,000 1,000,000 1,500,000 1,500,000 1,500,000 6,750,000 400,000 0 0 0 0 400,000 2,150,000 1,500,000 i 1,500,000 1,500,000 1,500,000 8,150,000 25,000 25,000 25,000 25,000 25,000 125,000 25,000 25,000 25,000 25,000 25,000 125,000 20,000 20,000 20,000 20,000 20,000 100,000 70,000 70,000 70,000 70,000 70,000 350,000 217,000 120,000 120,000 700,000 729,000 680,000 917,000 849,000 800,000 0 0 457,000 789,000 82.1,000 3,719,000 789,000 821,000 4,176,000 2300 - IMPACT FEE: Fire Improvements Fire Department (D300) Fire Impact Fee Improvements Police Improvements Police (D200) Police Impact Fee Improvements Water & Sewer Improvements Utilities Director (D?00) Wastewater Impact Fee Improvements Water Impact Fee Improvements Impact Fee - Total CAPITAL IMPROVEMENTS PROGRAM (2015-2019) 3 Comprehensive Detail 80,000 83,000 86,000 89,000 92,000 430,000 80,000 83,000 86,000 89,000 92,000 430,000 90,000 92,000 94,000 96,000 98,000 470,000 90,000 92,000 94,000 96,000 98,000 470,000 400,000 400,000 400,000 400,000 400,000 2,000,000 500,000 500,000 500,000 500,000 500,000 2,500,000 900,000 900,000 900,000 900,000 900,000 4,500,000 1,070,000 1,075,000 1,080,000 1,085,000 1,090,000 5,400,000 i CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail 4470 • SALES TAX CAPITAL IMPROVEMENTS: Bridge & Drainage Improvements Engineering (D610) Stormwater Quality Management 200,000 Other Drainage Improvements 160,000 360,000 Eire improvements Fire Department (D300) Fire Apparatus Replacements Fire Mobile Radios Firefighter Safety Equipment Fire Facility Maintenance Fire Information Technology Updates Information Technology Improvements Information Technology (D440) Local Area Network (LAN) Upgrades Storage Area Network (SAN) Microcomputer I Printer Replacements Geographic Information System (GIS) ERP Upgrade/Replacement AccessFayetteville Technical Improvement Document Management Desktop Management System Hansen Version 8 Upgrade Web Security Filtering Library Improvements Library (D150) Library Materials Purchases Library Computer Replacements 200,000 160,000 360,000 200,000 160,000 200,000 160,000 360,000 360,000 200,000 1,000,000 160,000 800,000 360,000 1,800,000 432,000 432,000 1,347,000 865,000 924,000 4,000,000 36,000 0 0 0 0 36,000 0 30,000 38,000 8,000 17,000 93,000 125,000 125,000 125,000 150,000 150,000 675,000 50,000 40,000 40,000 40,000 20,000 190,000 643,000 627,000 1,550,000 1,063,000 1,1 1 1,000 4,994,000 135,000 135,000 125,000 125,000 150,000 670,000 70,000 200,000 40,000 40,000 40,000 390,000 87,000 60,000 75,000 60,000 75,000 357,000 75,000 55,000 60,000 75,000 60,000 325,000 200,000 200,000 0 0 0 400,000 20,000 20,000 20,000 20,000 20,000 100,000 45,000 15,000 15,000 20,000 20,000 115,000 30,000 0 0 0 0 30,000 0 195,000 0 0 0 195,000 35,000 0 0 0 0 35,000 697,000 880,000 335,000 340,000 365,000 2,617,000 406,000 425,000 489,000 506,000 524,000 2,350,000 35,000 100,000 30,000 109,000 98,000 372,000 441,000 525,000 519,000 615,000 622,000 2,722,000 CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail. Other Capital Improvements Animal Services (D650) Animal Services Improvements Building Maintenance (D530) Building Improvements City Clerk/Treasurer (D130) City Clerk Document Management Equipment City Planning (D620) Comprehensive Land Use Plan Update Planning CoMmission Tablet Replacements Development Services (D600) Way -finding Regional Signage Program Government Channel (D710) Television Center Digital Conversion City Hall Audio -Visual Renovation Video Production Digital Server & Archive System Television Center Equipment Digital Signage Implementation Mayors Administration (D100) Woolsey Homestead Historic Restoration Project Parking & Telecommunications (D840) Telecommunication Systems Upgrades Parking Lot Improvements (City Employee) Sustainability & Resilience (D410) Building Efficiency Improvements 35,000 35,000 5,000 0 0 75,000 125,000 129,000 132,000 136,000 140,000 662,000 44,000 0 45,000 0 0 89,000 0 100,000 0 0 0 100,000 0 6,000 0 0 0 6,000 60,000 65,000 0 0 0 125,000 ' 100,000 0 0 0 0 100,000 100,000 0 0 0 0 100,000 0 120,000 0 0 0 120,000 50,000 50,000 50,000 50,000 50,000 250,000 15,000 15,000 ; 0 0 0 30,000 70,000 0 120,000 90,000 0 280,000 35,000 10,000 20,000 20,000 20,000 105,000 10,000 10,000 10,000 10,000 10,000 50,000 40,000 40,000 40,000 40,000 40,000 200,000 684,000 580,000 422,000 346,000 260,000 2,292,000 Parks & Recreation Imr->rovemenfs Parks & Recreation (D460) Tree Escrow Safety and ADA Forestry and Habitat Improvement Park Paving Improvements Parks & Recreation Master Plan Lake Improvements lights of the Ozarks