Loading...
HomeMy WebLinkAbout42-05 RESOLUTIONRESOLUTION NO. 4 2 5 fl A RESOLUTION APPROVING A BUDGET ADJUSTMENT TO REAPPROPRIATE $130,334,454.00 IN ORDER TO RETAIN CURRENT FISCAL YEAR PROJECT FUNDING FOR IDENTIFIED AND SCHEDULED CAPITAL IMPROVEMENTS. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby approves a budget adjustment to re -appropriate $130,334,454.00 in order to retain current fiscal year project funding for identified and scheduled Capital Improvements. PASSED and APPROVED this 1st day of March 2005. SONDRA SMITH, City Clerk APPROV By DAN COODY, Mayo -4( 0 • City of Fayetteville, Arkansas Budget Adjustment Form Budget Year 2005 Department: Various Division: Various Program: Various Date Requested 3/1/2005 Adjustment, !timber Project or Item Requested: 2004 Rebudgeted funding into 2005 from various accounts and capital projects that had unobligated funding at the end of 2004. Project or Item Deleted: None. Various Use of Fund Balance accounts. Justification of this Increase: The projects are in progress and need to be reappropriated into 2005. Justification of this Decrease: There is sufficient funds remaining in each fund balance account to comply with City policy. Increase Budget (Decrease Revenue) Account Name 7 Account Number Amount Project Number See Backup Account Name See Backup Decrease Budget (Increase Revenue) Account Number Amount Project Number Approval Signatures 7Br Budget Manager Depariment Director • Date Date Date . • . Budget Office Use Only Date of Approval Posted to General Ledger Posted to Project Accounting Entered in Category Log Initial Date Initial Date Initial Date Initial Date y Tatievil ARKANSAS DEPARTMENTAL CORRESPONDENCE TO: Mayor Coody and City Council THRU: Stephen Davis, Finance & Internal Services Direct FROM: Kevin Springer, Budget Manager DATE: February 15, 2005 SUBJECT: 2004 Re -Budgeting Request te--45 41•2"-°5 F5C4I WQr envel rusid (9005. Recommendation Because of the need for project continuation, staff recommends approval of the re -authorization request at the March 1,2005 City Council meeting. In addition, staff is recommending approval of any changes to this request that may arise due to finalizing the 2004 year end. Any administrative changes will not increase the use of fund balance for 2004 and 2005. City Council is requested to amend the 2005 Adopted Budget by re -authorizing $130,334,454 for on- going capital improvements. Background At the close of each 'budget year, City Staff routinely requests re -authorization of on-going capital projects and re -authorization of some operational funding that was not committed during the prior budget year. Discussion This request retains project funding for identified and scheduled capital improvements for the current fiscal year. Currently, all uncommitted capital projects are placed on hold until City Council can re- authorize the unexpended funds into 2005. For 2004, no operational funds were included in this re -authorization proposal. Please find attached a schedule of capital projects by Improvement Type which were included in the 2004 Budget but did not incur a financial obligation during the 2004 fiscal year. The 2004 estimated unreserved fund balance/retained earnings for the respective funds reflect the cost of the requested re -budgets. Therefore approval for these items, to be made part of the 2005 authorization will not impact the City's budgeted financial position. The re -authorization of prior year's appropriated projects and items is a normal operating procedure and is generally for one-time expenses. Approval of this request will allow the 2005 Budget to be increased to reflect the attached information. Several of the requested re -authorizations include revenue offset in the form of grant revenues. • a Total requested re -budgets for all funds are $130,334,454 as reflected in the following worksheet. These amounts will require City Council action For your information, a summary by Funding Source and Improvement Type is included in the table below. Funding Source General Off -Street Parking Parks Development Impact Fee Library Construction Sales Tax Capital Improvements Wastewater System Improvement Project Water & Sewer Solid Waste Airport Shop Improvement Type Aviation & Economic Development Improvements Bridge & Drainage Improvements Fire Improvements Information Technology Improvements Library