HomeMy WebLinkAbout43-09 RESOLUTIONRESOLUTION NO. 43-09
A RESOLUTION AWARDING BID #09-12 AND APPROVING A
CONTRACT WITH LARUE CONTRACTOR, INC. IN THE AMOUNT OF
$947,628.99 FOR CONSTRUCTION OF MOUNT SEQUOYAH WATER AND
SEWER IMPROVEMENTS; AND APPROVING A PROJECT
CONTINGENCY IN THE AMOUNT OF $50,000.00.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the City Council of the City of Fayetteville, Arkansas, hereby awards Bid
#09-12 and approves a contract with LaRue Contractor, Inc. in the amount of $947,628.99 for
construction of Mount Sequoyah Water and Sewer Improvements. A copy of the contract,
marked Exhibit "A," is attached hereto and made a part hereof.
Section 2. That the City Council of the City of Fayetteville, Arkansas, hereby approves a
Project Contingency in the amount of $50,000.00.
PASSED and APPROVED this 17th day of February, 2009.
APPROVED:
ATTEST:
By: 07\244-9
SONDRA E. SMITH, City Clerk/Treasurer
.... 011.11,11_11 ft ,,,,,
* . - i' N.( C :C • . e. C‘cq'A .
Z.Z4S%• . C' • cV \ S
:F.: C._, • • '):1 -
.:..- . • -
't : FAY E TT EV I L L E : z
— •
:::. • :.s._ Z.: %-.5(453kAINISI?:-. $
' V 5 '/ ° ° • . • 0\ $
14.11/G TON
Shannon Jones
Submitted By
City of Fayetteville Staff Review Form
City Council Agenda Items
and
Contracts, Leases or Agreements
2/17/2009
City Council Meeting Date
Agenda Items Only
Engineering
Division
Action Required:
le65
olft q
q,5-01
JL
IN°101
6402710r;
Water and Wastewater
Department
Approval of Bid #09-12 for a construction contract with LaRue Contractor, Inc. in the amount of $947,628.99 with a
contingency of $50,000.00 for construction of Mount Sequoyah Water and Sewer Improvements.
997,628.99
Cost of this request
5400.5700.5815.00
Account Number
01023.20
Project Number
1,633,175
Category / Project Budget
Mt. Sequoyah W&S Improvements
Program Category/ Project Name
147,097 Water & Wastewater
Funds Used to Date Program / Project Category Name
1,486,078 Water / Sewer
Remaining Balance Fund Name
Budgeted Item xx Budget Adjustment Attached
Depart
nt Dir tor
City Attorney
F' ance and Internal Services Director
hie of.5'a
Ma r
6,3A(k)
Date
2 1Z-161
Date
2.-4et
Date
Date
Date
Previous Ordinance or Resolution #
Original Contract Date:
Original Contract Number:
'Comments:
Revised January 15, 2009
Ta7faievil1e
ARKANSAS
CITY COUNCIL AGENDA
To: Fayetteville City Council
City Council Meeting of February 17, 2008
Thru: Mayor Lioneld Jordan
Fayetteville Sewer Committee
David Jurgens, Water and Wastewater Director
From: Shannon Jones, Water and Wastewater Engineer
Date: 30 January 2009
Subject: Approval of a construction contract with LaRue Contractor, Inc. for $947,628.99 for Mount
Sequoyah Water and Sewer Improvements, Bid #09-12, and a $50,000 contingency
RECOMMENDATION
Staff recommends approval of Bid #09-12 for a construction contract with LaRue Contractor, Inc. for
$947,628.99 for Mount Sequoyah Water and Sewer Improvements, Bid #09-12, and a $50,000
contingency.
BACKGROUND
The project includes installation of approximately 7,420 feet of new 8" water line and approximately
1,200 feet of new 8" gravity sewer line, and relocation of water services. This difficult contact is in the
area around the hilltop of Mount Sequoyah, with most of the work taking place in the street rights of way.
DISCUSSION
The City received ten bids on January 13, 2009.
Garver Engineers'opinion of materials cost to complete the project is $420,000. While it is possible that
any of the three lowest bidders can complete the work for their bid amount, Garver Engineers found no
evidence that Tri -Built Construction or Total Site Development has any work experience similar to the
Mount Sequoyah Water and Sewer Improvement Project. The third lowest bidder, LaRue Contractor, Inc.,
has been a General Contractor and performed work similar to this project for 37 years. In addition, they
provided similar work experience for the Cities of Mountain View, Mountain Home, and Marshall,
Arkansas, and they have worked with McClelland Engineers, ESI, and Garver Engineers. As a result,
Staff recommends awarding the contract to LaRue Contractor, the third lowest bidder.
BUDGET IMPACT
Funds are available within the Mount Sequoyah Water and Sewer Improvement Project budget.
Total Bid Amount
(all work)
Deductive
Alternate No. 1
Deductive Alternate
No. 2
Deductive Alternate
No 3
Tri -Built Construction
$787,417.90
$35,868.60
$72,506.98
$150,808.70
Total Site Development
$898,912.78
$30,700.03
$54,056.17
$121,700.97
LaRue Contractor Inc.
$947,628.99
$42,204.72
$97,004.23
$170,582.08
Seven Valleys Const. Co
$1,376,775.00
$59,580.00
$90,950.00
$166,310.00
Arco Excavation
$1,439,080.00
$57,900.00
$ 105,220.00
$264,870.00
Fayette Tree & Trench
$1,525,628,40
$73,539.00
$126,524.00
$255,487.00
Sweetser
51,535,690.00
566,845.00
$136,850.00
5292,860.00
Fochtman Construction
$1,602,130.00
$86,500.00
$148,580.00
$285,470.00
N.E.C.
52,035,223.50
561,904.00
5189,344.00
$404,128.50
Goodwin & Goodwin Inc
52,166,470.00
$89,520.00
$201,120.00
$376,630.00
Garver Engineers'opinion of materials cost to complete the project is $420,000. While it is possible that
any of the three lowest bidders can complete the work for their bid amount, Garver Engineers found no
evidence that Tri -Built Construction or Total Site Development has any work experience similar to the
Mount Sequoyah Water and Sewer Improvement Project. The third lowest bidder, LaRue Contractor, Inc.,
has been a General Contractor and performed work similar to this project for 37 years. In addition, they
provided similar work experience for the Cities of Mountain View, Mountain Home, and Marshall,
Arkansas, and they have worked with McClelland Engineers, ESI, and Garver Engineers. As a result,
Staff recommends awarding the contract to LaRue Contractor, the third lowest bidder.
BUDGET IMPACT
Funds are available within the Mount Sequoyah Water and Sewer Improvement Project budget.
RESOLUTION NO.
A RESOLUTION AWARDING BID #09-12 AND APPROVING A
CONTRACT WITH LARUE CONTRACTOR, INC. IN THE
AMOUNT OF $947,628.99 FOR CONSTRUCTION OF MOUNT
SEQUOYAH WATER AND SEWER IMPROVEMENTS; AND
APPROVING A PROJECT CONTINGENCY IN THE AMOUNT OF
$50,000.00.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the City Council of the City of Fayetteville, Arkansas,
hereby awards Bid #09-12 and approves a contract with LaRue Contractor, Inc.
in the amount of $947,628.99 for construction of Mount Sequoyah Water and
Sewer Improvements. A copy of the contract, marked Exhibit "A,'' is attached
hereto and made a part hereof.
Section 2. That the City Council of the City of Fayetteville, Arkansas,
hereby approves a Project Contingency in the amount of $50,000.00.
PASSED and APPROVED this 17th day of February, 2009.
APPROVED: ATTEST:
By: By:
LIONELD JORDAN, Mayor SONDRA E. SMITH, City Clerk/Treasurer
Garver Engineers, LLC
1086 East Mil!sap Road
Fayetteville, Arkansas 72703
479-527-9100
FAX 479-527-9101
vAvw.garverenglneers.corn
MEMORANDUM
To: City of Fayetteville
Attn: David Jurgens
From: Chris Buntin
RE: Mount Sequoyah Water and Sewer Improvements
Bid Number 09-12
Copies To: Project File 0396-1000
GARVER1ENGINEERS
Date: January 26, 2009
A total of 10 bids were received by the City of Fayetteville for the referenced project at City Hall, 113 West
Mountain Street, Fayetteville, Arkansas, 72701, at 10:00 a.m. Tuesday, January 13, 2009. The amount that
was certified by the City of Fayetteville was $1,040,000. Our opinion of probable construction cost was
$1,511.,725. The majority of the bid amounts were close to our estimate of probable construction cost.
However, three bid amounts were significantly low and two bid amounts were significantly high. The low bid
was submitted by TriBuilt Construction Group, LLC of Fort Smith, Arkansas in the amount of $787,417.90, the
second lowest bid amount was submitted by Total Site Development, LLC of Prairie Grove, Arkansas in the
amount of $898,912.78, and the third lowest bid amount was submitted by LaRue Contractor, Inc. of Harrison,
Arkansas in the amount of $947,628.99. The following table summarizes all brds opened which included three
deductive alternates, and enclosed is a detailed tabulation of all the bids received.
Florence, AL • Huntsville, AL • Fayetteville, AR • Hot Springs, AR • Little Rod, AR • Brandon, MS • Norman, OK • Tulsa, OK • Franklin, TN...Frisco, TX
Total Bld Amount
(all work)
Deductive
Alternate No. 1
Deductive Alternate
No. 2
Deductive Alternate
No 3
ENGINEERS
ESTIMATE
$1,511,725.00
$66,050.00
$147,075.00
$252,550.00
TRI -BUILT
CONSTRUCTION
$787,417.90
$35,868.60
$72,506.98
$150,808.70
TOTAL SITE
DEVELOPMENT
$898,912.78
$30,700.03
$54,056.17
$121,700.97
LARUE
CONTRACTOR,
INC.
$947,628.99
$42,204.72
$97,004.23
$170,582.08
SEVEN
VALLEYS
CONSTRUCTION
CO.
$1,376,775.00
$59,580.00
$90,950.00
$166,310.00
ARCO
EXCAVATION
$1,439,080.00
$57,900.00
$ 105,220.00
$264,870.00
FAYETTE TREE
& TRENCH
$1,525,628.40
$73,539.00
$126,524.00
$255,487.00
SWEETSER
$1,5351_690.00
$66,845.00
$136,850.00
$292,860.00
FOCHTMAN
CONSTRUCTION
$1,602,130.00
$86,500.00
$148,580.00
$285,470.00
N.E.C.
