Loading...
HomeMy WebLinkAbout77-10 RESOLUTIONRESOLUTION NO. 77-10 A RESOLUTION ADOPTING THE 2010-2014 FIVE YEAR CAPITAL IMPROVEMENT PLAN BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the 2010-2014 Five Year Capital Improvement Plan, a copy of which is attached to this Resolution and incorporated herein as if set out word for word. PASSED and APPROVED this 4th day of May, 2010. APPROVED: ATTEST: By:.1 ka) WOO SON RA E. SMITH, City Clerk/Treasurer ,,,,,,,le, Lq Y O/:''. , • t ;FAYETTEVILLE: 5 a �/.ZA'`7 014 tyCO e`` Kevin Springer Submitted By City of Fayetteville Staff Review Form City Council Agenda Items and Contracts, Leases or Agreements 4/20/2010 City Council Meeting Date Agenda Items Only Budget & Research Division Action Required: Finance & Internal Services Department Approve a resolution adopting the Proposed 2010-2014 Five Year Capital Improvements Plan. N/A Cost of this request Account Number Project Number $ Category / Project Budget Program Category / Project Name Funds Used to Date Program / Project Category Name Remaining Balance Fund Name Budgeted Item r--", Budget Adjustment Attached Depart nt Director orney Finance and Internal Services Director 11) Chit of St iv, or 4-7-2016 Date Date `4 -1^2016 Date Y-9-av1D Date Previous Ordinance or Resolution # Original Contract Date: Original Contract Number: Received in City Clerk's Office Received in Mayors Office Comments: Revised January 15, 2009 -rabid in V4c.c Aaa,if aoenc-lg. �VC.kVl�2 THE CITY OF FAYETTEVILLE, ARKANSAS ARKANSAS www.accessfayetteville.org TO: Mayor Jordan and City Council THRU: Don Marr, Chief of Staff FROM: Paul A. Becker, Finance Director Si) l'A�� / Kevin Springer, Budget Director ®L DATE: April 1, 2010 SUBJECT: Proposed 2010-2014 Five Year Capital Improvements Program Recommendation: Consider the Proposed 2010-2014 Five Year Capital Improvements Pian for adoption at the April 20, 2010 City Council meeting. Discussion: The Proposed 2010-2014 Five Year Capital Improvements Plan will be distributed to City Council on April 9, 2010. It is anticipated that a special City Council working session will be scheduled for consideration of the 2010-2014 Five Year Capital Program at the April 13, 2010 agenda session. If you have any questions concerning the Proposed 2010-2014 Five Year Capital Improvements Plan, please feel free to contact either Paul A. Becker at 575-8330 or Kevin Springer at 575- 8226. Thank you for your attention to this matter. Telecommunications Device for the Deaf TDD (479) 521-1316 113 West Mountain - Fayetteville, AR 72701 RESOLUTION NO. A RESOLUTION ADOPTING THE 2010-2014 FIVE YEAR CAPITAL IMPROVEMENT PLAN BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the 2010-2014 Five Year Capital Improvement Plan, a copy of which is attached to this Resolution and incorporated herein as if set out word for word. PASSED and APPROVED this 20th day of April, 2010. APPROVED: ATTEST: By: By: LIONELD JORDAN, Mayor SONDRA E. SMITH, City Clerk/Treasurer Sondra E. Smith City Clerk vIlle Y ARKANSAS City of Fayetteville, Arkansas Five Year Capital Improvements Plan 2010-2014 a • • CITY OF FAYETTEVILLE 2010 — 2014 Capital Improvements Plan Compiled by: Kevin Springer, Budget Manager Barbara Fell, Senior Research Analyst Liz Hutchens, Financial Analyst CITY OF FAYETTEVILLE, ARKANSAS 2010-2014 CAPITAL IMPROVEMENTS PROGRAM TABLE OF CONTENTS INTRODUCTION PAGE(S) Letter of Transmittal I -III Program Directional Information IV-V CIP Project Cost Table VI CIP Resolution Vil COMPREHENSIVE DETAIL Summary of Project Requests 1-3 Comprehensive Detail 4-15 OFF-STEET PARKING FUND PROJECTS Off -Street Parking Fund - Off -Street Parking Improvements: Priority Rankings 17 Project Details 18 PARKS DEVELOPMENT FUND PROJECTS Parks & Recreation Improvements: Priority Rankings 19 Project Details 20-27 IMPACT FEE FUND PROJECTS Fire improvements: Priority Rankings 29 Project Details 30-32 Police Improvements: Priority Rankings 33 Project Details 34-35 Water & Sewer Improvements: Priority Rankings 36 Project Details 37-38 • • • • • • PAGE(S) SALES TAX CAPITAL IMPROVEMENTS FUND PROJECTS Bridge and Drainage Improvements: Priority Rankings 39 Project Details 40-42 Debt Service Payments: Priority Rankings 43 Project Details 44 Fire Improvements: Priority Rankings 45 Project Details 46-52 Information Technology Improvements: Priority Rankings 53 Project Details 54-64 Library Improvements: Priority Rankings 65 Project Details 66-67 Other Capital Improvements: Priority Rankings 68 Project Details 69-75 Parks & Recreation Improvements: Priority Rankings 76 Project Details 77-80 Police Improvements: Priority Rankings 81 Project Details 82-95 Street 1m provements: Priority Rankings 96 Project Details 97-100 Trail Improvements: Priority Rankings 101 Project Details 102 Transportation Improvements: Priority Rankings 103 Project Details 104-106 PAGE(S) WATER & SEWER FUND PROJECTS Wastewater Treatment Improvements: Priority Rankings 107 Project Details 108-112 Water & Sewer Improvements: Priority Rankings 113 Project Details 114-122 Water & Sewer Services Improvements: Priority Rankings 123 Project Details 124-127 SOLID WASTE FUND PROJECTS Solid Waste Fund - Solid Waste Improvements: Priority Rankings 129 Project Details 130-135 SHOP FUND PROJECTS Vehicles & Equipment: Priority Rankings 137 Project Details 138-145 UNFUNDED PROJECTS 147-158 APPENDIX Listing Of Acronyms 159-160 Project Index 161-162 • • • • • • Introduction •'MtVRKAilleA • • THE CITY OF FAYETTEVILLE, ARKANSAS www.accessta yettevilIe.org April 9, 2010 Members of the City Council and Citizens of Fayetteville It is my pleasure to present the Proposed 2010-2014 Capital Improvements Plan (CIP) for the City of Fayetteville. The City began this very important CIP process in 1988 to provide a focused plan that identifies the City's infrastructure and capital needs and also identifies the funding to meet those needs. CIP Purpose The CIP is an essential mid-term planning tool used by Fayetteville in the budget process. It is a five year plan which addresses the capital needs of the City for future periods. The CIP is not an appropriation in itself or an authorization by the Council to expend funds. It is instead a future plan which must be re- evaluated and or adjusted each year prior to incorporation into the annual budget. Each year the plan must be evaluated in response to changes in economic conditions or project priority modifications. Once included in the annual budget it must be approved by the City Council and only at that time does it become an appropriation authorized for expenditure by the Council. What is Included in the CIP The City financial policy is to address the majority of capital needs on a pay as you go basis utilizing current revenue. Major capital programs which are to large to address with current revenue streams must be accommodated through the use of bond issues. Capital programs funded by previous bond issues such as the Waste Water Improvement Project and the Street and Trails Bond Program are, therefore, not included in this CIP. Similarly, grant funded programs are not included. Approval for and appropriation of funds for these programs are done by the City Council upon acceptance of the grant or authorization of the bond issue. The comprehensive CIP includes projects funded by several funds within the fund structure of the City most of which are restricted by use such as the Water & Sewer Fund, Solid Waste Fund, Street Fund and Shop Fund. Balances in these funds must be used for specific purposes. In contrast the Sales Tax Capital Fund is not restricted as to purpose and can be used in a more discretionary manner for general governmental purposes. Summary of CIP by Project Area -All Funds The table on the next page provides a summary by project area of the comprehensive Capital Improvement Program for all funds for 2010-2014. It is estimated that a total of $90,181,800 will be required for that period. The largest portion of required capital ($31,116,000) can be attributed to water and sewer renovation and rehabilitation. Approximately $17,000,000 will be needed to keep the transportation and street improvement program at its current level. These two components account for 53.25% of the total comprehensive CIP. Telecommunications Device for the Deaf TOO (474) 521-1316 1 I3 West Mountain - Fayetteville, AR 72701 THE CITY OF FAYETTEVILLE, ARKANSAS Project Area Bridge & Drainage Improvements Debt Service Payments Other Improvements Parks & Recreation Improvements Public Safety Improvements Vehicles & Equipment Improvements Water & Sewer Improvements Transportation & Street Improvements Trail Improvements City of Fayetteville, Arkansas 2010 - 2014 Capital Improvements Program By Project Area - All Sources Five Year Summary 2010 $ 550,000 801,000 2.861.200 935,200 1,039,500 937,000 5,988,000 2,599,700 500,000 2011 2012 $ 350,000 1.553.200 883,500 1,348,000 3,339,000 6,133,000 3,490,000 878,000 2013 2014 Total $ 375,000 $ 350,000 $ 350,000 $ 1,975,000 - - 801,000 1,917,800 1,231,700 1,120,700 8,684,600 888,500 851,300 824,500 4,381,000 962,000 939,000 931,000 5,219,500 3,895,000 4,671,000 2,326,000 15,168,000 6,437,000 6,275,000 6,285,000 31,116,000 3,350,000 3,592,000 3,877,000 16,908,700 1,361,000 1,548,000 1,641,000 5,928,000 $ 16,209,800 $ 17,974,700 $ 19 184 300 $ 19458,000 $ 17,355,200 $ 90,181,800 Summary of CIP Sales Tax Capital by Project Category The Sales Tax Capital Fund is funded through the use of a portion of a one cent sales tax that is also allocated to general fund operations. Forty percent (40%) of the revenue of this sales tax is used to fund the Sales Tax Capital Fund and 60% is allocated to the General Fund for operations. The fund constitutes approximately 39% of the total CIP. The following table provides a summary of project categories to be funded by the Sales Tax Capital Improvement Fund. Project Category Bridge & Drainage Improvements Debt Service Payments Parks & Recreation Improvements Trail Improvements Transportation Improvements Street improvements Other Capital Improvements Library Improvements Information Technology Improvements Police Improvements Fire Improvements City of Fayetteville, Arkansas 2010 - 2014 Capital Improvements Program Sales Tax Capital Improvement Funding By Project Category 2010 2011 2012 2013 2014 Total $ 550,000 $ 350,000 $ 375,000 $ 350,000 $ 350,000 $ 1,975,000 801,000 - 801,000 135,300 174,500 162,500 111,300 87,500 651,100 500,000 878,000 1,361,000 1,548,000 1,641,000 5,928,000 2,199,700 2,790,000 2,800,000 3,442,000 3,727,000 14,958,700 400,000 700,000 550,000 150,000 150,000 1,950,000 480,700 501,700 543,300 66,700 66,700 1,659,100 358,000 358,000 359,500 395,000 415,000 1,885,500 802,500 302,500 398,000 548,000 348,000 2,399,000 301,000 366,000 380,000 385,000 377,000 1,809,000 210,500 445,000 45,000 45,000 45,000 790,500 $ 6,738,700 $ 6,865,700 5 6,974,300 $ 7,041,000 $ 7,187,200 5 34,806,900 It should be noted that approximately 43% of this fund is allocated to transportation improvements. Almost $6,000,000 is anticipated to be allocated to the trails program. 1I Telecommunications Device for the Deaf TDD (479) 521-1316 113 West Mountain - Fayetteville,AA 72701 • • • • THE CITY OF FAYETTEVILLE, ARKANSAS Radio Simulcast System One major program that needs to be addressed in the 2011 budget will be the Radio Simulcast System. The current system, which is inadequate due to City expansion and antiquated technology, is in need of replacement. Partial funding for this project will come from police and fire impact fees but will also require substantial amounts from other special revenues and enterprise funds. Some grant funding has been obtained for this project and the Mayor has identified the need for additional federal funding as a major priority. However, the total cost of this project is estimated to be between six and seven million dollars. A project of this size will require a separate funding plan which the administration is working on at this time. Development of the CIP This Proposed CIP was developed by City Administration to address identified capital needs for the period, 2010-2014, within existing revenue streams. Direction to City staff has also been provided by the City Council through oversight committees specifically the City Council Street and Water & Sewer Committees. Input has also been provided by various advisory committees and boards. a._G a . r4.A , Paul A. Becker Finance Director 11I Telecommunications Devke for the Deaf TDD (479) 521-1316 113 West Mountain • Fayetteville, AR 72701 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM DIRECTIONAL INFORMATION Introduction The Capital Improvements Program (CIP) for the City of Fayetteville examines the infrastructure and capital needs of the City for the next five years. The CIP will be reviewed and updated on an annual basis to reflect the changing needs of the community and changes in available monies for financing capital projects. The City's philosophy concerning the use of the CIP is that it should be considered as a financial planning tool that lists the City's capital improvement projects, places the projects in a priority order, and schedules the projects for funding and implementation. The CIP should be considered as a major policy tool for the Mayor and City Council. Capital Improvement Policy The CIP is approached as a valuable tool to be used in the development of responsible and progressive financial planning. The program is developed in accordance with the financial policies of the City. The policies and the CIP form the basis for making various annual capital budget decisions and support the City's continued commitment to sound, Tong -range financial planning and direction. The City's official Capital Improvements Policy is as follows: • The City will prepare a biennial update ofa five year CIP, which will provide for the orderly maintenance, replacement, and expansion of capital assets. • The CIP will identify long-range capital projects and capital improvements of all types, which will be coordinated with the annual operating budget to maintain full utilization of available sources. • When preparing the CIP, the City will seek to identify all viable capital projects and capital improvements required during the subsequent five year period. These projects and improvements will be prioritized by year and by funding source. Every attempt will be made to match projects and improvements with available funding sources. Future operating costs associated with a project or an improvement will also be given consideration in the establishment of priorities. • The City will seek Federal, State, and other funding to assist in financing capital projects and capital improvements. • The City will incorporate the reasonable findings and recommendations of the City's Boards, Commissions, Committees, and Citizens' task forces as they relate to capital projects and improvements. • The City will seek input on the establishment of projects and project priorities from the public by holding hearings. IV • • • • What Projects Are in the CIP Projects and their cumulative component areas totaling $10,000 or more should be included in the CIP. Projects costing Tess than $5,000 are not considered capital and are funded through program operating budgets. Projects that cost between $5,000 and $10,000 are handled through the budget process. Attempts will be made to fund these capital items through operating funds. Projects in the CIP can include: • obligations for labor and materials and contractors involved in completing a project • acquisition of land or structures • engineering or architectural services, professional studies, or other administrative costs • expenses for City vehicles and equipment • renovating or expanding City facilities, grounds, or equipment Financing The City finances capital improvements on essentially a pay-as-you-go basis utilizing revenue from the 1% City sales tax originally adopted in 1993, the 1% Parks Development (Hotel, Motel, Restaurant) sales tax adopted in 1996, and operating revenues from the Airport, Shop, Water & Sewer, and Solid Waste funds. The 1% City Sales Tax revenue is divided between General Fund operations and capital. The current split for 2010, which began with the 2008 budget, is 60% for General Fund and 40% for Sales Tax Capital Improvements Fund. Until 2008, the split as established in 2003 was equal. Prior to June 2003, the revenue was divided 75% for Sales Tax Capital Improvements Fund and 25% for General Fund. In addition, long-term debt is considered and utilized only when the City faces a project that is of such importance and sufficient financial magnitude as to warrant a bond issue. The CIP is not a financing document in and of itself. Rather, the CIP is utilized as a planning document that places projects in the annual budget whereby funds are appropriated for them by the City Council. Prior to actual initiation of project work, required contracts are presented to the Mayor or City Council, as appropriate, for final approval of expending funds. Project Cost Determination All projects are first costed in current or 2009 dollars. Then a determination of the year the project is expected to start is made. Finally, a determination of the projected cost of the improvement is made by referring to the "Project Cost Table" that provides the inflation multiplier to be used for the project in the anticipated year. Project Cost Table for CIP 2010-2014 Inflation Recommendations 3% factor - This factor should be used in calculating all project categories. Year 3% Factor 2010 1.030 2011 1.062 2012 1.095 2013 1.129 2014 1.164 Example: A street project that costs $1,000,000 in 2009 dollars, which is expected to be done in 2010, would use the inflation factor of 1.030. To get the expected cost of the project in 2012 dollars, multiply $1,000,000 by 1.095, which equals $1,109,500. Priority Selection of Projects The adopted CIP will rely on priorities defined by the Mayor, City Council, community, and City staff. As always, criteria such as government imposed mandates, usefulness to the community, and impact on operational expenses will be reviewed in establishing priorities. A priority is assigned to each project by year and by funding source. Projects for which no funding is anticipated to be available will be placed on an "Unfunded Projects List," which will identify the cost of the project. This list identifies the project as being viable, but one for which no funding is presently available. Unfunded projects may be funded if actual revenue is above projected revenue, if costs on funded projects are below budget, or if another funding source is identified. The Parks and Recreation Advisory Board, Airport Board, City Council Street Committee, City Council Water & Sewer Committee, and City Council Equipment Committee meetings all provide committee and public input and guidance regarding parks, streets, bridge and drainage improvements, water and sewer improvements, and equipment purchases planned for the next five years. VI • • • • RESOLUTION NO. A RESOLUTION ADOPTING THE PROPOSED 2010-2014 FIVE YEAR CAPITAL IMPROVEMENTS PLAN. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby adopts the Proposed 2010-2014 Five Year Capital improvements Plan. A copy of 2010-2014 Five Year Capital Improvements Plan, marked Exhibit "A" is attached hereto and made a part hereof. PASSED and APPROVED this the 20th day of April, 2010. APPROVED: ATTEST: By: By: LIONELD JORDAN, Mayor SONDRA E. SMITH, City Clerk/Treasurer VI (Pae Left Blank Intentionally) • • • • • • Comprehensive Detail • Project Requests City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Summary of Project Requests - All Sources Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 Funded Project Requests Off -Street Parking 44,000 28,000 29,000 30,000 31,000 162,000 Parks Development 799,900 709,000 724,000 740,000 757,000 3,729,900 Impact Fee 2,820,000 1,822,000 1,822,000 1,794,000 1,794,000 10,052,000 Sales Tax Capital Improvements 6,738,700 6,865,700 6,974,300 7,041,000 7,187,200 34,806,900 Water & Sewer 3,694,000 4,848,000 5,152,000 4,990,000 5,000,000 23,684,000 Solid Waste 1,176,000 363,000 588,000 192,000 260,000 2,579,000 Shop 937,000 3,339,000 3,895,000 4,671,000 2,326,000 15,168,000 Total Funded . 16,209,600 17,974,700 19,184,300 19,458,000 17,355,200 90,181,800 Unfunded Project Requests Unfunded Total Unfunded Total • • 25,224,500 10,175,500 32,369,500 7,323,500 51,805,700 126,898,700 25,224,500 10,175,500 32,369,500 7,323,500 51,805,700 126,898,700 41,434,100 28,150,200 51,553,800 26,781,500 69,160,900 217,080,500 1 Capital Improvement Projects By Project Area - All Sources 2010 - 2014 Transportation & Street Improvements 18.4% Water & Sewer Improvements 34.5% Vehicles & Equipment Improvements 16.8% Trail Improvements 6.6% Bridge & Drainage Improvements 2.2% Debt Service Payments 0.9% Other Improvements 10.0% Parks & Recreation Improvements 4.9% Public Safety Improvements 5.8% Project Area City of Fayetteville, Arkansas 2010 - 2014 Capital Improvements Program By Project Area - All Sources Five Year Summary 2010 2011 2012 2013 2014 Total Bridge & Drainage Improvements $ 550,000 $ 350,000 $ 375,000 $ 350,000 $ 350,000 $ 1,975,000 Debt Service Payments 801,000 - - 801,000 Other improvements 2,861,200 1,553,200 1,917,800 1,381,700 1,270,700 8,984,600 Parks & Recreation Improvements 935,200 883,500 886,500 851,300 824,500 4,381,000 Public Safety Improvements 1,039,500 1,348,000 962,000 939,000 931,000 5,219,500 Vehicles & Equipment Improvements 937,000 3,339,000 3,895,000 4,671,000 2,326,000 15,168,000 Water& Sewer Improvements 5,986,000 6,133,000 6,437,000 6,275,000 6,285,000 31,116,000 Transportation & Street Improvements 2,599,700 3,490,000 3,350,000 3,442,000 3,727,000 16,608,700 Trail Improvements 500,000 878,000 1,361,000 1,548,000 1,641,000 5,928,000 $ 16,209,600 $ 17,974,700 $ 19,184,300 5 19,458,000 $ 17,355,200 $ 90,181,800 2 • • • • • Capital Improvement Projects Sales Tax Capital Improvements Funding 2010 - 2014 Fire Improvements 2.27% Bridge & Drainage Police Improvements Improvements 5.20% 5.67% Information Technology Improvements 6.89% Library Improvements 5.42% Other Capital Improvements 5.63% Debt Service Payments 2.30% Parks & Recreation Improvements 1.87% Street Improvements' 5.60% Project Category Transportation Improvements 42.11% City of Fayetteville, Arkansas 2010 - 2014 Capital Improvements Program Sales Tax Capital Improvement Funding By Project Category Trail Improvements 17.03% 2010 2011 2012 2013 2014 Total Bridge & Drainage Improvements $ 550,000 $ 350,000 $ 375,000 $ 350,000 $ 350,000 $ 1,975,000 Debt Service Payments 801,000 - 801,000 Parks & Recreation Improvements 135,300 174,500 162,500 111,300 67,500 651,100 Trail Improvements 500,000 878,000 1,361,000 1,548,000 1,641,000 5,928,000 Transportation Improvements 2,199,700 2,790,000 2,800,000 3,292,000 3,577,000 14,658,700 Street Improvements 400,000 700,000 550,000 150,000 150,000 1,950,000 Other Capital Improvements 480,700 501,700 543,300 216,700 216,700 1,959,100 Library Improvements 358,000 358,000 359,500 395,000 415,000 1,885,500 Information Technology Improvements 802,500 302,500 398,000 548,000 348,000 2,399,000 Police Improvements 301,000 366,000 380,000 385,000 377,000 1,809,000 Fire Improvements 210,500 445,000 45,000 45,000 45,000 790,500 $ 6,738,700 $ 6,865,700 $ 6,974 300 $ 7,041,000 $ 7,187,200 $ 34,806900 3 0 i f O_ < U) qZ Q CY CC < w 0 J � w Z UJ W }w LL 0 0 0 J Q H 0 Comprehensive Detail 0 N m Funding Source / Category / Division OFF-STREET PARKING FUND: 0 Parking & Telecommunications 0 0 0 0 0 0 O(0 r r 0 O 0 0 O O M C] 0 0 0 0 0 0 0 0 M M O O O O 0 O_ o O N N .i. a 0 co 0 N N 0 0 0 0 v Parking Lot Improvements and Overlays 0 0 0 CNE cD r f•'1 0 0 0 O O 0) 0 05 N 0 0 0 Off -Street Parking Fund Total 4 • • • • • 0 0 Funding Source / Category / Division PARKS DEVELOPMENT FUND: 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0oa)o000o rn r - O N Lf) Q) O O co 0) V Ll) C)) Lf) N N N r N O r r L0 N N N M O 0 0 O O O O O O O O O I� O to N 0 0 0 0 0 00 0 0 00 0 0 0 0 0 r ao to Lf) T O O O OO O O O O O O a O • o o ri N O M C] T N 00 0 0 co00 0 o 0 0 0 0 0 LO- CO lLO N- CJ N 0 N O O O O N ti ti r-- 0 o a 0 o O o N. ti O 0 o ti ▪ ti O 0 0 0 N - N- o o 010 0) O a 0 0 0 0 0 0 0 0 0 0 0 C) 0 0 0 0 0 0 0) 0 0 0 0 0 0) • O N Lf) a0 O Lf) CO 0) 1� lf) T N N- N N T CA M r r r a) 1.) 19 0. (A . 0)) c c E 0) • Q w O UI E E o v o 0 E E a7 L o p 0 Q Y a C A N @ O43 i O L a) a O o_ 0' cot 0 N a � to c`a C Z o N C a) E a) 7 O E E - N c 2 cn E E a) — °� > Y ▪ O L E - Zr) O • Y O 5 Parks Development Fund Total r 0) CSE co O rQr^ V/ N: LL ac9 wo J J CL W CO H Z H L!J W Q LL o LL c O n. U J a U Comprehensive Detail a) a -o c N CO IMPACT FEE FUND: E E LL Fire Department 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 o can v d M �+ v c (n co r C7 O 0 0 O O O O N N 0 0 0 0 00 O O Lii 10 CO N N 0 a O 0 O O O_ 10 O N (h a O O 10 CO 0 0 0 0 0 0 0 Lc; 0 tri- m Cr) (o N N 0 0 0 0 0 N E w y c y., w >En t4 O U E E (/) 0 O a E LL LL 0 O 0 a) E a) O 0 0 0, C) O 0 0 O O 0 O V' N N 0 00 O 0 N- r-- 0.1 N N 0 0 O O N 0 0 O 0 N N N- a 0 0 O N C a) E a) 7 2 a E U Q E a) O 6 a O O N ti N O a O N N 0 0 a N•:" CO N .a Utilities Capital Projects 0 0 M 0 U� 000 f� (D 0 0 O O 07, C:0 N 0 0 0 0 10 co N O O O CO N 0 0 O 10 00 O O O N O O 0 0 OD CNI a 0 a O a o a N O N Oa CD (0 N T� N a) c J 7 0 O L C Cr)x W 0 U a) E (I) N U -o ca C N l5 g cr) 0 0 a N 10 0 O O O Q Q rn r- 0 0 a N N CO O 0 0 O N CO N Impact Fee Fund Total • • • • lc CO O Q O N IX C4 Y Q Q 0 LU 0 OC Q > U) W W } W • > It 0 U. oCL 0 Q F- EL EL 0 Comprehensive Detail Funding Source / Category / Division SALES TAX CAPITAL IMPROVEMENTS FUND: 0 0 0 O O N-00 ti CO 0 0 0 0 0 o 6 0 10 O T N 0 O 0 1- O 0 0 O 0 I co 0 O O O O O O O O O o O 0 N 4LO . - N (*) a O O (o ti M 0000 O O O 0 0 0 0 0 0 o in T N Cl 0 0 0 0 0 P o O O Ln a) E m 7 0 0. E a) 0) Cp C 0 v Debt Service Payments Fire Department O O O O O O 0 0 0 0 r 1- 0 0 CO CO Fire Station Lease Payments - Stations 315 7 rovements E Fire Department 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 in 0 0 0 0 0 u) 0 0 0 0 0 1- 0 o m o tri- o o (0-) O 0) r CO T CO NQ) CO N- C) Cr) 1~ CO C0 0 0 0 0 0 0 0 0 0 0 0 a 0 0 0 0 0 O o 0 0 0 0 o ui o ao N N U cD N. O 0 O 0 0 0 0 O 0 N 25000 0 0 0 0 0 0 0 O O O P N N T O O 0 O 0 O 0 0 O 0 0 0 0 Mi 1000 N CO N- ✓ 0 4 0 0 4 O 0 0 0 P O O O Cn to O CC) N CO 10 0 0 0 P 0 0 0 O 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 O 0 U) (fi (0 (4) (Ci 0 01 N N C0 CO NN nr T- 0 O 0 0 0 O 0 O O O 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0000P u) o 00 C) R O O CSO O 10 0 O O (C? 10 T T O T (0 N r CO { (0 (0 N a) c cp 13 E a a) T 'C Ca 17)ca a O a) L 0 a) CC 0 U U a) a) CT) co 0E0r U.2- I- N 0 (O 0 ,- tor) O) 4* W 3t c 0 E O Cr] C .� O :15LO .o t i0 1-L 2 5 v1 0) in-' a) Q) Q) Q) W Q7 LL it it LL W LL Fire Facility Maintenance c Chief of Staff C a) E cn 0) -0 0 C C6 • a ▪ ca a) a) a :to) z E ° Tilcu 0) _0 C 0 CO .g C C o a) E W r • O C N Q) C EE. C co a N 0 Q a) Q 00 2 w E ro 0 0 Q 4- 0 0 N h 0 32C� O ( O Q u N qz X Q CC Cr Q 0 uj O J a LU �z !11 w2 } LL O O a 2 U J Q N a a U Comprehensive Detail Nr 13 7 O m N m 0) a O N O O 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O O O O t() (f) O (f) O (f) u O) O co N N N O) O) N r A--A--r r CO O 0 0 0 O O O O O O O O O N N 0 0 O 0 O 0 N O n (, r az n O T O O O O O O O O O 0 O O 00 N r) U) 04 l - cam) 01 N O O 0 0 0 Q O 0 0 0 o 0 0 LcN (QO 0) Nr 0 0 0 0 0 0 0 0 0 0 0 O O O O r) N I"- 0 0 0 0 0 0 0 0 O O (OO (n (n n r N O 0 0 0 0 0 0 Q O Q Q UO7 U) U) O U7 1"--- 0 (D V' N N r 7 '3 O m q A E U C u a) a) E a 0)C r (0 3 a) a)0) Iii..) E 1- -61) li)c D 2 c .n) a) OD C C cu Q `1) C U 0 @j @ .N c < > a) ¢ a) c -a C i0 C a) > ocN LL a) Ct C E N 0 L a) 7 • N E o ("i m •L CO E - ❑ < ❑ d I 0 0 0 O 0 0 O O o N C) (f) n N Q) C) CO O O 0 O (f) O U) O (O Cr) m M () N M 0 0 0 0 Et If)O O O N U) M O O C'7 N (f) CO COM O O O O to Q Q Q N U) Ch co. O r) N (f) O CO C) O Q O O O O O O O 0 0 0 N) O O cD r (C) co (O co C) co (D () (OO r C) N cn T Y ,-- a 0 0 0 0 O O O O O O 0 Q O (O CD O 0 (D co - En r N r N 0 0 Q O 0 0 0 0 O O O O O O n o O n (n co- O O (D co - co (O (n r N T N 0 0 0 0 0 0 0 O 0 O O On O (O COO((O] O (O O N C+) 03- 41 (D CO CO N CO In O 0 0 0 0 O 0 0 0 O_ n O O O_ n (Of) O (D O O (() T co - co co 00 CD 0 O N r) LO 0 0 0 0 0 0 0 00 0 0 Q Q n O Q It -- co - 1.0 OU) O N C 0 J a) 01c a ._ @ Y C 0) C0 0) U) e enQ c a N C 0) .7 _ O 09T a) cf)a) W c Q CO al I c L EU c W E m c a 7 a) a s a) c to n m= E o c N j O Ua CC CU ? 7 ea V O co O a) C .a) o. E U •7 @ a)0 C c c c CD E N a) 7 G 0 °1 N a C n E .....iiig Z Z' @ C I—° o CW O V 5 L. ((0 `0 0 C7 -D a) 7 .. c m t •- =a J J L O d !L > (V) < ri, H cc. 7 c7 < a m 8 Building Improvements E • Parks, Recreation & Community Spaces Forestry, Safety & ADA Compliance • • • U) N Qz ce w J J_ 5 w Lu } Li11' . W 0 0 O N O Q N_ 2 CC O CKOD F- ;! z W w OC/ 1_L J F- EE EE 0 Comprehensive Detail m o O H N �O m N O M CD a 0 T 7 N CO 0 0 O 0) w 0 v 0 0 (0 0) C u_ 0 0 0 0 O O O O (D O O T C') O(n �- to (n O (n O 0 O 0 0 O O 0 O O O to co- O N Co O 0 0 O 0 0 0 0 00 0 o CO O) O (•) T N T T O O O O O O O O O O 0 (0 r O (") N O T N (D T 1 r O 0 O 0 0 0 O O 0 0 O (f) T O co N N- T 1 T 0 0 0 0 O 0 0 O CO O O CO (") 0 Cr) (n CO T r CO Tree Escrow 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 O 0 O 0 O 0 0 O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O (() CC (D C) 0 0 00 O (n 0 0 (V O O (() r CD nt ID CO (D N) (0 N Cr) N CV T T T 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O O O (n 0 0 0 O O N O (V (n CO r r LO T 0 0 0 0 0 0 O O 0 O O 0 0 0 0 0 0 O 0) 0 0 0 0 0 co co co co co O 0 0 0 O 0 O 0 0 O 0 0 (On ((0) Cry r r 0 0 O 0 0 O 0 O O 0 O 0 0 O O 0 0 0 0 0 0 0 0 0 0 O O o 0 0 O 0 0 (f) 0 0 0O O 0 O (1'! N (C) (n (O !,..12 C') (O Crl 0 O 0 0 0 O O O O 0 O O 0 O O O O Q O O o o CD O (0 0 0 0 O O (0 O N (0 co f+ T T CO CO T C'r) 0 0 0 0 0 0 0 0 0 0 (0 0 0 0 O 0 O 0 O 0 0 O O O O O O O 145 u5 N CO C N- O O (10 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 b O o O C7 (p O (n (n Cr T T E ID E m a) T �. E us U C u) a) a) C i 6 'o E al } E co a) a m 01 E N 7 C N a) c 'El a)p) a=) o E o in aa)) E E m C c c y 0 E a aa)) ,- o •a (D a m a) m m °) m E (n o E .) W >, La aa) -000 , aE) A LU' Cp C) E o a) D) N II ' law cu In Q N C O a) N C a) O Tz- a) _o La ,-O o 5 a) c a a) () Cr CO 0)> 0 a) (o a) O c m1-❑(nCemw1-❑22z1—CY m ... (n E a) a) a) Q) 0 0 0 0 0 a) a) 0 a) a) E a) a) r — al o 0 0 0 0 0 0 0 0 .0 .0 .0 .O' .O - C t (T a) • V 00000000000000 '.1 OJ u o a a a a a ao_n_aao_aaD_ N c Eo a in w 0 0 0 0 O 0 0 0 0 Co O U T T O 0 0 CD O O O O O O O O O O O O O to O to coT ..