Improvements Other Capital Improvements Parks & Recreation Improvements Police Improvements Solid Waste Improvements Street Improvements Transportation Improvements Vehicles & Equipment Improvements Wastewater Treatment Improvements Water & Sewer Improvements Water & Sewer Services Improvements 2004 Rebudgets 54,739 213,059 365,298 28,050 1,2701909 7,230,661 110,892,005 8,365,784 208,261 226,057 1,479,631 $ 130,334,454 2004 Rebudgets 32,457 880,691 169,391 164,139 1,303,946 421,769 11387,141 1,226,744 208,261 2,603,817 1,110,637 1,441,284 110,979,341 8,034,405 370,431 $ 130,334,454 • • Of the $130,334,454 being asked to be re -authorized, $771,317 is being added to capital projects that came from budget savings in other capital projects. The projects being increased are: Projects Amount Increased Amount Decreased Mount Comfort Road - Widening & Turn Lane $ 250,000 $ Old Missouri - Joyce to Mud Creek Gregg & Poplar Intersection/Signalization Garland Avenue - Water/Sewer Relocations Fire Station #7 - W/S Improvements Operations Center Furnishings 161,317 Rodgers Drive Water Tank Water & Sewer Remaining Operational Funds Fleet - Police/Passenger Vehicles Fleet - Sanitation Vehicles/Equipment 360,000 132,354 117,646 109,306 30,479 5,431 16,101 360,000 $ 771,317 $ 771,317 Below is a table that shows the past history of re -appropriations for the last five years. Not including major projects such as the New Library and Wastewater Treatment Plant Construction, this request is approximately $3,442,312 lower than in 2003. Operational Capital New Library Project Wastewater Project Total 2000 2001 2062 2003 2004 $ 732,572 $ 2,100,384 20,0161277 201196,507 $ 908,919 $ 88,515 $ 23,967,361 21,5911695 1,872,626 2,316,012 13,200,000 34,575,984 18,149,383 1,293,066 1101892,005 $ 20,748,849 $ 22,296,891 $ 39,9481906 $ 58,572,206 $ 130,334,454 Budget Impact & Closing Al! of the funds requested in this re -authorization come from unexpended funds. They do not increase the use of reserves over what was approved in the 2004 Annual Budget. This request just simply retains project funding for identified and scheduled capital improvements for the current fiscal year. If you have any questions concerning the attachment or the procedure, please feel free to contact either Kevin Springer (575-8226) or Stephen Davis (575-8330) Thank you for your attention to this request. RESOLUTION NO. A RESOLUTION APPROVING A BUDGET ADJUSTMENT TO REAPPROPRIATE $130,334,454.00 IN ORDER TO RETAIN CURRENT FISCAL YEAR PROJECT FUNDING FOR IDENTIFIED AND SCHEDULED CAPITAL IMPROVEMENTS. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby approves a budget adjustment to re -appropriate $130,334,454.00 in order to retain current fiscal year project funding for identified and scheduled -Call Improvements. PASSED and APPROVED this 1st day of March -20 APPROVE ODY, Mayor By Clerk Kevin Springer Submitted By City of Fayetteville Staff Review Form City Council Agenda Items Contracts 3/1/2005 City Council Meeting Date Budget & Research Division Action Required. • Finance & Internal Services Department City Council is requested to approve a budget adjustment which will allow for the rebudget of all projects appropriated in the 2004 Budget. The items which are approved will become part of the 2005 budget. See Attached Cost of this request See Attached Account Number See Attached Project Number Budgeted Item X See Attached Category/Project Budget (2005) See Attached Funds Used to Date See Attached Remaining Balance Budget Adjustment Attached X See Attached Program Category / Project Name See Attached Program / Project Category Name See Attached Fund Name Department Director 2 -fie ctc Date c7J -4415 City Atto ey Mayor ate Date Previous Ordinance or Resolution # Original Contract Date: Original Contract Number: Received in Mayors Office Comments: "NMI From: Clarice Pearman To: Springer, Kevin Date: 3/2/05 10:28AM Subject: budget adjustment form Kevin, The Council passed a resolution for this budget adjustment at the Mar. 1, 2005 meeting. However the blue budget adjustment is not attached. Please get the budget adjustment to me to continue the processing of the resolution. The mayor will be out until March 14th. He'll be in later this afternoon to sign approved resolutions and ordinances. Just an heads up in case you need this soon. Thanks. Clarice Clarice Pearman budget a_djustment