$2,035,223.50
$61,904.00
$189,344.00
$404,128.50
GOODWIN &
GOODWIN, INC.
$2,166,470.00
$89,520.00
$201,120.00
$376,630.00
Florence, AL • Huntsville, AL • Fayetteville, AR • Hot Springs, AR • Little Rod, AR • Brandon, MS • Norman, OK • Tulsa, OK • Franklin, TN...Frisco, TX
Mr. Jurgens
January 26, 2009
Page 2 of 2
Based upon our cost opinion of materials cost to complete the project of $420,000, it is possible that any of the
three lowest bidders can complete the work for their bid amount. According to the bid documents provided by
the three lowest bidders, each is able to bond the project, each is a licensed contractor in Arkansas, and each
has never failed to complete any project. According to the Arkansas Contractors Licensing Board, no
complaints have been filed against any of the three lowest bidders. Bidders were required to list at least 3
similar, completed projects on their experience statement.
According to TriBuilt Construction Group, they have been a General Contractor and performed work similar to
this project for 3 years, and they have been in business under their present name for 1.5 years. TriBuilt
Construction Group submitted the following to represent their similar projects: the Microtel Inn and Suites,
Covenant Mobile Home Park, Colony West Apartment Development, Summit Court Duplex Development, South
Z Street Apartment Development, and the Mason Street Water Line and Sewer Improvement. No evidence was
provided or found while checking references that TriBuilt Construction Group has any work experience similar to
the Mount Sequoyah Water and Sewer Project. However, all references contacted said they have had good
experiences working with them.
According to Total Site Development, they have been a General Contractor, performed work similar to this
project, and have been in business under their present name for 3 years. Total Site Development submitted the
following to represent their similar projects: Ranch at Pinnacle Point, Westside Village Project, and Lot #28
Huntington Heights. No evidence was provided or found while checking references that Total Site Development
has any work experience similar to the Mount Sequoyah Water and Sewer Project. However, all references
contacted said they have had good experiences working with them, including Garver Engineers for their work at
the Underwood Plaza on Dickson Street in Fayetteville, Arkansas.
According to LaRue Contractor, they have been a General Contractor and performed work similar to this project
for 37 years, and they have been in business under their present name for 27 years. In addition, they provided
similar work experience for the City of Mountain View, Arkansas, City of Mountain Home, Arkansas, and City of
Marshall, Arkansas, and they have worked with McClelland Engineers, ESI, and Garver Engineers. All
references checked said they have had good experiences working with them, including Tom Hubbard with the
City of Fayetteville. However, according to the City of Mountain View and Tom Hubbard, they have had
problems competing work on schedule when they have too many ongoing projects.
We respectively request insight from the City of Fayetteville regarding its preferences for weighing the criteria
used to evaluate these bids and recommend award. We are available at your convenience to discuss this issue
in further detail.
Attachments: Detailed Bid Tabulation
Financial Report for 3 lowest bidders as requested
Email Copies to: Attn: Email:
City of Fayetteville David Jurgens djurgens@cilayetteville.arus
Copy to File: 0396-1000 (1)
ITEM
CITY OF FAYETTEVILLE
310UNT SEQUOVAII WATER AND SEWER IIMPROVEMENTS
Bld Tabulation. Rids Opened 1000 AM Tuesday, Januar) 13, 2000
DESCRIPTION ESTIMATED UNIT
QUANTITY
ENGINEERS ESTIMATE
CONSTRUCTION'
.-FOTAL SETE DEVELOPMENT
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
UNfT PRICE TOTAL AMOUNT
"I Erosion Control LS 625,000.00
2 Traffic Conimi LS 630,000.00
3 Mobilized. LS 565,000.00
4 Trench Exudation Sideby LS 525,000.09
5 8' PVC 0-900 DR -14 Wafer Line 6020 LF 580.00
0 6 -PVC C-900 DR -14 Wider Une 60 LF 570.00
7 4' PVC 0-900 DR -14 Water Line 20 LF 660.00
0 2' Polyethylene Wirier Une 20 LF 530.00
0 lir Si.I Encesement by Open Cut 100 LF 6250.00
10 B'xIT Tapping Siseyo and Valve EA $4,500.00
11 rxtr TappIng Sleeve and Valve 3 EA 53,500.00
12 4'5r4" Tapping Sleeve and Veva EA 52,500.00
13 ir Gale Wiwi 10 EA 52,500.00
14 r Sall Vahre EA 5500.09
15 Fire Hydrant Assembly 13 EA 54.000.00
10 Cul and PI9 Existing r Wider Line EA 51250.00
17 Cut and Plug Existing 6' Water Una 4 EA 61,250.00
18 Cul and Plug Existing r Water Line 2 EA 51,000.00
19 Water Service U. 2930 LF 520,00
20 Wear Meter Setting 50 EA 51.200.00
21 Undercut end 9.101 for Weber Line 200 CY 520.00
22 Ducille iron Fittings for Water Line 6300 LB $9.00
23 Abandon Existing Water Valve 8 EA 5500.00
24 Abandon Existing Fee Hydrant Assembly 2 EA 5750.00
25 Rock Excavation ler Water Une 500 CY 5150.00
$ 25,000.00
$ 5,060.00 1 5,060.00
$ 30.000.00
2,224,00 5 2,224.00
5 65,000.00
7,448.00 5 7,448.00
25,000.00
5 3,224.00 5 3,224.00
485,600.00
30.90 5 186,018.00
$ 4,200.00
5 1200.00
28.16 5 1,669,60
2834 5 526.80
600.00
27.94 $ 556.60
25,060.00
66.07 a $ 6,607.00
5 31.500.00
3,037.95 $ 21.265.65
5 10,500.00
2.176.71 5 6,530.13
$ 2,500.00
$ 1,915.68 1 1,915.86
$ 25,000.00
500-00
$ 1,283.98 6 12,639.60
656.49 $ 656-49
$ 52,000.00
3,857.30 50.144 90
1.250.00
209-95 $ 209.95
5 5,000.00
313.14 1252.56
5 2,000.110
157.60 5 31520
20 Water Mitigation Darn and Drain LS 55,000.00
27 EllowOlf Aaaembly 2 EA 51,500.00
28 8' PVC 558-26 Grrwity Sewer Pipe 300 LF 590.00
29 410 Sanitary Sewer Manhole, 050 0 Depth 3 EA 53,600.00
30 4' ID Santinry Sewer Manhole Additional Dept 20 VF 5300.00
31 Concrete Anchor for Oravfty Sewer Une 2 EA 51.000.00
32 Undercut end 13661$11 hor Seeley Semer 10 CY 120.00
33 4' Sanitary Sams Sehrlte Urn 100 LF 535.00
' 34 4' Sewer Service Tnp 5 EA 51,000.00
$ 56,000.00
24.94 72,326.00
5 60,000.00
5 4,000.60
490.32 1 24.516.00
39.34 7,868.00
g 47,700.00
10.22 "6 54,166.00
5 4.000.00
30.6.4 $ 245.12
$ 1,500.00
61.20 5 122,40
5 75,000.00
3,150.00 $ 3,150.00
5 30,324,00 30,324.00
29,000.00 $ 29,000.00
10,500.00 10,506.00
56.26 S 338.685.20
30.89 $ 1,853.40
29.12 5 582.40
37.20 $ 744.00
$ 56.93 6 5,693.00
2,716.02 $ 19,012,14
2,217.59 6,852.77
2,014.07 $ 2,014.07
1,26145 $ 12,616.50
$ 214,74 6 214.74
2,911.25 5 37,84625
324.92 6 324.92
281.96 $ 1.127.84
241.05 5 482.10
$ 13.51 $ 39,179.00
360.43 $ 19,025-50
12.97 2.594.00
9.54 $ 50,562.00
126.00 1,008,00
252.00 6 504.00
117.50 5 58,750.00
5,060.00
152.25 $ 76,125.00
281.82 $ 281.82
35 Connect lo Existing Siinttary Sewer Manistee EA $1.500.00
38 Demolish ExEseing Ihitnisole 2 Elk 5750.00
ST Rock Excavation Int Seiser Linn 25 CY 6150.00
38 1Nster Service Une 130 LF 520.00
30 Water Meter Setting EA 51.250.00
40 0' PVC 805-28 Gravity Some Pipe POO IF 590.00
41 4' Sardery Sewer Service Una 23 LF 535.05
5 3,000.00
1,210.08 5 1,210.08
835.97 $ 1,671.04
$ 27,000.00
1,214_35 2,428.70
27.55 $ 6,265.00
5 10,500.00
2,747.48 $
6.060.00
8,242.44
19.65 $ 5,895.00
1,712.16 1 5,136.48
373.56 $ 7,47120
S 2.000.00
$ 200.00
210.00 $ 4,200.00
177.48 $ 354.98
388.50 5 777.90
39.34 5. 393.40
$ 3.500 00
2528 $ 2,528 00
5 5,000.00
12.97 .5 129.70
17.61 $ 1,701.00
209.16 1,045.80
5 1,500.00
1.500.00
026.44 $ 4.632.20
239,94 $ 239.94
532.04 $ 532.04
61.20 5 122.40
3.750.00
117.50 S 2.937.50
2,600.00
24.94 , 5 3.242 20
2,500.00
512.88 5 1,025.76
81,000.00
875.00
27.50 6 24,759.90
25.28 $ 632.00
262.50 5 525.00
$ 152.25 1 3.806 25
19.81 5 2.575.30
365.03 S 730.06
19.92 5 17,928.00
17.64 $ 441.00
TIEN
GITV OF FAYETTEVILLE
510UNT SD:NOVAE! WATER AND SEWER IIMPROVENIENTS
Bid Tabulation - Bids Opened MOO AM Tuesday, Jsmery 13,2009