Walker Park Senior Activity and Wellness Center Police Improvements Police (D200) CAPITAL IMPROVEMENTS PROGRAM {2015-2019) Comprehensive Detail 74,000 0 0 0 0 74,000 15,000 15,000 15,000 15,000 15,000 75,000 30,000 62,000 34,000 32,000 26,000 184,000 0 58,000 58,000 58,000 58,000 232,000 0 0 0 0 200,000 200,000 0 0 0 250,000 0 250,000 23,000 23,000 23,000 23,000 23,000 115,000 25,000 100,000 150,000 0 0 275,000 167,000 258,000 280,000 378,000 322,000 1,405,000 Police Bulletproof Vests & Ballistic Protection 52,000 13,000 10,000 23,000 Police Weapon Replacement 8,000 14,000 40,000 0 Police Building Improvements 35,000 25,000 25,000 75,000 Police Unmarked Vehicles 78,000 83,000 83,000 54,000 Police Records Management System Improvements 150,000 150,OQO 0 0 Police Technology Improvements 15,000 25,000 25,000 75,000 Police Network/Server Replacements 68,000 50,000 0 0 Police Mobile Video System Replacement 35,000 0 210,000 0 Police Specialized Equipment 21,000 21,000 8,000 40,000 Employee Gym Equipment 7,000 10,000 10,000 10,000 Police Automated External Defibrillator (AED) 41,000 0 0 0 Police Take Home Vehicles 0 57,000 60,000 62,000 Radio System Replacement - Citywide 0 0 0 700,000 Police Virtual Server & Storage Area Network 0 180,000 0 0 Police eTicket Equipment Replacement ' 0 44,000 0 0 Police Equipment Replacement 0 0 10,000 0 Central Dispatch Improvements 0 0 165,000 0 Police K9 Replacement 0 0 0 12,000 Police Radio Replacement 0 0 0 0 Police Mobile Computer Terminal Replacement 0 0 0 0 510,000 672,000 646,000 1,051,000 62,000 160,000 0 62,000 25,000 185,000 102,000 400,000 0 300,000 25,000 165,000 32,000 150,000 38,000 283,000 242,000 332,000 10,000 47,000 0 41,000 65,000 244,000 200,000 900,000 0 180,000 0 44,000 10,000 20,000 0 165,000 12,000 24,000 42,000 42,000 225,000 225,000 1,090,000 3,969,000 i CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Street Improvements Engineering (D610) Street ROW / Intersection / Cost Sharing 350,000 100,000 100,000 100,000 100,000 750,000 350,000 100,000 100,000 100,000 100,000 750,000 Trail Improvements Transportation Services (D800) Trail Development 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 7,500,000 Lake Fayettevilie Trailhead (BGSO) 190,000 0 0 0 0 190,000 Mud Creek Trail Ughfing 250,000 0 0 0 0 250,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 Transportation Improvements Transportation Services (D800) In -House Pavement Improvements 1,692,000 1,852,000 2,207,000 2,316,000 2,433,000 10,500,000 Sidewalk Improvements 0 250,00b 0 0 0 250,000 Traffic Signal Improvements 110,000 110,000 110,000 110,000 150,000 590,000 Wireless Traffic Signal Control 40,000 40,000 40,000 40,000 0 160,000 Drainage Maintenance 50,000 50,000 50,000 50,000 50,000 250,000 1,892,000 2,302,000 2,407,000 2,516,000 2,633,000 11,750,000 Sales Tax Capital Improvements - Total 7,684,000 7,804,000 8,119,000 8,269,000 8,363,000 40,239,000 i CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail 5400 - WATER & SEWER: Wastewater Treatment Improvements Utilities Director (D900) Phosphorus Standards Management Wastewater Treatment Plant (D930) W.W.T.P. Building Improvements Plant Pumps and Equipment- W.W.T.P Upgrade and Replace Lift Stations - W.W.T.P Filter.Cell Replacement - W.W.T.P Water & Sewer Improvements Water & Sewer Maintenance (D910) Sewer Rehabilitation Ramsey and Overcrest Sanitary Sewer Rehabilitation Water/Sewer Relocations - Bond Projects Water/Sewer Equipment Expansions Water Storage & Pump Station Maintenance Water System Rehabilitation/Replacement Water Impact Fee Cost Sharing Projects Water & Sewer Services Improvements Billing & Collections (D520) Business Office Improvements Utilities Technology Improvements Wafter & Sewer Maintenance (D910) Water Meters Water/Sewer Building and Office Improvements Water & Sewer Rate/Operations Study Backflow Prevention Assemblies Water & Sewer - Total 50,000 50,000 50,000 50,000 410,000 30,00b 45,000 270,000 305,000 295,000 67,000 125,000 130,000 1,000,000 1,000,000 1,000,000 1,797,000 1,510,000 1,520,000 2,340,000 0 1,000,000 2,000,000 1,300,000 1,000,000 150,000 145,000 85,000 0 2,095,000 1,825,000 275,000 200,000 7,245,000 5,170,000 20,000 20,000 12,000 20,000 315,000 325,000 170,000 50,000 30,000 0 10,000 10,000 557,000 425,000 9,599,000 7,1 30,000 405,000 50,000 1.000.000 I ,� iS,uou 50,000 30,000 355,000 100,000 0 535,000 250,000 545,000 1,630,000 472,000 4,000,000 0 0 0 2,340,000 1,500,000 1,500,000 1,500,000 7,500,000 500,000 500,000 500,000 3,800,000 168,000 21,000 20,000 504,000 0 0 0 85,000 2,055,000 1,885,000 2,065,000 9,925,000 200,000 