HomeMy WebLinkAbout129-10 RESOLUTIONRESOLUTION NO, 12 9 -10
A RESOLUTION APPROVING CHANGE ORDER NO. 1 TO THE
CONSTRUCTION CONTRACT WITH GOODWIN & GOODWIN, INC. IN
THE AMOUNT OF $367,518.17 FOR CONSTRUCTION OF THE BROYLES
AVENUE GRAVITY SEWER LINE, MAINTAINING A $45,000.00 PROJECT
CONTINGENCY, AND APPROVING A BUDGET ADJUSTMENT
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the City Council of the City of Fayetteville, Arkansas hereby approves
change order no. 1, a copy of which is attached to this Resolution as Exhibit "A," to the
construction contract with Goodwin & Goodwin, Inc. in the amount of $367,518.17 for
construction of the Broyles Avenue gravity sewer line. A previously approved project
contingency of $45,000.00 shall be maintained.
Section 2. That the City Council of the City of Fayetteville, Arkansas hereby approves a
budget adjustment in the amount of $232,518.17, attached as Exhibit "B."
PASSED and APPROVED this 20th day of July, 2010.
APPROVED:
ATTEST:
B
E. SMITH, City flerk/ oisisur4x,
o„,`c\t4VTREq �,,,�
\ V P O /
-.%, `c., Y AFP ° 'P
P \
P
:FAYETTEVILLE:
`
�-g%9,/kS�'sp
a
es • AN\) v'id;7N••.;GO.•`
G
IZTetelle
CONTRACT CHANGE ORDER
Change Order
City Contract
City Resoultion
No. 1 Page I of 2
# 2123 Schedule
# 45-10 Date 6/30/2010
City Project
Project
Owner:
Address:
No.: 02133-0701
Location:
C'onlractor:
Address:
Fayetteville, AR
Name: Broyles Road Gravity Main, WL -13
City of Fayetteville
Goodwin & Goodwin, Inc.
113 W. Mountain
3543 Free Ferry Rd.
Fayetteville, AR 72701
Fort Smith, AR 72903
THE FOLLOWING CHANGES ARE HEREBY AMENDED INTO THE CONTRACT PLANS AND SPECIFICATIONS:
ITEM #
DESCRIPTION
DECREASE
INCREASE
1
Change order to install 3,065' of 12 -inch and 15 -inch sewer
main, replacing an existing 8 -inch sewer main along
Persimmon.
See Attached for Cost Breakdown
5367,518.17
TOTAL DECREASE AMOUNT
TOTAL INCREASE AMOUNT
NET CHANGE ORDER
$0.00
5367,518.17
$367,518.17
CHANGE TO CONTRACT AMOUNT:
TOTAL AMOUNT
ENGINEERS FINAL
ELIGIBLE AMOUNT
Original Contract Amount
Total Previous Change Order(s)
Net Amount This Change Order
TOTAL CONTRACT AMOUNT TO DATE
5433,005.00
5433005.00
50.00
50.00
5367,518.17
5367,518.17
5800,523.17
5800 523.17
CHANGE TO CONTRACT COMPLETION DATE:
25, 2010
Original Completion Date
Previous Adjusted Completion Date
(Increase)(Dccrease) This Change Order
NEW CONTRACT COMPLETION DATE:
September
60 Calendar Days
November 24, 2010
RECOMMENDED:
BY:
RECOMMENDED:
BY:
ACCEPTED:
BY:
APPROVED:
BY:
City of Fayetteville
CONSTRUCTION Sc CONT, MGR. �p/3V/0
Constru tic i Observer
l.� - /��JAA��,
SigKature
RJN
Title / bate
p f
,4N iL 4/3¢PZ>
Engineer
% /41440,p
Signature
Goodwin & Goodwin, Inc.
Title Date
O�
7 _ - If ._z/ O
Contractor _
Signature
CITY OF FAYETTEVILLE
Title Date
Mayor 0.4lM
I
,itida ..1 .'
.Ignature
Title Date
City of Fayetteville, Arkansas
Budget Adjustment Form
Budget Year
2010
Department: Utilities
Division: Water & Sewer Maintenance
Program: Sewer Mains Construction
Request Date
7/2/2010
Adjustment Number
JUSTIFICATION TO INCREASE PROJECT 1 ITEM:
$232,518.17 in the Broyles Road Gravity Lines and Force Main Project.Increase project to recognize impact fee
funds for the construction of approximately 3,065 linear feet of 12" to 15" feet gravity line along Persimmon Road
from the Cross Keys development to the east side of the city property at the Boys and Girls Club.