DESCRIPTION ESTIMATED UNIT
ENGINEERS ESTIMATE
11U.BLEILT CONSTRUCTION TOTAL SITE DEVELOPMENT
UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT
QUANTITY
13,250.00 114.135 6.092.35 $ 6536 3,464.08
42 10" Steal Erscasement By Open GA S3 LF 6250-00
$ 31,500,00 2,652.85 5 23,675.65 $ 1,712.16 5 15,409,44
43 4ID Senitmy Sower Menhola, 0106 Depth 8 EA 53,500.00
5 6,000.00 373.56 $ 7,471,20 $ 210.00 $ 4.20090
44 4' ID Sanitary Sesser htertnole Additional OW 20 VP 5300.00
$ 200.00 39.34 $ 393.40 $ 12.97 5 129.70
45 Undertut end Backlit' for Sanitary Sesver 10 CY 520.00
$ 3,000,00 0. 239.94 $ 479.88 $ 532.60 6 1.06520
40 Connect to ExedIng Sanitary Sewer Menlvale 2 EA 51,500.00
5 11,250.00 5 117.50 $ 8.812.50 $ 152.25 $ 11,416.75
47 ROtlt Excavation for Sewer Une 75 CY 5150.00
1
$ 112,000.00 30.91 $ 43.274.00 0. 22.89 5 32.046.00
48 8' PVC C-900 DR -14 Water Line 1400 LF 580.00
$ 15000 5 27.94 5 139.70 1 $ 20,90 5 10450
40 2' Polvethyieno Weder Line 5 LF Salm
6 5.000.00 92.64 1,852.80 $ 63.80 $ 1276.00
50 10' Sterol Entasneneni by Open Col 20 LF 5250.00
$ 13,500.00 3,037.95 $ 9.113.85 1 5 2.681.02 $ 8,043.00
51 frier Tapping Deere and Vera 3 EA $4,500.00
52 2112" ServicSaddle $ 500.00 263.83 $ 263.83 5 348,78 5 348.78
e EA 550900
$ 2.500,00 1.263.98 5 1.263.96 $ 1.255,40 $ 1,256,40
53 6" Gale Vero EA 52,500.00
5
54 2' Bea Valve EA 5500.00 500.00 $ 656.49 $ 656.49 $ 209.49 $ 209,49
$ 8,000.06 3,819.65 6 7,639.30 0. 3.037.25 5 6,074.50
55 Fire Hydrant Aswan* 2 EA 54.000.00
$ 4,500.00 465,36 $ 1.396.06 5 506,84 5 1,520.52
55 Cot and Plug ExlatIrg 12' Water UREI 3 EA 51,500.00
5 3,750.00 362.95 $ 1,088.135 $ 358.14 $ 1,104.42
57 Cut and PlukEtclailng 0' Water Line 3 EA 61.250.00
$ 26,000.00 24.94 $ 32.422.00 $ 20.01 $ 26,013.00
50 Water Serrles Lino 1200 LF 520.00
0. 24.000.00 497.69 0. 9.953.80 5 3,59.87 $ 7,797.40
59 Wraer Meter Setting 20 EA $1,200.00 .0
5 800D0 $ 39.34 $ 1,573.60 $ 12.97 5 518.80
00 Undercut end Backfill for Weiler Line 40 CY 520.00
51 Ductile hon Fininkir Miler Line MO LB $900 $ 8,100.00 $ 10.07 $ 9,063.00 $ 8,19 $ 7,371,00
gs
6 3,000.00 $ 30.60 6 163.60 $ 128.00 $ 756.00
02 Abordon aiding Wolof Valve a EA 1500.00
63 Abandon Exisartg Pretty:hart Assembly EA 5750.00
64 Rock Excavation for Water Uste 150 CY 5150.00 5 22,500.00 5 117,50 0. 17.625,00 5 15225 $ 22,837.50
750.00 $ 61.20 0. 61.20 1 $ 252,00 0. 252.00
$ 10,000.00 8,939,55 $ 8.939.55 $ 52560 $ 525.00
05 Remove and Dlepose of Existing Buildirig LS 510,000.00
750.00 S 183.60 183.60 $ 126,00 5 126.00
09 Demolish Dilating Manhole EA 5750.00 0.
3.500.00 5 2.641.33 $ 2,641.33 $ 1,712.18 5 1.712.16
97 4' 10 3106161y Stovor MerdOle, 17 10 e DOF1.11 EA $3,500.00
66 4- Sanitary Sewei Service Line 50 LF 535.00 $ 1,750.00 $ 25.28 . $ 1,264.00 5 17,64 5 882.00
Lamm 209.16 $ 209.16 $ 926.44 5 926.44
88 4' Soder Serried 7nra EA 51,000.00
Total Base Bld Pelee $ 1,511,725.00 Toted Amount Bid 5 787,417.90 1 Total Amount 914 $ 898.912.78
Deductive Alternate
No, (78 to 39) 66,050.00
Deductive Mutilate
No2 (40 to 47) $ 147,075.00
Deductive Alternate
No.3 (45 to 69) $ 252,550.00
Daductive Alternate
No. 1(28 1o39)
350366.60
Deductive Alternate
No. 1 (28 to 39) 5 30,700.03
Deductive Alternate
No. 2(40 5o47)
72,506.98
Deductive Alternate
N. 2 (40 lo 47) 54,058.17
Deducithre Alternate
No. 3 ( 48 to 69)
150,808.70
Deductive Alternate
No. 3 48 to 691 $ 121,700.97
2 of 12
ITEM
CITY OF FAYETTEVILLE
MOUNT SEQUOVAII WATER AND SEWER IIMPROVENIENTS
RM Tabulation - Bldi Opened 1.0110 ANI Tuesday, Janusry 13,1009
DESCRIPTION ESTIMATED UNIT
QUANTITY
FAICINEERS ESTIMATE
LARUE CONTRACTOR. INC
961,/4710 VALLM'S ta&STRUCTION CO.
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
1 Erosion Control LS 525,000.00
2 Traffic Control LS 530,000.00
3 Mobilization LS 0E5,000.00
4 Trench Excavation Solely LS $25,000.00
5 13' PVC C-900 D14,14 Water Line 6020 LF 580.00
8 IF PVC 0-900 DR.14 We, Una 80 LF $70.00
7 4" PVC 0•900 DR.14 Weer Une 20 LF 560.00
a 2' Pdydhylene Water Line 20 LF 530.09
9 18" Steel Emteernent by Open Cid 180 LF 5250.00
10 13"5t6a Tapping Sleeve end Valve EA $4,500.00
11 ill'ar Tappirg Sleeve and Valve 3 EA 53,500.00
12 4-..4' Tapping Sleeve and Valve EA 52,500.00
13 8' Gals Valve 10 EA 54500.00
14 2' Ban Valve EA 5500.00
15 Fire Hydrant Amami:Sy 13 EA 54,000.00
10 Cut ono Plug ExislIng 8" Water Une EA 51,250.00
17 Cut taxi Piug Existing 8" Water Une 4 EA 51,250.00
18 Cut end Plug &Ming 4' Water Une 2 EA 51,000.00
19 Water Service Liao 2900 LF 520.00
20 Wirlar Maier Saving 50 EA $1,200.00
21 Undercut and Beckfal ler Watm Una 290 CY 520.00
22 Dual% Iron Fittings ler Water Una 5303 LB 59.00
23 Abandon Existing Water Valve El EA 5500.00
24 Abandon Existing Flro Hydrant Assembly 2 EA 5750.00
25 Rock Esravatkin for wens. Uno 500 CY 5150.00
$ 25,000.00
3,355.00 $ 3,355.00
5 30.000,00
65,000.00
5 25,000.00
3,763.00 5 3.763.00
10,360.00 $ 10,360.00
3,545.00 5 3,545.00
5 481,600.00
42,75 5 257,355.00
$ 4,200.00
40.30 $ 2,418.00
1,200.00
38.72 $
774.40
$ 600.00
38.31 766.20
5 25,000.00
60.91 6,091.00
S 31,500.00
5 10,500.00
$ 2,500.00
2,341.96 $ 16,393.72
2,156.66 $ 6,46198
1,455.79 $ 1,455.79
25,000.00
985.89 $ 9,8513.90
500.00
395.46 395.46
52,000.00
2,950.17 5 38,742.21
1,250.00
5,000.00
2,000.00
5 58,000.00
$ 60,000.00
239.11 5 239.11
312.90 $
1,251.60
170.93 $ 341.66
30.98 89,1342.00
429.56 0 21,478.00
4.000.00
22.44 4,488.00
47,700.00
9.10 $ 46,230.00
$ 4,000.00
47..25 $ 378.00
1,500.00
156.75 $ 313.50
$ 75,0110.00
28 Water Mitigutien Darn and Wein LS 55,000.00
27 Btow-011 Assembly 2 EA 51,500.00
26 13" PIM SDR -20 Graytty Sown Pipe 300 IF 590.00
29 4.10 Seamy Sewer MM111010, V ID 6 Depth 3 E4 53,500.00
30 4' ID Sanitary SO.Yet Manhole Additional Deo 20 VF 5300.00
31 Concrete Anchor los Gravity SOWN Uri. 2 EA 51,000.00
32 Unduroul anti Medan tor Sanitary Sewer 10 CY $2100
33 4' Sanitary Sewer Service Une 100 LF 535.00
34 4' Sewer Sessisa Tap 5 EA $1,000.00
4.000.00 S 4,000.00
12,000.00 $ 12,000.00
500,000.00 $ 500,000,00
2,000.00 $ 2,000.00
O 36,00 5 216,720.00
33.00 $ 1,980.00
33.00 5 6130.00
35.00 0 700.00
75.00 $ 7,500.00
2,800.00 5 19,600.00
2,400.00 $ 7,200.00
2,200.00 $ 2.200.00
1,300.00 5 13,000.00
5 409.09 S 400.00
$ 3,150.00 $ 40,950.00
1,200.00 $ 1,200.00
1,150.00 5 4,600.00
3 1,150.00 $ 2,300.00
3 35.00 S 101,500.00
700.00 $ 35,000.00
32.00 0 6,400.00
7.25 $ 38,425.00
150.00 $ 1,200.00
5 1,200.00 $ 2,400.00
190.85 $ 95,425.00
5 5,000.00 12,373,87 $ 12,373.87
5 60.00 30,000.00
5 6,000.00 5 6,000.00
$ 3,000.00 5 866.68 $ 1,733.36
5 1.000 00 $ 2000.00
5 27,000.00 0 57.16 $
17,145.00
90.00 27,000.00
$ 10,500.09 1,321.05 5 3,963.15
$ 20300.00 $ 8,400.00
$ 6,000.00 185.02 $ 3,700.40
2.000.00 1,086.25 $
2,172.50
220.00 3 4,400.00
500.00 0 1,000.00
5 200.00 5 22.44 5 224.40
40.00 5 400.00
5 3,500.00 5 31.80 5 3,160.00
35 Conned lo Eillsting Sanitary SOWN Meahole EA 51,500.00
34 Demolish Exiabnia Manix4e 2 EA 5750.00
37 Rods Excavation for Sewer Line 25 CY 5150.00
39 Water Service Una 130 LIF $20.00
30 Water Meter Salting 2 EA 51,250.00
40 8" PVC 5014.213 Gray lty Sews Pipe CMG LF 590.00
41 4' Sanitary Sewer Saclike Lisa 25 IS 03500
35.00 $ 3,500.00
$ 5.000.00 S 159.00 S 795.00
$ 1,500.00 5 454.50 5 454.5(1
$ 1.500.00 5 204.50
200.00 5 1,000.00
1,800.00 $ 1,800.00
409.00
$ 1,000.00 5 2,000.00
$ 3.750.00 S 210.85 $ 5,271.25
150.00 3,750.00
$ 2,600.00 0 30.98 4.027.40
5
35.00 5 4,550.00
S 2,500.00 429.56 5. 1359.12
$ 131,000.00 67.16
890.00 5 1,780.00
60,444.00 50.00 $ 45,000.00
875,00 0 31.80 0 795.00 $
35,00 $ 875.00
ITR14
an- OF FAvErre.v[LLE
mama SEQUOYAN WATER AND SEWER 'IMPROVEMENTS
Bid tendslien • Bids Opened 1000 AM Tuesday, Jentory 13, 2009
DESCRIPTION
ESTIMATED UNIT
QUANTITY
ENGINEERS ESTIMATE
UNIT PRICE TOTAL AMOUNT
LARUE com-RActoR. INC. SEVEN VALLEYS CONSTRUCTION CO.
UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT
43 4' ID Sanitary SIMON Manhole, Oto E7 Depth EA 53,500.00
44 4' iD $anlinry Sava, seanSola Adonal Dept 20 NAF 5300.00
46 Undercut and Badiflil for Sanitary Sewer 10 CY 520.00
48 Conned to Existing Sanitary Stever Manhole 2 EA 51,500.00
47 Reck Excavation tor Strom Une 75 CY 5150,00
48 6" PVC C-500 DR -.14 Water line 1400 LF 580.00
49 2.• Poi yethylene water Line LF 030.00
50 16- Steal Encasement by Open Cut 20 lF 5250.00
51 8x8" Topping Sleeve and Valve 3 EA 54,500.00
52 2"X2" Service Saddle EA 5500.00
53 13" 0010 Valk.° EA 52.500.00
84 2" Ball Veva EA 5500.00
55 Fire Hydrant Assembly 2 EA $4.000.00
50 Cut en:I Plug Existing Ir Water line 3 EA 51,500.00
57 Cul ond Plug Existing Er Wend Line 3 EA $1,250.00
5 13,250.00
8091 $ 3,228.23
75.00 5 3,975.00
S 31,500.00 5 1,321.05 S 11,889.45
$ 5,000.00 185.02 $ 3,700.40
$ 200.00 5 22.44 $ 224.40
$ 3.000.00 5 454,50 $ 909.00
2,800.00 $ 25,200.00
$ 11250.00 210.85 15,813.75
5 112,000.00 0 42.73 5 59,822.00
150.00 5 38.31 $ 191.55
220_00
4,400.00
40.00 0 400.00
1,800.00 3,500.00
1 00 00 7,500.00
3600 $ 50,40000
35.00 $ 175.00
$ 5,000.00 5 60.91 S 1,21920
75,00 $ 1.50000
$ 13,500.00 2,341.95 $ 7,025.88
2,800.00 $ 8,400.00
1 500.00 780.94 $ 780.94 730.00 $ 730.00
1 2,500.00 8 985.89 $ 985.89 $ 1,300.00 5 1,300.00
1 500.00 5 395.46 5 395.46 5 400.00 $ 400.00
$ 8,00000 5 2.980.17 5 5,960.34 $ 3,150.00 5 6,300.00
$ 4.500.00 0 478.13 S 1,437.39 1,450.00 5 4,150.00
3,75000 1 5 239,11 6 717,33 5 1,200.00 3 3,60300
$ 26.000.00 30.98 5 40.274.00 35.00 5 45.500.00
50 Willer Sewn* Line 1300 17 $20.00
68 Weiler Mater Setting 23 EA 51.200.00 5 24.000.00 5 429.56 5 6,591.20 700.00 5 14,000.00
S 800.00 22.44 5 897.60 5 32.00 5 1,280.00
00 • Undercut end Saddle fie Weier Um 40 cY 52000
$ 6,100.00 $ 9.10 $ 8,190.00 7.25 $ 6,525.00
01 Ductile imn Fittings tor Wider Line 900 Le 5520
0 3,000.00 47.25 $ 283.50 150,00 S 900.00
02 Abandon Existing Water Vero a EA 5509.00
$ 750.00 156.75 $ 156.75 1,20(1.00 $ 1,2120.00
83 Abendon Existing Fire Hydnont Assembly EA 5750.00
S 22500.00 190.85 $ 28,627.50 60,00 $ 9,000.00
04 Rock Excavation for Weed Une 150 CY 5150.00
0 10000.00 $ 1,772.00 0 1,772.00 5,000.00 $ 5,000.00
as Romove end Disease of Existing Building LS 010,000.00
0.6 OexmAish ExistereManhole EA 5750.00 5 750.00 $ 204.50 $ 204.50 1,009.00 5 1,000.09
tp
5 3,500.00 $ 1,321.05 $ 1,321.05 $ 2,800.00 5 2,800.00
07 41) Sanitary Sewer Manhole. EY to 6 Depth EA 53.500.00
0 1.750.00 31.80 S 1,590.00 35.00 $ 1,750.00
118 4' Sanitary SEMEA Service Una 50 15 535.00
5 1,000.00 5 159.00 $ 159.00 3 200.00 S 200.00
89 4' Sewer Samna Tap EA 51,000.00
Total Blue Bid Prke 5 1,511,725.00 Total Amount BEd S 947,628.99 Total Amount 131c1 $ 1,376,775,00
Deductive Allernate
74o. I (2310 39) 8 86,056.00
Deductive Alternate
a0o. 2 (401047) $ 147,075.00
Deductive Alternate
Mo. 1 128 to 39)
42,204.72
Deductive Alternate
No. 1 (28 9o39) 59,580.00
Deductive Attamate
No. 2 (40 to 47)
97,004.23
Deductive Alternate
No. 3(48 to 69) $ 252,550.00
()eductive Alternate
No. 3 401o99)
170,582.08
Deductive Alternate
No. 2 (40 10 47) 90,950.00
Deductive Alternate
leo. 3(0 to 69) $ 186,310.00
4 0012
ITEM
C11'1' OF FAVF,TTEVILLE
MOUNT SEQUOYAI3 WATER AND SEWER IIMPROVEN1E74TS
Bid Tabulailles - Bids Opened 1000 AM Toesday, Jartairy 13.1009
DESCRIPTION ESTIMATED UNIT
QUANTITY
ENGNEERS ESTIMATE - ARCO EXCAVATION
win- PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT
1 Erosion Control IS 525,000.00
2 Traffic Control LS 530,000.00
3 Mobilization 1 LS 565,000.00
4 Trench Excavation Safety LS 525,000.00
a lir PVC C-000 DR -14 Wales Line 8020 LF 580.00
0 0' PVC C-830 DR.14 Water Line ao LF S70.00
7 4' PVC C-900 CR -le Water Un e 20 LF 560.09
0 2" Polyethylene Water Una 20 LF 530.00
0 10' Steal Encasement by Open Cut 100 LF 5250.00
tO War Tapping Stereve /aid Valve EA 54,500.00
11 rotir Tapping Sleeve ard Vatve EA 53,500.00
12 4"x4" Tapping Sleeve and Valve EA 52,500.00
13 8" Gate Valve 10 EA 52,500.00
14 2' Bali Volvo EA 6500.00
/5 Flro Hydrant Assembly 13 EA 54,000.00
16 Cut and Plug Existing 8" Wolor Line EA 51,250.00
17 Cut and Plug Existing 13' VValer Line EA 51,250.00
18 CIA and Plug &Ealing I" Water Line 2 EA 51,00000
19 Water Service Una 2900 LF 520.00
20 Water Mater Settirtg so EA 51,200.00
21 Undercut vied OrtclAillfor Water Una 206 CY 520.00
22 Ductile Iron Fittings for Water Use 5300 LB 69.00
23 Abandon Existing Water Valve 6 EA 5500.00
24 Abandon Existing Etre Hydrant Assembly 2 EA 5750.00
25 Rook Excavation for Welot Lino 500 CY 315000
$ 25,000.00 5 10,000.00 5 10.000.00
$ 30,000.00 . 58,000.00 S 58,000.00
$ 65,000.00 § 50,000.00 $ 50,000.00
$ 25,000.00 5 7,000.00 5 7000.00
5 481,600.00 0 72.00 5 433,440.00
$ 4.200.00 5 70.00 S 4,200.00
$ 1,200.00 5 50.00 5 1,000.00
5 609.00 5 30.00 $ 600.00
$ 25,000.00 5 90.00 $ 9,000.00
5 31,500.00 5 2,500.00 5 17,500.00
S 10,500.00 $ 2.200.00 5 6,000.09
$ 2,500.00 1,700.00 5 1,700.00
$ 25,000.00 1,400.00 $ 14,000.00
5 500.00 600.00 $ 609.00 '
5 52,000.00 5 3,200.00 5 41,600.00
5 1,250.00 $ 450.00 $ 450.00
3 5,000.00 5 450.00 5 1,600.00
5 2.000.00 5 400,00 5 800.00
$ 50,000.00 3 cam $ 074.000.00
3 66,000.00 5 650.00 5 32,500.00
$ 4,000.00 5 18.00 $ 3,000.00
3 47,700.00 5 7.00 5 37,100.00
$ 4.000.00 5 1,000.00 $ 8,000.00
$ 1,500.00 5 1,000.00 $ 2,000.00
5 75,000.00 1130.00 $ 90,000.00
26 Water Mtligation Dam end Drain 15 55000.00
27 Blow-OffAasambly 2 EA 51,500.00
28 r PVC SDR -20 Gravity Sewer Pa, 300 LF 590.00
24 4' ID Sanitary Saeger Manhoia, 0 to 5 Depth 3 EA 53.500.00
30 4' ID Sanitary Sewer Merhoie Additional Dept 20 VF 5300.00
31 Concrete Anchor for Gravity Sewer Une 2 EA 51,000 00
32 Undarom and Backlill for Sanitary Sewer 10 CY 520.00
33 4" SeAllery Sewer Sarrica Line 100 LF 535.00
34 4" Sewer ServEca Tap EA 51,000.00
35 Connect to Exlatirg Sanitary Sower Manhole EA 51,500.00
SO Demolish Exisling Manhole 2 EA 5750.00
57 Rack Excavation for Sewer Line 25 CY 5150.00
38 Water Service Lint 130 LF 520.00
39 Water Meter Salting 2 EA 51250.00
10 0" PVC SDR -20 Gravgy Sower Pips 000 LF 590.00
41 4" Sanitary SOWN Service Line 25 LF 535.00
$ 5,000.00 5 4,000.00 5 4,000.00
$ 3,000.00 800.00 $ 1,60000
$ 27,000.00 72.00 5 21,690.00