200,000 200,000 1,075,000 4,423,000 4,106,000 4,285,000 25,229,000 20,000 20,000 20,000 100,000 20,000 20,000 30,000 102,000 325,000 325,000 325,000 1,615,000 50,000 50,000 50,000 370,000 170,000 0 0 200,000 10,000 10,000 10,000 50,000 595,000 425,000 435,000 2,437,000 6,538,000 6,066,000 5,255,000 34,563,000 5500 - RECYCLING & TRASH COLLECTION: Recycling & Trash Collection Improvements Recycling & Trash Collection (D920) Solid Waste Office & Trans Station Exp Container Maintenance Building Upgrade Solid Waste Containers Solid Waste Compactors Recycling & Trash Collection - Total 5550. AIRPORT: Aviation Improvements Aviation (D810) Airport Lighting Improvements Airport Boiler Improvements Airport Fire Sprinkler Repl White Hangar Airport Self Serve Station Upgrade Airport Roof Replacements Airport- Total CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail 1,500,000 0 0 0 0 1,500,000 25,000 0 0 0 0 25,000 100,000 100,000 50,000 50,000 50,000 350,000 134,000 138,000 142,000 146,000 150,000 710,000 11,759,000 238,000 192,000 196,000 200,000 2,585,000 20,000 20,000 20,000 25,000 25,000 25,000 75,000 0 0 0 12,000 0 110,000 0 0 230,000 57,000 45,000 20,000 0 80,000 0 0 75,000 0 0 75,000 0 0 12,000 0 0 ' 110,000 20,000 0 352,000 9700 - SHOP: _Vehicles & Equipment Improvements Fleet Opercrlions (D830) Fleet - Police / Passenger Vehicles Fleet - Solid Waste Vehicles / Equipment Fleet - Construction Equipment Fleet - Backhoes / Loaders Fleet - Heavy Utility Vehicles Fleet - Tractors / Mowers Fleet - Light / Medium Utility Vehicles Fleet - Other Vehicles / Equipment Shop - Total All Funding Sources - Total CAPITAL IMPROVEMENTS PROGRAM f2015-2019) Comprehensive Detail 346,000 286,000 232,000 294,000 295,000 1,453,000 860,000 755,000 990,000 1,166,000 792,000 4,563,000 356,000 255,000 140,000 260,000 0 1,01 1,000 593,000 504,000 389,000 0 102,000 1,588,000 386,000 384,000 664,000 278,000 280,000 1,992,000 375,000 85,000 243,000 257,000 364,000 1,324,000 568,000 901,000 517,000 510,000 530,000 3,026,000 233,000 772,000 709,000 474,000 360,000 2,548,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 27,196,000 22,640,000 22,228,000 21,234,000 20,022,000 113,320,000 Fire Improvements: Fire Station #2 - Replacement/Expansion $ 4,772,000 4,772,000 Information Technology Improvements CAPITAL Wide Area Network (WAN) Connectivity 2,220,000 2,220,000 IMPROVEMENTS Library Improvements PROGRAM Library Computer Replacements 56,000 (2015-2019) Library Facility Maintenance 194,000 Library Integrated System Installation & Maintenance 1,043,000 Library Materials Purchases 97,000 UNFUNDED Library OCLC MARC Record Project 575,000 PROJECTS 1,965,000 Parks & Recreation Improvements Gulley Park Improvements 275,000 Regional Park Development 20,182,000 20,457,000 Police Improvements Police Armored.Vehicle 200,000 Police Headquarters Building 22,125,000 Police Specialized Equipment 90,000 Police Unmanned Ground Vehicle 41,000 Radio System Replacement - Citywide 2,100,000 24,556,000 Transportation Improvements In -House Pavement Improvements 559,000 Sidewalk Improvements 500,000 1,059,000 Total - Unfunded $ 55,029,000 R t[ CitvClerk 441'1 From: Springer, Kevin Sent: Tuesday, September 02, 2014 2:32 PM To: Becker, Paul; Smith, Sondra; City -Clerk -old; Williams, Kit; Marr, Don; Edmonston, Connie; Adams, Rhonda; Gray, Adella; Kinion, Mark; Long, Alan; Marsh, Sarah; Petty, Matthew; Schoppmeyer, Martin; Tennant, Justin; Alan Long Subject: Proposed 2015-2019 CIP (Proposed Parks Changes due to Gulley Park Land Acquisition) Attachments: Proposed CIP 20140902_Changed_Pages.pdf, Proposed CIP 20140902.pdf With the approval of Resolution# 157-14 for the purchase of land for Gulley Park, the 2015-2019 Capital Improvements Program has a few modifications. • A new Project Request has been added "Gulley Park Land Acquisition" with $400,000 being added between 2016 & 2017. • The "Community Park Improvements" project has been reduced by $700,000 in 2015 to fund the approval of Resolution# 157-14. • The "Community Park Improvements" project has been reduced by $400,000 between 2016 & 2017 to cover the 2nd & 3`d installments of the Gulley Park Land Acquisition. The net changes above reduces the 2015-2019 Capital Improvements Program (CIP) by $700,000 and attached is a complete updated CIP document along with just the changed pages. If you have any questions, please feel free to let me know. Thank You, Kevin Springer Kevin Springer ( Budget Director Budget & Information Management kspri naerCcbfayettevi I le -a r.gov 113 West Mountain, Fayetteville, AR 72701 Tel. 479.575.8226 1 