JUSTIFICATION TO DECREASE PROJECT 1 ITEM (OR RECOGNIZING REVENUE):
To recognize impact fee funds to construct approximately 3,065 linear feet of 12" to 15" feet gravity line along
Persimmon Road from the Cross Keys development to the east side of the city property at the Boys and Girls Club.
Account Name
Increase Decrease Project.Sub
Account Number Budget Budget Number
Contract Services
5400.5700.5315.00 232,518 10020. 1001
Transfer from Impact Fee
5400.0940.6602.30 232,518 10020 , 1001
TOTAL 232,518 232,518
Division Head Date
"irect
r #.ALL►<<�1V
Financ'
Depa
ent
Di
ctor
7 -'L--/-
Date
‘•L( io
Date
U O LY G12101 O
Date
7- 7 lb
Date
ate
Requested By
kspringer
Budget & Research Use Only
Type: A B C E
Description:
General Ledger Date
Posted to General Ledger
Posted to Project Accounting
0
Initial Date
W:IUtiities Project Management Team\Goodwin & Goodwin CO #1 for WL-131BAForm 2010_Goodwin CO WL -13
Initial Date
Shannon Jones
Submitted By
City of Fayetteville Staff Review Form
City Council Agenda Items
and
Contracts, Leases or Agreements
7/20/2010
City Council Meeting Date
Agenda Items Only
Utilities Capital Projects
Division
Action Required:
Utilities
Department
Approval of of Change Order 1 to the construction contract with Goodwin & Goodwin, Inc. for construction of the
Broyles Ave gravity line for $367,518.17, maintain the already approved $45,000 project contingency, and approve a
budget adjustment for $232,518.17.
367,518
Cost of this request
5400-5700-5315.00
Account Number
10020-1001
Project Number
Budgeted item
XX
$
1,461,645
Category / Project Budget
$
1,326,645
Funds Used to Date
135,000
Remaining Balance
Budget Adjustment Attached
XX
Wastewater Impact Fee Improvement
Program Category / Project Name
Wastewater Impact Fee Imrovement
Program / Project Category Name
Water/Sewer
Fund Name
r�D
Departm n ire or
City orney
Finance and Internal Services Director
Chief of S
or
Date
7-7-2.04
Date
7-f0
Date
4khfi
ate
Previous Ordinance or Resolution #
Original Contract Date:
Original Contract Number:
Received in Cit97-02-1 0 P02: 17 RCVD
Clerk's Office
Comments:
Revised January 15, 2009
ttvi1e
CITY COUNCIL AGENDA MEMO
MEETING DATE OF JULY 20, 2010
THE CITY OF FAYETTEVILLE, ARKANSAS
ARKANSAS
www.accessfayetteville.org
To: Fayetteville City Council
Thru: Mayor Lioneld Jordan
Don Marr, Chief of Staff
From: David Jurgens, Utilities Director
Fayetteville Water and Sewer Committee
Date: July 1, 2010
Subject: Change Order 1 to the construction contract with Goodwin & Goodwin, Inc. for $367,518.17 for
Broyles Ave gravity sewer construction, maintain the existing $45,000 project contingency, and
approve a budget adjustment for $232,518.17
RECOMMENDATION
Staff recommends approval of Change Order 1 to the construction contract with Goodwin & Goodwin, Inc. for
construction of the Broyles Ave gravity line for $367,518.17, maintain the already approved $45,000 project
contingency, and approve a budget adjustment for $232,518.17.
BACKGROUND
The contract provides for the construction of approximately 3,211 linear feet of 15" to 18" gravity line, flowing
along Owl Creek, Persimmon Road, and Broyles Avenue to the new lift station at the intersection of Broyles
Avenue and Persimmon Road. Goodwin & Goodwin was the lowest of five bidders, with a bid that was 59% of
the engineer's estimate for the project.
DISCUSSION
The change order is for the construction of an additional 3,065 feet of 12" to 15" gravity line along Persimmon
Road from the Cross Keys development to the east side of the City property at the Boys and Girls Club.