-- CD O O O 0 O 0 O 0 O O 0 0 O 0 O O 0 0 co- 0 0 0 0 0 (D 0 (f) (0 0 0 Ch (') T T T n 0 o Q Q o 0 0 0 T O O 0 0 O (+) M vemen 9 Old Wire Road - Mission to Crossover 7 0 LI) N 0 U 0 a) 0) c O CC c 0 a) U 2 0 -o ca a) 0 CD a) U a, 0 a) c a) 7 2 0 (0 -C 0 0 0 0 a) N a) 7c 0 `) 0 O 0 O O O N cn O Q (n N qZ `� Q c Q0 LLT O J J Q- W l- Z !JJ W 1� w �> lLO O a U Q d Q 0 Comprehensive Detail -o N o OT O O 0 0 0 0 0 CO- M" LO tri r r O 0 O O T r CD CO th cri O O O co - co O O 0 C CO 0 0 0 0 0 0 00 0 1)) CO Trail Development c a) E a) 7 0 E 0 0 0 C 1- Transportation Service 0 0 0 0 0 0 0 C) o r- tr) CO o0 [7 O T SrJ 0.1 O CO (D T 0 0 0 0 0 0 0 0 0 0 0 0 a a t- r- N ct T r•-- V' �V' Q) N tr1 N c 0 0 0 0 0 0 0 0 0 0 0 0 O 1- t() N U) co O O) r C) N N N M O 0 O :OD 0 O O 01. tri OCD CC) V)o *� N 0 0 0 O C7 0 O O O co N CD•CrCOm co r r N N 0 0 0 0 0 0 0 0 t+ o o i. n.O N Ci 0 CO 0) (0to T T N a) E a) m o n � w E F > E 2 E a) a E 0) > 'EL - 0. E C • _0) U) :n 0 z a) o m 601:5 -� I- N 0 O O O O O ti 0) (D O 0 N tri coco (O 0 0 N m c) C0 Sales Tax Capital Improvements Fund Total 10 • • • • qz W J W w >- u_ 0LL 0 O N N C9 0 CC a 1- z w w 0 0_ 2 -J 0 0 Comprehensive Detail Funding Source / Category / Division WATER & SEWER FUND: rovemen E O E f0 0 0 Wastewater Treatment Plant 0 O 0 1. O O 0 0 0 "t- CO - to N 0 0 O O O N O O O tri 000)00) 0 0 0 0 0 0 0 o o 0 r� 0of o cr LO to 0) T (.6 0 0 0 Cr) O 0 0 0 0 0 0 0 0 0 0 cO (O 0 0 0 0 0 0 0 0 0 O (D Cp T N CO to CO r T to O 0 O 0 - co o 0 O (0 M O O O CO CO 0 O 0 0 0 O O Tr .0 r Lf) 0 0 0 0 0 O O O N (O O) N 0 t!7 T- c C = a o E J 6 W N -0 • C m 0 0. 0 a) a a a' (0 C o. (0 D a▪ ) a) u) C Q (V a) E • E o to E O C C_ O . 5 a) C Cl_ _) D O O O CO O 1i ) O O O N CO N C 0) E ¢) 9 0 0) O 0 0 0 0 tor) O N N CO 0 0 0 0 O 0 LO t!) CX) o o O O O o ID CO, O O O O O O O 11) to ti 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 o 0 of r u') N N M T tO CO CO CO CO T t(] N 0 0 0 0 0 0 0 0 (0 0 M Lo_ 0 0 0 00 O CO C(] O O O 0 0 O W 0 O T 0 0 (0 0 0 0 O O O 10 0) to co T N 0 0 0 0 0 0- 0- CO 11) Utilities Capital Projects 11 C 0 (0 (0 0) 0) 0) 0) (0 0 (0 0) C 0 U 2 0) C 0 U 0 C (0 m N a C (0 4) 0 O N CO a) -o (0 0) a) C (0 0 0) C!) N 0 a C 0 0 C O (n C a) m O O O O O T- - 0 o o 0 0 0 0 T- CD O (0 (0 C(] N N CO CO- -r- A- 0 T0 00 0 00 o 0 o M N O N T t() 0 CO 0 0 0 0 o o 0 0 0 (() T O Crl 0 0 co co O co co O O O N N O CO r C7 N (0 0 0 O O O O O O O co O c.i O O CO N O co O 0 0 0 O O O O m 0 CO N r 0 r r r N C) N 0 0 2 C co 0 7 0 O U ai w 1 0) 0 co a 0 a) (0 (0 D (0 m 0 a) a) C 0 a 7 O7 J a) U a a) (n (0 South Mountain Water Pump Station Repair & Replace N 0) a) (a Water & Sewer Maintenance a_) E 0) caw 0) C O C a) 7 a 3 2 O Cr- CV 03 H C 0 0 a) 0 V 0 CO 0 a 0 CO CO 0 0 O N 0 0 0 N r Business Office Improvements 0 <0 m N Z $ < � � � a < O $ LUO / Q_ > @ / c zt > / OO 0 a_ / \ Q # 00 •00 c c O p- 2q $ q q 0 0 o � 0c,E o / k k ■~ 0 7 2~ / L6 O o c � 7 ci 9 n co _ # . / k C �G �« _~ r c 0 $ 2 2 � ± O 3 $ / / / \ ) / k . cI CC) a e § e e � § E 12 • • • C) �/'yy N �� VJ O U) N Z Q Y Q .� Q C? N W O ❑ J C LUF- Z L H LLJ a LUJ >-Q > E LO U L O a, O a a U b T 7 O N N o) M Q � N m C,- ao N m CO 0 0 0 0 0 0 0 0 0 0 0 0 0 0_0_0_0_0_0 0 cD - N M C) N C) C) (DC) I- Lf) N r LC) Lry L() OOO O O 0 0 0 0 coo IT (0 00 O ce) L1) N - (D N 00000010 O O1O O O O (D (D N N CD O) 0000000 O 000 O O O O O m m LC) 0000000 0 0 0 c o (cO ) (D N (•) 0 0 0 0 0 0 O OOOOO IO 0 0 0 0 0 IO O (D (D N 0 C (D -C 0 N O C) N N N CD C 0 Ca ❑ C LL Z LL w U) 0 J O to T � U w A L LL 7 j O •—U) LL E as C 0 _o _ C 2(9i C •- Q= 0 U ' n L- E a N U @ O a >U aOiU� 4) to co N @ N {..% 'd m m p U) U) U Z U) N O O 0 O ti N O O O (D N O O N O) O O O co co L() O 0 O Co (D Co O O O CD ti fU H C LL a) 0) Ca O 13 0000000010 to 0 0 0 0 0 0 0 010 101 0 0 0 0 0 0 0 0 O iq O � (o a) o) c) 00 m 1 ao aD 0) N C) (0 N- 0) (D Op LO N N. NN- CD 0 0)1' r O r t1) N 0 000000 0 0 0000 00 CII CD O 0000 CDclCDIcDII O ao CD CO M 7 :3 N N - - L) CN"] ( m N N 0 0 0 0 0 O O 010 IO 0 0 0 0 0 0 0 ol O IO (D 0 0 0 0 0 0 0 010 O O .- N a) M O 7 (0 .-CO 000 ti ti N CV r CV (D N lf) IT (D (.D m N 4 CD OO O O 0 0 O O CD CD C) C) M N 0000000010 N IT O V N N 0) lr) 0) (r) (n 0 0 0 0 N- 0 O N- N m M O N d . - M N (D CD 0O CD Q O m IC!HC1 (n N c Z `' 0 0 0 0 0 0 0 0 O O Q- 0 0 0 0 0 0 0 CII O I O 0 0 o a o 0 I 0 101 a cs , o (o Q O Q Q) 03 uj O o N N- ti CD 0 ('40) O) N- I co I (') J Q) co I — M M J Zza) L OOOOOOOOO 0 0 LLi IUJ W 00 00 I o O } a) Q '� C% CC) O M M a j E 0O N ( N f r O Q) LL O U m O Q U J F- U G C a) a) c a) a) E Q) 0) C C V) (a a) co 0 f9 ( ( E Cl c a)a) > Ea I00 n n O O) 2 a) L) a c v CC a X E E CW E U 0 7 N DO O D 0 w a) U_ l0 (n N 0 T L 5 w ti C LL m O U U (n Y > a v O L L L O w o°c1)Om2H O IL N j • • 14 O Q -O O I - O O N ,- 6r- N NCf) D O N O N N N rn UJ O ao N <O 0° fn N Z`J a C7 y a LL O 0 N N m ,! a • W E- Z t } )O a > O SOU N 00 O0 U a a U C O U) a U L. •G_ D U- 0 O 00 cc O) O O N L() LC) [l) N- O O O Ii) O) T O O Cl) co C) O CD N N- 0) N- 0 O co ai O N to m O H 0 S.- 0 C C U- 15 (Page Left Blank Intentionally) • C 16 • Off -Street Parking Fund • • City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Off -Street Parking Fund: Off -Street Parking Improvements 2010 Parking/Telecom Parking Lot Improvements and Overlays 44,000 1 2011 Parking/Telecom Parking Lot Improvements and Overlays 213,000 1 28,000 2012 Parking/Telecom Parking Lot Improvements and Overlays 29,000 1 29,000 2013 Parking/Telecom Parking Lot Improvements and Overlays 30,000 1 2014 Parking/Telecom Parking Lot Improvements and Overlays 31,000 1 31,000 • • 17 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Parking Lot Improvements and Overlays 06001 Division: Parking & Telecommunications Funding Source: Off -Street Parking Category: Off -Street Parking Improvements Priority: 1 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The City currently has 12 public parking lots and one municipal parking deck that are in the Downtown Square and Dickson Street areas. These are all asphalt surface lots that periodically require general maintenance such as crack seal, seal coat, re -striping, pot hole patching, and bumper block replacement. These lots also require a complete asphalt overlay on a less frequent basis. This parking lot maintenance schedule will provide an overlay of one parking lot annually and general maintenance of the other lots as needed. Status: In Progress This project is ongoing. One of these parking lots was overlaid in 2003. Nine other lots were seal coated in 2003 and 2004. In 2008, staff put in new sidewalk and curbs around Lots 1 and 7. In 2009, staff reworked the ramps at the municipal parking deck. For 2010, additional work will be needed at the municipal parking deck and two other lots will be due for maintenance. Annual rotation of maintenance will continue for all parking lots. Effect of the Project on Annual Operations: This project has no significant effect on annual operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 44,000 28,000 29,000 30,000 31,000 162,000 fl 18 • Parks Development Fund City of Fayetteville, Arkansas • Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Parks Development Fund: Parks & Recreation Improvements 2010 Parks/Recreation Regional Park Development 2010 Parks/Recreation Neighborhood Park Development 2010 Parks/Recreation Wilson Park Improvements 2010 Parks/Recreation Gulley Park Improvements 2010 Parks/Recreation Brooks -Hummel Nature Preserve Land Purchase 2010 Parks/Recreation Other Park & Safety Improvements 2010 Parks/Recreation Lake Improvements 2010 Parks/Recreation Walker Park Improvements Amount Priority 373,000 1 50,000 2 112,900 3 25,000 4 78,000 5 20,000 6 125,000 7 16.000 8 2011 Parks/Recreation Regional Park Development 336,000 1 2011 Parks/Recreation Gulley Park Improvements 250,000 2 2011 Parks/Recreation Brooks -Hummel Nature Preserve Land Purchase 78,000 3 2011 Parks/Recreation Lake Improvements 45,000 4 709,000 2012 Parks/Recreation Regional Park Development 321,000 1 2012 Parks/Recreation Neighborhood Park Development 100,000 2 2012 Parks/Recreation Gulley Park Improvements 230,000 3 2012 • Parks/Recreation Brooks -Hummel Nature Preserve Land Purchase 73,000 4 724,000 2013 Parks/Recreation Regional Park Development 510,000 1 2013 Parks/Recreation Wilson Park Improvements 80,000 2 2013 Parks/Recreation Gulley Park Improvements 150,000 3 740,000 2014 Parks/Recreation Regional Park Development 507,000 1 2014 Parks/Recreation Lake Improvements 250,000 2 757,000 • 19 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title I #: Regional Park Development 02002 Division: Parks, Recreation & Community Spaces Funding Source: Parks Development Category: Parks & Recreation Improvements Priority: 1 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: The Parks and Recreation Master Plan recommends the development of a Regional Park based upon data from public meetings, citizen survey results, a one day steering committee meeting, and interviews with public officials, staff, and community leaders. Possible facilities include baseball, soccer, and softball complexes, as well as trails, tennis courts, sand volleyball courts, pavilions, picnic tables/grills/benches, disc golf, and multi purpose fields. Park facilities would be developed on a priority basis depending upon public desires. With the request for the Lewis Soccer Complex to be returned to the University of Arkansas, there is an urgent need to relocate this facility. Due to the poor condition of the Walker Park Baseball Complex, it needs to be replaced as soon as possible. Status: In Progress Southpass Development LLC has purchased the property and developed a concept plan for the park as well as the development. A property line adjustment is being processed for the park and the deed is being drafted. Once the park land is deeded to the City, the Parks & Recreation Department staff will begin the planning and design stages of this project. Staff will begin a fundraising campaign and will seek partnerships with national companies/foundations to raise funds for the park development. Effect of the Project on Annual Operations: This project requires three additional full time staff members, a vehicle, and utility expenses in 2012. This park will incur an estimated $100,000 annually in utilities. This project will increase revenue approximately $120,500 from registration fees and $30,000 from HMR Taxes collected due to hosting new tournaments. Further study is needed for detailed operational costs. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 373,000 336,000 321,000 510,000 507,000 2,047,000 • 20 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Neighborhood Park Development 02013 Division: Parks, Recreation & Community Spaces Funding Source: Parks Development Category: Parks & Recreation Improvements Priority: 2 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: This project consists of the development/upgrades of City neighborhood parks. Included in this project is the development of over 20 acres of park land distributed across the City. Bryce Davis Park is located in the northwest quadrant, north of Wedington Drive and west of Salem Road and has been expanded to a community park. $170,000 was budgeted in 2009 to begin development of the additional 17 acres. Hill Place park land is located in the southwest quadrant, south of Martin Luther King Boulevard and west of Hill Street and Stone Mountain park land is located in the southeast quadrant, east of Crossover Road and north of Highway 16 East. These lands are currently in the City's park system and are in need of development. Status: In Progress • • 2010 - Bryce Davis Park Expansion ($50,000 - Park Land Dedication - Northwest; potential grant match) 2012 - Hill Place ($100,000 - Parks Development; potential grant match) 2014 - Stone Mountain ($100,000 - Unfunded) Effect of the Project on Annual Operations: Development of new neighborhood parks will require maintenance that is not currently being performed such as mowing, trimming, and trash removal. One Maintenance Worker II and equipment will need to be added in 2011. Annual operating costs for 2011 are $29,785 which includes personnel, uniforms, safety devices, and minor equipment. Project Request Funding Budget Budget Budget 2010 2011 2012 50,000 100,000 Budget Budget Total 2013 2014 2010-2014 0 150,000 21 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: Wilson Park Improvements 02013 Division: Parks, Recreation & Community Spaces Funding Source: Parks Development Category: Parks & Recreation Improvements Priority: 3 Project Type: Replacement: No Expansion: No Timeframe: Multiyear Description: The asphalt trail in Wilson Park is eroding and is in need of replacement with concrete. Lighting is needed along the trail due to heavy use in the evening and early morning hours and to provide a safe place for people to exercise. There have been incidents in the past where trail users have been assaulted in dark areas of the park. The total cost of this project is $407,900, with $370,000 budgeted in 2009. The swimming pool and bathhouse floor deck needs to be resurfaced. The deck is cracking and breaking off causing a safety hazard. The entire surface needs to be replaced. Citizens have requested the renovation and addition of lighting to the two west side tennis courts. Status: Ongoing 2010 - Trail renovation and lighting ($110,000 - Parks Development; $2,900 - Park Land Dedication - Southwest) 2012 - Pool Deck Renovation ($500,000 - unfunded) • 2013 - Renovation and lighting of two west side tennis courts ($80,000 - Parks Development; Potential Grant Match) Effect of the Project on Annual Operations: The trail renovation and pool deck renovation projects are expected to reduce maintenance. The addition of lighting along the trail is expected to increase utilities by $1,500 per year starting in 2011. The addition of lighting to the two west side tennis courts is expected to increase utilities by $125 per year starting in 2011. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 112,900 0 0 80,000 0 192,900 • 22 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title ! #: Division: Funding Source: Category: Project Type: Description: Gulley Park Improvements Parks. Recreation & Community Spaces Parks Development Parks & Recreation Improvements Replacement: Yes Expansion: Yes 05001 Priority: 4 Timeframe: Multiyear Gulley Park is one of the City's most popular and widely used parks. A large pavilion with restrooms and electricity is needed to host gatherings. Construction of this additional pavilion will expand opportunities to users as well as provide a covered space for gatherings. The trail in Gulley Park is showing signs of significant wear and is in need of repair. Renovation of this trail, including the repair of cracks and splits, will decrease the likelihood of accidents. In 1991, a parking lot was constructed off Township Street at Gulley Park to accommodate 32 vehicles. This park has seen a tremendous increase in usage, thereby making the existing parking lot inadequate. Additional parking is needed to create safer vehicular and pedestrian circulation. Status: New Major improvements planned in this project are as follows: 2010 - Costs for Architectural Services for Pavilion at House Site ($15,000 - Parks Development; $10,000 - Park Land Dedication - Northeast) 2011 - Pavilion at House Site ($250,000 - Parks Development; potential grant match) 2012 - Trail Renovation ($230,000 - Parks Development) 2013 - Parking Lot Expansion ($150,000 - Parks Development) Effect of the Project on Annual Operations: The trail renovation project is projected to cut back on the maintenance that is currently required. The pavilion and restrooms at the house site are expected to increase utilities by approximately $3,500 per year and maintenance by $750 per year starting in 2012. The parking lot expansion is expected to increase utilities by approximately $500 per year and maintenance by $250 per year starting in 2014. Project Request Funding L Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 25,000 250,000 230,000 150,000 0 655,000 23 Project Title / #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Brooks -Hummel Nature Preserve Land Purchase Parks, Recreation & Community Spaces Parks Development Parks & Recreation Improvements Replacement: No Expansion: Yes 07027 Priority: 7 Timeframe: Multiyear The City purchased 13.75 acres located north of the Lake Lucille Spillway in 2007 for a principal amount of $495,000 with an interest rate of six percent annually for five years on the unpaid balance. The City agreed to sell 1.89 acres to the United Presbyterian Church for $68,000. The City also agreed to sell a conservation easement for the property to the Fayetteville Natural Heritage Association for $179,500. This property has been named the Brooks Hummel Nature Preserve by Resolution Number 108-07. Status: In Progress 2010-2011 - $78,000 annually (Parks Development) 2012 - $73,000 final (Parks Development) Effect of the Project on Annual Operations: • Parks & Recreation maintenance staff is responsible for this property. Currently, maintenance is very minimal • and is accomplished by the current work force. As usage increases and amenities are added, additional personnel will be needed to maintain the natural area. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 78,000 78,000 73,000 0 0 229,000 • 24 • Project Title I #: Division: Funding Source Category: Project Type: • CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Other Park & Safety Improvements Parks, Recreation & Community Spaces Parks Development Parks & Recreation Improvements Replacement: Yes Expansion: Yes 02014 Priority: 8 Timeframe: Multiyear Description: At Lake Fayetteville, there is an 80 acre area adjacent to the old Butterfield Trail that is becoming overgrown with invasive plant species. In order to preserve this area, management will begin to establish native grasses and forbs. Initial work will include eradication of invasive plants species and a controlled burn. In the Parks Development fund, $20,000 has been recorded for donations the Parks, Recreation, and Community Spaces Department may receive for capital projects. Status: In Progress 2010 through 2014 - $10,000 annually - Sales Tax Capital 2010 - $20,000 - Parks Development Effect of the Project on Annual Operations: The Lake Fayetteville native grass restoration will require additional labor and expense in establishment estimated at $1,100 annually beginning in 2010. Parks staff plans to partner with the Fayetteville Natural Heritage Association, the Environmental Study Center, and other interested groups to offset any additional labor or material costs that are outside of budgeted expenses. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 20,000 0 0 0 0 20,000 25 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: Lake Improvements 02043 Division: Parks, Recreation & Community Spaces Funding Source: Parks Development Category: Parks & Recreation Improvements Priority: 10 Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: The existing playground located at the North Shore Park of Lake Fayetteville is in need of replacement. This area of the park has seen an increased usage in recent years. The boat dock/fishing pier at Lake Sequoyah needs to be removed. Status: New Major improvements planned in this project are as follows: 2010 - Lake Fayetteville North Shore Playground ($125,000 - Parks Development) 2011 - Lake Sequoyah Boat Dock Removal ($45,000 - Park Land Dedication - Southeast) 2014 - Lake Sequoyah Improvements ($250,000 - Parks Development) Effect of the Project on Annual Operations: Removing the boat dock will decrease revenue by approximately $20,981 from stall rentals and fishing and • boating passes. However, approximately $28,138 in expenses for the boat dock operator contract will be saved. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 125,000 45,000 0 0 250,000 420,000 L CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Walker Park Improvements 10009 Division: Parks, Recreation & Community Spaces Funding Source: Parks Development Category: Parks & Recreation Improvements Priority: 11 Project Type: Replacement: No Expansion: Yes Timeframe: Single Year Description: This project will provide an entry feature on South College for the Walker Park Senior Center and interpretive signage for the Walker Park mural on the exterior walls of the handball courts. The Senior Center is in need of a visible place marker and a 20'x10' combo walk-in cooler to assist with storage of bulk food purchases. Items purchased in bulk reduce the overall cost of the Meals on Wheels program. An entry sign compatible with the existing architecture in Walker Park will be built near the drive location. The mural at the handball courts has drawn much positive attention to the area. Interpretive signage to expand on the heritage of the South Fayetteville area is needed to complete the project. Status: New 2010 - $16,000- Park Land Dedication - Southeast • Effect of the Project on Annual Operations: None anticipated. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 16,000 0 0 0 0 16,000 • 27 • (Page Left Blank Intentionally) • • 28 • Impact Fee Fund i • • Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Impact Fee Fund: Fire Improvements 2010 Fire Department Fire Impact Improvements 241,000 1 241,000 2011 Fire Department Fire Traffic Preemption Signals 30,000 1 2011 Fire Department Fire Radio Simulcast System 235,000 2 265,000 2012 Fire Department Fire Traffic Preemption Signals 30,000 1 2012 Fire Department Fire Radio Simulcast System 235,000 2 265,000 2013 Fire Department Fire Impact Improvements 235,000 1 235,000 2014 Fire Department Fire Impact Improvements 235,000 1 235,000 L • 29 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Fire Impact Improvements Fire Department Impact Fee 07003 Fire Improvements Priority: 1 Replacement: No Expansion: No Timeframe: Single Year The purpose of this project is to accumulate funding for fire projects that are associated with the increase in developments throughout the City. The funding for this project comes from impact fees collected from developments. Status: Ongoing N/A Effect of the Project on Annual Operations: N/A Project Budget Request 2010 Funding 241,000 Budget Budget Budget Budget Total 2011 2012 2013 2014 2010-2014 0 0 235,000 235,000 711,000 is • 30 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Fire Radio Simulcast System 08039 Division: Fire Department Funding Source: Impact Fee Category: Fire Improvements Priority: I Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: This project will increase the coverage area for the City of Fayetteville's radio system, which includes all city services and enables interoperability statewide. The current system has become inadequate due to growth of the City and maintenance/technical support for this system will become unavailable as the components of the system continue to age. Failure of this communication system is not an option. A simulcast system is imperative for public safety to maintain coverage in all areas. This system provides continuous coverage over a large region using a single set of frequencies. The primary site links information such as route control and audio information to each simulcast subsite. One of the important benefits of a simulcast site is it improves the radio frequency and in -building coverage in weak signal areas. Radio communication is the life line between public safety officers and services during emergency scenarios. Total project cost is quoted to be $7,200,000. Status: New • N/A Effect of the Project on Annual Operations: N/A Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 235,000 235,000 0 0 470,000 fl 31 Project Title 1 #: Division: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Fire Traffic Preemption Signals Fire Department Funding Source: Impact Fee Category: Fire Improvements Project Type: Replacement: No Expansion: Yes Description: 08046 Priority: I Timeframe: Multiyear This request is for the purchase of 20 traffic preemption devices to be purchased and installed over the next five years at the busiest intersections in the City. By using these devices, fire apparatus can interrupt traffic signals during an emergency response by changing the signals to red on all sides of the intersection. The one direction being traveled by responding apparatus will be changed to green. Using these devices will help minimize the risk of accidents involving motorists and expensive apparatus. This project will aid in the City's efforts of planned and managed growth as well as improving the mobility of streets and intersections for all users. The ultimate result is maintaining the City's reputation as a safe community. Status: Ongoing N/A Effect of the Project on Annual Operations: By having the ability to neutralize traffic at busy intersections such as those on Wedington, Interstate 540 and Highway 62, College and Township, and Crossover and Mission fire apparatus response times will be reduced without sacrificing safety. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 30,000 30,000 0 0 60,000 • • • KIK City of Fayetteville, Arkansas • Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Impact Fee Fund: Police Improvements 2010 Police Department Police Impact Improvements 287,000 1 • 2011 Police Department Police Radio Simulcast System 2012 Police Department Police Radio Simulcast System 2013 Police Department Police Impact Improvements 2014 Police Department Police Impact Improvements 272.000 1 272.000 1 274,000 1 274,000 1 274,000 33 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Police Impact Improvements Police Impact Fee 07001 Police Improvements Priority: 1 Replacement: No Expansion: No Timeframe: Single Year The purpose of this project is to accumulate funding for police projects that are associated with the increase in developments throughout the City. The funding for this project comes from impact fees collected from developments. Status: Ongoing NIA Effect of the Project on Annual Operations: N/A Project Budget Request 2010 Funding 287,000 Budget Budget Budget Budget Total 2011 2012 2013 2014 2010-2014 0 0 274,000 274,000 835,000 • • • 34 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Police Radio Simulcast System 08039 Division: Police Funding Source: Impact Fee Category: Police Improvements Priority: 1 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project will increase the coverage area for the City of Fayetteville's radio system, which includes all city services and enables interoperability statewide. The current system has become inadequate due to growth of the City and maintenance/technical support for this system will become unavailable as the components of the system continue to age. Failure of this communication system is not an option. A simulcast system is imperative for public safety to maintain coverage in all areas. This system provides continuous coverage over a large region using a single set of frequencies. The primary site links information such as route control and audio information to each simulcast subsite. One of the important benefits of a simulcast site is it improves the radio frequency and in -building coverage in weak signal areas. Radio communication is the life line between public safety officers and services during emergency scenarios. Total project cost is quoted to be $7,200,000. Status: New This project will begin as soon as funds are available. Funding sources include federal grants, police impact fees, city enterprise funds, and city capital improvements program Effect of the Project on Annual Operations: It may be necessary to lease two (2) tower sites instead of building tower sites. This monthly/yearly charge would increase annual operations by $43,200. When the system is accepted by Arkansas Wireless Information Network (AWIN), the State will provide maintenance for tower site equipment which will offset the costs. Project Request Funding • Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 0 272,000 272,000 0 0 544,000 35 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Impact Fee Fund: Water & Sewer Improvements 2010 Utilities Director Water and Sewer Cost Sharing 612,000 1 2010 Utilities Director Sewer Replacement - Elkins Outfall Line 1,680,000 2 2011 Utilities Director Water and Sewer Cost Sharing 2012 Utilities Director Water and Sewer Cost Sharing 2013 Utilities Director Water and Sewer Cost Sharing 2014 Utilities Director Water and Sewer Cost Sharing 1,285,000 1 1,285,000 1,285.000 1 1.285.000 1 1,285.000 1 EI • • 36 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Water and Sewer Cost Sharing 02067 Division: Utilities Capital Projects Funding Source: Impact Fee Category: Water & Sewer Improvements Priority: 1 Project Type: Replacement: No Expansion: Yes Tirneframe: Single Year Description: This project is to provide funding for projects that will be cost shared by the City and developers or individuals. Each project will be approved on a case by case basis. These projects maximize return on each dollar spent by the City because of combining work needed with work being funded by a developer or other entity. Cost shares may include looping water lines, up sizing water and sewer mains above the required minimum, and extensions beyond the area and needs of a development. Status: New This project consists of replacements and cost -sharing that will be completed on an as needed basis. Effect of the Project on Annual Operations: • • The effects on annual operations include the normal maintenance cost of water and sewer lines. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 612,000 1,285,000 1,285,000 1,285,000 1,285,000 5,752,000 Kul CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Sewer Replacement - Elkins Outfall Line 10010 Division: Utilities Capital Projects Funding Source: Impact Fee Category: Water & Sewer Improvements Priority: 2 Project Type: Replacement: Yes Expansion: Yes Timeframe: Single Year Description: This project will replace the sewer line which serves as the gravity outfall from the Elkins sewer force main due to increased capacity needs. The line should be replaced to the Mally Wagnon Road sewer pump station. Manholes and pipe need to be protected from internal corrosion. The cost estimate is based on the Garver and Garver estimate as part of the Wastewater Treatment Plant Master Plan, December 2000. This project is expected to receive a State and Tribal Assistance Grant in the amount of $500,000 Status: New Estimated cost in the December 2000 master plan was $808,000 to install 5,500 feet of 12" and 20" pipe. Effect of the Project on Annual Operations: • While the project will have nominal maintenance on the sewer mains, it will reduce the potential for sanitary • sewer overflows. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 1,680,000 0 0 0 0 1,680,000 • 0 • Sales Tax Capital Improvement Fund • Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Sales Tax Capital Improvements Fund: Bridge & Drainage Improvements 2010 Engineering Stormwater Quality Management/Nutrient Reduction 150,000 1 2010 Engineering Lake Wilson Spillway Repair 400,000 2 550,000 2011 Engineering Stormwater Quality Management/Nutrient Reduction 150,000 1 2011 Engineering Other Drainage Improvements 200,000 2 350,000 2012 Engineering Stormwater Quality Management/Nutrient Reduction 175,000 1 2012 Engineering Other Drainage Improvements 200,000 2 375,000 2013 Engineering Stormwater Quality Management/Nutrient Reduction 150,000 1 2013 Engineering Other Drainage Improvements 200,000 2 350,000 2014 Engineering Stormwater Quality Management/Nutrient Reduction 150,000 1 2014 Engineering Other Drainage Improvements 200,000 2 • 350,000 • 39 Project Title 1 #: Division: Funding Source: Category: Project Type: Description: • CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Stormwater Quality Management/Nutrient Reduction Engineering Sales Tax Capital Improvements Bridge & Drainage Improvements Replacement: Yes Expansion: Yes 02097 Priority: 1 Timeframe: Multiyear This project includes activities required by the City's Agreement with Beaver Water District for nutrient reduction in the White River Watershed and for regulation in the City as required by the EPA National Pollutant Discharge Elimination System (NPDES) Phase II Stormwater Permit Regulations as administered by the Arkansas Department of Environmental Quality (ADEQ). A total of $1,435,000 is estimated to be spent on this project in 2010 through 2014, of which approximately $660,000 will be funded with current budgeted funds. Status: Ongoing The Nutrient Reduction Plan as required by the agreement with Beaver Water District has been completed. Implementation of the plan over the next four years will cost $200,000 per year on average. Phase II Stormwater Permit Activities are ongoing as well. The current permit is still being finalized, and will run for a five year period. Approximately $85,000 per year will be required to comply with the permit. Effect of the Project on Annual Operations: Staff time will be required to run the pasture renovation equipment to be purchased for the Nutrient Reduction Plan. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 150,000 150,000 175,000 150,000 150,000 775,000 C • 40 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I#: Lake Wilson Spillway Repair 10014 Division: Engineering Funding Source: Sales Tax Capital Improvements Category: Bridge & Drainage Improvements Priority: 2 Project Type: Replacement: No Expansion: No Timeframe: Single Year Description: The spillway at Lake Wilson was damaged by flooding in 2004. Since that time, a study and analysis of the dam has been conducted by Carter and Burgess under Project 04030. Design and construction of the necessary repairs are still to be completed. FEMA estimated the project cost to be $294,737 on a project worksheet in 2004. The actual project cost is not known, but it is expected to be substantially more than the initial estimate. The final cost to the City is anticipated to be 12.5% of the total project cost. The funding amount in this request is for the total project cost to provide for interim funding until the reimbursement is received. The project has received several time extensions from FEMA and further delays may cause the loss of federal funding for the project. The current schedule submitted to FEMA indicates project completion by the end of • 2010. Status: New N/A Effect of the Project on Annual Operations: N/A Project Request Funding • Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 400,000 0 0 0 0 400,000 41 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Other Drainage Improvements Engineering Sales Tax Capital Improvements Bridge & Drainage Improvements Replacement: No Expansion: Yes 02108 Priority: 3 Timeframe: Multiyear This project will allow for the construction of other drainage improvements where needed. Upper Scull Creek improvements will be funded under this project. In addition, there are numerous small drainage projects that have been identified. These projects are in the process of being prioritized for construction in the future. Status: Ongoing This project is ongoing. The Street Committee has identified approximately one million dollars in improvements to upper Scull Creek. The improvements are being designed by the Engineering Division. Other smaller projects are being developed and prioritized as well. Effect of the Project on Annual Operations: This project will have no effect on annual operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 200,000 200,000 200,000 200,000 800,000 • • 42 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Debt Service Payments 2010 Fire Department Fire Station Lease Payments - Stations 3/5 801,000 801,000 fl • 43 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Fire Station Lease Payments - Stations 315 05002 Division: Fire Department Funding Source: Sales Tax Capital Improvements Category: Debt Service Payments Priority: 1 Project Type: Replacement: No Expansion: No Timeframe: Multiyear Description: Bond payments to finance the construction costs of the new fire station #3 and the relocation of fire station #5. Status: Ongoing Bond issuance is complete. Effect of the Project on Annual Operations: N/A Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 801,000 0 0 0 0 801,000 • • 44 Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Sales Tax Capital Improvements Fund: Fire Improvements 2010 Fire Department Fire Mobile Radios 17,500 1 2010 Fire Department Fire Information Technology Updates 10,000 2 2010 Fire Department Fire Station #6 Concrete Pad 80,000 3 2010 Fire Department Firefighting Equipment Replacements 18,000 4 2010 Fire Department Fire Station #1 Generator 60,000 5 2010 Fire Department Fire Facility Maintenance 25,000 6 210,500 2011 Fire Department Fire Training Tower 400,000 1 2011 Fire Department Fire Mobile Radios 20,000 2 2011 Fire Department Fire Facility Maintenance 25,000 3 445,000 2012 Fire Department Fire Mobile Radios 20,000 1 2012 Fire Department Fire Facility Maintenance 25,000 2 45,000 2013 Fire Department Fire Mobile Radios 20,000 1 2013 Fire Department Fire Facility Maintenance 25,000 2 • 45,000 2014 Fire Department Fire Mobile Radios 20,000 1 2014 Fire Department Fire Facility Maintenance 25,000 2 45,000 • 45 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Division: Funding Source Category: Project Type: Description: Fire Training Tower Fire Department Sales Tax Capital Improvements Fire Improvements Replacement: No Expansion: Yes Priority: 1 Timeframe: Single Year This request is for a pre-engineered multi story steel fire training tower. Very few opportunities exist for fire and rescue training in the Northwest Arkansas region. This makes a dangerous situation even more treacherous as firefighters that are inexperienced are the ones most likely to be severely or fatally injured during an incident. Fire training towers reduce the risk of injury during training while allowing creation and control of the specific fire environments necessary for gaining effectual firefighting experience. The towers ultimately reduce the number of injuries and deaths of firefighters and civilians, reduce property damage, increase fire department efficiency and morale, can improve a department's ISO rating (saving taxpayers on insurance premiums), and reduce lost time injuries and compensation claims. Status: New This project is scheduled to begin in 2011. Effect of the Project on Annual Operations: • By having access to a local training facility, the Fire Department can reduce the amount o€ travel necessary to attend these types of training, reduce injuries, reduce property loss, and provide for a more efficient and effective response. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 400,000 0 0 0 400,000 EI CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Fire Mobile Radios 10015 Division: Fire Department Funding Source: Sales Tax Capital Improvements Category: Fire Improvements Priority: 2 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project is to replace obsolete hand held and mobile station radios. This project will allow replacement of four to five radios each year. The estimated replacement cost is $3,500 per radio. Status: New The current provider canceled service on the existing radios. Effect of the Project on Annual Operations: Annual maintenance cost after the warranty expires. Project Budget Budget Budget Budget Budget Total • Request 2010 2011 2012 2013 2014 2010-2014 Funding 17,500 20,000 20,000 20,000 20,000 • 97,500 47 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title I #: Fire Information Technology Updates 10017 Division: Fire Department Funding Source: Sales Tax Capital Improvements Category: Fire Improvements Priority: 3 Project Type: Replacement: Yes Expansion: Yes Timeframe: Single Year Description: This project will allow replacement of systems as they become obsolete or inoperable without interrupting daily operations. With the computers in the front line apparatus as well as all fire stations, staff is currently supporting over 58 computer systems. Status: New N/A Effect of the Project on Annual Operations: N/A Project Budget Request 2010 Funding 10,000 Budget Budget Budget Budget Total 2011 2012 2013 2014 2010-2014 0 0 0 0 10,000 • EI 48 c; Project Title 1 #: Division: Funding Source Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Fire Station #6 Concrete Pad Fire Department Sales Tax Capital Improvements Fire Improvements Replacement: No Expansion: Yes 10018 Priority: 4 Timeframe: Single Year This project is for a 13,800 square foot concrete pad adjacent to fire station #6. During 2009, the Fire Department made an application for a FEMA grant to purchase a mobile burn unit for firefighter training. The unit is a semi -trailer that is specifically designed for live practical burns. Even though the unit is mobile, it will need to be stored when not in use. This concrete pad will provide a place for the Fire Department to conduct drills, train personnel, and store the unit. Status: New N/A Effect of the Project on Annual Operations: • This will provide the department with additional facilities with which staff can perform training exercises. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 80,000 0 0 0 0 80,000 • 49 Project Title 1 #: Division: Funding Source Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Firefighting Equipment Replacements 10016 Fire Department Sales Tax Capital Improvements Fire Improvements Priority: 5 Replacement: Yes Expansion: No Timeframe: Single Year This project is for the replacement of several expensive pieces of firefighting equipment. This equipment includes a multi gas meter, thermal imager, and automated external defibrillators. Status: New N/A Effect of the Project on Annual Operations: N/A Project Budget Request 2010 Funding 18,000 Budget Budget Budget Budget Total 2011 2012 2013 2014 2010-2014 • 0 0 0 0 18,000 • 50 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Fire Station #1 Generator 10019 Division: Fire Department Funding Source: Sales Tax Capital Improvements Category: Fire Improvements Priority: 6 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project is to replace the generator at fire station #1. The current generator is approximately six years old and will be relocated to the Fire Marshal's office to provide emergency power. The current unit is insufficient and does not provide enough power to maintain fire station #1 during an outage. Status: New N/A Effect of the Project on Annual Operations: This project will have no significant impact on operational expenses. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 60,000 0 0 0 0 60,000 • 51 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Division: Funding Source: Category: Project Type: Description: Fire Facility Maintenance Fire Department Sales Tax Capital Improvements Fire Improvements Replacement: Yes Expansion: No 02006 Priority: 8 Timeframe: Multiyear This project is for major repairs to existing facilities. and structural repairs to stations. Status: Ongoing Repairs include but are not limited to roofs, remodeling, This project is ongoing. Effect of the Project on Annual Operations: This project will have no significant impact on operational expenses. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 25,000 25,000 25,000 25,000 25,000 125,000 Ll 52 City of Fayetteville, Arkansas • Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Information Technology Improvements 2010 Information Tech Local Area Network (LAN) Upgrade 150,000 1 2010 Chief of Staff IT Assessment and Project Management 80,000 2 2010 Information Tech Microcomputer Replacements 65,000 3 2010 Information Tech Geographic Information System (GIS) 65,000 4 2010 Information Tech Fiber Connectivity between City Buildings 205,000 5 2010 Information Tech Time and Attendance 165,000 6 2010 Information Tech Document Management 40,000 7 2010 Information Tech Access Fayetteville Technical Improvements 25,000 8 2010 Information Tech Printer Replacements 7,500 9 802,500 2011 Information Tech Local Area Network (LAN) Upgrade 125,000 1 2011 Information Tech Microcomputer Replacements 65,000 2 2011 Information Tech Geographic Information System (GIS) 65,000 3 2011 Information Tech Document Management 15,000 4 2011 Information Tech Access Fayetteville Technical Improvements 25,000 5 2011 Information Tech Printer Replacements 7,500 6 302,500 • 2012 Information Tech Local Area Network (LAN) Upgrade 125,000 1 2012 Information Tech Microcomputer Replacements 68,000 2 2012 Information Tech Geographic Information System (GIS) 65,000 3 2012 Information Tech Document Management 30,000 4 2012 Information Tech Access Fayetteville Technical Improvements 25,000 5 2012 Information Tech Data Center Upgrade 70,000 6 2012 Information Tech Printer Replacements 15,000 7 398,000 2013 Information Tech Local Area Network (LAN) Upgrade 125,000 1 2013 Information Tech Microcomputer Replacements 68,000 2 2013 Information Tech Geographic Information System (GIS) 70,000 3 2013 Information Tech Document Management 15,000 4 2013 Information Tech AccessFayetteville Technical Improvements 25,000 5 2013 Information Tech Data Center Upgrade 50,000 6 2013 Information Tech Hansen Version 8 Upgrade 195,000 7 548,000 2014 Information Tech Local Area Network (LAN) Upgrade 150,000 1 2014 Information Tech Microcomputer Replacements 68,000 2 2014 Information Tech Geographic Information System (GIS) 70,000 3 2014 Information Tech Document Management 20,000 4 2014 Information Tech AccessFayetteville Technical Improvements 25,000 5 2014 Information Tech Printer Replacements 15,000 6 348,000 53 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: IT Assessment and Project Management 10013 Division: Chief of Staff Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 1 Project Type: Replacement: No Expansion: No Timeframe: Single Year Description: This project allows for an assessment of the current level of information technology operations and equipment. From this assessment, a strategic plan will be developed. Status: New N/A Effect of the Project on Annual Operations: N/A Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 • Funding 80,000 0 0 0 0 80,000 • 54 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Local Area Network (LAN) Upgrade 02056 Division: Information Technology Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 1 Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: This project is to upgrade and expand the City's Local Area Network (LAN)INetwork infrastructure. The LAN is used by every division in the City across twenty plus locations connecting approximately 800 devices. Increases in the system's user base and advances in technology have created a need for hardware and operating system upgrades. Future upgrades include replacement of all switches in the primary switch room located at the city administration building with a core chassis based switch that will allow for future growth and higher speed, reliability, and availability. Status: In Progress This project is ongoing. The City's network infrastructure currently contains over 40 servers and 70 switches connecting over 650 PC's and other network devices located at 22 sites. Effect of the Project on Annual Operations: Maintenance expense will be required on some items after the warranty period ends. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding • 150,000 125,000 125,000 125,000 150,000 675,000 55 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title 1 #: Microcomputer Replacements 02057 Division: Information Technology Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 2 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project is for the replacement of failing and outdated personal computers (PC's). In order to make use of increased functionality of new PC software, PC hardware must be continuously evaluated and updated. Status: Ongoing Requested funding will allow each PC to be upgraded approximately every six years. Effect of the Project on Annual Operations: This project has no significant direct cost on operations. Indirectly, newer faster machines increase end user productivity and reduce time spent maintaining equipment. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 65,000 65,000 68,000 68,000 68,000 334,000 • 56 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Geographic Information System (GIS) 02055 Division: Information Technology Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 3 Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: Geographic Information Systems (GIS) are organized collections of computer hardware, software, geographic data, and personnel designed to efficiently capture, store, update, manipulate, analyze, and display all forms of geographically referenced information. This system provides necessary information for planning, engineering, Hansen, and public utility projects. Additionally, GIS provides applications to assist many city divisions including Police, Fire, Transportation, and Parks & Recreation. This project is to upgrade and expand the City's base GIS computer hardware, software, and data collection systems to accommodate growth in the system's applications and user base. Status: In Progress The City has been collecting data and enhancing the GIS system since 1992. In 1997, the City chose ESRI software as the standard for the GIS program. Upgrades and additions are made each year to both hardware and software applications. Joint projects with Washington County and other northwest Arkansas agencies produce new sets of imagery and enhanced land records data each year. Effect of the Project on Annual Operations: Additional hardware and software may be accompanied by increased maintenance costs. Project Request Funding fl Budget Budget Budget 2010 2011 2012 65,000 65,000 65,000 Budget Budget Total 2013 2014 2010-2014 70,000 70,000 335,000 57 Project Title / #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Fiber Connectivity between City Buildings Information Technology Sales Tax Capital Improvements Information Technology Improvements Replacement: No Expansion: Yes 08027 Priority: 4 Timeframe: Multiyear This project will provide a fiber connection between the City Administration Building and other City locations (Water & Sewer Operations, Solid Waste & Recycling, Fleet Operations/Transportation, and Parks & Recreation). Currently, all these sites connect to the City Administration Building via wireless connections with T1 redundancy backup lines. The number of users and the size and demand for network bandwidth of current files and applications make the current connections performance very slow and reduces productivity. Implementation of this project will have a profound impact on both the integrity and speed of the Metropolitan Area Network. It will also pave the way for technologies like Voice over IP, high availability data -sharing applications, and video streaming/conferencing. An alternative to this project will cost a total of $65,000 in equipment upgrades for all sites plus a $6,500 monthly charge to lease fiber to each of these remote sites. • Status: New • N/A Effect of the Project on Annual Operations: This project will have no significant impact on operational expenses, but has a huge impact on productivity of workers at the specified remote sites. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 205,000 0 0 0 205,000 • 99 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title ! #: Time and Attendance 08025 Division: Information Technology Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 5 Project Type: Replacement: No Expansion: Yes Timeframe: Single Year Description: This project is to provide hardware, software, and interface to payroll to help streamline and automate payroll data entry and capture pay related information that cannot be captured in the current manual entry system. This system is necessary for better Wage and Hour Law compliance (Fair Labor Standards Act) and for compliance with the Family and Medical Leave Act. Status: New This project is scheduled for 2010. Effect of the Project on Annual Operations: An alternative financing plan is to lease the software and equipment. The initial cost would be $85,000, then • $3,500 monthly for the lease. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 165,000 0 0 0 0 165,000 59 Project Title I # Division: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Document Management Information Technology Funding Source: Sales Tax Capital Improvements 02094 Category: Information Technology Improvements Priority: 6 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: This project is to add additional scanners and licenses as new applications are added to the Electronic Document Management System (EDMS). A workflow application is scheduled for implementation in 2010. WorkflowXtender is an add-on application with the EDMS that allows the flow of work between individuals and/or departments to be defined and tracked. It will provide for the automatic routing of documents and projects to the users responsible for working on them. With built in security features, digital signatures can automate the signature process. WorkflowXtender is concerned with the timely provision of information required to support each step of the routing cycle. Status: In Progress • The EDMS implementation began in May of 2005. Automated processes have been defined and continue to be identified and setup through the various modules of the system. Current applications capturing and storing documents into the system include: Accounting, Accounts Payable, Payroll, Utilities, Timesheets, Arrests, • Tickets, Court Receipts, Building Permits, Planning, Vendors, Agendas, Resolutions, and many others. Effect of the Project on Annual Operations: Annual maintenance will increase as hardware and software licenses are added. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 40,000 15,000 30,000 15,000 20,000 120,000 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: AccessFayetteville Technical Improvements 04047 Division: Information Technology Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 7 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: This project provides funding for technical improvements, enhancements, third party applications, and maintenance of the AccessFayetteville website. AccessFayetteville utilizes a commercial Content Management System (CMS) that is configured and maintained by staff. The CMS allows end users to add, edit, and approve the content that is displayed on the website. Status: In Progress The AccessFayetteville website originally went live on November 27, 2002. A complete upgrade to the current CMS went live on May 7, 2007. The current CMS allows more flexibility to add new functionality and services. Many new enhancements are added to the site each year. Site enhancements have included live and archive streaming of meetings, document search and retrieval, enhanced contact directory, blogs, and online soccer registration. • Effect of the Project on Annual Operations: This project has no direct effect on operations. Indirectly, the AccessFayetteville website reduces staff time spent on citizen inquiries for information, bill payments, and requests for service. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 25,000 25,000 25,000 25,000 25,000 125,000 • 61 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title ! #: Division: Funding Source Category: Project Type: Description: Data Center Upgrade Information Technology Sales Tax Capital Improvements Information Technology Improvements Replacement: Yes Expansion: No 08024 Priority: 8 Timeframe: Single Year In 2007, the City Administration Building data center moved off site into leased space due to power, space, and cooling constraints. Some of the leased data center equipment infrastructure is nine years old and will need to be replaced. This project will fund a new data center redundant air conditioning system and replacement of UPS batteries. Status: Ongoing N/A Effect of the Project on Annual Operations: Repair cost and air conditioner annual maintenance should decrease with a new model. Project Budget Budget Budget Budget Budget Total • Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 0 70,000 50,000 0 120,000 W CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Printer Replacements 02060 Division: Information Technology Funding Source: Sales Tax Capital Improvements Category: Information Technology Improvements Priority: 9 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project is for the replacement of AS/400 system printers and network printers. The workload for system printers has steadily decreased since the implementation of the Electronic Document Management System. This reduction has extended the life on most of the system printers. However, the need remains to replace certain printers as reliability decreases and maintenance costs increase. Status: Ongoing This is an ongoing project. The life cycle for the large volume printers has increased from approximately five years to nine years. Effect of the Project on Annual Operations: This project has no significant effect on operations. Project Budget Budget Request 2010 2011 Funding 7,500 7,500 • Budget Budget Budget Total 2012 2013 2014 2010-2014 15,000 0 15,000 45,000 63 Project Title 1 #: Division: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Hansen Version 8 Upgrade Information Technology Funding Source: Sales Tax Capital Improvements 08026 Category: Information Technology Improvements Priority: 10 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project is to upgrade the City's existing Hansen software to the latest version. Hansen Version 8, released in 2004, is a ground up re -write of software applications utilizing Microsoft.Net technology with zero legacy code. Hansen 8 provides many enhancements including not requiring a PC client to run software. The Hansen 8 software portion of the upgrade is free because the City is a current maintenance customer. The expense is associated with professional services required to setup and migrate existing data and application to the new version. Hansen originally set a 2010 expiration date which supports the version of Hansen applications that is currently running, but that date was retracted when Hansen was purchased by Info Technologies. No new expiration date has been set, but development on the current version has stopped. This upgrade requires Hansen services to re -write the City's custom applications and migrate data. • Status: New This project is scheduled for 2013. • Effect of the Project on Annual Operations: No significant change over the current annual maintenance expense. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 0 0 195,000 0 195,000 64 • Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Sales Tax Capital Improvements Fund: Library Improvements 2010 Library Library Materials Purchases 335,000 1 2010 Library Library Computer Replacements 23,000 2 358,000 2011 Library Library Materials Purchases 335,000 1 2011 Library Library Computer Replacements 23.000 2 358,000 2012 Library Library Materials Purchases 336,500 1 2012 Library Library Computer Replacements 23,000 2 359,500 2013 Library Library Materials Purchases 372,000 1 2013 Library Library Computer Replacements 23,000 2 395,000 2014 Library Library Materials Purchases 392,000 1 2014 Library Library Computer Replacements 23,000 2 415,000 65 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title I #: Library Materials Purchases 02049 Division: Library Funding Source: Sales Tax Capital Improvements Category: Library Improvements Priority: 1 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: This project provides library materials including literature, non-fiction, reference resources, films, books on CD, e -books, and parenting resources. The Fayetteville Public Library seeks to provide a collection of library materials at a level commensurate with benchmark cities (e.g. Lawrence, Ames, Champaign, Denton, and Iowa City - $7.63 per capita) as well as the national average for cities with a population of 50,000 to 99,000 ($6.05 per capita). These were not reached in both 2008 and 2009 and puts Fayetteville far behind the benchmark cities. Over one million items were borrowed in both 2008 and 2009 and continues to increase in 2010. This upward trend is projected to continue. Status: in Progress This project is ongoing with purchases made on a monthly basis. The library's objective is to continue to build a relevant collection of new materials, which strengthens and empowers citizens. Effect of the Project on Annual Operations: • No further impact on operating budget. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 335,000 335,000 336,500 372,000 392,000 1,770,500 • 66 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Library Computer Replacements • • Division: Library Funding Source: Sales Tax Capital Improvements 04004 Category: Library Improvements -. Priority: 2 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project provides rotational replacement of computer resources. Public access computing is a core service ensuring all residents have computer and high speed connectivity. Uses include job searches; completing e - forms; classes; email; research; shopping; writing; school assignments, etc. From 2007 through 2008 use of public access computers grew by 10% and held steady in 2009 with almost 155,000 public computer sessions logged. Library operations and facilities depend on a strong IT infrastructure: 20 servers; 127 public access computers; 92 staff workstations; 22 networked printers; a managed router; 13 managed switches; an ASA firewall; seven wireless access points; a wireless LAN controller; automated materials handling system; six express check kiosks; Lutron lighting system; two Crestron smart room systems; 64 IP phones; CCTV; paging system; and computer controlled HVAC. Status: Ongoing This project is ongoing and provides rotating replacements for the library's computers and computing infrastructure equipment. Full funding requires $92,000 annually. All current funds for this project will be expended by year end. Effect of the Project on Annual Operations: Computer resource replacements are focused on "green computing" to reduce utility use. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 23,000 23,000 23,000 23,000 23,000 115,000 67 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Other Capital Improvements 2010 Govt Channel PEG Television Center - Equipment 48,000 1 2010 Parking/Telecom Telecommunications Systems Upgrades 100,000 2 2010 Accounting Audit Expense 6,700 3 2010 Building Svcs Building Improvements 271,000 4 2010 Govt Channel Video Editing Upgrades 55,000 5 480,700 2011 Govt Channel PEG Television Center - Equipment 50,000 1 2011 Parking/Telecom Telecommunications Systems Upgrades 80,000 2 2011 Accounting Audit Expense 6,700 3 2011 Building Svcs Building Improvements 305,000 4 2011 Parking/Telecom Rehabilitation of City Employee Parking Lot 60,000 5 501,700 2012 Govt Channel PEG Television Center - Equipment 54,000 1 2012 Parking/Telecom Telecommunications Systems Upgrades 60,000 2 2012 Accounting Audit Expense 6,700 3 2012 Building Svcs Building Improvements 362,600 4 2012 Govt Channel Field Camera Replacement 60,000 5 543,300 • 2013 Parking/Telecom Telecommunications Systems Upgrades 60,000 1 2013 Accounting Audit Expense 6,700 2 2013 Building Svcs Building Improvements 150,000 3 216,700 2014 Parking/Telecom Telecommunications Systems Upgrades 60,000 1 2014 Accounting Audit Expense 6,700 2 2014 Building Svcs Building Improvements 150,000 3 216,700 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Audit Expense 07038 Division: Accounting & Audit Funding Source: Sales Tax Capital Improvements Category: Other Capital Improvements Priority: 1 Project Type: Replacement: No Expansion: No Timeframe: Multiyear Description: This is the annual expense related to the audit of the Sales Tax Capital Improvements Fund. Status: In Progress N/A Effect of the Project on Annual Operations: N/A Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 • Funding 6,700 6,700 6,700 6,700 6,700 33,500 • CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Building Improvements 02046 Division: Building Maintenance Funding Source: Sales Tax Capital Improvements Category: Other Capital Improvements Priority: 2 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project consists of the repair and replacement of damaged and worn roofs, HVAC systems, and provides for other improvements (such as remodels) to city owned buildings. This effort consists of preventive maintenance efforts to address the day to day facility operations of city facilities. During the upcoming year, the Building Maintenance Division plans to continue to work in-house and through contractors. Status: Ongoing • 2010 will see HVAC units being upgraded from R-22 to 410 gas. This is a U.S. Government mandate discontinuing the sale of Freon (R22) units after December 31, 2009. Energy efficiency will increase 25% to 30%. Effect of the Project on Annual Operations: This project should result in the reduction of overall maintenance expense through the preventative • maintenance projects that are completed. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 271,000 305,000 362,600 150,000 150,000 1,238,600 • 70 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: PEG Television Center - Equipment 02061 Division: Government Channel Funding Source: Sales Tax Capital Improvements Category: Other Capital Improvements Priority: 1 Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: This project is for the replacement of equipment essential to the operation of the Government Channel and the PEG Production Center. Status: In Progress N/A Effect of the Project on Annual Operations: N/A Project Request Funding Budget 2010 48,000 Budget Budget Budget Budget Total 2011 2012 2013 2014 2010-2014 50,000 54,000 0 0 152,000 71 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: Field Camera Replacement XXXXX Division: Government Channel Funding Source: Sales Tax Capital Improvements Category: Other Capital Improvements Priority: 2 Project Type: Replacement: Yes Expansion: Yes Timeframe: Single Year Description: Cameras used for field production are the most physically used items of equipment in inventory and wear out the fastest. As the operation standardizes in other areas, it will be cost-effective to do so in this area. New cameras will reduce training time and increase technical quality. Cameras that capture onto solid-state media instead of tape eliminate the cost of videotape and reduce maintenance costs associated with tape. The total production time can be reduced by the newer technology eliminating time-consuming video transfer steps in the process. Technical quality is improved due to newer technology. This request includes new field camera set -ups (cameras, tripods, cases, etc.) for both city staff and Community Access Television use. Older cameras will be rotated into the inventory for use by public producers, replacing obsolete cameras. Status: New N/A Effect of the Project on Annual Operations: • N/A Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 0 0 60,000 0 0 60,000 72 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title i#: Video Editing Upgrades 10012 Division: Government Channel Funding Source: Sales Tax Capital Improvements • • Category: Other Capital Improvements Priority: 3 Project Type: Replacement: Yes Expansion: Yes Timeframe: Single Year Description: Video production editing technology is always being updated and improved. The current state of technology in the PEG Center is old and in need of updating. The stated goal of the administration is to have the PEG Center strive to be "best in class" and to be a resource that enables staff and volunteers the opportunity to train and work on industry standard technology. The City also supports the endeavors of Community Access Television by providing the equipment for the service. To that end, video production editing capability needs to be maintained at least at an industry standard level. The goal of this project is to bring all editing systems at the center up to industry standard technology. Status: ' New N/A Effect of the Project on Annual Operations: Upgrading and replacing the video editing systems will provide growth capacity and more efficient workflow allowing more programming to be produced with the same number of labor hours. Standardizing editing systems will provide backup systems in the event of maintenance and/or repair. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 55,000 0 0 0 0 55,000 73 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Division: Funding Source: Category: Project Type: Description: Telecommunications Systems Upgrades Parking & Telecommunications Sales Tax Capital Improvements Other Capital Improvements Replacement: Yes Expansion: No 04001 Priority: Timeframe: Multiyear The City currently has 17 telecommunications systems located throughout various facilities. These systems provide voice communications and voice mail services for all city employees at all city facility locations. Upgrades to these systems are essential to ensure no "down time" due to failing software and/or hardware and to ensure that all software versions are kept current to provide the most up-to-date technology. With all future upgrades, replacement equipment will be integrated so that all city facilities communicate in unison as if on one main system. Internal and external communications will be significantly enhanced. This system has suffered some serious "crashes" that have been detrimental to public safety communications. The Police and City Administration systems are integrated together and are the largest switches of all the facilities. Status: In Progress Replacement in priority order: Completed in 2008 - WSIP, Fire Station 3, Fire Marshal Facility; 2009 - Central Fire Station and Courts Building; 2010 - City Administration, Police Department, Cable Access; 2011 - • Development Services, remaining Fire substations, Airport; 2012 - Transportation, Fleet, Parks, Recreation and Community Spaces; 2013 - Solid Waste & Recycling, Water & Sewer Operations; 2014 - Animal Services, Yvonne Richardson Community Center, and remaining remote facility. Effect of the Project on Annual Operations: Maintenance is performed in-house on an as needed basis and is minimal. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 100,000 80,000 60,000 60,000 60,000 360,000 • 74 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Rehabilitation of City Employee Parking Lot 08034 Division: Parking & Telecommunications Funding Source: Sales Tax Capital Improvements Category: Other Capital Improvements Priority: 3 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: The 100 space parking lot is located at 211 West Mountain Street and provides parking for emptoyees in the City Administration, Building Services, and Planning and Engineering buildings. Rehabilitation of the retention wall on the west side is imperative, along with maintenance of the entire lot. Status: New Rehab of the retention wall would begin in the late Spring of 2011, followed up with crack seal, seal coat and restriping of the entire lot. Effect of the Project on Annual Operations: This project has no significant effect on annual operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 60,000 0 0 0 60,000 • 75 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year • Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Parks & Recreation Improvements 2010 Parks/Recreation Forestry, Safety & ADA Compliance 28,500 1 2010 Parks/Recreation Tree Escrow 83,800 2 2010 Parks/Recreation Other Park & Safety Improvements 10,000 3 2010 Parks/Recreation Lights of the Ozarks 13,000 4 135,300 2011 Parks/Recreation Forestry, Safety & ADA Compliance 28,500 1 2011 Parks/Recreation Tree Escrow 113,000 . 2 2011 Parks/Recreation Other Park & Safety Improvements 10,000 3 2011 Parks/Recreation Lights of the Ozarks 23,000 4 174,500 2012 Parks/Recreation Forestry, Safety & ADA Compliance 28,500 1 2012 Parks/Recreation Tree Escrow 101,000 2 2012 Parks/Recreation Other Park & Safety Improvements 10,000 3 2012 Parks/Recreation Lights of the Ozarks 23,000 4 162,500 2013 Parks/Recreation Forestry, Safety & ADA Compliance 28,500 1 2013 Parks/Recreation Tree Escrow 49,800 2 • 2013 Parks/Recreation Other Park & Safety Improvements 10,000 3 2013 Parks/Recreation Lights of the Ozarks 23,000 4 111,300 2014 Parks/Recreation Forestry, Safety & ADA Compliance 28,500 1 2014 Parks/Recreation Tree Escrow 6,000 2 2014 Parks/Recreation Other Park & Safety Improvements 10,000 3 2014 Parks/Recreation Lights of the Ozarks 23,000 4 76 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Forestry, Safety & ADA Compliance 02045 Division: Parks, Recreation & Community Spaces Funding Source: Sales Tax Capital Improvements Category: Parks & Recreation Improvements Project Type: Replacement: Yes Expansion: Yes Description: Priority: 5 Timeframe: Multiyear The forestry project consists of tree care, treellandscape installation, the tree farm, community and school education, mature tree restoration, annual operating charges for the grinder and chipper, and maintenance and removal of hazardous trees in parks and on public lands. The National Arbor Day tree give away is also included. Funds are required to maintain a sustainable tree farm and turf resource, eventually reducing the need to purchase trees and sod from outside vendors. A mature tree restoration program consisting of aeration of compacted soil and root stimulation will be utilized in various parks. Funds for unforeseeable emergencies occurring in parks due to inclement weather and vandalism or replacement and renovations of park amenities to meet ADA/safety standards are budgeted. An Urban Eco Analysis Study and a tree inventory in 2011 that is required by the Tree Preservation Code are unfunded. Status Ongoing • 2010-2014 - $9,000 annually for Arbor Day Celebrations - Sales Tax Capital 2010-2014 - $6,500 annually for the grinder and chipper operating costs - Sales Tax Capital 2010-2014 - $3,000 annually for Tree Restoration and Education Materials - Sales Tax Capital 2010-2014 - $10,000 annually in for ADA Compliance, Accessibility and Safety - Sales Tax Capital Effect of the Project on Annual Operations: These projects will have a minimal impact on the annual operating budget. The tree and sod farm will be irrigated by the river at Combs Park. Project Request Funding 0 Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 28,500 28,500 28,500 28,500 28,500 142,500 77 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Division: Tree Escrow Parks, Recreation & Community Spaces 08001 Funding Source: Sales Tax Capital Improvements Category: Parks & Recreation Improvements Priority: 6 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: Funds from this project can be used in a variety of ways such as planting or maintaining trees with either a seasonal FTE or by contract labor or to identify planting spaces using a tree inventory. Funds for this project are deposited through the development processes defined in Chapter 167 of the UDC and must be used within seven years or be refunded. This money should first be spent within the development or within one mile and/or within the appropriate quadrant. Status: In Progress N/A Effect of the Project on Annual Operations: If the funds are used for tree plantings, additional maintenance will be required. The installation of the trees • and first year of maintenance will be charged back to the project incurring no change on the overall budget. Funds from this project will also be used to hire a seasonal FTE every year. With this seasonal position and the possibility of using contract labor, the overall effect on the budget will be minimal. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 83,800 113,000 101,000 49,800 6,000 353,600 78 • • • CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Other Park & Safety Improvements Division: Parks, Recreation & Community Spaces Funding Source: Sales Tax Capital Improvements Category: Parks & Recreation Improvements Project Type: Replacement: Yes Expansion: Yes Description: 02014 Priority: 8 Timeframe: Multiyear At Lake Fayetteville, there is an 80 acre area adjacent to the old Butterfield Trail that is becoming overgrown with invasive plant species. In order to preserve this area, management will begin to establish native grasses and (orbs, Initial work will include eradication of invasive plants species and a controlled burn. In the Parks Development fund, $20,000 has been recorded for donations the Parks, Recreation, and Community Spaces Department may receive for capital projects. Status: In Progress 2010 through 2014 - $10,000 annually - Sales Tax Capital 2010 - $20,000 - Parks Development Effect of the Project on Annual Operations: The Lake Fayetteville native grass restoration will require additional labor and expense in establishment estimated at $1,100 annually beginning in 2010. Parks staff plans to partner with the Fayetteville Natural Heritage Association, the Environmental Study Center, and other interested groups to offset any additional labor or material costs that are outside of budgeted expenses. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 10,000 10,000 10,000 10,000 10,000 50,000 raj, Project Title 1 #: Division: Funding Source: Category: Project Type: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Lights of the Ozarks Parks, Recreation & Community Spaces Sales Tax Capital Improvements Parks & Recreation Improvements Replacement: Yes Expansion: No 02001 Priority: 9 Timeframe: Multiyear Description: The Lights of the Ozarks display was initiated in 1993 by the Chamber of Commerce. The Advertising & Promotion (A&P) Commission gave $40,000 the first year to help establish the event. For the past 15 years, the City has installed the lights and the Chamber of Commerce and the A&P Commission have organized related events. Over 500,000 lights are displayed from Thanksgiving until New Years Eve. The A&P Commission estimates over 200,000 people come to view the display. It is one of the most popular winter festivals in Fayetteville. Status: In Progress 2010 - $13,000. Sales Tax Capital 2011 - 2014 $23,000 annually. Sales Tax Capital Effect of the Project on Annual Operations: Estimated costs are: 1,707 hours of labor - $49,000; vehicle costs - $4,500; and utilities - $5,000. These costs are included in the annual operating budget in the Parks Development Fund. Capital Sales Tax funds will finance the cost of new lights, aerial lift rental, and materials and supplies of $13,000 in 2010. Additional funding will be sought from the Advertising & Promotion Commission and Wal-Mart grants. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 13,000 23,000 23,000 23,000 23,000 105,000 • • City of Fayetteville, Arkansas • Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Police Improvements 2010 Police Department Police Building Improvements 100,000 1 2010 Police Department Police Technology Improvements 50,000 2 2010 Police Department Police Unmarked Vehicles 50,000 3 2010 Police Department Police Specialized Equipment 40,000 4 2010 Police Department Police Recording System 43,000 5 2010 Police Department Police Tandburg Video Arraignment System 18,000 6 301,000 2011 Police Department Police Building Improvements 25,000 1 2011 Police Department Police Technology Improvements 155,000 2 2011 Police Department Police Unmarked Vehicles 40,000 3 2011 Police Department Police Specialized Equipment 76,000 4 2011 Police Department Police Bicycle Replacement Project 10,000 5 2011 Police Department Police Equipment Replacement 10,000 6 2011 Police Department Police Digital Media Management System 50,000 7 366,000 2012 Police Department Police Building Improvements 25,000 1 2012 Police Department Police Technology Improvements 50,000 2 2012 • Police Department Police Unmarked Vehicles 30,000 3 2012 Police Department Police Specialized Equipment 70,000 4 2012 Police Department Police Bicycle Replacement Project 10,000 5 2012 Police Department Police Equipment Replacement 10,000 6 2012 Police Department Police MVR Replacement 185,000 7 380,000 2013 Police Department Police Building Improvements 25,000 1 2013 Police Department Police Technology Improvements 50,000 2 2013 Police Department Police Unmarked Vehicles 50,000 3 2013 Police Department Police Specialized Equipment 50,000 4 2013 Police Department Police Bicycle Replacement Project 10,000 5 2013 Police Department Police Equipment Replacement 10,000 6 2013 Police Department Police MCT Replacement 160,000 7 2013 Police Department Police Network Switches 30,000 8 385,000 2014 Police Department Police Building Improvements 25,000 1 2014 Police Department Police Technology Improvements 50,000 2 2014 Police Department Police Unmarked Vehicles 40,000 3 2014 Police Department Police Specialized Equipment 50,000 4 2014 Police Department Police Bicycle Replacement Project 10,000 5 2014 Police Department Police Equipment Replacement 10,000 6 2014 Police Department Police Taser Replacement 52,000 7 • 2014 Police Department Police Records Management System 140,000 8 377,000 81 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) is Project Title I #: Police Building Improvements 02047 Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 2 Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: 2010 funding in this project will be used to remodel the existing police building and expand into the former area used by the District Court. This project will also be used to repair/replace aging items such as flooring, cabinets, lighting, and small HVAC units in the current building. Status: In Progress This project covers the upkeep of facilities in the current police building. Effect of the Project on Annual Operations: This project has no significant effect on operations. The Police Department's operating budget already includes the District Court area in monthly utilities and janitorial expenses. Project Budget Budget Budget Budget Budget Total • Request 2010 2011 2012 2013 2014 2010-2014 Funding 100,000 25,000 25,000 25,000 25,000 200,000 • • • Project Title / #: Division: Funding Source Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Police Technology Improvements Police Sales Tax Capital Improvements Police Improvements Replacement: Yes Expansion: Yes 06002 Priority: 3 Timeframe: Multiyear This project provides for the upgrade and replacement of computer and networking equipment, which is obsolete and/or malfunctioning. By providing updated equipment, officers will be kept informed of pertinent records. This project includes purchases for increased storage capacity and software to manage digital media files, improve wireless connectivity between the main police facility and substations, and other improvements as they become necessary. Status: Ongoing This is an ongoing project. Effect of the Project on Annual Operations: No significant effect on the operating budget as maintenance costs will remain consistent over the five year period. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 50,000 155,000 50,000 50,000 50,000 355,000 83 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Police Unmarked Vehicles 060O3 Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 4 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The Police Department utilizes unmarked vehicles for a variety of tasks, such as administrative use and for gathering intelligence. Other tasks include the following: Conducting pre -raid intelligence for ERT deployment Conducting narcotics operations Patrolling for vandals, burglars, and thieves Travel for training purposes Conducting alcohol enforcement patrols Conducting surveillance for all the above activities Any activity that must be kept covert Status: Ongoing This plan calls for the replacement of seven unmarked vehicles in 2010, five in 2011, four in 2012, three in • 2013, and four in 2014. The project does not include expansion units. Effect of the Project on Annual Operations: This project has no significant effect on operations. Project Budget Budget Request 2010 2011 Funding 50,000 40,000 Budget Budget Budget Total 2012 2013 2014 2010-2014 30,000 50,000 40,000 210,000 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Police Specialized Equipment 02062 Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 5 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project is to replace outdated and/or malfunctioning equipment used during police operations. Equipment items such as lasers, digital cameras, radars, decibel meters, surveillance equipment and other specialized equipment are needed for officers to perform duties. Status: Ongoing This is an ongoing project to maintain departmental specialized equipment as necessary. Effect of the Project on Annual Operations: This project has no significant effect on operations. . Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 40,000 76,000 70,000 50,000 50,000 286,000 • 85 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: Division: Funding Source: Category: Project Type: Description: Police Recording System Police Sales Tax Capital Improvements Police Improvements Replacement: Yes Expansion: No 08014 Priority: 6 Timeframe: Single Year This project will serve to replace the current recorder which is utilized to capture and archive communications from the phone and radio systems within the Police Department. The current recorder will no longer be supported by the vendor in 2010. This represents 20% of the total cost of the project with the Arkansas Telephone Emergency Services Board providing the other 80% cost of the project. Status: New This project will begin in the first quarter of 2010. Effect of the Project on Annual Operations: Washington County 911 currently pays for the maintenance contracts for this equipment. Project Budget Budget Budget Budget Budget Request 2010 2011 2012 2013 2014 Funding 43,000 0 0 0 0 Total 43,000 • 86 • • r� Project Title / #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Police Bicycle Replacement Project Police Sales Tax Capital Improvements Police Improvements Replacement: Yes Expansion: No XXXXX Priority: 7 Timeframe: Multiyear Currently, the Police Department has a bicycle fleet of 20. These bicycles are worn, outdated and were purchased at the inception of the bicycle patrol program in 1995. This project is a replacement program, to begin replacing four bicycle units per year in order to completely replace the original bicycles. Current cost of a fully equipped patrol bicycle is approximately $2,500. The amounts being requested allow for potential cost increases. Status: New N/A Effect of the Project on Annual Operations: This replacement program has no effects on annual operations. Project Budget Budget Budget Request 2010 2011 2012 Funding 0 10,000 10,000 10,000 Budget Budget Total 2013 2014 2010-2014 10,000 40,000 87 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Division: Funding Source Category: Project Type: Description: Police Equipment Replacement Police Sales Tax Capital Improvements Police Improvements Replacement: Yes Expansion: No Priority: 8 Timeframe: Multiyear This project will allocate funds for the replacement of police operating equipment such as a paper shredder, document scanners, uninterrupted power supplies, security/surveillance cameras, etc. Without this funding source, staff would not be able to maintain the current level of operations due to routine equipment failure. Status: New N/A Effect of the Project on Annual Operations: This project has no effects on annual operations. Project Budget Budget Request 2010 2011 Funding 0 10,000 Budget Budget Budget Total 2012 2013 2014 2010-2014 10,000 10,000 10,000 40,000 • Project Title / #: Division: Funding Source Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Police Tandburg Video Arraignment System 08013 Police Sales Tax Capital Improvements Police Improvements Priority: 9 Replacement: Yes Expansion: No Timeframe: Single Year The original video arraignment system was purchased in 2005 and will have reached its life expectancy by 2010. This replacement project allows the Judge to arraign detainees at the Washington County Jail instead of at the District Court location. This will improve officer efficiency due to the elimination of transportation time and cost while increasing the safety of detainees and public. Status: New Replace and upgrade existing equipment in 2010. Effect of the Project on Annual Operations: This project has no effect on annual operations. Project Budget Budget Request 2010 2011 Funding 18,000 • Budget Budget Budget Total 2012 2013 2014 2010-2014 0 0 0 0 18,000 Project Title I #: Division: Funding Source Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Police Digital Media Management System Police Sales Tax Capital Improvements Police Improvements Replacement: Yes Expansion: No 08016 Priority: 10 Timeframe: Single Year This replacement hardware system is a multi user photo, video, and audio management system that is able to store, retrieve, analyze, and secure vast numbers of digital files. The proper management of digital evidence is critical to apprehending and prosecuting criminal suspects. The Criminal Investigation Division and Drug Task Force will be the primary users of this system and will require additional hardware and software for project implementation. The processing and storage of digital evidence is quickly becoming the most challenging aspect of completing criminal investigations. Status: New This project will begin in the first quarter 2011. Effect of the Project on Annual Operations: Maintenance fees after the warranty expires. Project Budget Budget Request 2010 2011 Funding 0 50,000 Budget Budget Budget Total 2012 2013 2014 2010-2014 0 0 0 50,000 • 90 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Police MVR Replacement XXXXX Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 12 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project provides for the replacement of mobile video recorders. The current MVR's were purchased in 2007 and have a five year life expectancy. MVR's are an important component of each patrol unit by documenting evidence to support prosecution and makes citizen complaints more easily investigated. Status: New This project will begin in the first quarter of 2012. Effect of the Project on Annual Operations: This project has no effect on annual operations. • Project Budget Budget Request 2010 2011 Funding 0 0 C7 Budget Budget Budget Total 2012 2013 2014 2010-2014 185,000 0 0 185,000 91 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: Police MCT Replacement 08011 Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 13 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project provides for the replacement of mobile computer terminals (MCT) and networking equipment which is obsolete and/or malfunctioning to support ongoing Police Department operations. These MCT's were installed in 2008 and have a life expectancy of five (5) years. Status: New This project will begin in the first quarter of 2013. Effect of the Project on Annual Operations: This project will have no effect on annual operations. Project Budget Budget Request 2010 2011 Funding 0 0 Budget 2012 Budget Budget Total 2013 2014 2010-2014 0 160,000 0 160,000 • • CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Police Network Switches XXXXX Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 14 Project Type: Replacement: Yes Expansion: Yes Timeframe: Single Year Description: This project is for the scheduled replacement of obsolete intranet switches that support ongoing Police Department needs. These switches provide connectivity between