accessfayetteville.org City of Fayetteville, Arkansas r, rtY'pl Project Requests Funded Proiect Requests Street Parking Parks Development Impact Fee Sales Tax Capital Improvements Water & Sewer Recycling & Trash Collection Airport Shop Total Funded CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Summary of Project Requests - All Sources Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 2,150,000 $ 1,500,000 $ 1,500,000 $ 1,500,000 $ 1,500,000 $ 8,150,000 70,000 70,000 70,000 70,000 70,000 350,000 217,000 849,000 800,000 789,000 821,000 3,476,000 1,070,000 1,075,000 1,080,000 1,085,000 1,090,000 5,400,000 7,684,000 7,804,000 8,119,000 8,269,000 8,363,000 40,239,000 9,599,000 7,105,000 6,538,000 6,066,000 5,255,000 34,563,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 230,000 57,000 45,000 20,000 - 352,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 $ 26,496,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 112,620,000 Unfunded Project Requests Unfunded $ 3,508,000 $24,661,000 $ 4,412,000 $ 2,909,000 $ 19,789,000 $ 55;279,000 Total Unfunded $ 3,508,000 $24,661,000 $ 4,412,000 $ 2,909,000 $ 19,789,000 $ 55,279,000 Total $ 30,004,000 $ 47,301,000 $ 26,640,000 $ 24,143,000 $ 39,811,000 $ 167,899,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) By Project Area - All Sources \A/-+— R. IZ--r Vehicles & Equipment (15.5%) Project Area Bridge & Drainage Information Technology Other Parks & Recreation Public Safety Recycling/Trash Street Trail Transportation Vehicles & Equipment Water & Sewer Total (17.7%) RricinP X Drainage 5%) >rmation )logy (2.3%) ether (5.1%) <s & Recreation (4.3%) iblic Safety (8.7%) Recycling/Trash (2.3%) 7%) Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 697,000 880,000 335,000 340,000 365,000 2,617,000 1,425,000 1,232,000 1,056,000 1,051,000 952,000 5,716,000 384,000 1,107,000 1,080,000 1,167,000 1,143,000 4,881,000 1,323,000 1,474,000 2,376,000 2,299,000 2,391,000 9,863,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 350,000 100,000 100,000 100,000 100,000 750,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 4,042,000 3,802,000 3,907,000 4,016,000 4,133,000 19,900,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 10,499,000 8,005,000 7,438,000 6,966,000 6,155,000 39,063,000 $ 26,496,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 112,620,000 2 Transportation (31.0%) Project Category Bridge & Drainage Fire Information Technology Library Other Capital Parks & Recreation Police Trail Transportation Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Sales Tax Capital Improvements Funding - By Project Category Bridge & Drainage ormation )ology (6.5%) Library (6.8%) Capital (5.7%) tion Projected Projected Projected Projected Projected Total 2015 2016 2017 2018 2019 2015-2019 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 360,000 $ 1,800,000 643,000 627,000 1,550,000 1,063,000 1,1 11,000 4,994,000 697,000 880,000 335,000 340,000 365,000 2,617,000 441,000 525,000 519,000 615,000 622,000 2,722,000 684,000 580,000 422,000 346,000 260,000 2,292,000 167,000 258,000 280,000 378,000 322,000 1,405,000 510,000 672,000 646,000 1,051,000 1,090,000 3,969,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 2,242,000 2,402,000 2,507,000 2,616,000 2,733,000 12,500,000 $ 7,684,000 $ 7,804,000 $ 8,119,000 $ 8,269,000 $ 8,363,000 $ 40,239,000 3 Funding Source / Category / Division 2100 - STREET: Transportation Improvements Engineering (D610) Willow Bend Development Cost Share Transportation (13800) Sidewalk Improvements Winter Weather Operations Center Street - Total 2130 - PARKING: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 13 500,000 500,000 0 0 0 1,000,000 14 1,250,000 1,000,000 1,500,000 1,500,000 1,500,000 6,750,000 15 400,000 0 0 0 0 400,000 2,150,000 1,500,000 1,500,000 1,500,000 1,500,000 8,150,000 2,150,000 1,500,000 1,500,000 1,500,000 1,500,000 8,150,000 Other Capital Improvements Parking & Telecommunications (D840) Parking Lot Improvements and Overlays 17 Spring Street Parking Deck Improvements 18 Meadow Street Parking Deck Improvements 19 Parking - Total 2250 - PARKS DEVELOPMENT: Parks & Recreation Improvements Parks & Recreation (D460) Regional Park Development Community Park Improvements Gulley Park Land Acquisition 25,000 i 25,000 25,000 25,000 25,000 125,000 25,000 25,000 25,000 25,000 25,000 125,000 20,000 20,000 20,000 20,000 20,000 100,000 70,000 70,000 70,000 70,000 70,000 350,000 70,000 70,000 70,000 70,000 70,000 350,000 20 217,000 120,000 120,000 0 0 457,000 21 0 459,000 550,000 789,000 821,000 2,619,000 22 0 270,000 130,000 0 0 400,000 217,000 849,000 800,000 