This work is required to provide for needed sewer capacity for the upper Owl Creek basin, which includes the
forthcoming Forest Hills development between Wedington Drive and Persimmon Street. The City of
Fayetteville will manage the construction though its current contract with Goodwin & Goodwin. Forest Hills
Partners, LLC has agreed to pay $135,000.00 towards the cost of the sewer line; the cost share agreement is
presented in a separate Council request. Using the existing contract will be significantly less expensive than
putting this additional work out to bid, which staff estimates would cost at least an additional $75,000.
BUDGET IMPACT
Funds are available in the sewer impact fee fund and project budget. The attached budget amendment for
$232,518.17 transfers funds from the sewer impact fee fund to the water/sewer fund.
Change Order
Cost
City of
Fayetteville Cost
Forest Hills
Partners, Cost
Contingency
Remaining
$ 367,518.17
$ 232,518.17
$ 135,000.00
$ 45,000
WL -13 COI CCMerno iiuly10.doc
RESOLUTION NO.
A RESOLUTION APPROVING CHANGE ORDER NO. 1 TO THE
CONSTRUCTION CONTRACT WITH GOODWIN & GOODWIN, INC. IN
THE AMOUNT OF $367,518.17 FOR CONSTRUCTION OF THE BROYLES
AVENUE GRAVITY SEWER LINE, MAINTAINING A $45,000.00 PROJECT
CONTINGENCY, AND APPROVING A BUDGET ADJUSTMENT
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the City Council of the City of Fayetteville, Arkansas hereby approves
change order no. 1, a copy of which is attached to this Resolution as Exhibit "A," to the
construction contract with Goodwin & Goodwin, Inc. in the amount of $367,518.17 for
construction of the Broyles Avenue gravity sewer line. A previously approved project
contingency of $45,000.00 shall be maintained.
Section 2. That the City Council of the City of Fayetteville, Arkansas hereby approves a
budget adjustment in the amount of $232,518.17, attached as Exhibit "B."
PASSED and APPROVED this 20"' day of July, 2010.
APPROVED: ATTEST:
By: By:
LIONELD JORDAN, Mayor SONDRA E. SMITH, City Clerk/Treasurer
Cost Breakdown for Change Order
Item
Description
Contract
Unit
Quantity
Unit Cost
'Total Cost
28
Site Preparation, Clearing and Grubbing
LF
3065
$1.50
$4,597.50
29
Construction Staking
1.1
3065
$1.50
$4,597.50
30
Bypass Pumping
LF
3065
$9.00
$27,585.00
31
Traffic Control
LS
1
$10,000.00
$10,000.00
32
Trench Excavation and Backfill, 0-8 Ft. Depth
LF
1829
$18.00
$32,922.00
33
Trench Excavation and Backfill, 8-12 Ft. Depth
LF
1236
$22.00
$27,192.00
34
8 -Inch Gravity Sewer and Embedment
LI'
100
$22.00
$2,200.00
35
12 -Inch Gravity Sewer and Embedment
LF
2450
$24.00
$58,800.00
36
15 -Inch Gravity Sewer and Embedment
LF
615
829.00
$17,835.00
37
48 -Inch Dia. Std. Manhole, 0-6 Ft. Deep
EA
13
$2,600.00
833,800.00
38
48 -inch Dia. Manhole Extra Depth, Over 6 Ft. Deep
VF
39
$300.00
$11,700.00
39
Remove Manhole
EA
3
$800.00
82,400.00
40
24" Steel Encasement
LE
160
$175.00
828,000.00
41
30" Steel Encasement
LF
10
$250.00
$2,500.00
42
Clay Dam
EA
5
$500.00
$2,500.00
43
Sidewalk - Remove & Replace
SY
725
845.00
832,625.00
44
Handicap Ramp
EA
4
$800.00
$3,200.00
45
Street Repair
SY
100
$125.00
$12,500.00
46
Seeding and Mulching
SY
5387
$2.50
$13,466.67
47
Solid Sod
SY
'3875
$4.00
$15,500.00
48
Curb & Gutter
LF
200
$30.00
$6,000.00
49
Remove & Reinstall Fence
LS
1
$1,000.00
$1,000.00
50
Pavement Markings
LS
1
$2,000.00
$2,000.00
51
Trench Safety
LS
1
$10,000.00
$10,000.00
52
Erosion Control
LF
3065
$3.00
$9,195.00
Contract Totals
$367,518.17
0 250 =0
1.000
1,500
Feel
NORTH
David Jurgens
Submitted By
City of Fayetteville Staff Review Form
City Council Agenda Items
and
Contracts, Leases or Agreements
N/A- Mayor's Approval
City Council Meeting Date
Agenda Items Only
Utilities Capital Projects
Division
Action Required:
Utilities
Department
Approval of Change Order 2 to the construction contract with Goodwin & Goodwin, Inc. for construction of the Broyles
Ave gravity line for $19,140.00.