all desktop computers and records management servers. The intranet switches were replaced in 2009 and will be beyond their life expectancy by the end of 2013. Status: New This project will begin the third quarter of 2013. Effect of the Project on Annual Operations: Continuation of maintenance service agreement costs. • Project Budget Budget Budget Request 2010 2011 2012 Funding 0 0 0 • Budget Budget 2013 2014 30,000 Total 2010-2014 0 30,000 93 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Police Taser Replacement Police Sales Tax Capital Improvements Police Improvements Replacement: Yes Expansion: No V XXXXX Priority: 15 Timeframe: Single Year The service life on 34 Tasers will end in 2014. Tasers are a critical component o€ a patrol officer's personal safety equipment which allows officers to apprehend abusive suspects without risking injury to either the officer or suspect. A replacement program must be anticipated for this safety equipment. Currently, the approximate cost of a laser, including a Taser Cam and a four year extended warranty is $1,526. Status: New This project will become an ongoing project in 2014 and beyond. Effect of the Project on Annual Operations: This project has no effect on annual operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 0 0 0 52,000 52,000 • • • 94 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Police Records Management System XXXXX Division: Police Funding Source: Sales Tax Capital Improvements Category: Police Improvements Priority: 16 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project is for the scheduled replacement of the Records Management System which supports ongoing Police Department needs. This system stores and provides access to all law enforcement records such as incidents, case investigations, arrests, tickets, accidents, etc. This project includes the replacement of both primary and secondary data servers. The current data servers were placed into service in the first quarter of 2005 and will be beyond their service life by 2014. Status: New r 1 L J • NIA Effect of the Project on Annual Operations: This project has no effect on annual operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 0 0 0 140,000 140,000 95 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year • Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Street Improvements 2010 Engineering Old Wire Road - Mission to Crossover 300,000 1 2010 Engineering Street ROW I Intersection I Cost Shares 100,000 2 400,000 2011 Engineering Old Wire Road - Mission to Crossover 300,000 1 2011 Engineering Zion Road - Vantage to Crossover 150,000 2 2011 Engineering Mall Avenue - Joyce Boulevard to Mud Creek 150,000 3 2011 Engineering Street ROW I Intersection I Cost Shares 100,000 4 700,000 2012 Engineering Old Wire Road - Mission to Crossover 300,000 1 2012 Engineering Zion Road - Vantage to Crossover 150,000 2 2012 Engineering Street ROW / Intersection / Cost Shares 100,000 3 2013 Engineering Street ROW / Intersection I Cost Shares 2014 Engineering Street ROW I Intersection I Cost Shares 150,000 1 150,000 150,000 1 150,000 • • • • Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Old Wire Road - Mission to Crossover Engineering Sales Tax Capital Improvements Street Improvements Replacement: No Expansion: No 10011 Priority: 3 Timeframe: Multiyear This project is to widen Old Wire Road, from Mission to Crossover from an existing two lane ditch section to two or three lanes with curb and gutter and sidewalks. The funding requested will be adequate for design and other preliminary costs. This will allow the improvements to be designed in preparation for right -off -way acquisition and construction to be funded by excess funds in the 2006 Bond Program, by a future bond issue, or by future sales tax allocations. Status: New N/A Effect of the Project on Annual Operations: This will reduce the maintenance required on the drainage systems along Old Wire Road. Project Budget Budget Budget Budget Budget Request 2010 2011 2012 2013 2014 Funding 300,000 300,000 300,000 0 Total 2010-2014 0 900,000 97 Project Title / #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Zion Road - Vantage to Crossover Engineering Sales Tax Capital Improvements Street Improvements Priority: 4 Replacement: No Expansion: No Timeframe: Multiyear This project is to widen and improve Zion Road, from the end of the improvements recently completed under the Bond Program to Crossover Road. This funding request is to allow design and other preliminary work to begin on the project. The construction will be funded by excess funds in the 2006 Bond Program, by a future bond issue, or by future sales tax allocations. Status: New Design is scheduled for 2012. Effect of the Project on Annual Operations: No effect on annual operations. Project Budget Request 2010 Funding Budget Budget Budget Budget Total 2011 2012 2013 2014 2010-2014 0 150,000 150,000 0 0 300,000 • • Project Title 1 #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Mall Avenue - Joyce Boulevard to Mud Creek Engineering Sales Tax Capital Improvements Street Improvements Replacement: No Expansion: Yes 08040 Priority: 5 Timeframe: Single Year This project is for the widening and realignment of Mall Avenue from Joyce Boulevard to Mud Creek. The total project cost is estimated to be $918,000; the current funding request is for engineering and other preliminary costs. This will allow the improvements to be designed in preparation for construction to be funded by excess funds in the 2006 Bond Program, by a future bond issue, or by future sales tax allocations. Status: Pending This project is scheduled to begin in 2011. Effect of the Project on Annual Operations: This project will have negligible effects on maintenance and operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 150,000 0 0 0 150,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Street ROW / Intersection 1 Cost Shares 02116 Division: Engineering Funding Source: Sales Tax Capital Improvements Category: Street Improvements Priority: 7 Project Type: Replacement: No Expansion: Yes Timeframe: Multiyear Description: This project is to provide funding for the acquisition of miscellaneous street rights -of -way, construction of miscellaneous street projects, cost sharing for developer projects, and contingency funds for other street projects as needed. Status: Ongoing This project is ongoing and performed on an as needed basis. Effect of the Project on Annual Operations: Maintenance of streets, sidewalks, and drainage. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 100,000 100,000 100,000 150,000 150,000 600,000 100 • Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Sales Tax Capital Improvements Fund: Trail Improvements 2010 Transportation Trail Development 500,000 1 500,000 2011 Transportation Trail Development 878,000 1 878,000 2012 Transportation Trail Development 1,361,000 1 1,361,000 2013 Transportation Trail Development 1,548,000 1 1,548,000 2014 Transportation Trail Development 1,641,000 1 1,641,000 • • 101 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Trail Development Transportation Services Sales Tax Capital Improvements Trail Improvements Replacement: No Expansion: Yes 02016 Priority: 3 Timeframe: Multiyear The goal of this project is to provide funding to increase production of the trails program throughout Fayetteville. This funding includes new trail development and asphalt replacement on existing trails. This will be accomplished through the use of personnel within the Transportation Division as approved by the City Council. This funding will allow production to proceed at a reduced cost, thereby providing for an increased rate of trail construction. Status: In Progress Trail construction planned for 2010 includes the Mud Creek extension at Old Missouri Road, the section of the Frisco Trail from Maple Street south to Spring Street, Oak Ridge Trail from Frisco Trail west along Center Street to Pomfret Hall on the University of Arkansas campus, and Hamestring Creek Trail across the University of Arkansas Farm, west of Scull Creek Trail. Effect of the Project on Annual Operations: As new trails are constructed annual maintenance will be required and utility cost will increase due to trail lighting. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 500,000 878,000 1,361,000 1,548,000 1,641,000 5,928,000 • • • 102 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Year Division Project Amount Priority Sales Tax Capital Improvements Fund: Transportation Improvements 2010 Transportation In -House Pavement Improvements 1,637,700 1 2010 Transportation Sidewalk Improvements 500,000 2 2010 Transportation Traffic Signal Improvements 62,000 3 2,199,700 2011 Transportation In -House Pavement Improvements 1,865,000 1 2011 Transportation Sidewalk Improvements 743,000 2 2011 Transportation Traffic Signal Improvements 182,000 3 2,790,000 2012 Transportation In -House Pavement improvements 1,865,000 1 2012 Transportation Sidewalk Improvements 785,000 2 2012 Transportation Traffic Signal Improvements 150,000 3 2,800,000 2013 Transportation In -House Pavement Improvements 2,150,000 1 2013 Transportation Sidewalk Improvements 937,000 2 2013 Transportation Traffic Signal Improvements 205.000 3 3,292,000 2014 Transportation In -House Pavement Improvements 2,420,000 1 2014 Transportation Sidewalk Improvements 940,000 2 2014 Transportation Traffic Signal Improvements 217,000 3 3,577,000 • 103 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title ! #: Division: Funding Source: Category: Project Type: Description: In -House Pavement Improvements 02052 Transportation Services Sales Tax Capital Improvements Transportation Improvements Priority: 1 Replacement: Yes Expansion: No Timeframe: Multiyear This program provides for the systematic overlay of approximately 4.1% of existing asphalt streets within the City limits on an annual basis and includes curb cuts, curb and guttering, pavement striping, and preparation costs for the overlays. The goal of this project is to overlay a minimum of 150,000 square yards of asphalt each year. A street evaluation program determines overlay schedules based on existing conditions of streets. The resulting plan is presented to the Street Committee and City Council on an annual basis and implemented upon approval. Overlaying each street within a 15 year cycle is intended to optimize the longevity of roadways and minimize significant maintenance requirements, resulting in fewer complete renovations at a substantially greater cost. Status: In Progress The 2010 overlay plan includes Martin Luther King Boulevard, Prairie Street, Gregg Avenue, Oaks Manor Drive, Lisa Lane, Mockingbird Lane, Edgehill Drive, Skyline Drive, Assembly Drive, Block Avenue, Garland • Avenue, South Street, Sycamore Street, and a number of other roadway sections. For 2010, 25,000 tons of hot mix asphalt will be used to cover 215,360 square yards or 15.69 miles of streets. Effect of the Project on Annual Operations: Street maintenance costs will be reduced on each street that is overlaid. In addition, this project is expected to save the City more than $300,000 annually over contract pricing for the same work. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 1,637,700 1,865,000 1,865,000 .2,150,000 2,420,000 9,937,700 104 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Division: Funding Source: Category: Project Type: Description: Sidewalk Improvements Transportation Services Sales Tax Capital Improvements Transportation Improvements Replacement: Yes Expansion: Yes 02053 Priority: 2 Timeframe: Multiyear The goal of this project is to continue to improve the connectivity of the sidewalk system by constructing new sidewalk in selected areas and replacing or repairing sidewalks throughout the City. The City maintains existing sidewalks and has a large inventory of locations where sidewalks are needed. Developers are responsible for construction of sidewalks in new subdivisions and large scale developments. One of the City Council's priority goals is sidewalk connectivity at the current pace of installing approximately four miles of new sidewalk per year. Status: In Progress Sidewalks planned for installation in 2010 include Block Avenue, Morningside Drive, Martin Luther King Boulevard, Loxley Avenue, and others. . Effect of the Project on Annual Operations: Continued sidewalk improvements and installation of new sidewalk will not immediately result in additional costs. However, maintenance costs will increase at a future date due to the additional length of City sidewalks requiring yearly maintenance. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 500,000 743,000 785,000 937,000 940,000 3,905,000 • 105 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Traffic Signal Improvements Transportation Services Sales Tax Capital Improvements Transportation Improvements Replacement: Yes Expansion: Yes 02063 Priority: 4 Timefrarne: Multiyear This project involves the installation of new traffic signals, upgrading existing traffic signals, and other improvements which enhance the safety and movement of pedestrians and vehicles. The location of traffic signal projects will be determined as warrants are met as specified in the FHWA Manual on Uniform Traffic Control Devices and when related street projects are completed. The purpose of a traffic signal installation is to assign vehicle rights -of -way and improve the safety of vehicles and pedestrians in the City. Upgrades to existing signals include outfitting signal control cabinets with battery backups, upgrades to overhead video detection, and replacing wooden or deteriorated metal poles with galvanized steel poles. The City has all existing traffic signals on the citywide closed loop radio signal system and Windows NT CL Mats Peek operating system. All new installations will include overhead video detection, LED signal heads, and be on the signal system network. • Status: Ongoing Planning and preparation is currently in progress for the 2010 implementation of a wireless Ethernet traffic • signal communication system. This system will connect both the traffic signal controller and the video detection equipment to the central location thereby enabling staff to visually monitor traffic movement to enable real-time responses to problems as needed. Effect of the Project on Annual Operations: There will be ongoing maintenance (painting, parts, LED signal bulbs, air filters, etc.) and monthly utility bills. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 62,000 182,000 150,000 205,000 217,000 816,000 fl 106 • Water & Sewer Fund • • • Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Water & Sewer Fund: Wastewater Treatment Improvements 2010 WWTP Upgrade/Replace Lift Stations - WWTP 22,000 1 2010 WWTP Plant Pumps and Equipment - WWTP 106,000 2 2010 WWTP UV Disinfection System Replacement 159,000 3 287,000 2011 WWTP Upgrade/Replace Lift Stations - WWTP 225,000 1 2011 WWTP Plant Pumps and Equipment - WWTP 112,000 2 2011 WWTP WWTP Building Improvements 34,000 3 2011 WWTP UV Disinfection System Replacement 1,000,000 4 2011 WWTP Irrigation Reels - WWTP 135,000 5 1,506,000 2012 WWTP Upgrade/Replace Lift Stations - WWTP 238,000 1 2012 WWTP Plant Pumps and Equipment - WWTP 119,000 2 2012 WWTP WWTP Building Improvements 36,000 3 2012 WWTP Irrigation Reels - WWTP 143,000 4 536,000 2013 WWTP UpgradelReplace Lift Stations - WWTP 252,000 1 • 2013 WWTP Plant Pumps and Equipment - WWTP 126,000 2 2013 WWTP WWTP Building Improvements 38.000 3 2013 WWTP Irrigation Reels-WWTP 151,000 4 567,000 2014 WWTP Upgrade/Replace Lift Stations - WWTP 268,000 1 2014 WWTP Plant Pumps and Equipment- WWTP 134,000 2 2014 WWTP WWTP Building Improvements 40,000 3 2014 WWTP Irrigation Reels - WWTP 161,000 4 603,000 • 107 Project Title 1 #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Upgrade/Replace Lift Stations - WWTP Wastewater Treatment Plant Water & Sewer Wastewater Treatment Improvements Replacement: Yes Expansion: No 02068 Priority: 2 Timeframe: Multiyear The lift stations provide a vital function in the overall treatment of wastewater. The stations are exposed to extreme wear conditions and must be upgraded routinely. Additionally, new developments within the City increase the flow to various stations requiring additional or higher capacity equipment. Status: Ongoing Replacement of aging pumps, pump controllers and motors, and adding aerator/mixers to lift stations 9 and 12. Effect of the Project on Annual Operations: Timely repairs and replacement of lift station equipment helps keep the number of sewer over flows to a minimum, prevents catastrophic failures, and prolongs the overall life of the lift stations. Each over flow is a specific violation of federal law. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 22,000 225,000 238,000 252,000 268,000 1,005,000 [1 • 108 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Plant Pumps and Equipment - WWTP 02069 Division: Wastewater Treatment Plant Funding Source: Water & Sewer Category: Wastewater Treatment Improvements Priority: 3 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: Many pieces of the WWTP equipment are essential to the wastewater treatment process. The project allows WWTP personnel to adapt to the needs of each season and year and still maintain compliance. The equipment may suffer catastrophic failure and become unusable with little advance warning. The plant cannot operate and continue to produce permit complying effluent without adequate equipment. Status: New Eastside plant needs are: Rebuild oxic mixers and anoxic mixers - $255,000; Build a fence around the effluent storage pond - $50,000; East basin dissolved oxygen probes for automation - $16,000; A respirometer for headworks - $35,000; A flow injection auto analyzer for low phos analysis - $100,000; and Replace the computer controller for filter cells - $50,000. Effect of the Project on Annual Operations: Replacing equipment before it becomes an emergency can minimize operating costs. Project Budget Budget Budget Budget Budget Total Request 2010 . 2011 2012 2013 2014 2010-2014 Funding 106,000 112,000 119,000 126,000 134,000 597,000 • 109 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: WWTP Building Improvements 02032 Division: Wastewater Treatment Plant Funding Source: Water & Sewer Category: Wastewater Treatment Improvements Priority: 4 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: This project is for structural maintenance, repair, and replacement of the existing buildings or parts of the buildings at both wastewater treatment plants. Status: Ongoing Replace three farm site rollup doors and install seven automatic 14' tall rolling bay door controllers for the maintenance shop, blower building, and influent pump station #1. Other repairs are made on an as needed basis. Effect of the Project on Annual Operations: There is no significant effect on operations. Project Budget Budget Budget Budget Budget Total • Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 34,000 36,000 38,000 40,000 148,000 110 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title! #: UV Disinfection System Replacement 10008 Division: Wastewater Treatment Plant Funding Source: Water & Sewer Category: Wastewater Treatment Improvements Priority: 5 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: The UV Disinfection System is the final treatment unit in the wastewater treatment process. It disinfects the treated wastewater prior to discharging it to the environment as required by the State NPDES permit. The existing system was installed in 1999 and has become increasingly difficult and costly to maintain. Since the unit is the first generation of its kind, it is no longer available on the market, therefore costs for replacement parts have increased by at least fifty percent since the date of the inception. Proper replacement parts and technical support have also been difficult to locate. The proposed cost of replacement includes a covered building for the unit, which the current system does not have. Status: New N/A Effect of the Project on Annual Operations: The savings on maintenance labor and replacement parts should pay for the new system in five to seven years. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 159,000 1,000,000 0 0 0 1,159,000 • 111 Project Title / #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Irrigation Reels - WWTP Wastewater Treatment Plant Water & Sewer Wastewater Treatment Improvements Replacement: Yes Expansion: No Priority: 6 Timeframe: Multiyear This project will replace the twelve existing reels that were purchased between 1985 and 1987. With a life expectancy of approximately 20 years, maintenance is becoming more extensive and costly. The irrigation reels are used to apply treated wastewater to the land application site, as described in the State approved Waste Management Plan and the State Land Application Permit. The effluent irrigation helps to minimize discharge to the White River during the summer months, therefore reducing the nutrient loadings of ammonia and phosphorus to the receiving stream. It also helps to stimulate growth of the Bermuda grass, therefore enhancing phosphorus uptake from the soil. Status: New N/A Effect of the Project on Annual Operations: Besides minimizing costs in maintenance and repairs, the replacement of these reels allows the Noland WWTP to continue the nutrient uptake on the land application site. Irrigation also helps minimize discharge to the White River thus lowering phosphorus contribution to the receiving stream. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 135,000 143,000 151,000 161,000 590,000 C • • 112 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) • Recommended Ranking by Project Category by Year Year Division Project Amount Priority Water & Sewer Fund: Water & Sewer Improvements 2010 Utilities Director Sanitary Sewer Rehabilitation 1,150,000 1 2010 Water/Sewer South Mountain Water Pump Station Repair & Replace 200,000 2 2010 Utilities Director Water Line Projects as Needed 143,000 3 2010 Utilities Director Benson Mountain Pressure Plane Upgrade 325,000 4 2010 Utilities Director Water and Sewer Improvements Defined By Study 1,100,000 5 2,918,000 2011 Utilities Director W/S Relocations for Street Bond Projects 500,000 1 2011 Utilities Director Sanitary Sewer Rehabilitation 1,700,000 2 2011 Utilities Director Wetlands Bank Construction 350,000 3 2011 Utilities Director Water Line Projects as Needed 198,000 4 2011 Utilities Director Water Replace - Huntsville, Crossover to Van Hoose 250,000 5 2,998,000 2012 Utilities Director W/S Relocations for Street Bond Projects 500,000 1 2012 Utilities Director Sanitary Sewer Rehabilitation 1,750,000 2 2012 Utilities Director Water Line Projects as Needed 143,000 3 2012 Utilities Director Water Replace - Huntsville, Crossover to Van Hoose 1,869,000 4 4,262,000 2013 Utilities Director W/S Relocations for Street Bond Projects 500,000 1 2013 Utilities Director Sanitary Sewer Rehabilitation 1,800,000 2 2013 Utilities Director Water Line Projects as Needed 198,000 3 2013 Utilities Director Water Replace - MLK Blvd, One Mile to Barbara 1,561,000 4 4,059,000 2014 Utilities Director W/S Relocations for Street Bond Projects 500,000 1 2014 Utilities Director Sanitary Sewer Rehabilitation 1,850,000 2 2014 Utilities Director Water Line Projects as Needed 143,000 3 2014 Utilities Director Water and Sewer Improvements Defined By Study 1,530,000 4 4,023,000 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: W/S Relocations for Street Bond Projects XXXXX Division: Utilities Capital Projects Funding Source: Water & Sewer Category: Water & Sewer Improvements Priority: 1 Project Type: Replacement: No Expansion: No Timeframe: Multiyear Description: Various water and sewer relocations for street bond projects where the street bond fund does not have sufficient funds to cover the utility relocations or where the water and/or sewer lines are to be increased in capacity. Projects are to be paid by Water/Sewer Revenue bonds funds. Status: New Initial projects underway. Effect of the Project on Annual Operations: No impact. Project Budget Budget Budget Budget Budget Total • Request 2010 2011 2012 2013 2014 2010-2014 Funding . 0 500,000 500,000 500,000 500,000 2,000,000 114 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Sanitary Sewer Rehabilitation Division: Utilities Capital Projects Funding Source: Water & Sewer 02017 Category: Water & Sewer Improvements Priority: 2 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The project will reduce storm and ground water flows into the system which cause sewer overflows and is required to meet state and federal laws. Negotiations with the ADEQ produced the agreement that as long as the City continues to pursue rehabilitation, no enforcement action will be initiated. Rehabilitation is required in areas with wet weather overflows to allow continued development. This project includes replacing and lining existing sewer mains and manholes, upgrading lift stations, and building relief lines. Design flows for the new West Side WWTP are based on continued rehabilitation. Minisystems 6, 9, 9x, 14A, 14B, 20 and Greenland require all work field study, analysis, design, and construction. Status: In Progress Sewer System Evaluation Survey (SSES) work has been completed for South Fayetteville I Greenland area. Staff is reviewing the final report and is working on designs. The next SSES project will be in basins 6, 9, and • 9x. Sanitary Sewer Rehabilitation includes an ongoing five year renewable term contract for cured in place pipe which also solves maintenance problems. Effect of the Project on Annual Operations: This project will reduce the number of sanitary sewer overflows, the potential of fines by ADEQ due to overflows, the number of sewer claims received, and the number of emergency calls. Project Request Funding • Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 1,150,000 1,700,000 1,750,000 1,800,000 1,850,000 8,250,000 115 Project Title I #: Division: Funding Source: Category: Project Type Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Wetlands Bank Construction Utilities Capital Projects Water & Sewer Water & Sewer Improvements Replacement: No Expansion: No Priority: 3 Timeframe: Multiyear This project is for the construction of an 80+ acre wetlands bank at the Woolsey Wet Prairie area at the west side wastewater treatment plant site. This wetlands bank is adjacent to the existing wetlands mitigation site developed for the Wastewater System Improvement Project. The project will include development of a prospectus to be presented to the Corps of Engineers and for the construction and ongoing maintenance. The credits created in the bank can then be sold to customers within the Illinois River Watershed and other areas as approved by the Corps. The project is expected to be a net revenue generator for the City, with initial funding to be provided from the sale of four acres of the Water & Sewer wastewater treatment plant site to Ozarks Electric and the sale of credits from the existing mitigation site. Status: New Concept is being reviewed. Effect of the Project on Annual Operations: There will be operational and maintenance costs for the wetlands bank for up to seven years. These costs are already being incurred for the adjacent wetlands mitigation site. Maintenance activities include mowing, burning, herbicide spraying, and maintenance of water control structures. Sale of wetlands credits are expected to far exceed the maintenance costs expended. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 350,000 0 0 0 350,000 • L • 116 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Water Line Projects as Needed 04020 Division: Utilities Capital Projects Funding Source: Water & Sewer Category: Water & Sewer Improvements Priority: 4 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project will provide funding for relatively small projects and improvements which will be identified by the Water & Sewer Maintenance Division. Projects that will be selected will exceed the in house staffs ability to repair, but meet an immediate need based on frequency of leaks, looping requirements, and relatively small location work requiring contractor capabilities. Once defined, each project will be individually submitted to the Mayor for approval. Status: New Improvements are performed on an as needed basis. Effect of the Project on Annual Operations: • L The effects on annual operations include the normal maintenance cost of water lines. This project is specifically intended to reduce the number of water leaks, customer service interruptions, and low pressure calls through high impact, low cost work. Project Request Funding Budget Budget Budget Budget Budget Total 2010 2011 2012 2013 2014 2010-2014 143,000 198,000 143,000 198,000 143,000 825,000 117 Project Title I # Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Benson Mountain Pressure Plane Upgrade Utilities Capital Projects Water & Sewer Water & Sewer Improvements Replacement: No Expansion: Yes 10006 Priority: 5 Timeframe: Single Year The highest priority portion of this project is to replace the existing water storage tank due to cracks in the structural foundation ring. A new tank can be constructed at or near the same location. Some additional property may be required. The system must be evaluated to determine the storage capacity. Additionally, the Benson Mountain pressure plane is at capacity. Any new developments will require significant improvements to the pumping transmission and storage capacity of the Benson Mountain pressure plane water system. The pump station needs to be upgraded or replaced, or a second pump station needs to be constructed. Status: New • This project has received $40,000 from a local land owner as part of an agreement regarding the title to the property on which the Goshen tank is sited. • Effect of the Project on Annual Operations: This project has no impact on annual operations. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 325,000 0 0 0 0 325,000 118 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title ! #: Water and Sewer Improvements Defined By Study 10007 Division: Utilities Capital Projects Funding Source: Water & Sewer Category: Water & Sewer Improvements Priority: 6 Project Type: Replacement: No Expansion: Yes Timeframe: Single Year Description: This project will provide funding for improvements which will be identified in the new Water Master Plan that will be published in final form in 2010. These projects include the preliminary engineering and easement acquisition for a future transmission main from the new Beaver Water District distribution and metering point west of Interstate 540 and additional storage tanks within the system. Status: New N/A Effect of the Project on Annual Operations: The normal maintenance cost of water and sewer lines. S Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 1,100,000 0 0 0 1,530,000 2,630,000 119 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Water Replace - Huntsville, Crossover to Van Hoose XXXXX Division: Utilities Capital Projects Funding Source: Water & Sewer Category: Water & Sewer Improvements Priority: 7 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project is to install approximately 19,000 feet of 12" water line on Huntsville Road (Highway 16) between Crossover Road (Highway 265) and Van Hoose Drive. The project is required for several reasons: the soil is corrosive and the existing 8" line experiences numerous major breaks; the need for an increase in the capacity of the line feeding the area served by this line has been identified in every water master plan performed starting in 1988; some of the higher elevation areas south of Huntsville Road experience low pressure during high water usage and a larger line will increase the pressures under these conditions; and the fire protection available in the area needs to be increased. Status: New N/A Effect of the Project on Annual Operations: Replacement will reduce the number of major emergency water leaks by approximately eight per year. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 250,000 1,869,000 0 0 2,119,000 • • 120 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: Division: Funding Source: Category: Project Type: Description: Water Replace - MLK Blvd, One Mile to Barbara Utilities Capital Projects Water & Sewer Water & Sewer Improvements Replacement: Yes Expansion: No XXXXX Priority: 17 Timeframe: Single Year Install 8,300' of 12" water line on the north side of Martin Luther King Boulevard from One Mile Road to Barbara Street, 5,700' of 8" line on the south side of Martin Luther King Boulevard from Dinsmore Trail to Barbara Street, and 400' of 8" water line on One Mile Road. This project is required because the soil is corrosive and the 12" line experiences breaks that disrupt water service and result in costly repairs and dangerous traffic situations; the capacity of the pipes feeding the areas served by this pipe need to be increased; and low pressure in high elevation areas during summer time can be alleviated by this project. Status: New N/A Effect of the Project on Annual Operations: • Replacement will reduce the number of major emergency water leaks by approximately four per year and reduce the number of immediate priority low pressure and air -in -water calls by approximately 20 per year. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 0 0 1,561,000 0 1,561,000 121 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title I #: South Mountain Water Pump Station Repair & Replace 10005 Division: Water & Sewer Maintenance Funding Source: Water & Sewer Category: Water & Sewer Improvements Priority: 3 Project Type: Replacement: Yes Expansion: No Timeframe: Single Year Description: This project will repair and/or replace the variable frequency drives and upgrade the pumps, motors, and electrical systems for the South Mountain water pumping station on 24th Street. This pumping station has been in service for over 30 years with no upgrades. The variable frequency drive is obsolete, the electrical systems are out of date, and the pumps and motors have exceeded their useful life. Status: New N/A Effect of the Project on Annual Operations: There will be a negligible electrical savings with new pumps, motors, and electrical components. Project Budget Budget Budget Budget Budget Total • Request 2010 2011 2012 2013 2014 2010-2014 Funding 200,000 0 0 0 0 200,000 L 122 City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) • Recommended Ranking by Project Category by Year Year Division Project Amount Priority Water & Sewer Fund: Water & Sewer Services Improvements 2010 Water/Sewer Backflow Prevention Assemblies 12,000 1 2010 Business Office Business Office Improvements 16,000 2 2010 Water/Sewer Water Meters 311,000 3 2010 Utilities Director Water and Sewer Rate Study 150,000 4 489,000 2011 Water/Sewer Backflow Prevention Assemblies 12,000 1 2011 Business Office Business Office Improvements 12,000 2 2011 Water/Sewer Water Meters 320,000 3 344,000 2012 Water/Sewer Backflow Prevention Assemblies 12,000 1 2012 Business Office Business Office Improvements 12,000 2 2012 Water/Sewer Water Meters 330,000 3 354,000 2013 Water/Sewer Backflow Prevention Assemblies 12,000 1 2013 Business Office Business Office Improvements 12,000 2 2013 Water/Sewer Water Meters 340,000 3 • 364,000 2014 Water/Sewer Backflow Prevention Assemblies 12,000 1 2014 Business Office Business Office Improvements 12,000 2 2014 Water/Sewer Water Meters 350,000 3 374,000 • 123 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Business Office Improvements 03038 Division: Billing & Collections Funding Source: Water & Sewer Category: Water & Sewer Services Improvements Priority: 1 Project Type: Replacement: No Expansion: No Timeframe: Multiyear Description: This project is for various improvements in business office hardware, safety features, and office configuration. Specific improvements include the purchase of additional blue -bar printers to increase employee efficiency and installation of an emergency alarm system to notify the Police Department in the event of an unsafe condition or disruptive customer. Status: Ongoing N/A Effect of the Project on Annual Operations: Increases employee efficiency and reduces customer wait time by reducing the amount of movement required to pick up print outs and reduces the backlog at the printer queue. Improves employee and customer safety and customer relations by reducing high tension situations. No measurable economic impact. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 16,000 12,000 12,000 12,000 12,000 64,000 • E 124 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Water and Sewer Rate Study 02064 Division: Utilities Director Funding Source: Water & Sewer Category: Water & Sewer Services Improvements Priority: 2 Project Type: Replacement: No Expansion: No Timeframe: Single Year Description: Rates are required by City Council direction to be reviewed every three years. The last rate study was initiated in 2007 and completed in 2008. Status: New Effect of the Project on Annual Operations: Study will determine future water and sewer rates. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 150,000 0 0 0 0 150,000 • 125 Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Backflow Prevention Assemblies Water & Sewer Maintenance Water & Sewer Water & Sewer Services Improvements Replacement: Yes Expansion: Yes 02066 Priority: 1 Tirneframe: Multiyear This project is for installation or replacement of backflow prevention assemblies on City facilities to meet backflow prevention mandate orders by the Arkansas Department of Health (ADH). Status: In Progress All City facilities have been inspected to determine if backflow prevention assemblies need to be installed. Currently, City employees are installing these assemblies where they are needed. Effect of the Project on Annual Operations: The backflow prevention assemblies will require annual inspection, testing, and maintenance by a licensed City employee as required by ADH. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 12,000 12,000 12,000 12,000 12,000 60,000 • • • 126 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Water Meters Division: Water & Sewer Maintenance • • 02065 Funding Source: Water & Sewer Category: Water & Sewer Services Improvements Priority: 2 Project Type: Replacement: Yes Expansion: Yes Timeframe: Multiyear Description: This project is for the replacement of old water meters damaged beyond repair and expansion meters for new water service. Additional radio -read units will be installed on water meters that are located in difficult areas such as fenced back yards, alleys, inside buildings, and other time consuming locations. Status: In Progress This project is ongoing and enables the City to add radio -read meters incrementally over the next five years. The City has installed 11,000 radio -read meters to date and will add approximately 1,200 radio -read meters annually. Currently, the City has nine billing cycles that on average consist of 3,800 meters per cycle. By the end of 2012, there will be approximately 17,000 radio -read meters in various locations in the water service area. Effect of the Project on Annual Operations: Maintenance cost could increase slightly due to rising cost of water meters and electronic radio -read components. Revenue should increase due to greater accuracy with radio -read meters. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 311,000 320,000 330,000 340,000 350,000 1,651,000 127 • (Page Left Blank Intentionally) • 128 • Solid Waste Fund • Year Division City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Recommended Ranking by Project Category by Year Project Amount Priority Solid Waste Fund: Solid Waste Improvements 2010 Solid Waste Westside Recycling Drop -Off Facility 426,000 1 2010 Solid Waste Solid Waste Compactors 106,000 2 2010 Solid Waste Materials Recovery Facility Improvements 292,000 3 2010 Solid Waste Solid Waste Commercial Rate Study 110,000 4 2010 Solid Waste Compost Site Stab Expansion 242,000 5 1,176,000 2011 Solid Waste Solid Waste Compactors 112,000 1 2011 Solid Waste Compost Site Slab Expansion 251,000 2 363,000 2012 Solid Waste Solid Waste Compactors 119,000 1 2012 Solid Waste Compost Site Slab Expansion 14,000 2 2012 Solid Waste North / Central Recycling Drop Off Facility 455,000 3 588,000 2013 Solid Waste Solid Waste Compactors 126,000 1 2013 Solid Waste North / Central Recycling Drop Off Facility 66,000 2 S192,000 2014 Solid Waste Solid Waste Compactors 134,000 1 2014 Solid Waste Compost Site Slab Expansion 56,000 2 2014 Solid Waste North / Central Recycling Drop Off Facility 70,000 3 260,000 • 129 Project Title / #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Westside Recycling Drop -Off Facility Solid Waste & Recycling Solid Waste Solid Waste Improvements Replacement: No Expansion: Yes 10003 Priority: 1 Timeframe: Multiyear As identified in the R.W. Beck Recycling Study, recycling drop offs provide the most cost effective option for expanding the recycling program to service multi -family and others not serviced through the curbside program. Expanding drop offs to other areas in the City will provide more convenient opportunities to recycle, expand recycling and environmental education opportunities, and increase volunteer opportunities. Drop off size can be functional in a 200' x 200' area; however, landscaping and educational components should be considered. The westside expansion can occur on city owned land adjacent to the new westside waste water treatment plant. A grant in the amount of $42,250 has been approved to purchase recycling boxes for the site through the Boston Mountain Solid Waste District. Status New Construction of the site will begin and be operational by the end of 2010. Effect of the Project on Annual Operations: Drop off locations are operationally efficient due to using existing Solid Waste fleet with no vehicle expansions planned at this time. The drop off will utilize an existing employee to supervise the site so a new employee is not requested with this CIP. Fuel in program 5030 (Drop Box) will increase due to approximately 20 service collections from the new site per week. Increased waste diversion will be accomplished. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 426,000 0 0 0 0 426,000 • • • 130 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title ! #: Solid Waste Compactors 10001 Division: Solid Waste & Recycling Funding Source: Solid Waste Category: Solid Waste Improvements Priority: 2 Project Type: Replacement: No Expansion: No Timeframe: Multiyear Description: The drop box program utilizes compactor boxes to efficiently handle solid waste from large quantity generators. Compactor boxes decrease the frequency of collection and are serviced with existing drop box trucks. The aesthetics are improved by having a compactor as opposed to multiple dumpsters to service. Many businesses desire this type of collection. The division is competitively pursuing accounts currently serviced by private franchised haulers. Status: New Compactors will be purchased as needed. Program will start in 2010 and will be ongoing. Effect of the Project on Annual Operations: • Compactors are more efficient in solid waste operations. Increased business to the drop box program will provide additional revenue. The existing drop box fleet will service the compactors purchased or leased by businesses. A fleet expansion will be required when business generated increases to 30 loads per day. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 106,000 112,000 119,000 126,000 134,000 597,000 C7 131 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title / #: Division: Funding Source Category: Project Type: Description: Materials Recovery Facility Improvements Solid Waste & Recycling Solid Waste Solid Waste Improvements Replacement: No Expansion: Yes 07012 Priority: 3 Timeframe: Multiyear This project is for additional improvements to keep the facility in good condition. Improvements include; paving an extension to the employee parking lot ($13K); repair and painting of the outside walls at the Transfer Station and Material Recovery Facility (MRF)($50K); replacement of one overhead door on the Transfer Station ($16K); insulation replacement for the Transfer Station and MRF ($83K); adding administrative office space ($120K); and improvements to the compost building to allow continued painting of dumpsters and drop boxes inside the building to improve air quality ($10K). These additional improvements will help maintain the facility grounds. Status: In Progress The project began in 2007. Effect of the Project on Annual Operations: Adding the administrative offices will increase utilities while the insulation replacement may lower utilities. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 292,000 0 0 0 0 292,000 L • Project Title I #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Solid Waste Commercial Rate Study Solid Waste & Recycling Solid Waste Solid Waste Improvements Replacement: No Expansion: Yes 10004 Priority: 4 Timeframe: Single Year A commercial rate study will evaluate Solid Waste program costs. A study has not been conducted since 2000 and commerciat rates have not increased since that time. The rate study is necessary to ensure costs are properly allocated between customer classes and to fund future growth. Status: New The rate study would begin in the second quarter of 2010 with implementation upon City Council approval. Effect of the Project on Annual Operations: A rate study will provide information to maintain future growth within the Solid Waste & Recycling Division. Rate increases will be necessary to maintain operations related to Solid Waste & Recycling. • Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 110,000 0 0 0 0 110,000 • 133 Project Title I #: Division: Funding Source Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Compost Site Slab Expansion Solid Waste & Recycling Solid Waste Solid Waste Improvements Replacement: No Expansion: Yes 10002 Priority: 5 Timeframe: Multiyear This project is to concrete the current composting pad to improve operations within the composting program. Increased waste diversion through composting of organic wastes, as identified in the R.W. Beck Study, will be the result of this CIP. Modifying the composting permit from a class "Y", designating yard waste only, to a class "O" for organics will necessitate the concreting of the current site over a period of three years in order to effectively operate an organics composting program. Storm water drainage / detention improvements will also be a part of the expansion. Operating an organics composting operation requires frequent turning of rows which presently is hindered by rain events rendering the pad unusable for the compost row turner unless the pad is dry. Turning of rows allows more oxygen into the process thereby reducing odors, which will be a major concern when operating a class "O" facility. Status: New The compost facility is in operation year around. The program operations cannot be disrupted when the site is concreted. For this reason the work will be accomplished over a three year period. Effect of the Project on Annual Operations: Concrete for the compost pad will improve operations allowing more frequent turning of rows to process organic composting. More frequent turning will use more fuel for the row turner, otherwise, operations associated with the composting program will continue as normal. Over time, more tonnage will be diverted as customers sign on to the program, thereby increasing waste diversion and generating additional revenue. The R.W. Beck study identifies a diversion potential of 1,700 tons. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 242,000 251,000 14,000 0 56,000 563,000 • • 134 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title I #: North 1 Central Recycling Drop Off Facility XXXXX Division: Solid Waste & Recycling Funding Source: Solid Waste Category: Solid Waste Improvements Priority: 6 Project Type: Replacement: No Expansion: Yes .Timeframe: Multiyear Description: As identified in the R.W. Beck Recycling Study, recycling drop offs provide the most cost effective option for expanding the recycling program to service multi -family and others not serviced through the curbside program. Expanding drop offs to other areas in the City will provide more convenient opportunities to recycle, expand recycling and environmental education opportunities, and increase volunteer opportunities. Drop off size can be functional in a 200' x 200' area; however, landscaping and educational components should be considered. This CIP could include a land purchase based on site availability. Revenue estimates are listed as defined in the study but due to volatility in recycling markets should not be relied upon. The north/central expansion is planned for 2012. Status: New L • The north/central expansion is planned to begin in 2012. This will be an ongoing project once the site is built and operating. Effect of the Project on Annual Operations: Drop off sites are operationally efficient due to using the existing division's fleet with no vehicle expansions planned at this time. Personnel expansion will be necessary based on projected future service levels associated with additional collections. Fuel in the drop box program will increase due to service collections from the new site. Project Request Funding Budget 2010 Budget 2011 Budget Budget Budget Total 2012 2013 2014 2010-2014 0 0 455,000 66,000 70,000 591,000 135 ,7 (Page Left Blank Intentionally) • 136 Shop Fund fl City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) • Recommended Ranking by Project Category by Year Year Division Project Amount Priority Shop Fund: Vehicles & Equipment Improvements 2010 Fleet Operations Police/Passenger Vehicles - Replacement 232,000 1 2010 Fleet Operations Solid Waste Equipment - Replacement 466,000 2 2010 Fleet Operations Tractors/Mowers - Replacement 110,000 3 2010 Fleet Operations Light/Medium Trucks - Replacement 129,000 4 937,000 2011 Fleet Operations Police/Passenger Vehicles - Replacement 373,000 1 2011 Fleet Operations Solid Waste Equipment - Replacement 1,275,000 2 2011 Fleet Operations Construction Equipment - Replacement 200,000 3 2011 Fleet Operations Backhoes / Loaders - Replacement 100,000 4 2011 Fleet Operations Heavy Utility Trucks - Replacement 328,000 5 2011 Fleet Operations Tractors/Mowers - Replacement 196,000 6 2011 Fleet Operations Light/Medium Trucks - Replacement 393,000 7 2011 Fleet Operations Other Vehicles/Equipment - Replacement 474,000 8 3,339,000 2012 Fleet Operations Police/Passenger Vehicles - Replacement 414,000 1 2012 Fleet Operations Solid Waste Equipment - Replacement 1,100,000 2 2012 Fleet Operations . Construction Equipment - Replacement 104,000 3 • 2012 Fleet Operations Backhoes / Loaders - Replacement 372,000 4 2012 Fleet Operations Heavy Utility Trucks - Replacement 292,000 5 2012 Fleet Operations Tractors/Mowers - Replacement 409,000 6 2012 Fleet Operations Light/Medium Trucks - Replacement 675,000 7 2012 Fleet Operations Other Vehicles/Equipment - Replacement 529,000 8 3,895,000 2013 Fleet Operations Police/Passenger Vehicles - Replacement 275,000 1 2013 Fleet Operations Solid Waste Equipment - Replacement 2,190,000 2 2013 Fleet Operations Construction Equipment - Replacement 262,000 3 2013 Fleet Operations Backhoes / Loaders - Replacement 614,000 4 2013 Fleet Operations Heavy Utility Trucks - Replacement 89,000 5 2013 Fleet Operations Tractors/Mowers - Replacement 238,000 6 2013 Fleet Operations Light/Medium Trucks - Replacement 519,000 7 2013 Fleet Operations Other Vehicles/Equipment - Replacement 484,000 8 4,671,000 2014 Fleet Operations Police/Passenger Vehicles - Replacement 217,000 1 2014 Fleet Operations Solid Waste Equipment - Replacement 755,000 2 2014 Fleet Operations Construction Equipment - Replacement 233,000 3 2014 Fleet Operations Backhoes / Loaders - Replacement 143,000 4 2014 Fleet Operations Tractors/Mowers - Replacement 115,000 5 2014 Fleet Operations Light/Medium Trucks - Replacement 359,000 6 2014 Fleet Operations Other Vehicles/Equipment - Replacement 504,000 7 . 2,326,000 137 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) • Project Title ! #: Police/Passenger Vehicles - Replacement 02081 Division: Fleet Operations Funding Source: Shop Category: Vehicles & Equipment Improvements Priority: 1 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for service. This project varies from the 2008-2012 CIP in that 2010 purchases were lowered by $206,000 and deferred to 2011, 2012, and 2013. Status: Ongoing Scheduled for replacements are: one detective unit, one K-9 unit, and six patrol cars in 2010; three utility units, two detective units, one K-9 unit, and six patrol cars in 2011; five sport utility units, two detective units, one motorcycle and six patrol cars in 2012; one K-9 unit, one sedan, and seven patrol units in 2013; and seven patrol units in 2014. Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 232,000 373,000 414,000 275,000 217,000 1,511,000 • 138 CITY OF FAYETTEVILLE, ARKANSAS • CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Solid Waste Equipment - Replacement 02082 Division: Fleet Operations Funding Source: Shop Category: Vehicles & Equipment Improvements Priority: 2 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The purpose of this project is to replace obsolete or high maintenance sanitation vehicles which are no longer suited for solid waste collection or recycling. This project varies from the 2008-2012 CIP in that 2010 purchases were lowered by $789,000 and deferred to 2011, 2012 and 2013; 2011 purchases were increased by $26,000; and 2012 purchases were increased by $277,000. Status: Ongoing Scheduled replacements include: two side loaders for 2010; one roll -off, two front loaders, one rear loader, and two side loaders for 2011; one rear loader, three side loaders, and one recycle truck for 2012; two recycle trucks, four front loaders, one roll -off truck, one rear loader and two side loaders for 2013; and one compost • grinder, one rear loader and one front loader for 2014. Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user division on a monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 466,000 1,275,000 1,100,000 2,190,000 755,000 5,786,000 • 139 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Division: Funding Source Category: Project Type: Description: Construction Equipment - Replacement Fleet Operations Shop Vehicles & Equipment Improvements Replacement: Yes Expansion: No 02077 Priority: 3 Timeframe: Multiyear The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular line service. This varies from the 2008-2012 CIP in that 2010 purchases were lowered to zero and deferred to 2011 and 2012 and purchases for 2011 were increased by 90,000 while purchases for 2012 were increased by 104,000. Status: Ongoing Scheduled replacements include: no replacements for 2010; one grader for 2011; one dozer for 2012; one dozer and one padfoot roller for 2013; and one dozer and one compact track excavator for 2014. Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 200,000 104,000 262,000 233,000 799,000 • 140 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Backhoes / Loaders - Replacement 02076 Division: Fleet Operations Funding Source: Shop Category: Vehicles & Equipment Improvements Priority: 4 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The purpose of this project is to replace obsolete or high maintenance backhoes or loaders which are no longer suited for regular line service. This varies from the 2008-2012 CIP in that purchases for 2010 were deferred to 2012; and purchases for 2011 were reduced by $285,000. Status: Ongoing • • Scheduled replacements include: no replacements for 2010; a backhoe and a skid steer loader for 2011; three backhoes, four skid steer loaders and three loader attachments for 2012; six backhoes, two front end loaders, and two loader attachments for 2013; and two backhoes and one toolcat loader for 2014. Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 100,000 372,000 614,000 143,000 1,229,000 141 Project Title 1 #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Heavy Utility Trucks - Replacement Fleet Operations Shop Vehicles & Equipment Improvements Replacement: Yes Expansion: No 02079 Priority: 5 Timeframe: Multiyear • The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular line service. This project varies from the 2008-2012 CIP in that 2010 purchases of $177,000 were deferred to 2011. Status: Ongoing Scheduled replacements include: no new units for 2010; one semi tractor, one dump truck and one flatbed truck for 2011; two dump trucks and one semi tractor for 2012; one semi tractor for 2013; and no new units for 2014. Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a • monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 328,000 292,000 89,000 0 709,000 • 142 • Project Title 1 #: Division: Funding Source: Category: Project Type: Description: CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Tractors/Mowers - Replacement Fleet Operations Shop Vehicles & Equipment Improvements Replacement: Yes Expansion: No 02083 Priority: 6 Timeframe: Multiyear The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular service. This project varies from the 2008-2012 CIP in that 2010 purchases were lowered by $25,000 and deferred to 2011; and 2011 purchases were increased as were 2012 purchases. Status: Ongoing Scheduled replacements include: one tractor and three riding mowers for 2010; three riding mowers, two multi deck mowers, one brush mower and one mower conditioner for 2011; two tractors, three hay balers, three hay rakes, one mower conditioner, six riding mowers, one aerator, and one brush mower for 2012; two tractors, two bunker rakes, four riding mowers for 2013; and one tractor, two brush mowers, one discbine for 2014. • Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a monthly basis for the lifeluse of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 110,000 196,000 409,000 238,000 115,000 1,068,000 143 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title / #: Light/Medium Trucks - Replacement 02078 Division: Fleet Operations Funding Source: Shop Category: Vehicles & Equipment Improvements Priority: 7 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular service. This project varies from the 2008-2012 CIP in that 2010 purchases were lowered by $557,000 to $129,000 and deferred to 2011 and 2012; 2011 purchases were increased by $103,000; and 2012 purchases were increased by $191,000. Status: Ongoing Scheduled replacements for various divisions are as follows: six trucks in 2010; 12 trucks in 2011; 15 trucks in 2012; 16 trucks in 2013; and 11 trucks in 2014. Effect of the Project on Annual Operations: • Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 129,000 393,000 675,000 519,000 359,000 2,075,000 • 144 CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM (2010-2014) Project Title 1 #: Other Vehicles/Equipment - Replacement 02080 Division: Fleet Operations Funding Source: Shop Category: Vehicles & Equipment Improvements Priority: 8 Project Type: Replacement: Yes Expansion: No Timeframe: Multiyear Description: The purpose of this project is to replace obsolete or high maintenance vehicles which are no longer suited for regular line service. This project varies from the 2008-2012 CIP in that 2010 purchases were deferred to 2012 and 2011 purchases were lowered by $306,000 then deferred to 2012 and 2013. Status: Ongoing Scheduled replacements: no new units for 2010; 1 large/2 small sweepers, 1 brush chipper, 1 concrete mixer, and 2 utility haulers for 2011; 1 patch truck, I sewer cleaner, 1 trailer, 2 air compressors, and 2 ATVs for 2012; 1 pump, 1 easement machine, 1 generator, 1 trailer, I sweeper, 3 sludge haulers, 4 snow plows and 4 salt spreaders for 2013; 1 sewer cleaner, 3 trailers, 1 compressor, 1 generator, 2 utility haulers, 2 message signs, 1 . sewer TV camera van, and 1 brush chipper for 2014. Effect of the Project on Annual Operations: Replacement charges, maintenance, overhead, and insurance costs will be charged to the user divisions on a monthly basis for the life/use of each unit. Project Budget Budget Budget Budget Budget Total Request 2010 2011 2012 2013 2014 2010-2014 Funding 0 474,000 529,000 484,000 504,000 1,991,000 • 145 • Pagc Left Blank Intentionally) • • 146 • Unfunded Projects • • City of Fayetteville, Arkansas Capital Improvements Program (2010-2014) Unfunded Projects Total Category I Project Title 2010-2014 AVIATION IMPROVEMENTS Aircraft Parking Ramp Rehabilitation This project consists of resurfacing approximately 33,500 square yards of a concrete aircraft parking 421,000 apron. The project area is located on the airside, east of the main terminal building. The project is needed due to surface spalling, which causes small pieces of concrete and rocks to come loose from the surface. This is a safety hazard to aircraft props and jet engines that can kick up the debris. The project is eligible for 9515% funding from the FAA and Arkansas Department of Aeronautics. Taxiway Sealcoat Re'uvaseal & Re -mark In accordance with FAA airport specifications for FAR Part 139 airports, runways and taxiways are 151,000 painted with hold markings, centerline markings, and other markings that must be maintained for high visibility by pilots. The airfield is inspected annually by the FAA for compliance to certification standards. The 2009 FAA Certification Inspection Letter of Correction recommends that the taxiway centerline markings, although in accordance with the airfield's FAA -approved marking plan, do not meet specification at the runway ends and should be corrected before the next inspection in 2010. The taxiways are also due for a rejuvenating sealcoat application. This should be accomplished while the original markings are removed and prior to the re -paint of markings. The project is eligible for 95/5% funding from the FAA and Arkansas Department of Aeronautics. Replacement Hangar 4240 South School This project entails replacing the hangar building that was destroyed by fire in April of 2009. The metal 725,000 hangar is approximately 9,600 square feet suitable for lease to an aviation business. The project is • eligible for 80120% grant funding from the Arkansas Department of Aeronautics. Additionally, the airport received insurance proceeds of which approximately $340,000 remains after cleanup expenses. Airport Security System This project is to install an integrated premises access and security camera surveillance system. The 145,000 system provides coded access cards for airport workers and tenants, camera surveillance of the terminal, vehicle access gates, airside ramp, east -side fueling facility and T hangars, and the parking lot. The Transportation Security Administration (TSA) publication "Security Guidelines for General Aviation Airports," uses an airport characteristics measurement tool to assess the appropriateness of various security measures. Drake Field falls into the second highest ranking and TSA recommendations include: access controls, lighting, personnel and vehicle identification systems, and challenge procedures. The project is eligible for 90110% grant funding up to $100,000 from the Arkansas Department of Aeronautics. High Intensity Runway_ Lighting (HIRL) This project upgrades the runway lighting system from medium intensity to High Intensity Runway 71,000 Lighting (HIRL). HIRL is a high intensity and variable lighting system which outlines the edges of the runway during periods of darkness or restricted visibility conditions. As larger corporate aircraft increase usage of the airport, approach minimums need to be lowered. Installing HIRL systems allow for lowered minimums due to the increased ability to acquire the runway in low visibility conditions. The project is fully funded by FAA and state grant programs. Due to its lower priority, the project is moved to 2012. The project is eligible for 95/5% funding from the FAA and Arkansas Department of Aeronautics. Rehabilitate Runway The project entails rubber removal, existing runway markings removal, application of an asphalt 200,000 rejuvenating sealer, and repainting of runway markings. The project is eligible for 9515% funding from the FAA and Arkansas Department of Aeronautics. L 147 East Side Corporate Apron The project consists of the construction of approximately 100,000 square yards of heavy aircraft parking 6,000,000 apron. The project will be sited on the east side of the airfield, east of Taxiway "G" and south of the U.S. Forest Service Fire Fighting Base. As the airport grows, more space will be necessary for corporations to construct hangars and buildings to conduct aviation related business on the east side. An east side parallel taxiway was recently completed which gives access to the development area designated for industrial, commercial, corporate, and cargo activity in the airport's most recent Land Use Plan. The project is eligible for 9515% funding from the FAA and Arkansas Department of Aeronautics. Taxiway "G" Development Phase III This project is a continuation of construction on the east side parallel taxiway. Taxiway "G" is the 2,632,000 continuation of Taxiway "A" on the east side of the airport. As development occurs, it is essential to provide a way for aircraft to taxi to and from the ends of the runway on both sides of the field. The project is contingent upon the availability of FAA grant funds and growth in air traffic to support the operational need for the project. The project is eligible for 95/5% funding from the FAA and Arkansas Department of Aeronautics. Runway Extension 1000' Phase The project consists of engineering and earthwork in preparation for construction of a 1,000 foot runway 8,337,000 extension to the south. This project is identified in the Airport's Master Plan Update as part of the five year development plan. The project is eligible for 95/5% funding from the FAA and Arkansas Department of Aeronautics. Tiedown Apron - East Side This project consists of the construction of approximately 27,000 square yards of an asphalt parking apron for light aircraft. The project is located north of and adjacent to the existing T -hangar ramp on the east side of the airfield. The project provides for expanding facilities for light aircraft storage. When this project is complete, the area could be further developed by constructing open sided hangarltiedown structures, or "sunscreens" which provide limited weather and sun shelter for aircraft. The project is eligible for 9515% funding from the FAA and Arkansas Department of Aeronautics. GA Sunscreens - East Side This project consists of constructing four, five -unit, open -sided, light aircraft "sunscreen" hangars and tiedowns. The structures will be built on the new general aviation apron north of the existing T -hangar area on the east side of the airfield. This project will provide additional facilities for light aircraft storage. The project is eligible for 80/20% funding from the Arkansas Dept of Aeronautics. Airport Property Purchase - Southwest Side The junkyard on the southwest side of the airport is identified for potential airport growth area. If purchased, new aircraft parking areas will be built to provide for future hangar construction projects. Corporate users prefer the west side of the airport for ease of access from South School Avenue. This project is eligible for 9515% FAA and Arkansas Department of Aeronautics funding. Widen Taxiways B. C &_F This project is to widen the remaining 40 foot wide sections of Taxiways B, C, and F to 50 feet to be consistent with all other taxiways on the airfield. The widening is necessary to accommodate the very large aircraft that occasionally use the airport. The project is eligible for 95/5% funding from the FAA and Arkansas Department of Aeronautics. Hangar Rehabilitation 4248 South School This project is to rehabilitate the empty hangar that formerly housed the aircraft and powerplant training school, "Arkansas Aviation Technology Center." Several prospects have inquired about leasing the vacant building. The building requires refurbishment such as repairs to the 30 foot rolling doors, interior modifications, and exterior repairs in order to prepare the facility for a tenant. The project is eligible for 90110% funding from the Arkansas Department of Aeronautics. 1,158,000 126,000 1,790,000 1,225,000 110,000 L • 148 COMMUNITY DEVELOPMENT IMPROVEMENTS Kennel Building Metal Roofing This project is to replace the deteriorated shingled roof of the kennel building with a metal roof. A metal roof is flame retardant, keeps the building cooler in the summer, and will be recyclable when replaced. FIRE IMPROVEMENTS Fire Traffic Preemption Signals This request is for the purchase of 20 traffic preemption devices to be purchased and installed over the next five years at the busiest intersections in the City. By using these devices, fire apparatus can interrupt traffic signals during an emergency response by changing the signals to red on all sides of the intersection. The one direction being traveled by responding apparatus will be changed to green. Using these devices will help minimize the risk of accidents involving motorists and expensive apparatus. This project will aid in the City's efforts of planned and managed growth as well as improving the mobility of streets and intersections for all users. The ultimate result is maintaining the City's reputation as a safe community. Aegis/MSP Fire Records Software Conversion This project is to move from the current software platform to a Windows based platform for New World Fire Records. The Fire Department's existing records management system is outdated and very difficult to maneuver. For this reason, the current system was never fully implemented. The current software vendor has indicated that very few fire departments continue to utilize the AS400 and are dedicating future resources to the Windows based product. By moving forward in this direction, staff is confident that the Fire Department will be able to fully utilize all aspects of the records management system and enhance services in the process. Fire Marshal Office - Replace Driveway ! Parking This project is for the complete removal and replacement of the existing driveway, parking area, and • sidewalk for the Fire Marshal's office located at 833 Crossover. INFORMATION TECHNOLOGY IMPROVEMENTS Printer Replacements This project is for the replacement of AS/400 system printers and network printers. The workload for system printers has steadily decreased since the implementation of the Electronic Document Management System. This reduction has extended the life on most of the system printers. However, the need remains to replace certain printers as reliability decreases and maintenance costs increase. Software Upgrades - City Wide This project is to upgrade Microsoft Office applications on all desktop computers. These applications are used and shared across city desktop computers as well as outside entities. Office applications will need to be upgraded when the City's current versions of the applications are no longer compatible with the latest versions of the office applications. OTHER CAPITAL IMPROVEMENTS Room 219 Upgrade/Update This project is to upgrade and update the video production and presentation systems and technology in Room 219 in the City Administration Building. The systems are utilized to present and telecast City Council, Planning Commission, Telecommunications Board, and other meetings. Parts of the current system are over 20 years old. The entire system needs to be replaced to ensure stability, reliability, and to realize cost savings through reduction in personnel needed to produce telecasts from Room 219. Other improvements include: 1) removing cameras from the floor to create more space for the audience as well as better sight lines; 2) installation of new lighting that reduces power consumption and heat load by 80%. It will also allow for better adjustment of the lighting to provide better lighting for the teleproduction; and 3) installation of presentation equipment to allow easier, more flexible, and more • effective presentations to the audience and City Council 30,000 30,000 250,000 23,500 12,000 90,000 70,000 149 Mobile Production System • A mobile production system will allow staff to streamline the production of location events such as town 35,000 hall meetings, citizen involvement events (Fayetteville Forward), award banquets and programs, and other events that would be better served by a multi -camera production. The system reduces the amount of labor required to produce these types of programs since the event is produced "live" and does not require any post production or editing. Many times even a simple one hour event can require several hours of post -production. The system also allows staff to produce higher quality programs with fewer personnel. The system is less obtrusive than having several traditional camera operators in the room. Finally, the system can serve as a backup to the production system in Room 219 in case of some failure in that system. The two systems will be very similar in configuration. Studio Lighting The video production lighting equipment in the studio is outdated, unsafe and uses significant amounts 45,000 of energy. Replacing the current equipment with industry standard lighting fixtures will save the City 80% in direct energy costs, 80% in cooling -related costs and improve the safety and usability of the studio. The current lighting equipment is incandescent lighting technology. Most of the fixtures are over 20 years old and cannot be repaired. Replacing the lights with industry standard fluorescent fixtures will save money, improve efficiency of both use and maintenance, and improve video production quality. Studio Camera Replacement The video cameras in the studio are between 15 and 20 years old. Current technology allows for higher 60,000 technical quality and improved ergonomics. The cameras currently being used in the studio do not match each other. This leads to discrepancies in picture quality during productions. In an effort to keep technology current in the facility and maintain a "best in class" level of operation, the cameras in the studio should be replaced. In addition to the cameras, this project would include camera supports (pedestals), control systems, and a teleprompter for use by on -camera talent during productions. Every effort will be made to match the studio cameras to the same model as the field production cameras to provide redundancy in the event of equipment failure. Master Plans • City Plan 2025 was adopted by City Council in July 2006 by Resolution 123-06 and set a goal of 8,000 facilitating and managing a charrette with in-house staff in order to produce complete neighborhood plans on an annual basis. The intent of complete neighborhood plans is to: 1) model the principles stated and adopted in City Plan 2025; 2) demonstrate potential for revitalization by capitalizing on vacant or underutilized land; and 3) take a proactive approach to planning and development by addressing an area that will likely face significant development pressure in the near future. PARKS & RECREATION IMPROVEMENTS Regional Park Development The Parks and Recreation Master Plan recommends the development of a Regional Park based upon 20,635,700 data from public meetings, citizen survey results, a one day steering committee meeting, and interviews with public officials, staff, and community leaders. Possible facilities include baseball, soccer, and softball complexes, as well as trails, tennis courts, sand volleyball courts, pavilions, picnic tables/grills/benches, disc golf, and multi purpose fields. Park facilities would be developed on a priority basis depending upon public desires. With the request for the Lewis Soccer Complex to be returned to the University of Arkansas, there is an urgent need to relocate this facility. Due to the poor condition of the Walker Park Baseball Complex, it needs to be replaced as soon as possible. Neighborhood Park Development This project consists of the development/upgrades of City neighborhood parks. Included in this project 100,000 is the development of over 20 acres of park land distributed across the City. Bryce Davis Park is located in the northwest quadrant, north of Wedington Drive and west of Salem Road and has been expanded to a community park. $170,000 was budgeted in 2009 to begin development of the additional 17 acres. Hill Place park land is located in the southwest quadrant, south of Martin Luther King Boulevard and west of Hill Street and Stone Mountain park land is located in the southeast quadrant, east of Crossover Road and north of Highway 16 East. These lands are currently in the City's park system and are in need of development. 40 150 Wilson Park Improvements The asphalt trail in Wilson Park is eroding and is in need of replacement with concrete. Lighting is 500,000 needed along the trail due to heavy use in the evening and early morning hours and to provide a safe place for people to exercise. There have been incidents in the past where trail users have been assaulted in dark areas of the park. The total cost of this project is $407,900, with $370,000 budgeted in 2009. The swimming pool and bathhouse floor deck needs to be resurfaced. The deck is cracking and breaking off causing a safety hazard. The entire surface needs to be replaced. Citizens have requested the renovation and addition of lighting to the two west side tennis courts. Forestry, Safety & ADA Compliance The forestry project consists of tree care, tree/landscape installation, the tree farm, community and 90,000 school education, mature tree restoration, annual operating charges for the grinder and chipper, and maintenance and removal of hazardous trees in parks and on public lands. The National Arbor Day tree give away is also included. Funds are required to maintain a sustainable tree farm and turf resource, eventually reducing the need to purchase trees and sod from outside vendors. A mature tree restoration program consisting of aeration of compacted soil and root stimulation will be utilized in various parks. Funds for unforeseeable emergencies occurring in parks due to inclement weather and vandalism or replacement and renovations of park amenities to meet ADA/safety standards are budgeted. An Urban Eco Analysis Study and a tree inventory in 2011 that is required by the Tree Preservation Code are unfunded. Lights of the Ozarks The Lights of the Ozarks display was initiated in 1993 by the Chamber of Commerce. The Advertising 47,000 & Promotion (A&P) Commission gave $40,000 the first year to help establish the event. For the past 15 years, the City has installed the lights and the Chamber of Commerce and the A&P Commission have organized related events. Over 500,000 lights are displayed from Thanksgiving until New Years Eve. The A&P Commission estimates over 200,000 people come to view the display. It is one of the most popular winter festivals in Fayetteville. • Walker Park Improvements This project will provide an entry feature on South College for the Walker Park Senior Center and 30,000 interpretive signage for the Walker Park mural on the exterior walls of the handball courts. The Senior Center is in need of a visible place marker and a 20'x10' combo walk-in cooler to assist with storage of bulk food purchases. Items purchased in bulk reduce the overall cost of the Meals on Wheels program. An entry sign compatible with the existing architecture in Walker Park will be built near the drive location. The mural at the handball courts has drawn much positive attention to the area. Interpretive signage to expand on the heritage of the South Fayetteville area is needed to complete the project. POLICE IMPROVEMENTS Police Building Improvements 2010 funding in this project will be used to remodel the existing police building and expand into the 25,000 former area used by the District Court. This project will also be used to repair/replace aging items such as flooring, cabinets, lighting, and small HVAC units in the current building. Police Specialized Equipment This project is to replace outdated and/or malfunctioning equipment used during police operations. 24,000 Equipment items such as tasers, digital cameras, radars, decibel meters, surveillance equipment and other specialized equipment are needed for officers to perform duties. Police Bicycle Replacement Project Currently, the Police Department has a bicycle fleet of 20. These bicycles are worn, outdated and were 10,000 purchased at the inception of the bicycle patrol program in 1995. This project is a replacement program, to begin replacing four bicycle units per year in order to completely replace the original bicycles. Current cost of a fully equipped patrol bicycle is approximately $2,500. The amounts being requested allow for potential cost increases. • 151 Police Equipment Replacement This project will allocate funds for the replacement of police operating equipment such as a paper 10,000 shredder, document scanners, uninterrupted power supplies, security/surveillance cameras, etc. Without this funding source, staff would not be able to maintain the current level of operations due to routine equipment failure. Police Headquarters Facility This project is to construct a new police headquarters building. The current facility is overcrowded, has 17,500,000 poor public access, inadequate parking for police vehicles, employees and the public, and high maintenance costs. Overcrowding has resulted in some divisions being placed in offsite facilities and patrol officers' lockers being placed in hallways throughout the secure part of the building. A needs study was completed in 2004 noting the police facility should be 66,000 square feet. The current facility is 24,000 square feel. STREET IMPROVEMENTS Rupple Road - Wedington to Mt. Comfort This project was partially funded in the prior years through the capital improvements program. A portion 3,820,000 of this funding was used for rights -of -way acquisition near Wedington Drive. The remaining funds and new funding will be used to design and construct improvements to Rupple from the north end of the new Lindsey Apartment Complex to Mount Comfort Road, including construction of a bridge over Hamestring Creek. Improvements to the west half of Rupple along the apartment complex frontage may be completed if funding allows. Stonebridge Road - White River Bridge to Hwy 16 Improvements to the bridge over the White River are under construction. Improvements are also 300,000 planned for Stonebridge Road at Highway 16. This project would connect these two improved sections. The funding requested will provide for design and other preliminary costs. This will allow the improvements to be designed in preparation for rights -of -way acquisition and construction to be funded by excess funds in the 2006 Bond Program, by a future bond issue, or by future sales tax allocations. • Huntsville - Stonebridge to Falcon This project is for the widening of State Highway 16 (Huntsville Road) to a five lane section from 7,892,000 Stonebridge Road to Falcon Drive. It is anticipated that additional state funds may become available for participation in the project. Shiloh Drive Extension - Wedington to Mt. Comfort This project is to extend Shiloh Drive in order to connect the sections between Wedington Drive and 300,000 Mount Comfort Road that includes a bridge over Hamestring Creek. The funding requested is adequate for design and other preliminary costs. The right-of-way acquisition and construction will be funded by excess funds in the 2006 Bond Program, by a future bond issue, or by future sales tax allocations. TRAIL IMPROVEMENTS Trail Development The goal of this project is to provide funding to increase production of the trails program throughout 1,400,000 Fayetteville. This funding includes new trail development and asphalt replacement on existing trails. This will be accomplished through the use of personnel within the Transportation Division as approved by the City Council. This funding will allow production to proceed at a reduced cost, thereby providing for an increased rate of trail construction. 152 • TRANSPORTATION IMPROVEMENTS In -House Pavement Improvements This program provides for the systematic overlay of approximately 4.1% of existing asphalt streets within the City limits on an annual basis and includes curb cuts, curb and guttering, pavement striping, and preparation costs for the overlays. The goal of this project is to overlay a minimum of 150,000 square yards of asphalt each year. A street evaluation program determines overlay schedules based on existing conditions of streets. The resulting plan is presented to the Street Committee and City Council on an annual basis and implemented upon approval. Overlaying each street within a 15 year cycle is intended to optimize the longevity of roadways and minimize significant maintenance requirements, resulting in fewer complete renovations at a substantially greater cost. Sidewalk Improvements The goal of this project is to continue to improve the connectivity of the sidewalk system by constructing new sidewalk in selected areas and replacing or repairing sidewalks throughout the City. The City maintains existing sidewalks and has a large inventory of locations where sidewalks are needed. Developers are responsible for construction of sidewalks in new subdivisions and large scale developments. One of the City Council's priority goals is sidewalk connectivity at the current pace of installing approximately four miles of new sidewalk per year. Traffic Signal Improvements This project involves the installation of new traffic signals, upgrading existing traffic signals, and other improvements which enhance the safety and movement of pedestrians and vehicles. The location of traffic signal projects will be determined as warrants are met as specified in the FHWA Manual on Uniform Traffic Control Devices and when related street projects are completed. The purpose of a traffic signal installation is to assign vehicle rights -of -way and improve the safety of vehicles and pedestrians in the City. Upgrades to existing signals include outfitting signal control cabinets with battery backups, upgrades to overhead video detection, and replacing wooden or deteriorated metal poles with galvanized steel poles. The City has all existing traffic signals on the citywide closed loop radio signal system and Windows NT CL Mats Peek operating system. All new installations will include overhead video detection, LED signal heads, and be on the signal system network. 'uL•��li�'i'L•lllE�:ill[:1 ��11,5L�; rlvul�:T�1'L�u1�;�? Upgrade/Replace Lift Stations - WWTP The lift stations provide a vital function in the overall treatment of wastewater. The stations are exposed to extreme wear conditions and must be upgraded routinely. Additionally, new developments within the City increase the flow to various stations requiring additional or higher capacity equipment. WWTP Building Improvements This project is for structural maintenance, repair, and replacement of the existing buildings or parts of the buildings at both wastewater treatment plants. Irrigation Reels - WWTP This project will replace the twelve existing reels that were purchased between 1985 and 1987. With a life expectancy of approximately 20 years, maintenance is becoming more extensive and costly. The irrigation reels are used to apply treated wastewater to the land application site, as described in the State approved Waste Management Plan and the State Land Application Permit. The effluent irrigation helps to minimize discharge to the White River during the summer months, therefore reducing the nutrient loadings of ammonia and phosphorus to the receiving stream. It also helps to stimulate growth of the Bermuda grass, therefore enhancing phosphorus uptake from the soil. WATER & SEWER IMPROVEMENTS W/S Relocations for Street Bond Projects Various water and sewer relocations for street bond projects where the street bond fund does not have sufficient funds to cover the utility relocations or where the water and/or sewer lines are to be increased • in capacity. Projects are to be paid by Water/Sewer Revenue bonds funds. 1,808,300 553,000 153,000 190.000 31,800 127,200 500,000 153 Sanitary Sewer Rehabilitation • The project will reduce storm and ground water flows into the system which cause sewer overflows and 500,000 is required to meet state and federal laws. Negotiations with the ADEQ produced the agreement that as long as the City continues to pursue rehabilitation, no enforcement action will be initiated. Rehabilitation is required in areas with wet weather overflows to allow continued development. This project includes replacing and lining existing sewer mains and manholes, upgrading lift stations, and building relief lines. Design flows for the new West Side WWTP are based on continued rehabilitation. Minisystems 6, 9, 9x, 14A, 14B, 20 and Greenland require all work field study, analysis, design, and construction. Wetlands Bank Construction This project is for the construction of an 80+ acre wetlands bank at the Woolsey Wet Prairie area at the 250,000 west side wastewater treatment plant site. This wetlands bank is adjacent to the existing wetlands mitigation site developed for the Wastewater System Improvement Project. The project will include development of a prospectus to be presented to the Corps of Engineers and for the construction and ongoing maintenance. The credits created in the bank can then be sold to customers within the Illinois River Watershed and other areas as approved by the Corps. The project is expected to be a net revenue generator for the City, with initial funding to be provided from the sale of four acres of the Water & Sewer wastewater treatment plant site to Ozarks Electric and the sale of credits from the existing mitigation site. W/S Relocation - Razorback, MLK to Maple - Garland This project is to replace and relocate the existing 12" water lines and 6" and 8" sewer mains on 3,145,000 Razorback Road from Martin Luther King (MLK) Boulevard to Maple Street in order to widen Razorback Road to four or five lanes. Water should include a main on the west side of the road with intermittent crossings as needed. Sewer should be 8" on the upstream end and 12" for the downstream segments. This includes relocating the existing 12" water line on Maple Street from Razorback Road to Garland Avenue, as required to widen Maple Street to four lanes. The cost estimate is based on 7,530 feet of water lines and 5,860 feet of sewer lines. For the water lines, the project includes 200 feet of pipe going south, east and west at the intersection of MLK Blvd, and 100 feet of pipe in each direction at Maple Street. For the sewer lines, the project includes replacing the full pipe segment for each line entering the line on Razorback Road. Some of these costs will be borne by the AHTD. Water Replace - Sycamore & Walnut, College - Ash This project is to replace 1,700 feet of 8" water line with 12" on Sycamore Street and Walnut Avenue 290,000 between North College Avenue and Ash Street. The existing line has experienced a number of major leaks due to external corrosion and averages five leaks per year. Water Replace - Morningside, 15th to Willoughby This project is to install 12,000 feet of 12" or 18" water line to replace the existing 8" iron water line on 2,730,000 Morningside/City Lake Road between 15th Street and Willoughby Road, which experiences many leaks due to external corrosion. This line will ultimately serve as the suction line for a pump station to serve the high area east of Willoughby Road at the 1,570 foot elevation, with the intent to have a water storage tank on the hilltop (Puddin Hill) approximately 3,000 feet east of the intersection of City Lake Road and Wilson Hollow Road. Sewer Collection System Model This project will update the dynamic hydraulic model of the wastewater collection system, have the model and software turned over to the City, and have appropriate City employees trained on the model and software, so that staff can begin updating the model as needed_ This model will allow staff to evaluate impacts of developments as each development is submitted. 