789,000 821,000 3,476,000 Parks Development - Total 217,000 849,000 800,000 789,000 821,000 3,476,000 IN Funding Source / Category / Division 2300 - IMPACT FEE: Fire Improvements Fire Department (D300) Fire Impact Fee Improvements Police Improvements Police (D200) Police Impact Fee Improvements Water & Sewer Improvements Utilities Director (D900) Wastewater Impact Fee Improvements Water Impact Fee Improvements Impact Fee - Total CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page # Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 23 80,000 83,000 86,000 89,000 92,000 430,000 24 80,000 90,000 83,000 92(000 86,000 94,000 89,000 96,000 92,000 98,000 430,000 470,000 90,000 92,000 94,000 96,000 98,000 470,000 25 400,000 400,000 400,000 400,000 400,000 2,000,000 26 500,000 500,000 500,000 500,000 500,000 2,500,000 900,000 900,000 900,000 900,000 900,000 4,500,000 1,070,000 1,075,000 1,080,000 1,085,000 1,090,000 5,400,000 0 Funding Source / Category / Division 4470 - SALES TAX CAPITAL IMPROVEMENTS: Bridge & Drainage Improvements Engineering (D610) Stormwater Quality Management Other Drainage Improvements Fire Improvements Fire Department (D300) Fire Apparatus Replacements Fire Mobile Radios Firefighter Safety Equipment Fire Facility Maintenance Fire Information Technology Updates Information Technology Improvements Information Technology (D440) Local Area Network (LAN) Upgrades Storage Area Network (SAN) Microcomputer / Printer Replacements Geographic Information System (GIS) ERP Upgrade/Replacement Access Fayetteville Technical Improvement Document Management Desktop Management System Hansen Version 8 Upgrade Web Security Filtering Library Improvements Library (D150) Library Materials Purchases Library Computer Replacements CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 27 200,000 200,000 200,000 200,000 200,000 1,000,000 28 160,000 160,000 160,000 160,000 160,000 800,000 360,000 360,000 360,000 360,000 360,000 1,800,000 29 432,000 432,000 1,347,000 865,000 924,000 4,000,000 30 36,000 0 0 0 0 36,000 31 0 30,000 38,000 8,000 17,000 93,000 32 125,000 125,000 125,000 150,000 150,000 675,000 33 50,000 40,000 40,000 40,000 20,000 190,000 643,000 627,000 1,550,000 1,063,000 1,1 11,000 4,994,000 34 135,000 135,000 125,000 125,000 150,000 670,000 35 70,000 200,000 40,000 40,000 40,000 390,000 36 87,000 60,000 75,000 60,000 75,000 357,000 37 75,000 55,000 60,000 75,000 60,000 325,000 38 200,000 200,000 0 0 0 400,000 39 20,000 20,000 20,000 20,000 20,000 100,000 40 45,000 15,000 15,000 20,000 20,000 115,000 41 30,000 0 0 0 0 30,000 42 0 195,000 0 0 0 195,000 43 35,000 0 0 0 0 35,000 697,000 880,000 335,000 340,000 365,000 2,617,000 44 406,000 425,000 489,000 506,000 524,000 2,350,000 45 35,000 100,000 30,000 109,000 98,000 372,000 441,000 525(000 i 519,000 615,000 622,000 2,722,000 v Funding Source / Category / Division Other Capital Improvements Animal Services (D650) Animal Services Improvements Building Maintenance (D530) Building Improvements City Clerk/Treasurer (D130) City Clerk Document Management Equipment City Planning (D620) Comprehensive Land Use Plan Update Planning Commission Tablet Replacements Development Services (D600) Wayfinding Regional Signage Program Government Channel (D710) Television Center Digital Conversion City Hall Audio -Visual Renovation Video Production Digital Server & Archive System Television Center Equipment Digital Signage Implementation Mayors Administration (D100) Woolsey Homestead Historic Restoration Project Parking & Telecommunications (D840) Telecommunication Systems Upgrades Parking Lot Improvements (City Employee) Sustainability & Resilience (D410) Building Efficiency Improvements CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Page Projected Projected Projected # 2015 2016 2017 Projected 2018 Projected 2019 Total 2015-2019 46 35,000 35,000 5,000 0 0 75,000 47 125,000 129,000 132,000 136,000 140,000 662,000 48 44,000 0 45,000 0 0 89,000 49 0 100,000 0 0 0 100,000 50 0 6,000 0 0 0 6,000 51 60,000 65,000 0 0 0 125,000 52 100,000 0 0 0 0 100,000 53 100,000 0 0 0 0 100,000 54 0 120,000 0 0 0 120,000 55 50,000 50,000 50,000 50,000 50,000 250,000 56 15,000 15,000 0 0 0 30,000 57 70,000 0 120,000 90,000 0 280,000 58 35,000 10,000 20,000 20,000 20,000 105,000 59 10,000 10,000 10,000 10,000 10,000 50,000 60 40,000 40,000 40,000 40,000 40,000 200,000 684,000 580f000 422,000 346,000 260,000 2,292,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 Parks & Recreation Improvements Parks & Recreation (D460) Tree Escrow 61 74,000 0 0 0 0 74,000 Safety and ADA 62 15,000 15,000 15,000 15,000 15,000 