19,140
Cost of this request
5400-5700-5315.00
Account Number
10020-1001
Project Number
Budgeted Item
XX
$
45,000
Category 1 Project Budget
Funds Used to Date
45,000
Remaining Balance
Budget Adjustment Attached
Wastewater Impact Fee Improvement
Program Category / Project Name
Wastewater Impact Fee lmrovement
Program / Project Category Name
Water/Sewer
Fund Name
tip Q (D Previous Ordinance or Resolution # 45-10,129-10
Date
Original Contract Date: 3I16/10,7/20/10
rZ" ID • !D Original Contract Number: 2123
Date
I z— r 0- tow
Finance and internal Services Director
Date
Received in Cit9 2-10-1 0 A11 :07 RCVD
Clerk's Office
ft,c6(
Received in
Mayor's Office
MITRED
Comments:
Revised January 15, 2009
ttv!lle
CONTRACT CHANGE ORDER MEMO
MAYOR'S APPROVAL
THE CITY OF FAYETTEVILLE, ARKANSAS
ARKANSAS
www.accessfayetteville.org
To: Mayor Lioneld Jordan
Thru: Don Marr, Chief of Staff
From: David Jurgens, Utilities Directo
Fayetteville Water ail Sewer Comiittee
Date: December 10, 2010
Subject: Change Order 2 to the construction contract with Goodwin & Goodwin, Inc. for $367,518.17 for
Broyles Ave gravity sewer construction
RECOMMENDATION
Staff recommends approval of Change Order 2 to the construction contract with Goodwin & Goodwin, Inc. for
construction of the Broyles Ave gravity line for $19,140.00.
BACKGROUND
The contract provides for the construction of approximately 6,276 linear feet of 12" to 18" gravity line from the
Cross Keys development to the east side of the City property at the Boys and Girls Club, flowing along Owl
Creek, Persimmon Road, and Broyles Avenue to the new lift station at the intersection of Broyles Avenue and
Persimmon Road. The project has reached substantial completion. $135,000 of this project was provided as a
cost share by Forest Hills Partnership, LLC.
DISCUSSION
The change order is for cleanup of a spoil pile that has been used throughout portions of the WSIP line work in
the area. The area requires grading, spoil removal, topsoil, seed and straw, all applied in compliance with
ADEQ and City requirements. Goodwin and Goodwin is the latest contractor to use this site, and is the most
cost effective alternative to complete this work.
BUDGET IMPACT
Funds are available in the approved project contingency. $45,000 is in the contingency; upon approval of this
change order, $25,860 will remain in the contingency. It is expected that these funds will be returned after final
completion of this project.
WL -13 CO2 CCMemo DeclO.doc
aye
A1IANSAS
CONTRACT CHANGE ORDER
Change Order
City Contract
City Resoultion
No. 2 Page 1 of 2
# 2123 Schedule
# 45-10 Date 12/1/2010
City Project
Project
Owner:
Address:
No.: 02133-0701
Location:
Contractor:
Address:
Fayetteville, AR
Name: Broyles Road Gravity Main, WL -13
City of Fayetteville
Goodwin & Goodwin, Inc.