$ 10,500.00 1,600.00 5 4.600.00
S 5,4000.00•170.00 5 3.400.00
5 2,000.00 1,500.00 5 3.000.00
200.00 5 50.00 5 500.00
5 3,500.00 50.00 5.00000
5 'S.00G.00U 1 500.00 2,500.00
1,500.09 5 1,400.00 5 1,400.00
1,500.00 5 800.00 1,600.00
3,750.00 200.00 $ 5,000,00
2,600.00U 3 60.00 5 7,000.00
5 2.500 00
650.00 $ 1,300.00
$ 81.000.00 5 72.00 $ 64,800.00
5 875.00 5 50.00 5 1,250.00
ITEM
CITY OF FAYETTF.VILLE
MOUNT SEQUOVAD WATER AND SEWER ii3IPROVEMENTS
Bid Taindelion - Bids Opened 1000 AM Tuesday, January 13, 2800
DESCRIPTION
4 ,41 11......111,1111 .441,11
ESTIMATED UNIT
QUANTITY
ENGINEERS ESTIMATE
UNIT PRICE TOTAL AmOLINT
43 4' ID Sanitary Seaver Manhole, 0to 5' Depth EA 53,500.00
44 4ID Sanhery Sewer Manhole Additionee Depl 20 VF 5300.00
45 Undercut and Backfill for Senilncy SWAN 10 CY $29.00
40 Connect to Existing Sanitary Sewer Merhoki 2 EA 51,500.00
47 Rock Excavation fur Sereer Uhe 75 CY 5150.00
48 8' PVC C-000 OR -14 Water Une 1400 LP 580.00
rig r Polyethylene Water Liao LF 530.00
5. 13.250 00
$ 31400.00
ARMEXCAVATION
-UNIT PRICE TOTAL AMOUNT
90,00 6 4,770.00
1,600.00 6 14,400.00
$ 6.000.00
170.00 $ 3,400.00
200.00
50.00 $ 500.00
50 lef Steel Encasement by Open CIA
29 LF 5250.00
51 IrK0' Tapping Sleeve and Volvo 3 EA 54,500.00
52 27.2" Service Saddle EA 6500.00
53 lir Gate Valve EA 52.500.09
54 2' Be) Valve EA 5500.00
55 Fire Hydrent Assembly 2 EA 54,000.00
50 Cui and Pleit ExIslino 12' Water Una 3 EA $1,500.00
3.000.00
1,309.00 $ 2,600.00
§ 11,250.00
180.00 5 13,500.00
$ 112,000.00
72.00 $ 100,800.00
150.00
100.00 S 500.00
5.00090
90.00 5 1,800_00
13.500.00
2,500.00 $ 7,500.00
57 Cut end Plug Existing IT Water Line
3 EA 61,250.00
58 INator Service Una 1300 IS 520.00
50 Water Meter Setting 20 EA 51,200.00
80 Undercut and tiadif21 for Water line 40 CY 520.00
81 Ductile Imn Fittings for Writer Line WO LB 59.00
02 Abrodon Existing Water Valve El EA 5500.00
63 Abandon Existing Fire Hydrant Assembly EA 5750.00
04 Rock Excavation for Water Una 150 CY 5150.00
05 Remove and Dispose of Ealstirg Whim LS 610,000.00
00 Demolish Existing /Armhole EA 5750.00
07 er II3 Sanitary $eme Mamma cc to a Depth EA 53,500.00
00 4' Simitary Sorter Service Une 50 LF 535.00
60 4' Screwr SesvIce Tap
EA 91,000.00
500.00
200.00 $ 200.00
2.500.00
1,400.00 $ 1,400.00
5 500.00
609.00 5 609.00
$ 6,000,00
3,200.00 $ 6,400.00
$ 4,50090
650.00 $ 1.950.00
5 3.750.00
450.00 5 1,350.00
5 26.000.00
60.00 St 78,000.00
$ 24,000.00
650.00 5 13.000.00
800.00
18.00 5 720.00
8.100.00
7.00 6 6,300.00
3,000.00
1.009.09 S 6,000.00
750.00
1,000.00 5 1,000.00
$ 22,500.00
185.00 $ 27.750.00
$ 10,000.00
2,000.00 $ 2,000.00
$ 750.00
3,090.00 3,000.00
3,500.00
1,600.00 $ 1,600.00
5 1,750,00
50.00 $ 2,500.90
1,000.00
500.00 5. 500.00
Total Base 614 Price $ 1,511,725,00 Total Amount Bid $ 1,439,080.00
Dedective Alternate
Ne. I (28 to 39)
Deduttive Alternate
$ 66,050.00 4O. 1 (28 to 39) 6 57,900.00
Deductive Alternate
.No. 2 449 1o17)
DeduCtive Alternate
$ 147,075.00 NO. 2(4000 47) $ 105.220.00
Deductive Alternate Deductive Attemate
No. 3 ( 48 to 69) 252,550.01 NO. 3 45 to 69) 3 264,870.00
ITEM
CITY OF FAYETTEVILLE
MOUNT SEQUOYAH WATER AND SEIA'EH limpROWNIENTs
Bid UluIsttan - Bids Opened MOO Ahl Tuesday, J2.110:31'y 1.5, 2009
DESCRIPTION ESTIMATED UNIT
QUANTITY
ENCNEERS ESTIMATE
UNIT PRICE TOTAL AMOUNT
1 Erosion Controt LS 525,000.00
2 Trofric Control IS 530,000.00
3 Moblitystion LS 565,000.00
4 Trench Excavation Safety LS 525.000.00
5 r PVC C -9000R-14 Wetter Line 0020 LF $80.00
8 a. PVCC-900 DR -14 Water Line 80 LF 570.00
1 4' PVC C-000 DR -14 Weer tine 20 LF 560.00
6 2' Polyethylene Water Lino 20 LE 53000
0 lir Moat Encasement by Open Cut 100 LF $250.00
10 Irx8' Tapping Sleeve end Volvo 7 EA 54,500.00
11 6"x6" Tapping Sleeve end VaNe 3 EA 5350040
12 ex4Tappin3 Sleeve and Valve 7 EA 82,500.00
13 0' Gate Valve 10 EA 52,500.00
14 2' BM Valve 5 EA 5500.00
15 Vire Hydrant Assembly 13 EA 54,090.00
16 Cut rind Rug Existing r Water Line EA 51,250.00
17 Ca and Plug Existing 6" Water Line 4 EA 51,250.00
18 Cut and Plug Exiding 4' Water Line 2 EA 51,000.00
19 Water Service Line 2900 LF 520.00
20 Water Motet Setting 50 EA 51,200.00
21 Undercut end Baddill for Water Line 2011 CY 520.00
22 DucIlle Iron Flihngs for Wotor Line 5300 te $9.00
23 Abandon Existing Writer Wive EA 5500.00
24 Abandon Existing Fire Hydrant Assembly 2 . EA 5750.00
25 Rook Excavation for water une 500 CY 5150.00
5 25,000.00
5 30.000110
$ 65,000.00
$ 25.000.00
5 461,600.00
$ 4,200.00
1,200.00
600.00
5 25,000.00
$ 31,500.00
10,500.00
2,500.00
$ 25,000.00
500.00
5 52,000.00
S 1,250.00
$ 5,000.00
2,000,00
$ 56,000.00
60.000.00
$ 4,000.00
26 Water Attlgation Dom ned Drain LS $5,000.00
27 EnowOff Assamdy 2 EA 51.500.00
29 8' PVC SOR-26 Gravity Sewer Pipe 300 LF 590.00
29 4' ID Smeltery Sesser Manhole, 0' to 9' Depth 3 EA 53,500.00
30 4' ID Sanitary Sower Manhole Additional Dept 20 VF 5300.00
31 Concrete Anchor for Grayhy Sewer Line 2 EA 51,000.00
32 tJndercut end Backlit! for Salley Sewer 10 . CY $20.00
33 e Sanitary Sewer Service Line 100 LF 535.00
34 4" SOWN' Service Tap 3 EA 51.000.00
35 Conned to Existing Sanitary Sewer Monholn EA 51,500.00
34 Demolish Exlstinp Manhole 2 EA 5750.00
37 Rock Excavation for Sewer Une 25 CY 5150.00
38 Winer Service Une 130 LF 52040
39 Water Meter Setting 2 EA 51,259,00
40 8' PVC SDR-211Gravhy Sewer Pipe 930 LF 590.00
41, 4" Sanitary Sewer Sendai Una 25 IF 535.00
$ 41.700.00
5 4,000.00
$ 1,500.00
$. 75,000.00
$ 5,000.00
3,000.00
5 27,000.00
5 10,509.00
6,000.00
$ 2,000.00
200.00
3500.00
5.009.00
1,500.00
1,500.00
5 3,750.00
5 2,600.00
2,500.00
$ 81,090.00
875.00
FAYETTE TREE & TRENCH
swETE-T-ggit
UNIT PRICE TOTAL AMOUNT
UNIT IPRICE TOTAL AMOUNT
5 9.00000 $ 9,000.00 $ 26,000.00 5 26,000.00
$ 36,500.00 5 36,500.00 5 15.500.00 5 15,500,00
5 18,750.00 5 18,750.00 $ 30,200.00 $ 30,200.00
5 27,500.00 $ 27,500.00 5 2.500.00 $ 2,500.00
$ 92.92 $ 559,378.40 5 75.00 $ 451,500.00
s 15.00 5 90000 5 70.00 5 4,200.00
8 15.00 $ 300.00 5 70.00 5 1.400.09
0 1500 $ 300.00 5 73.00 5 1,460.00
$ 95.00 $ 9,500.09 5 145.00 5 14,500.00
5 3,6100.00 $ 26,609.00 5 3.85000 5 26,950.00
5 2,900.00 5 8,700.00 5 3000.00 5 9,000.00
$ 2,100.00 5 2,100.00 $ 2,575.00 5 2,575.00