75,000 Forestry and Habitat Improvement 63 30,000 62,000 34,000 32,000 26,000 184,000 Park Paving Improvements 64 0 58,000 58,000 58,000 58,000 232,000 Parks & Recreation Master Plan 65 0 0 0 0 200,000 200,000 Lake Improvements 66 0 0 0 250,000 0 250,000 Lights of the Ozarks 67 23,000 23,000 23,000 23,000 23,000 115,000 Walker Park Senior Activity and Wellness Center 68 25,000 100,000 150,000 0 0 275,000 167,000 258,000 280,000 378,000 322,000 1,405,000 Police Improvements Police (D200) 00 Police Bulletproof Vests & Ballistic Protection 69 52,000 13,000 10,000 23,000 62,000 160,000 Police Weapon Replacement 70 8,000 14,000 40,000 0 0 62,000 Police Building Improvements 71 35,000 25,000 25,000 75,000 25,000 185,000 Police Unmarked Vehicles 72 78,000 83,000 83,000 54,000 102,000 400,000 Police Records Management System Improvements 73 150,000 150,000 0 0 0 300,000 Police Technology Improvements 74 15,000 25,000 25,000 75,000 25,000 165,000 Police Network/Server Replacements 75 68,000 5Q,000 0 0 32,000 150,000 Police Mobile Video System Replacement 76 35,000 0 210,000 0 38,000 283,000 Police Specialized Equipment 77 21,000 21,000 8,000 40,000 242,000 332,000 Employee Gym Equipment 78 7,000 10,000 10,000 10,000 10,000 47,000 Police Automated External Defibrillator (AED) 79 41,000 0 0 0 0 41,000 Police Take Home Vehicles 80 0 57,000 60,000 62,000 65,000 244,000 Radio System Replacement - Citywide 81 0 0 0 700,000 200,000 900,000 Police Virtual Server & Storage Area Network 82 0 180,000 0 0 0 180,000 Police eTicket Equipment Replacement 83 0 44,000 0 0 0 44,000 Police Equipment Replacement 84 0 0 10,000 0 10,000 20,000 Central Dispatch Improvements 85 0 0 165,000 0 0 165,000 Police K9 Replacement 86 0 0 0 12,000 12,000 24,000 Police Radio Replacement 87 0 0 0 0 42,000 42,000 Police Mobile Computer Terminal Replacement 88 0 0 0 0 225,000 225,000 510,000 672,000 646,000 1,051,000 1,090,000 3,969,000 Of CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 Street Improvements Engineering (D610) Street ROW / Intersection / Cost Sharing 89 350,000 100,000 100,000 100,000 100,000 750,000 350,000 100,000 100,000 100,000 100,000 750,000 Trail Improvements Transportation Services (D800) Trail Development 90 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 7,500,000 Lake Fayetteville Trailhead (BGSO) 91 190,000 0 0 0 0 190,000 Mud Creek Trail Lighting 92 250,000 0 0 0 0 250,000 1,940,000 1,500,000 1,500,000 1,500,000 1,500,000 7,940,000 Transportation Improvements Transportation Services (D800) In -House Pavement Improvements 93 1,692,000 1,852,,000 2,207,000 2,316,000 2,433,000 10,500,000 Sidewalk Improvements 94 0 2501000 0 0 0 250,000 Traffic Signal Improvements 95 110,000 110,000 110,000 110,000 150,000 590,000 Wireless Traffic Signal Control 96 40,000 40,000 40,000 40,000 0 160,000 Drainage Maintenance 97 50,000 50,000 50,000 50,000 50,000 250,000 1,892,000 2,302,000 2,407,000 2,516,000 2,633,000 11,750,000 Sales Tax Capital Improvements - Total 7,684,000 7,804,000 8,119,000 8,269,000 8,363,000 40,239,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Page Projected Projected Projected Projected Projected Total # 2015 2016 2017 2018 2019 2015-2019 5400 - WATER & SEWER: Wastewater Treatment Improvements Utilities Director (D900) Phosphorus Standards Management 99 50,000 50,000 50,000 50,000 50,000 250,000 Wastewater Treatment Plant (D930) W.W.T.P. Building Improvements 100 410,000 30,000 45,000 30,000 30,000 545,000 Plant Pumps and Equipment - W.W.T.P 101 270,000 305,000 295,000 405,000 355,000 1,630,000 Upgrade and Replace Lift Stations - W.W.T.P 102 67,000 129,,000 130,000 50,000 100,000 472,000 Filter Cell Replacement - W.W.T.P 103 1,000,000 1,000=0 1,000,000 1,000,000 0 4,000,000 1,797,000 1,510,000 1,520,000 1,535,000 535,000 6,897,000 Water & Sewer Improvements Water & Sewer Maintenance (D910) Sewer Rehabilitation Ramsey and Overcrest 104 2,340,000 0 0 0 0 2,340,000 o Sanitary Sewer Rehabilitation 105 1,000,000 2,000,000 1,500,000 1,500,000 1,500,000 7,500,000 Water/Sewer Relocations - Bond Projects 106 1,300,000 1,000,000 500,000 500,000 500,000 3,800,000 Water/Sewer Equipment Expansions 107 150,000 145,000 168,000 21,000 20,000 504,000 Water Storage & Pump Station Maintenance 108 85,000 0 0 0 0 85,000 Water System Rehabilitation/Replacement 109 2,095,000 1,825,000 2,055,000 1,885,000 2,065,000 9,925,000 Water Impact Fee Cost Sharing Projects 110 275,000 200,000 200,000 200,000 200,000 1,075,000 7,245,000 5,170,000 4,423,000 4,106,000 4,285,000 25,229,000 Water & Sewer Services Improvements Billing & Collections (D520) Business Office