113 W. Mountain
3543 Free Ferry Rd.
Fayetteville, AR 72701
Fort Smith, AR 72903
THE FOLLOWING CHANGES ARE HEREBY AMENDED INTO THE CONTRACT PLANS AND SPECIFICATIONS:
ITEM #
DESCRIPTION
DECREASE
INCREASE
1
Change order to cleanup dump site and spoil pile
See Attached for Cost Breakdown
$19,140.00
TOTAL DECREASE AMOUNT
TOTAL INCREASE AMOUNT
NET CHANGE ORDER
$0.00
$19,140.00
$19,140.00
CHANGE TO CONTRACT AMOUNT:
TOTAL AMOUNT
ENGINEERS FINAL •
ELIGIBLE AMOUNT
Original Contract Amount
Total Previous Change Order(s)
Net Amount This Change Order
TOTAL CONTRACT AMOUNT TO DATE
$433,005.00
$433,005.00
$367,518.17
$367,518.17
$19,140.00
$19,140.00
$819.663.17
$819.663.17
CHANGE TO CONTRACT COMPLETION DATE:
25, 2010
Original Completion Date
Previous Adjusted Completion Date
(Increase) Dccseaase) This Change Order
NEW CONTRACT COMPLETION DATE:
September
November 24, 2010
37 Calendar Days'
December 31, 2010
RECOMMENDED:
BY:
RECOMMENDED:
BY:
ACCEPTED:
BY:
APPROVED:
BY:
City of Fayetteville
CONSTRUCTION & CONT. MGR. p� ole
,QQ Constructi P bserver
{JyyL (1� /`
Si a. • ture
City of Fayetteville
Title / Date
UTILITIES ENGINEER /a1MOla
gi
// .4
Signa
Goodwin & Goodwin, Inc.
Title Date
0 -?1 eft /yola�r j�/��o
J C tractor
Signature
CITY OF FAYETTE'VILLE
Title ate
/ �j
Mayor /QAC/e/C�
l er
' , •��
Title `Date
Cost Breakdown for Change Order
Item
Description
Contract
Unit
Quantity
Unit Cost
Total Cost
1
Dozer time
HIR
67
$65.00
$4,355.00
2
Loader time
HR
27
$65.00
$1,755.00
3
Skid steer time
HR
27
$40.00
$1,080.00
4
Traffic Control
LS
1
$350.00
$350.00
5
Silt fence
EA
300
$6.00
$1,800.00
6
Bags of seed
EA
8
$300.00
$2,400.00
7
Bags of seed
EA
8
$125.00
$1,000.00
8
Bags of fertilizer (13-13-13)
EA
8
$50.00
$400.00
9
Top soil (loads)
EA
20
$300.00
$6,000.00
Contract Totals
$19,140.00
INF
David Jurgens
Submitted By
City of Fayetteville Staff Review Form
City Council Agenda Items
and
Contracts, Leases or Agreements
N/A- Mayor's Approval
City Council Meeting Date
Agenda Items Only
Utilities Capital Projects
Division
Action Required:
Utilities
Department
Approval of Change Order 3, reconciling unit quantities, to the construction contract with Goodwin & Goodwin, Inc. for
construction of the Broyles Ave gravity line for $25,695.40.
25,695
Cost of this request
5400-5700-5315.00
Account Number
10020-1001
Project Number
Budgeted Item
XX
$
45,000
Category / Project Budget
19,140
Funds Used to Date
25,860
Remaining Balance
Budget Adjustment Attached
1IJ�NI1
Date
(—
Date
,.. -Pt a - (�,,�^-- 1- >I t _ 20 u
Finance and Internal Services Director
Date
NMI
Wastewater Impact Fee Improvement
Program Category / Project Name
Wastewater Impact Fee Imrovement
Program / Project Category Name
Water/Sewer
Fund Name
Previous Ordinance or Resolution # 45-10,129-10
Original Contract Date: 3/18/10,7/20110
Original Contract Number: 2123
Received in City
01 .1 1-1 1 A11:46 R C V D
Clerk's Office
t.
Comments:
Revised January 15, 2009
Zlrvi�le
CONTRACT CHANGE ORDER MEMO
MAYOR'S APPROVAL
THE CITY OF FAYETTEVILLE, ARKANSAS
ARKANSAS
www.accessfayetteville.org
To: Mayor Lioneld Jordan
Thru: Don Marr, Chief of Staff
From: David Jurgens, Utilities Director
Fayetteville Water and Sewer Commi
Date: January 11, 2011
Subject: Reconciliation Change Order 3 to the construction contract with Goodwin & Goodwin, Inc. for
$25,695.40 for Broyles Ave gravity sewer construction
RECOMMENDATION
Staff recommends approval of Change Order 3, reconciling unit quantities, to the construction contract with
Goodwin & Goodwin, Inc. for construction of the Broyles Ave gravity line for $25,695.40.