500,000 154 W Water Replace - College, Rolling Hills to Township This project replaces approximately 8,500 feet of 6", 8", and 20" water line on College Avenue between 3.019,000 Rolling Hills Drive and Township Street. This project is required for several reasons: the existing line experiences occasional major breaks which disrupt water supply to numerous water critical customers and presents significant traffic hazards; the transmission capability needs to be increased; some of the service areas experience marginal flows under fire flow conditions; more fire hydrants need to be added to improve the fire protection; and better access is needed to water on both sides of College Avenue. These lines service numerous restaurants and other major water customers with significant public impact for each water break. The project includes mains on both sides of College Avenue and will eliminate service lines crossing the pavement. Intermittent main crossings will be required. Water Replace - Huntsville Road. Mill to Crossover This project is to install approximately 9,500 feet of 12" water line on Huntsville Road between Mill 1,445,000 Avenue and Crossover Road. The project is required for several reasons: the soil is corrosive and the existing 8" line experiences numerous major breaks; the capacity of the line feeding the area served by this line needs to be increased; some of the higher elevation areas experience low pressure during high water usage and a larger line will increase the pressure under these conditions; and fire protection available in the area needs to be increased. Water Replace - Highway 16E White River Bridge This project is to install approximately 1,800 feet of 8" and 12" water line on the bridge on Huntsville 260,000 Road crossing the west fork of the White River. The objective is to increase the flow capability and replace the existing line. The line has many breaks, is very difficult to repair because it is on the bridge, and is vulnerable to any vehicle accident. This is a dead end system feeding a substantial area including Elkins. When the line is damaged, the area is without water for the entire repair period. The area experiences low pressure in peak use periods. One solution is to install a 12" line independent of the bridge and use the existing 12" main hanging from the bridge as an encasement for a new 8" line. This would help maintain pressure in peak periods and would allow the line to be maintained without shutting the entire area out of water. Other alternatives should be evaluated. • Hillcrest/North St. Water System Upgrade This project is to replace existing 2" water lines in the area of Hillcrest Avenue and North Street with 6" 2,854,000 or 8" lines; extend the high pressure plane area to locations with an elevation above 1,480 feet; and make two 8" or 12" ties to the Mount Sequoyah pressure plane near Lakeside Drive or create a new pressure plane for the Hillcrest area by constructing an elevated tank and pump station at the end of Baxter Lane. Virtually all services will need to be replaced and many rerouted. This area is currently fed by an intermixed system of 2" high and 6" - 8" low pressure pipes. Many houses have low pressure (less than 40 psi) in normal operations and have less than 20 psi in high demand periods. All fire hydrants above 1,500 feet have insufficient flow. One hydrant has a maximum of 16 psi of pressure. The project is estimated to include approximately 14,000 feet of pipe. WIS Relocation - Crossover, Joyce to City Limit This project is to replace and relocate the existing water and sewer lines on Crossover Road from Joyce 685,600 to the northern city limits near Clear Creek, as required to widen Crossover Road to five lanes. This project includes: 1) construct 1,800 feet of 12" water main to close the loop between Joyce and Zion; 2) install roughly 2,000 feet of 8" — 12" sewer main along Crossover to provide service to local customers; 3) relocate approximately 1,000 feet of 12" water line; and 4) install encasements as needed for future water and/or sewer crossings. The cost estimate uses $100 per foot for piping improvements. Water Replace -_College, Township -to Sycamore This project will replace approximately 7,900 feet of 6", 8", and 20" water line on North College Avenue 3,020,000 between Sycamore Street and Township Street. The reasons for this project are: the existing line experiences occasional major breaks which disrupts water supply to numerous water critical customers and presents significant traffic hazards; a need to increase the transmission capability of the lines in this area; some of the service areas experience marginal flows under fire flow conditions; need to add more fire hydrants to improve the fire protection; and need to provide better access to water on both sides of North College. The current line is under the street. These lines service restaurants and other major water customers with public impact for each water break. The project includes mains on both sides of College Avenue and should eliminate service lines crossing the pavement. Intermittent main crossings will be required. The cost is based on 7,900 feet of water tine. 155 Water Replace Gregg. Township to Sycamore This project is to install approximately 4,500 feet of 18" water line on Gregg Avenue between Township Street and Sycamore Street. The reasons the project is needed are: to increase the transmission capacity in the area; the existing 8" line is over 100 years old and suffers age related breaks; and this area has marginal flow under fire flow conditions. This line will complete the 18" loop from Sycamore Street to the existing 36" transmission main on Van Asche Drive. The northern sections of the pipe are being installed in conjunction with road widening projects. The line will be designed so taps are not made directly on the 18" main and that taps do not cross the four lane road. The cost is estimated based on Garver Engineering's final design, with 5% for engineering (bidding and construction inspection only). Easements have been acquired. 1,300,000 Water Replace - School. Skelton to Sunrise Mtn. This project is to install approximately 2,000 feet of 12" water line on South School Avenue from Skelton 275,000 Street to the 12" line north of Sunrise Mountain Road. The project is required due to a number of large leaks on the existing line, a lack of good looping in the area, and to increase transmission in this area. Leaks on this line cause homes as far away as Wallin Mountain Road to be without water due to transmission restrictions. Leaks also flood two lanes of South School Avenue in a 50 mph zone, causing traffic hazards. Paint Baxter Water Tanks This project is to paint the five million gallon and one million gallon water storage tanks on Baxter Lane. The project includes upgrading the internal ladder with fall protection, upgrading vents, and modifying the external access and ladder to meet requirements based on the vulnerability assessment. The painting is required to eliminate internal and external corrosion. The cost estimates include engineering and paint sampling. Water Replace - Rolling Hills,College-Old Missouri This project is to replace the existing water line on Rolling Hills Drive from Old Missouri Road to North College Avenue. There have been major leaks due to external ground corrosion. The project will replace approximately 4,000 feet of pipe on roads in that area that have experienced similar corrosion leaks. These roads include Loxley Avenue south of Rolling Hills Drive and Hilldale Drive east of Loxley Avenue. Other lines will be defined as the project reaches final design. Service lines should be replaced to each meter loop with polyethylene, as the corrosion is due to external soil corrosiveness. The cost is based on 8,000 feet of water line. Water Replace - Lafayette. West to College This project is to replace 2,700 feet of water line on Lafayette Street between West Avenue and North College Avenue and to replace and relocate the existing 4" water main that was installed prior to 1917 and cannot support fire hydrants. Fire flows are grossly inadequate and the area experiences pressure problems during very high demand. The new line wilt be an 8" main and ties to crossing lines will be at least 6". The existing service lines are a mix of copper and galvanized and almost all should be replaced. Meter loops and boxes will be replaced unless meeting current specifications and located at the right;of way line. Service line work will be done via right of entry forms rather than easements. The cost estimate is based on 2,700 feet of length. 850,000 1,510,000 461,000 Water Loop - Holland Drive (Farmington) This project is to install new 8" water main on Holland Drive between Old Farmington Road and 463,000 Wolfdale Road, adjacent to the roadway. The line will run up Ralston Drive and Old Farmington Road east and west to tie to existing mains. Existing service lines and meters will be relocated to the right-of- way to meet current codes. This will loop the dead end 6" main on Wolfdale Road to the mains on Old Farmington Road and Holland Drive. The cost estimate is based on 4,200 feet of pipe. The existing water system consists of small dead end lines which need to be abandoned. • • • 156 W Water Replace - College. Millsap to Rolling Hills This project is to replace approximately 5,000 feet of water line on North College Avenue between 2,675,000 Millsap Road and Rolling Hills Drive. The project is recommended by the 1996 Water Master Plan to increase transmission and fire flows in this area. Additionally, the east side of College Avenue is inadequately served by the existing lines. This line will replace sections of the 20" line which has been abandoned, the 6" line under the west lane of the street, and the intermittent lines of various sizes on the east side of the road. The project will have mains on both sides of College Avenue and eliminate service lines crossing the pavement. Intermittent main crossings will be required. The cost estimate is based on 7,000 feet of water line. Water Replace - Dinsmore Trail This project is to replace approximately 7,000 feet of 8" water line on Dinsmore Trail north of Martin 1,025,000 Luther King Boulevard. The project is required for several reasons: the soil is corrosive and the existing 8" line experiences numerous major breaks; the higher elevation areas experience low pressure during high water usage and a larger line will increase the pressure under these conditions; and the fire protection available in the area needs to be increased. This area should be evaluated for construction of an elevated tank to provide service to the high elevations of Dinsmore Trail and Kessler Mountain. Water Replace - Holly and Sang Area This project is to replace approximately 9,000 feet of water line in the area around Holly Street, Sang 1,305,000 Avenue, and the surrounding area. The project is required for many reasons: the soil is corrosive and the existing lines experience numerous breaks; most of the existing lines are too small, causing fire protection to be inadequate and flow to be reduced; and many of the existing lines are dead end lines that need to be looped. Water Replace - Overcrest and Mockingbird This project is to replace approximately 7,000 feet of water line in the area around Overcrest Street, 1,075,000 Mockingbird Lane, and Cardinal Drive. The project is required for many reasons: the soil is corrosive and the existing lines experience numerous breaks; most of the existing lines are too small, causing fire • protection to be inadequate and flow to be reduced; and many of the existing lines are dead end lines that need to be looped. W/S Relocation - Mission, North St. to City Limits This project is to replace and relocate the existing water and sewer lines on Mission Boulevard 7,310,000 (Highway 45) from North Street to the city limits, as required to widen Mission Boulevard to four or five lanes. The project involves intermittent sections of both water and sewer main from 6" to 36" in diameter. Water should include a main on both sides of the road to minimize road crossings. The cost estimate is based on 18,000 feet of water line and 7,500 feet of sewer line. The project is being planned in conjunction with a highway widening and some of these costs will likely be borne by the AHTD. W/S Relocation - MLK. Locust to Washington This project is to replace and relocate the existing water and sewer lines as required to facilitate street 660.000 reconstruction, widening, and upgrade on Martin Luther King Boulevard from Locust Street to Washington Avenue. The existing water and sewer mains were installed prior to 1945 and should be replaced if major construction is going to occur on the street. The water mains have experienced occasional leaks and are all 2 1/4" or smaller and need to be replaced to meet minimum needs and requirements. Most sewer lines are old clay lines. Both water and sewer fines are currently located under the street surface. The cost estimate is based on 3,000 feet of water and sewer line construction, including some distance for tie-ins at the ends and cross ties, especially at Washington Avenue. Water Line Loop - 1-540, Shiloh to Fair Park This project is to install, by boring, approximately 1,000 feet of 12" water line across Interstate 540 142,100 between Shiloh Drive and the Fair Park Apartments. This project is needed to complete a loop and increase transmission and fire flows in this area, which includes the Washington County Fairgrounds. The nearest loops across the bypass are Garland Avenue to the north and Wedington Drive to the south. This line will loop two existing dead end systems. 157 W/S Relocation - Old Wire Township to Mission This project is to replace and relocate the existing water and sewer lines on Old Wire Road from 4,875,000 Mission Boulevard (Highway 45) to Township Street, as required to widen Old Wire Road to three or four lanes. The project involves intermittent sections of both water and sewer mains from 6" to 36" in diameter. Water relocation will include a main on both sides of the road to minimize road crossings. The 36" water transmission line installed in 1969 runs under the edge of Old Wire Road along this entire section. The cost estimate is based on 13,700 feet of water line and 4,000 feet of sewer line. This project will be funded in part by the road widening project. Sewer Replace - Crossover. Cliffs to Stonebridge This project will replace the sewer line which runs parallel to Crossover Road from Cliffs Drive to the 1,570,000 Stonebridge sewer lift station. The cost estimate is based on the Garver and Garver estimate as part of the WWTP Master Plan, December 2000. Sewer Replace - Happy Hollow, 4th to 36" Line This project will replace the sewer line on Happy Hollow Road from 4th Street to the Happy Hollow 1,325,000 sewer lift station or the newer gravity transmission line. The cost is based on Garver and Garver's estimate as part of the WWTP Master Plan, December 2000. Sewer Install -Cato Springsl Greenland -15th Street This project will install a new sewer line parallel to Cato Springs Road from Greenland to connect to the 1,312,500 24" transmission line adjacent to and south of 15th Street. The project scope will need to be fully evaluated now that the west side WWTP has been constructed. This cost estimate is based on the Garver and Garver estimate made as part of the WWTP Master Plan, December 2000. The project includes eliminating the sewer pump station on Cato Springs Road in Greenland. W/S Installation - Shiloh, North of Dorothy Jeanne This project will install water mains as needed in conjunction with the road extension of Shiloh Drive 275,000 from Dorothy Jeanne Street to the north. The cost estimate is based on 1,700 feet of water line, including some distance for tie-ins at the ends and cross ties. Total Unfunded Projects 126,898,700 • 158 • Appendix • • LISTING OF ACRONYMS A&P..........................................................................................................Advertising & Promotion ADA...............................................................................................Americans with Disabilities Act ADEQ...................................................................Arkansas Department of Environmental Quality ADH................................................................................................Arkansas Department of Health AHTD.....................................................................Arkansas Highway Transportation Department ATV................................................................................................................... All Terrain Vehicle AWIN................................................................................Arkansas Wireless Information Network CCTV....................................................................................................... Closed Circuit Television CIP P.................................................................................................. Capital Improvements Program CMS................................................................................................... Content Management System DOT................................................................................................... Department of Transportation EDMS........................................................................... Electronic Document Management System EPA............................................................................................. Environmental Protection Agency ERT.......................................................................................................Emergency Response Team FAA............................................................................................... Federal Aviation Administration FAR...................................................................................................... Federal Aviation Regulation FEMA............................................................................. Federal Emergency Management Agency FHWA.............................................. Federal Highway Administration FTE............................................................................................... ................ Full -Time Equivalent GA..........................................................................................................................General Aviation G I S................................................................................................. Geograph is Information System HIRL................................................................................................. High Intensity Runway Lights HMR.....................................................................................................Hotel/Motel Restaurant Tax HVAC...........................................................................Heating, Ventilation, and Air Conditioning IP.............................................................................................................................Internet Protocol ISO......................................................................................... International Standards Organization IT....................................................................................................Information Technology LAN..................................................................................................................Local Area Network LED................................................................................................................. Light Emitting Diode ........................................Limited Liability Corporation MCT...................................................................................................... Mobile Computer Terminal MLK...................................................................................................................Martin Luther King MPH..........................................................................................................................Miles Per 1 -lour MRF...................................................................................................... Materials Recovery Facility MVR............................................................................................................Mobile Video Recorder NPDES............................................................... National Pollutant Discharge Elimination System LJ 159 • LISTING OF ACRONYMS, (continued) PC................................................................................................. ..................Personal Computer PEG................................................................................................... Public/Education/Government PSI...............................................................................................................Pounds Per Square Inch ROW........................................................................................................................... Right -of -Way SSES.............................................................................................Sewer System Evaluation Survey TSA.................................................................................... Transportation Security Administration UDC...................................................................................................... Unified Development Code UPS....................................................................................................Uninterruptible Power Source UV.................................................................................................................................. Ultra Violet W/S............................................................................................................................... Water/Sewer WSIP..............................................................................Wastewater Systems Improvement Project WWTP ................................................................................................. Wastewater Treatment Plant • • 160 • PROJECT INDEX AccessFayetteville Technical Improvements................................61 AuditExpense............................................................69 Backflow Prevention Assemblies..........................................126 Backhoes / Loaders - Replacement........................................141 Benson Mountain Pressure Plane Upgrade..................................118 Brooks -Hummel Nature Preserve Land Purchase..............................24 Building Improvements....................................................70 Business Office Improvements............................................124 ................ Compost Site Slab Expansion.............................................134 Construction Equipment - Replacement....................................140 Data Center Upgrade......................................................62 Document Management......................................................60 Fiber Connectivity between City Buildings................................58 Field Camera Replacement.................................................72 Fire Facility Maintenance................................................52 Fire Impact Improvements.................................................30 Fire Information Technology Updates......................................48 Fire Mobile Radios.......................................................47 Fire Radio Simulcast System..............................................31 Fire Station #1 Generator................................................51 Fire Station #6 Concrete Pad.............................................49 Fire Station Lease Payments - Stations 3/5 ...............................44 Fire Traffic Preemption Signals..........................................32 Fire Training Tower......................................................46 Firefighting Equipment Replacements......................................50 Forestry, Safety & ADA Compliance........................................77 Geographic Information System(GIS)......................................57 Gulley Park Improvements.................................................23 Hansen Version 8 Upgrade.................................................64 • Heavy Utility Trucks - Replacement ............................ ....... ..142 In -House Pavement Improvements..........................................104 Irrigation Reels - WWTP.................................................112 IT Assessment and Project Management.....................................54 Lake Improvements........................................................26 Lake Wilson Spillway Repair..............................................41 Library Computer Replacements............................................67 Library Materials Purchases..............................................66 Light/Medium Trucks - Replacement.......................................144 Lights of the Ozarks.....................................................80 Local Area Network (LAN) Upgrade.........................................55 Mall Avenue - Joyce Boulevard to Mud Creek...............................99 Materials Recovery Facility Improvements................................132 Microcomputer Replacements...............................................56 Neighborhood Park Development............................................21 North / Central Recycling Drop Off Facility.............................135 Old Wire Road - Mission to Crossover.....................................97 Other Drainage Improvements..............................................42 Other Park & Safety Improvements.........................................25 Other Park & Safety Improvements.........................................79 Other Vehicles/Equipment - Replacement..................................145 Parking Lot Improvements and Overlays....................................18 PEG Television Center - Equipment........................................71 Plant Pumps and Equipment - WWTP........................................109 Police Bicycle Replacement Project.......................................87 Police Building Improvements.............................................82 Police Digital Media Management System...................................90 Police Equipment Replacement.............................................88 Police Impact Improvements...............................................34 Police MCT Replacement...................................................92 Police MVR Replacement...................................................91 161 PROJECT INDEX (continued) • Police Network Switches..................................................93 Police Radio Simulcast System............................................35 Police Recording System..................................................86 Police Records Management System.........................................95 Police Specialized Equipment.............................................85 Police Tandburg Video Arraignment System.................................89 Police Taser Replacement.................................................94 Police Technology Improvements...........................................83 Police Unmarked Vehicles.................................................84 Police/Passenger Vehicles - Replacement.................................138 Printer Replacements.....................................................63 Regional Park Development................................................20 Rehabilitation of City Employee Parking Lot..............................75 Sanitary Sewer Rehabilitation...........................................115 Sewer Replacement - Elkins Outfall Line..................................38 Sidewalk Improvements ...................................................105 Solid Waste Commercial Rate Study.......................................133 Solid Waste Compactors ..................................................131 Solid Waste Equipment - Replacement.....................................139 South Mountain Water Pump Station Repair & Replace .......................122 Stormwater Quality Management/Nutrient Reduction .........................40 Street ROW / Intersection / Cost Shares.................................100 Telecommunications Systems Upgrades......................................74 Time and Attendance......................................................59 Tractors/Mowers - Replacement...........................................143 Traffic Signal Improvements.............................................106 Trail Development .......................................................102 Tree Escrow............................................................78 Upgrade/Replace Lift Stations - WWTP....................................108 UV Disinfection System Replacement......................................111 • Video Editing Upgrades...................................................73 W/S Relocations for Street Bond Projects................................114 Walker Park Improvements.................................................27 Water and Sewer Cost Sharing.............................................37 Water and Sewer Improvements Defined By Study ...........................119 water and Sewer Rate Study..............................................125 Water Line Projects as Needed...........................................117 Water Meters.........................�...................................127 Water Replace - Huntsville, Crossover to Van Hoose......................120 Water Replace - MLK Blvd, One Mile to Barbara ...........................121 Westside Recycling Drop -Off Facility....................................130 Wetlands Bank Construction..............................................116 Wilson Park Improvements.................................................22 WWTP Building Improvements..............................................110 Zion Road - Vantage to Crossover.........................................98 • 162