Improvements ill 20,000 20,000 20,000 20,000 20,000 100,000 Utilities Technology Improvements 112 12,000 20,000 20,000 20,000 30,000 102,000 Water & Sewer Maintenance (D910) Water Meters 113 315,000 325,000 325,000 325,000 325,000 1,615,000 Water/Sewer Building and Office Improvements 114 170,000 50,000 50,000 50,000 50,000 370,000 Water & Sewer Rate/Operations Study 115 30,000 0 170,000 0 0 200,000 Backflow Prevention Assemblies 116 10,000 10,000 10,000 10,000 10,000 50,000 557,000 425,000 595,000 425,000 435,000 2,437,000 Water & Sewer - Total 9,599,000 7,105,000 6,538,000 6,066,000 5,255,000 34,563,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail Funding Source / Category / Division Page # Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 5500 - RECYCLING & TRASH COLLECTION: Recycling & Trash Collection Improvements !' Recycling & Trash Collection (D920) Solid Waste Office & Trans Station Exp 117 1,500,000 0 0 0 0 1,500,000 Container Maintenance Building Upgrade 118 25,000 0 0 0 0 25,000 Solid Waste Containers 119 100,000 100,000 50,000 50,000 50,000 350,000 Solid Waste Compactors 120 134,000 138,000 142,000 146,000 150,000 710,000 1,759,000 238,000 192,000 196,000 200,000 2,585,000 Recycling & Trash Collection - Total 1,759,000 238,000 192,000 196,000 200,000 2,585,000 5550 - AIRPORT: Aviation Improvements _ Aviation (D810) Airport Lighting Improvements 121 20,000 20,000 20,000 20,000 0 80,000 Airport Boiler Improvements 122 25,000 25,000 25,000 0 0 75,000 Airport Fire Sprinkler Repl White Hangar 123 75,000 0 0 0 0 75,000 Airport Self Serve Station Upgrade 124 0 12,000 0 0 0 12,000 Airport Roof Replacements 125 110,000 0 0 0 0 110,000 230,000 57,000 45,000 20,000 0 352,000 Airport - Total 230,000 57,000 45,000 20,000 0 352,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Comprehensive Detail 11 Funding Source / Category / Division Page # Projected 2015 Projected 2016 Projected 2017 Projected 2018 Projected 2019 Total 2015-2019 9700 - SHOP: Vehicles & Equipment Improvements Fleet Operations (D830) Fleet - Police / Passenger Vehicles 127 346,000 286,000 232,000 294,000 295,000 1,453,000 Fleet - Solid Waste Vehicles / Equipment 128 860,000 755,000 990,000 1,166,000 792,000 4,563,000 Fleet - Construction Equipment 129 356,000 255,000 140,000 260,000 0 1,01 1,000 Fleet - Backhoes / Loaders 130 593,000 504,000 389,000 0 102,000 1,588,000 Fleet - Heavy Utility Vehicles 131 386,000 384,000 664,000 278,000 280,000 1,992,000 Fleet - Tractors / Mowers 132 375,000 85,000 243,000 257,000 364,000 1,324,000 Fleet - Light / Medium Utility Vehicles 133 568,000 901,000 517,000 510,000 530,000 3,026,000 Fleet - Other Vehicles / Equipment 134 233,000 772,000 709,000 474,000 360,000 2,548,000 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 N Shop - Total 3,717,000 3,942,000 3,884,000 3,239,000 2,723,000 17,505,000 All Funding Sources - Total $ 26,496,000 $ 22,640,000 $ 22,228,000 $ 21,234,000 $ 20,022,000 $ 112,620,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Meadow Street Parking Deck Improvements Division: Parking & Telecommunications (D840) Funding: 2130 - Parking Category: Other Capital Improvements Rank: 5 Project #: 00000 Project Type: Replacement X Timeframe: On -Going Expansion Project Cost 2015 $ 20,000 2016 20,000 2017 20,000 2018 20,000 2019 20,000 Total $ 100,000 Description: This project is for the ongoing maintenance of the Meadow Street Parking Deck that is a 19-year old parking garage located directly behind the Chancellor Hotel. Scheduled Implementation: New Project Request Funds will be budgeted, accumulated and used for ongoing maintenance of the parking structure. Effect on Operations: Ongoing maintenance and improvements are needed for this structure to extend the life of this facility. E CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Regional Park Development Division: Parks & Recreation (D460) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 1 Project #: 02002 Project Cost 2015 $ 217,000 2016 120,000 2017 120,000 2018 - 2019 - Total $ 457,000 Project Type: Replacement _ Timeframe: Multi Year Expansion X Unfunded $ 20,182,000 Description: This project is for the development of the Regional Park which includes constructing soccer, softball and baseball fields, playgrounds, pavilions, trails, volleyball, tennis and basketball courts, parking, roads, landscaping, an amphitheater and more. A bond was passed in 2013 to allocate $3.5 million of HMR funds for the construction of the park. In addition to the $457,000 funded in the 2015-2019 period, there is $20,182,000 in funding on the unfunded project