BACKGROUND
The contract provides for the construction of approximately 6,276 linear feet of 12" to 18" gravity line from the
Cross Keys development to the east side of the City property at the Boys and Girls Club, flowing along Owl
Creek, Persimmon Road, and Broyles Avenue to the new lift station at the intersection of Broyles Avenue and
Persimmon Road. The project has reached substantial completion. $135,000 of this project was provided as a
cost share by Forest Hills Partnership, LLC.
This project has reached substantial completion.
DISCUSSION
This change order reconciles the contract to match actual quantities involved in the construction. The final
contract amount, after this change order, is $845.358.57.
BUDGET IMPACT
Funds are available in the approved project contingency. $45,000 was in the original contingency; $19,140.00
was expended in change order 2, leaving $25,860. Upon approval of this change order, $164.60 will remain. It
is expected that these funds will be returned to the WSIP project funds.
WL -13 RCO3 CCMcmo Jan 11.doc
17ietricylle
RECONCILIATION CHANGE ORDER
Change Order
City Contract
City Resoultion
No. 3 Page 1 of 2
# 2123 Schedule
# 45-10 Date 1/I0/2011
City Project
Project
Owner:
Address:
No.: 02133-0701
Location:
Contractor:
Address:
Fayetteville, AR
Name: Broyles Road Gravity Main, WL -13
City of Fayetteville
Goodwin & Goodwin, Inc.
113 W. Mountain
3543 Free Ferry Rd.
Fayetteville, AR 72701
Fort Smith, AR 72903
THE FOLLOWING CHANGES ARE HEREBY AMENDED INTO THE CONTRACT PLANS AND SPECIFICATIONS:
ITEM #
DESCRIPTION
DECREASE
INCREASE
1
Change Order to reconcile construction quantities
See Attached for Cost Breakdown
525,695.40
TOTAL DECREASE AMOUNT
TOTAL INCREASE AMOUNT
NET CHANGE ORDER
$0.00
$25,695.40
$25,695.40
CHANGE TO CONTRACT AMOUNT:
TOTAL AMOUNT
ENGINEERS FINAL
ELIGIBLE AMOUNT
Original Contract Amount
Total Previous Change Order(s)
Net Amount This Change Order
TOTAL CONTRACT AMOUNT TO DATE
$433,005.00
$433,005.00
$386,658.17
$386,658.17
$25,695.40
$25,695.40
$845.358.57
$845,358.57
CHANGE TO CONTRACT COMPLETION DATE:
Original Completion Date
Previous Adjusted Completion Date
(IncreaseXDecrease) This Change Order
NEW CONTRACT COMPLETION DATE:
Calendar Days
RECOMMENDED:
BY:
RECOMMENDED:
BY:
ACCEPTED:
BY:
APPROVED:
BY:
CITY OF FAYETTEVILLE
Construction & Contract Manager /•-to'"t/
Const .cti bserver
R_ ,1. C.L ..`4 le,
S tghature
CITY OF FAYETTEVILLE
Title Date
Utilities Engineer Ol //
Engine
/.� • �-�
Sig re
Goodwin & Goodwin, Inc,
Title Date
��Jel HO- /1
C for
Signature
f TY OF FA 4VILLE
Title Date
Mayor J/� el(
41,46W
All, J."- , , �, ,4
: gn. re
Title /
Cost Breakdown for Change Order
Quantities
Item
Description
Unit
Unit Cost
Original
Adjusted
Adjust
+/-
Adjusted
Contract
Amount
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50
51
52
Mobilization (Not to Exceed 5% of Ali Other
Contract Items)
Site Preparation, Ctearing and Grubbing
Construction Staking