$ 1,850.00 5 18,500.00 $ 2,125.00 $ 21,250.00
$ 250.00 $ 250.00 $ 550.00 5 550.00
s 5,010.00 $ 65,130.00 $ 5.225.00 5 67,925.00
$ 600.00 $ 600.00 $ 625.00 5 625.00
$ 560.00 $ 2,240.00 $ 500.00 5 2,000.00
s 500.00 5 1,000.00 $ 350.00 $ 700.09
s 21.55 $ 62,495.00 5 57.50 $ 166,750.00
s 2,900.00 5 149,500.013 5 550.00 $ 27,500.00
5 45.00 $ 5,000.00 $ 14.00 $ 2,800.00
s 7.76 5 41,075.00 0. 12.50 $ 66,250.00
$ 575.00 5 1,400.00 $ 500.00 5 4,000.00
O 500.00 1,000.00 $ 550.00 5 1,100.00
1.00 5 500.00 1 5 175.00 $ 87,500.00
14,960.00 $ 14,960.001 1 1,200.00 8 1,200.00
1,450.00 6 2,900.00 1 5 1,600.00 5 3.200.00
126.43 5 37,929.00 85.00 5 25.500.00
3,625.00 5 9,075.00 15 3,600.00 $ 10,800.00
395.00 5 7,900.00 200.00 5. 4,000.00
1,000.00 $ 2,000.00 1 $ 1,000.00 5 2,000.00
50.00 5 500.00 1 5 14.00 $ 140.00
5 10.00 $ 1,000.00 1 5 80.00 5 6,000.00
300.00 $ 1,500.00 1 5 350.00 $ 1,750.00
1.750,00 $ 1,75000 1 5 600.00 5 500.00
s 650.00 $ 1,300.00 5 350.00 $ 700.00
s 175.00 5 4.375.03 5 175.00 0. 4,375.00
27.00 $ 3,510.00 5 56.00 5 7.280.00
5 1,350.00 $ 2,700.00 5 900.00 5 1,800.00
$ 88.46 5 79,614.00 5 85.00 $ 76,500.00
30.00 $ 750.00 5 80.00 5 2,000.00
rrEm
CITY OF FAYETTEVILLE
MOUNT SEQUOYAH WATER AND SEWER [IMPROVEMENTS
Bid Tabutatlea - Blds Opened 10:00 AM Tuesday. J10 or' 13, 2009
DESCRIPTION ESTIMATED UNIT
QUANTITY
ENGINEERS ESTIMATE
AVh-TrE TREE & fRTENCH
SWEETS eR
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
42 ir Meal Encasement BY Osten Cut 53 LF 5250.00
43 4' ill Sanitary Sower Manhole. 0 to 6 Depth 9 EA 53.500.013
44 4' ID Stimitery Sewer Manhole Addtional Dept 20 VF 5300.00
45 Undercul and Becafla for Sanitary Sewer 10 CY 520.00
40 Conned lo Existing Sanitary Sewer Manhole 2 EA 61.500.00
47 Rock Etcavation for SOWS3f Une 75 CY 5150.00
48 r PVC C4200 DR.14 Water Line 1400 IF 680.00
40 2' Polyethylene Wntor Line 5 IF 530.00
13,260.00
31,500.00
$ 8,000.00
$ 200.00
3,000.00
$ 11,250.00
. $ 112,00000
SO ir steel Encasement by Oren Cul
20 LF 6250.00
51 irxr Tapping Sleeve and Valve 3 EA 54.500.00
52 27.7' Service Soddto EA 6500.00
53 6' Gale Valve EA 62,500.00
64 2' Ball Valve 1 EA 5500.00
65 Fire Hydrant Assembly 2 EA 54,000.00
56 Cut and Plug Existing 12' Waive Line 3 EA 51,500.00
57 Cut and Plug Existing 0' Water Uro 3 EA 61,250.00
150.00
5,000.00
$ 13,500.00
58 Water Service Una 1300, LF 620.00
50 Water Meter Setting 20 EA 51.200.00
00 undarco and Backtill for Welts Une 40 CY 620.00
01 DuCtrte Iron Fittings for vemoi Line 000 LB 59.00
02 Abandon ExisOng Water Valve 0 EA 5500.00
03 Abandon Existing Fire HOW.' Assembly EA 5750.00
04 Rock Excavetion for Wel& Line 150 CY 6150.00
85 ReMOYa and Diatom of Existing Building LS 610.000.00
80 Dernotish Existing Manhole EA 5750.00
67 410 SanRent.sewor manhole, (rt. e Depth t EA 53.500.00
tta 4' Sanitary Sewer Service Line 50 LF 635.00
500.00
5 2,500 00
500.00
8,000.00
4,500.00
$ 3,750.00
$ 26.000.00
24,000.00
5 800.00
8,100.00
5 3.000.00
02 4' Sewer Service Tap
EA 51,000.00
$ 750.00
22,500.00
10,000.00
750.00
5 3.50000
1,750.00
1.000.00
Total Base Bid Prim S 1,511,725.00
Dethrt-lhe Atterente
Ne. I 425 to 39) $ 66,050.00
Deductive Alternate
Ne. 2 (451; 47) $ 147,075.00
Deductive Atiernate
No.34 41116 69) $ 252,550.00
12000 6 6,300.00
2,750.00 $ 24,750.00
400.00 $ 0,00000
55.00 $ 550.00
2,500.00 $ 5.000.00
20.00 6 1.500.00
92.89 $ 130.032.00
30.00 5 150,00
95.00 $ 1,80000
2.050.00 $ 8,550.00
590.00 $ 59000
1,400.00 $ 4.400,00
250.00 6 250.00
5 4,975.00 5 9,950.00
775.00 2,325.00
000.00 $ 1,800,00
145.00 7,685.00
3,600,00 32,440.00
200.00 $ 4,000.00
14.00 $ 140.00
500.00 6 1,000.09
175,00 $ 13,125.00
85.00 $ 119,000.00
175.00 $ 875.00
145,00 2,900.00
3,850.00 6 01,55000
280,00 $ 280.00
1,825.00 $ 1,825.00
850.00 $ 850.00
4,800.00 5 5,600.00
800.00 6 2.400.00
650,00 $ 1,950.00
21.55 5 26,015.00
60.50 5 78,850.00
2.550.00 5. 51,090.00
50.00 6 2,009.00
13.25 5 7,425 00
175.00 5 1,050.00
500.00 $ 500.00
5 1.00 $ 150.00
2,650.00 5 2,550.00
1,300.00 $ 1,300.00
2,950.00 5 2,950.00
20.00 5 1,000.00
625.00 $ 12,50-00
14.00 $ 560.00
12_00 5 10,800.00
500.00 5 3,000.00
600.00 1 60000
5 175.00 $ 26,250 00
1,620.00 5 1020 00
500.00 5 500.00
5 3,600.00 3,600.00
65.00 5 3,250.00
500.00 500.00
300.00 5 300.00
Total Amount Bid $ 1.525.628.40 Total Amount 131d S. 1,535,590.00
Deductive Alternate
No. 1 (28 to 39)
73.539.00
Deductive Alternate
No. 1 (29 to 39) 5 60 04500
Deductive Alternate
No. 2 (40 to 47) $ 126,524.05
Deductive Alternate
No. 2 (4090 47)
$ 136,650.00
Deductive Alternate
No. 3 ( 413 to 69)
Deductive Alternate
$ 255,487.00 No. 3 ( 48 to 69) 3 292,660.00 L
8o1 12
ITEM
CITYOF FAYETTEVILLE
MOUNT SEQUOVAH WATER AND SEWER IMPROVEMENTS
Bld Tabulation - Bktz Opened 1.0:00 ANI TarstIn.', Januar!. 1.1, 2009
DESCRIPTION ESTIMATED UNIT
QUANTITY
ENGINEERS ESTIMATE
FOCHTMAN CONSTRUCTION
N.E.0
UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
1 Erosion Contra LS 525,000.00
2 Traffic Control Ls 530,000.00
3 Mobilization 1 LS 565,000.00
4 Trench Emewstion Safety 1 LS 525,000.00
5 8" PVC C-900 DR -14 Water Line 6020 LF 580.00
6 Ir PVC C4100 DR -14 Water Une en IF 570.00
7 4' PVC C4300 DR -I4 Water Una 20 LF 560.00
13 2' PoNaihylor a W Mar Line 20 LF 530.00
0 Mr Sleci Enctuament by Open Cul 100 LF 5250.00
10 6"x6'TeppIng_Slerwo and Were 7 EA 54,500.00
11 17'46' Tapping Sleeve and voice 3 EA 53,500.00
12 ex 1- INTIM Sleeve and Valve EA 52,500.00
13 6' Gale VeNe 10 EA 52,500.00
14 2" Ball Velya 1 EA 5500.00
16 Fite Hydrant AesembN 13 EA 54,000.00
la cdd end Rug Eidding Iir Water Line EA 51,250,00
17 Cut end PlugSzIsting Ir Waier Une 4 EA 51,250.00
15 Cut and Plug Existing 4Water Line 2 EA 51,000.00
19 Water Service Line 2900 LF 520.00
20 Wed' Mater Sedum 50 EA 51,200.00
21 Undercut end Beddill for Water Line 200 CY 520.00
22 Ductile Iron Fillings for Water Line 5300 LB 59.00
23 Menden Rotating Water VaNe a EA 5500.00
24 Abandon ExIeting Fire Hydiant Assembly 1 EA 575000
25 Rock Excavation for Water Line NO CY 5150.00
25.000.00 5 19000.00 $ 19,000.00 $ 36,323.00 $ 36.323.00
5 30,000.00 $ 71.000.00 $ 71,000.00 $ 28,776.00 5 28,776.00
5 65,000.00
25,000.00
42,000.00 $ 426100.00 5 17,126.00 5 17.126.00
21,090.00 $ 25,000.00 5 12,027.00 5 12,027.00
$ 481,600.00
26 water Mdigertion Dam and Drain LS 55,000.00