list. Scheduled Implementation: Active Project The design of the park is underway. Construction of Phase One is anticipated to begin late in 2014. This phase will include six soccer fields, up to three baseball fields, infrastructure including restrooms, a parking pavilion, and utilities. A 14-16 month timeframe is anticipated for the completion of Phase One. Future phases of the park will develop as funding is available. Approximately $302,040 in Park Land Dedication Funds are anticipated to be received in 2016. Effect on Operations: Phase One requires 2.00 FTEs in maintenance staff ($63,000 annually), a vehicle, a mower, a groomer ($60,000), and operational and utility expenses ($76,000 annually) in 2015. Additionally in 2017, 4.75 FTEs in maintenance and 1.5 FTEs in recreation staff is required ($191,000 annually) and two mowers, a ballfield groomer ($42,000), and operational and utility expenses ($165,000 annually) are needed as the final phases are completed. 20 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Community Park Improvements Division: Funding: Category: Rank: Parks & Recreation (D460) 2250 - Parks Development Parks & Recreation Improvements i►) Project #: 13001 Project Type: Replacement X Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ - 2016 459,000 2017 550,000 2018 789,000 2019 821,000 Total $ 2,619,000 These projects will update and expand facilities within community parks to better serve citizens. 2016: Wilson Park - remodel historical rock house and restrooms due to poor condition and replace the basketball court and playground. 2017: White River Park - develop multi -use fields on the former R&P property and parking and sidewalks and river access will be added due to a commitment to ADEQ for the property. 2018: Wilson Park - replace eastern tennis courts and lighting and add lighting to the basketball and western tennis courts. Add one splash pad each to Gulley and Walker parks. 2019: renovate restrooms at Gulley, Walker, Lake Fayetteville and Finger parks. Restrooms were built in the 1980's. Scheduled Implementation: Planned/Programmed Project Planning for Wilson Park in January with construction in the summer/fall of 2016. Planning for White River Park in the fall of 2016 and construction in the fall/winter of 2017. Planning for Wilson Park tennis and basketball lighting, Gulley and Walker park splash pads in January with construction in the fall/winter of 2018. Restroom renovations begin in January with construction in the summer/fall of 2019. Effect on Operations: Maintenance cost will increase by $7,000 annually at White River Park with the addition of four new multi- purpose fields. Annual utility costs will increase by $10,000 with the addition of a splash park at Walker and Gulley Parks and $3,000 for additional lighting at the Wilson Park tennis courts. 21 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2015-2019) Project Title: Gulley Park Land Acquisition Division: Parks & Recreation (D460) Funding: 2250 - Parks Development Category: Parks & Recreation Improvements Rank: 3 Project #: 14017 Project Type: Replacement Timeframe: Multi Year Expansion X Description: Project Cost 2015 $ - 2016 270,000 2017 130,000 2018 - 2019 - Total $ 400,000 This project is for the remaining funds due on the purchase of 11 acres adjacent to Gulley Park. The offer and acceptance was for $1,100,000. The 9.75 acres of pasture and two lots with houses appraised for $970,000. The Fayetteville Natural Heritage Association (FNHA) pledged $130,000 and signed a contract with the City for that amount. $700,000 was due at closing in 2014 with the remaining payments due in 2016 and 2017. With the addition of this land, Gulley Park will be 38 acres. A public meeting will be held in the future to determine the citizen's desires for development of this property. Scheduled Implementation: Planned/Programmed Project The initial payment of $700,000 was funded by the Parks Development Fund and will be paid at closing which is set at 120 days after City Council approval. The second land payment of $270,000 will be paid on February 1, 2016. The City anticipates the sale of the two lots fronting Old Wire Road to go towards the second payment. The third land payment of $130,000 will be in to be paid on February 1, 2017 by FNHA according to the contract between FNHA and the City. Effect on Operations: This land purchase would increase maintenance costs minimally as it will be incorporated into the existing maintenance plan for Gulley Park. Development of this land will be in future capital projects or with the help of volunteers. 22