48 -Inch Dia. Std. Manhole, 0-6 Ft. Deep
48-1nch Dia. Manhote Extra Depth, Over 6 Ft. Deep
48 -Inch Dia. Drop Manhole, 0-6 Ft. Deep
48 -Inch Dia. Drop Manhole, Extra Depth
18-1nch Gravity Sewer and Embedment
15 -Inch Gravity Sewer and Embedment
Trench Excavation and Backfill, 0-8 Ft. Depth
Trench Excavation and Backfill, 8-12 Ft. Depth
Rock Excavation
Concrete Encasement
Tree Protection and Pruning
Temporary Plug in New Sewer
Trench Compaction Test
Clay Dam
36" Steel Encasement by Bore and Jack
By -Pass Pumping
Seeding and Mulching
Erosion Control
Trench Excavation and Safety System
Traffic Control
Surface Video Documentation
Pre -Construction Exploratory Excavation to
Determine Limits for Rock Blasting
Service Connection
10" Gate Valve
Site Preparation, Clearing and Grubbing
Construction Staking
Bypass Pumping
Traffic Control
Trench Excavation and Backfill, 0-8 Ft. Depth
Trench Excavation and Backfill, 8-12 Ft. Depth
8 -Inch Gravity Sewer and Embedment
12 -Inch Gravity Sewer and Embedment
I5 -Inch Gravity Sewer and Embedment
48 -Inch Dia. Std. Manhole, 0-6 Ft. Deep
48 -Inch Dia. Manhole Extra Depth, Over 6 Ft. Deep
Remove Manhole
24" Steel Encasement
30" Steel Encasement
Clay Dam
Sidewalk - Remove & Replace
Handicap Ramp
Street Repair
Seeding and Mulching
Solid Sod
Curb & Gutter
Remove & Reinstall Fence
Pavement Markings
Trench Safety
Erosion Control
LS
LF
LF
EA
VF
EA
VF
LF
LF
LF
LF
CY
LF
LS
EA
EA
EA
LF
LS
SY
LS
LF
LS
LF
EA
EA
EA
LF
LF
LF
LS
LF
LF
LF
LF
IF
EA
VF
EA
LF
LF
EA
SY
EA
SY
SY
SY
LF
LS
LS
LS
LF
520,000.00
$1.50
51.50
$2,600.00
$300.00
53,200.00
5325.00
$36.00
529.00
518.00
$22.00
$1.00
$100.00
51,500.00
5400.00
5200.00
5500.00
5900.00
$28,000.00
52.50
511,000.00
530.00
51 1,000.00
$1.25
$800.00
$900.00
53,000.00
51.50
51.50
59.00
510,000.00
518.00
$22.00
522.00
$24.00
$29.00
$2,600.00
5300.00
5800.00
5175.00
5250.00
$500.00
545.00
5800.00
5125.00
52.50
54.00
530.00
51,000.00
52,000.00
510,000.00
53.00
l
3100
3100
10
13
l
2150
950
2960
125
900
100
8
3
40
1650
3100
3100
2
2
1
3065
3065
3065
1829
1236
100
2450
615
13
39
3
160
10
5
725
4
100
5387
3875
200
1
1
1
3065
l
3059
3059
10
13
1
1
2132
927
2934
125
900
100
2
8
6
40
5160
1
3059
3059
2
2
1
3050
3050
3050
1
1814
1236
100
2443
607
13
39
3
220
45
5
922.67
4
144
5386.667
3875
200
1
1
1
3050
0.00
-41.00
-41.00
0.00
0.00
0.00
0.00
-18.00
-23.00
-26.00
0.00
0.00
0.00
0.00
1.00
0.00
3.00
0.00
0.00
3510.00
0.00
-41.00
0.00
-41.00
0.00
0.00
0.00
-15.00
-15.00
-15.00
0.00
-15.00
0.00
0.00
-7.00
-8.00
0.00
0.00
0.00
60.00
35.00
0.00
197.67
0.00
44.00
0.00
0.00
0.00
0.00
0.00
0.00
-15.00
50.00
-561.50
-$61.50
$0.00
50.00
50.00
50.00
-5648.00
-5667.00
-5468.00
50.00
50.00
$0.00
$0.00
$400.00
50.00
$1,500.00
50.00
$0.00
$8,775.00
$0.00
-51,230.00
50.00
-551.25
50.00
$0.00
$0.00
-522.50
-522.50
-5135.00
50.00
-$270.00
50.00
50.00
-$168.00
-5232.00
50.00
50.00
$0.00
$10,500.00
58,750.00
50.00
58,895.15
50.00
55,500.00
50.00
50.00
50.00
50.00
$0.00
• 50.00
-545.00