22 Blow0Il Mawr* 2 EA 51,500.00
28 IT PVC SOR•26 Gravity Sewer Pipe 300 IF 590.00
29 4' II0 Sanitary Sow Manhoie, a to tr Depth 3 EA 53,500.00
30 4' ID soNtricy Sewer Manhole Atid4itnial D*pl 20 VF $300.00
.. 31 Concrete Anther for Gravity Sower Line 2 EA 51,000.00
32 Undercut and 8acitf16 for Sanitary Sewer 10 CY 520.00
33 4' Sanitary Sewer Service Line 100 LF 535.00
Se e" Sewer Service Tap 5 £.4 51.000.00
35 Connect to ExislIng Sanitary Sewer MYmbole 1 EA 51,500.00
39 Demolish Existing Manhole 2 EA 5750.00
37 Reck Excavation for Sewn Line 26 CY 5150.00
39 Weter Service Une 130 LF 520.00
39 Weber Meter Sating EL 51-250.00
do a- PVC SOR.,20 Gravay Sower Pipe 600 LF 590.00
41 4" Sanitary Sewer service Line 25 LF 535.00
5 4,200.00
7/.00 $ 463,540.00 $ 137.09 5 824.740.00
7690 5 4,560.00 $ 129.00 5 7,740.00
1,200.00
600.00
$ 25,000.00
5 75.00 1.500.00 73.50 $ 1,470.00
$ 74.00 $ 1,480.00 $ 62.50 S 1,250.00
5 31,500.00
140.00 5 14,000.00 $ 110.00 $ 11,000.00
3,000.00 $ 21,000.00 5 3,491.00 5 24,437.00
10,500.00
2,500.00
2.700.00 $ 8,10100 $ 2,96E00 6 8,898.00
2.400.00 $ 2,400.00 5 2,703.00 $ 2,703.00
$ 25,000.00
$ 50000
52,000.00
1,250.00
1,100,00 5 51,090.00 5 1,393.00 $ 13,930.00
500.00 $ 500.00 6 335,00 $ 335.00
3,700.00 $ 48,100.00 $. 4,420.00 $ 57,460.00
1,100.00 $ 1,100.00 $ 1,450.00 $ 1,450.00
$ 5,000.00
$ 2,000.00
900.09 3,600.00 $ 1,661.00 5 6,644.00
700.00 9 1,400.00 $ 1.346,00 $ 2,692.00
5 58,000-00
5 60,000.00
50.00 S 14590090 $ 23.00 5 66,700.00
-1
2,000.00 5 100,000.00 5 892.00 $ 44.600.00
5 4,000.00
20.00 5 4,000.00
5 47,700.00
41.00 $ 8,200.00
5.00 $ 26.500.00
$ 4,000.00
5 1.500.00
$ 75,000.00
5
10.50 $ 55,650.00
40100 5 3,200.00
180.00 $ 1,440.00
700.00 5 1,400.00
5
601.00 5 1,202.00
110.00 5 55.000.00
5,000.00
$
271.00 135.500.00
9,000,00 5 9,000.00 1 $ 3,652.00 $ 3,652.00
$ 3,000.00
1,10100 $ 2,200.00 1 5 1,951.00 $ 3,902,00
5 27,000.04
5 10,500_00
$ 6,000.00
110.00 $ 33,000.00 1 $ 84.50 $ 25,350.00
3,60100 $ 10,800.00 $ 2,672.00 $ 8,016.00
300.00 5 6,009.011 133.00 5 2,660.00
5 2,000.00
1,000.00 $ 2,000.00 1 $ 2,203.00 3 4,406.00
200.00
40.00 440.00 1 $ 41.00 5 41000
5 3,500.00
5,000.00
110,00 3 11,000.00 1 $ 33.50 5 3,350.00
500.00 6 2,506.00 1 S 601.00 5 3,005.00
1,500.00
1,00100 5 1,000.00 1 5 1,094.00 S 1.094,00
$ 1.500.00
5 3.750.00
$ 2.600.00
5 2,500.00
$ 81.00040
$ 875.00
900.00 5 1,800.00 5 902.00 5 1,904.00
300.00 5 7,500.00 $ 305.00 $ 7,525.00
50.00 5 6,500.00 $ 24.00 5 3,120.00
5 2,000.00 4.000.00 S 582.00 5 1,164.00
5 95.00 $ 85,500.00 5 149.00 $ 134,100.00
120.00 5 3,000.00 6 23.50 5 587.50
ITEM
CITY OF FAYETTEVILLE
8101IINT SEQUOYAH MATER AND SEM ER !IMPROVEMENTS
13111 Tabulation - Rids Opened 10:00 AM Tuesday, January/3, 2009
DESCRIPTION
ESTIMATED UNIT
QUANTITY
ENGNEERS ESTIMATE
FOCRTMAN CONSTRUCTFON
NEC.
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
UNIT PRICE TOTAL AMOUNT
43 410 Sanitary Sewer Manhole. 0 lo 0' Depth 9 EA 53,500.00
44 4ID Smiley Sewer Manhole Additional ow 20 vP 5300.00
45 Undercut and Backfill for Smiley Saner 10 CY 520.00
40 Connect to ExIsling Sonitery Sewer Masao% 2 EA 51,500.00
47 Rock Escevation for Sewer Une 75 cv $150.00
48 8- PVC 0-900 DR -14 Water Line *400 LE 580.00
13,250.00
160.00 5 8,480.00
5 31.500.00
5 6,000.00
5 200.00
98.50 5220.50
3,300.00 $ 29,700.00
200.00 $ 4,000.00
2,665.00 5 23,985.00
133.00 $ 2,660.00
70.09 5 700.00
3,009.00
41.00 $ 410.00
1,100.00 5 2,200.00
$ 11.250.00
1,028.00 $ 2,056.00
200.00 5 15,000.00
$ 112,000.00
271.00 5 20,325.00
77.00 5 107,800.00
49 2' Polyethylene Water Dna 5 LF 530,00
60 10" Slard Encasement by Open Cut 20 LF 5250.00
51 Irstr Tapping Sleeve end Valve 3 EA 54,500.00
52 272 -Service Saddle EA 5500.00
53 a* Gide Valve EA 52500.00
54 2' Bail Valve EA 55013.00
55 Fire Hydrant Assembly 2 EA 54.000,00
58 Cut ond Plug Esistirg 12" Water Line 3 EA 51,500.00
57 Cul and Plug Ending 8" water Unn 3 EA 51,250.00
150.00
74.00 $ 370.00
5,000.00
144.00 1 201,600.00
14.50 $ 72.50
140.00 5 2,800.00
13.500.00
3,000.00 9.000.00
5 500.00
67.00 $ 1,340.00
5 3,500.00 $ 10,590.00
300.00 300.00
58 Water Service Line 1300 LF 520.00
50 Water Meter Setting 20 EA 51.200.00
00 Undercut and BackfIll for Water Ure 40 CY 520,00
01 Ductile Iron Fillings for Water Une 900 LB 59.00
82 Abandon. Esieting Water Valve 0 EA 5500.00
63 Abandon ExEstrnp Fire trydrem Assembly EA 5750.00
114 Reck EscsvatIon for Water Ono 100 CY 5150.00
65 ROSAOY0 end Disposa of Existing Bulking LS 510,000.00
05 Demolish Existing Motherly EA 5750.00
07 4C10 Simitary S.M.& M.11/10115, 0 to 6 Depth EA 53,500.00
68 4" Sanitary Sewer Service Uue 50 LF 535.00
2.50900
723.00 $ 723.00
1,100,00 S 1.100.00
500.00
1,413.00 $ 1,413.00
500.00 $ 500.00
8,000.00
947.00 5 447,00
3.700.00 $ 7.400,00
5 4,509.00
5 3.750.00
5 4,289.00 $ 8,5713.00
1.900.00 5,700.00
1,652.09 5 4,956.00
$ 1,100.00 S 3,300.00
5 28,000.00
1.163.00 1 3,489.00
50.00 5 65,000.00
24.000.00
23.50 $ 30,550.00
2.000.00 5 40,000.00
800.00
$
5 905.00 $ 16,100.00
70.00 5 2.800.00
5 8,100.00
$
4110 $ 1.640.00
5.00 5 4,500.00
$
10.50 5 9,450.00
5 3,000.00
400.00 $ 2,400.00
750.00
5 22.500.09
700.00 5 700.00
110.00 $ 15,500.00
5 10.000.00
4,000.00 5 4.000,00
750.00
150.00 5 1,080.00
601.00 $ 601.00
5 271,00 5 40,650.00
5,014.00 5 6,014.09
990.00 $ 900.00
S 3,500.00
902.00 5 902.00
4,001300 ' 5 4,000.00
$ 1,750.00
2,672.00 $ 2.672.00
126.00 6,000.00
5 1,175.00 S 58,750.00
1,000.00
40 Sewer Service Tap EA 51,000.00
Total Base Bid Price 1,511,725.00
Deductive Ahernate
No. 1328 to 39) 66,050.00
400,00 $ 400.00
Total Amount Bid $ 1,602,130.00
Deductive ildtemate
No. 1(35 to 39)
86,500.00
5 601.00 $ 601.00
Total Amount Bid $ 2,036223.50
Deductive Attemate
No. 1 (215 to 39) 1 61,904.00
Deduethe Allernale
Ns 2(40 to 47) 5 147,075.00
Deductive Alternate
No. 2 (40 to 47)
142 58 0 .90
Deductive Marmite
No. 2 (40 to 47) 189,344.00
Deductive Ai(ernate
34e. 2 ( 49 te 69.1 $ 252,550.00
Deductive Alternate
190. 3 I 48 to 69)
5 285,470,00
Deductive Alternate
No. 3(42 to 69) $ 404,128.50
100112
ITEM
CITY OF FAYETTEVILLE
A101..NT Si:QUI:WAR WATER AND SEWER 1151PROVEN1ENTS
8(4 Tabubitlen - Bids Opened 10:90 AM Tuesday, January 13, 2009
DESCRIPTION ESTIMATED UNIT
QUANTITY
ENGINEERS ESTIMATE
GOODWIN & GOODWTN, INC.
UNIT PRICE TOTAL AMOUNT UNIT PRICE TOTAL AMOUNT
1 Erosion Control, 1 LS 525,000.00
2 Traffic Control is $30,000.00
3 Mobilization 1.5 565,000.00
a Trench Excav Minn Safety 1 LS 025,009,00
. 5 7 PVC C-003 DR -14 Waist Line 8020 IF $80.00
O 8" PVC C-600 DR -14 Water Uno 80 LF 570.00
7 4' PVC C-900 DR -14 Water Une 20 LF 060.00
4 2' Potyathy1ene Water Une 20 LF 530.00
O ir Stash Encasement by Open Cul 163 LF 5250.00
10 8'x0r Topping Sleeve and Volvo EA $4,500.00
11 inor Tapping Sleeve and Valve 3 EA 53,500.00
12 4'04" Tapping Sleeve and Valve EA 02.500.00
13 8" Gass Venus 10 EA 02,500.00
14 r 6811 Valve EA $500.00
15 Fire Hydrant Assembly 13 EA $4,000.00
16 Cul ani Plug Existing Er Winer Line EA 51,250.00
17 Cut Ind Plug Existing a- Water Una 4 EA 51,250.00
18 Cut and Plug Existing 7 Wane Uns 2 EA $1,000.00
19 Wolor Service Line 2900 LF $20.00
20 Wolof Meter Setting 50 EA $1,200.00
21 UnderrxX and Backlit! fur Weer Une 200 CY 020.00
22 Ductile iron Fittings for Water Une 5300 L8 09.00
23 Abandon Existing Water Valve 8 EA $500.00
24 Abenden Eldsling Fin, Rydrerrt Assembly 2 EA $750.00
25 Rock Excavation for Water line 590 CY $150.00
28 Water Mitigation Dam and Dristn LS 55,00000
27 Blow -Off Amembly 2 EA 51,500.00
28 8" PVC SDR -28 Gravity Sewer Pipe 306 LF 590.00
29 4' ID Sanitary Sever Memnon; 7 to V Depth 3 EA 53,500.00
30 4' 10 Simittry Sewer Menrefts Additional Dept 20 VF $300.00
31 Concrete Anchor for Gm ity Sower Line 2 EA 01,000.00
32 Undercut and Backilt for Sentlen• Saner 10 CY 520.06
33 4" Sanitary Sewer Service Line 190 LF 535.00
34 4" Sewer Service Tap 5 EA 51,000.00
35 Conned to Exislhng Sonitary SOW01 Manhole EA 51.500.00
38 Danottsh Existing Manhole 2 EA 5750.00
37 Rock Excavation for sorer Line 25 CY 5150.00
36 INister Service Une 130 LF 520.00
39 Wales Meter Setting 2 EA 51,250.00
40 7 PVC SDFt.20 Gravity Sewer Pipe 930 LF $90.00
41 4 Sinitare Sower Senrice Line 25 LP $35.00
$ 25,009.00 8,000.60 $ 8,000.00
$ 30,009.00 $ 35,000.00 $ 35,000.09
O 65,009.00 5 20,000.00 $ 20,000.09
$ 25,000.00 30.000.00 $ 30,090.00
$ 481,600.00 $ 165.00 $ 993,300.00
S 4,200.00 160.00 $ 9,600.00
$ 1,200,00 150,09 3.000.00
• 600.00 S 150.00 $ 3,000.00
$ 25,000.00 $ 125.00 5 12,500.00
$ 31,500.00 $ 3,700.00 $ 25,900.00
$ 10,500.00 3,009.00 $ 9,000.00
S 2,500.00 2,800.00 5 2,800.00
$ 25,000.00 $ 1,800.00 18,000.00
$ 500.00 $ 1,090.00 $ 1,000.00
S 52.000.00 3,800.00 0 49,400.03
O 1,250.00 2,000.00 $ 2,000.00
S 5,000.00 1,500.00 $ 6,000.00
$ 2,000.00 $ 1,250.90 2,500.00
S 58,000.00 45.00 0 130,500.00
$ 60,000.00 $ 700.00 $ 35,000.00
$ 4,000.00 12.60 S 2,400.00
$ 47,700.00 6.00 5 31,800.00
$ 4,000.00 $ 150.00 5 1,200.30
S 1,500.00 500.00 5 1,090.00
$ 75,030.00 125.00 $ 62,500.00
5.000.00
1,800.00 $ 1.800.00
5 3,000.00
1,00000 5 2,000.00
$ 27,000.00 965.00 $ 49,500.00
$ 10500.00
2,000.00 0 6,000.00
6,000.00 1 250.00 5 5,000.00
2.000.00 1,500.00 5 3,000.00
200.00 5 12.00 S 120.00
3.500.00 45.00 S 4,500.00
5.009.00 1,000.00 $ 5,000.00
1,500.00 1,500.00 $ 1,500.00
$ 1.500.00 700.00 $ 1,400.00
$ 3,750.00 250.00 5 6,250.00
0 2.600.00 $ 45.00 5 5.850.00
$ 2,500.00 5 700.00 0 1.400.00
$ 81,000.00 $ 165.00 $ 148,500.00
$ 875.00 45.00 5 1,125.00
ITEM
CITY OF FAYETTEVILLE
MOUNT SEQUOYAH WATER AND SEWER IIMPROVENIENTS
Bid TalndlitIon - Bids Opened 10:00 AM Tuesday, january 13, 1009
ENGINEERS ESTIMATE
DESCRIPTION ESTIMATED UNIT
UNIT PRICE TOTAL AMOUNT I 1.9
oowitv & GooDwiN: I4rr PRICE TOTAL Am ousT
npNC.
QIJA,STITY
.13 4' ID Sanitary Sower Mr:media, 0' to 6' Depth 9 EA 53,500,00
44 4' ID Sanitary Sauer Manhole Additional Dept 20 VE 5300.00
45 Undercul ard Basin! for Sorel/sly Sews 10 CY 020.05
40 Connect to Existing Sanitary Sewer Manhole 2 EA $1,500.00
47 Pock Essasalion for Sewer Line 75 CY 0150.00
48 6- PVC Crif00 DR0 4 Water Una 1403 LF 5E0.00
49 2' Polyethylene Water Una 5 IF 530.00
50 16" Sleet Encasement by Open Cut
20 LF 0250.00
5 I Era" Tapping Sleeve end Valve 3 EA 54,500.00
52 21Q' Service SMOG EA 5500.00
53 8' Ode Valve EA 52,500.00
54 2' Bell Valve, EA $500.00
55 Flra Hydrant Assembly 2 EA 54.000.00
611 Cut and Mug Existing 12' Water Une 3 EA 05.500.00
57 Cut and Plug Existing 8' Water Line 3 EA 51,250.00
58 Water Service Lino 1330 IF 520.00
60 Water Meter Setting 20 EA 51200.00
00 Undercut and Eltickfili for Water Lino 40 CY 520.00
01 Ductils iron Fittings for Water Line 900 LB 59.09
62 Abandon Existing Wider Melva a EA 5500.00
03 Abandon Existing Fire Hydrant Assembly EA 5250.00
04 Reek Excavation for Water Line 150 CY 5150.00
65 RamOve and Dispose of Existing fluitsfrog LS 510,000,00
86 Demolish Existing Manhole EA 5750.00
07 4'10 Sanitary Sower Manhole. 17 to Cr Depth EA 03,500.00
513 4' Senhnry Sewer Service Line 50 IF 035.00
09 4' SONAR Service Tap
EA 51,00-00
$ 13,250.00
125.00 0 6.625.00
$ 31,500.00
$ 6,000.00
200.00
S 3,000.00
$ 11,250.00
$ 112,000.00
5 150.00
0 5,000.00
$ 13,500.00
590.00
2,500.00
50 0.00
0 6.040.00
4.500.00
$ 3.750.00
$ 26.000.00
S 24.000.00
80000
$ 8.100.00
$ 3,000.00
2,000.00 $ 15,000.00
250.09 5 5,000.00
12.00 $ 120.00
1,500.00 $ 3,000,00
250.00 18,750.00
165.00 $ 231.000.00
150.00 750.00
12500 $ 2,600.00
3,700.00 $ 11,100.00
500.00 600.00
1,800.00 5 1,800.09
1,000.05 5 1,000.00
3,600.00 $ 7,600.00
2,500.00 7.500.00
2.000.00 S 6.000.00
45.00 s 59,500.00
700.00 $ 14.000,00
5
$ 750.00
$ 22,500,00
$ 10,000.00
750.00
0 3,500.50
g 1,750.00
1,000.00
12,00 S 460.00
6.00 S 5,400,00
150.00 S 900.00
500.00 0 500,00
125.00 $ 18,751"
$ 2,500.00 0 2,500,00
O 500.00 $ 500.00
2.000.00 $ 2,000.00
45.00 $ 2,250.00
1,000.00 s 1400-00
Total Base 814 Priee 3 1,511,225.00
Total knountl3Icl S 2,166,470.00
Deductive Alternate Deductive Alternate
140. 1120 1o39)
$ 66,050.09 No. 1 .124 to 39) $ 80,520.00
Deductive Alternate Deductive Alternate
No. 2 (40 le 421
$ 147,075.00 14o. 2 (40 to 47) 5 201,120.00
Deductive Atterreate Deductive Alternate
No. 314914 69)
$ 262,560.98 No. 3 ( 48 1009) $ 376,030.00
12 of 12
LARUE CONTRACTOR, INC.
Harrison, Arkansas
FINANCIAL STATEMENTS AND
SUPPLEMENTARY INFORMATION
For the Year Ended September 30, 2008
And
ACCOUNTANT'S REPORT
LARUE CONTRACTOR, INC.
Harrison, Arkansas
FINANCIAL STATEMENTS AND
SUPPLEMENTARY, INFORMATION
For The Year Ended September 30,2008
Contents Page
Accountant's Report on Financial Statements
Balance Sheet 1
Statement of Income and Retained Earnings 2
Statement of Cash Flows 3
Notes To Financial Statements
Note 1 - Summary of Significant Accounting Policies 4-5
Note 2 - Contract Receivables 5
Note 3 - Related Party Transactions 5
Note 4- Long -Term Debt 6
Note 5 - Income Recognition 6
Note 6 - Income Taxes 7
Note 7 - Line of Credit 7
Accountant's Report on Supplementary Information
Schedule 1 - Schedule of Revenues and 'Cost of Revenues Earned 8
Schedule 2 - Earnings from Contracts 9
Schedule 3 - Contracts Completed 10
Schedule 4 - Contracts in Progress 11