form.... Page 1 . "NMI From: Clarice Pearman To: Springer, Kevin Date: 3/2/05 10:28AM Subject: budget adjustment form Kevin, The Council passed a resolution for this budget adjustment at the Mar. 1, 2005 meeting. However the blue budget adjustment is not attached. Please get the budget adjustment to me to continue the processing of the resolution. The mayor will be out until March 14th. He'll be in later this afternoon to sign approved resolutions and ordinances. Just an heads up in case you need this soon. Thanks. Clarice Clarice Pearman - Re budget adjustment 11/ From: Kevin Springer To: Pearman, Clarice Date: 3/2/05 11:51AM Subject: Re: budget adjustment form Are you referring to the rebudgets last night or something else? Kevin Springer Budget Manager City of Fayetteville, Arkansas 113 West Mountain Street Fayetteville, AR 72701 (479) 575-8226 (479) 575-8225 - Fax kspringer@ci.fayetteville.ar.us >» Clarice Pearman 03/02/05 10:28AM >» Kevin, The Council passed a resolution for this budget adjustment at the Mar. 1, 2005 meeting. However the blue budget adjustment is not attached. Please get the budget adjustment to me to continue the processing of the resolution. The mayor will be out until March 14th. He'll be in later this afternoon to sign approved resolutions and ordinances Just an heads up in case you need this soon. Thanks. Clarice Page 1 Clarice Pearman - Res. 42-05 • Page 1 From: Clarice Pearman To: Springer, Kevin Subject: Res. 42-05 Kevin, Attached is the resolution rebudgeting approved by Council on March 1, 2005. You will receive the original budget adjustment in interoffice mail. Have a good day. Thanks. Clarice CC: Deaton, Vicki; Fell, Barbara 1 1)01 A Hanger Gestniction (Grant) U of A Hanger Construction 1 New Airpon Entrance (Grants) New Airport Entrance IUghts al the Ozarks Lights of the Ozarks (Grant) I Economic Development Grant 'Matches East Corporate Hangars - Phases II. ill, 8 IV (Grant) East Corporate Hangars:- Phases II, III, 8 IV Bay T -Hangars 8 Ba T -Harm ars Grant The project is to construct a 120 X 80 corporate hangar for the U of A for storage al two corporate aircraft Nrport buildings are in need of roof repair and/or replacement. Many at the bulldogs are aging and require continual root maintenance. Typical repairs are costly (more than 510,000) due to the size of .the structures. Reconfigure the entrance to the airport from Highway 71. The prcject entails moving the dere entrance 150 north of the existing entrance in order to provide a straight road access to the airport corporate hangars and terminal building Although the existing entrance Ls sufficiently accessible. the entrance turns sharply in rod of the new corporate hangar complex causing some difficulty for Urger vehicles. Ughts of the Ozarks is a deed el rrere than 400,C00 fights on the ckovntown square that runs Mari TtenksgMng until New Years. The funds are needed to assist in retaining and attracting expansion al the job market. Phases II, III, and IV are for the design and construction of two -unit °mini - corporate' hangar buildings, each unit being eta X COL The project is a continuation of the 2CO3 project currently in design/engineering. Phases!! and III are identical to Phase 1 in style and location. The stnetures vall be bufit ackacent to and be accessible trom, Lancaster Road at the new East T -Hangar farm expansion area. Phases II and HI will go lanyard contingent upon comrritneds for leasing by companies � indviduals with a need for this type ol aircraft hangar facility. A waiting list currently exists for the Phase 1 units. Ten unit T -hangar building. This project Ls nay modified to an eight -unit twin-slzed T -hangar building. The prided has been re -named in the project accounting module as: 8 Bay T-Hangare The project is nearly complete. Minor punch list items remain. Lease to begin 11/1/04. Change Order ti2 was approved 12/14/04, and as 75 date to the correlation lima. A third Change order, requested by management. is antpated in January '05. Project sten: 12/1123. Scheduled completion: 02/04/05 Quotes were solicited to install an dastcmaric coating at the hangar building 4159 / 4168 S. School. Scheduled sten: 10/15/04. Scheduled complenon: 1029/04 Not currently scheduled. The project may be expanded to Include I urther pavement development for large hangars on the West -side North of the Terrrinal builcfing. As of 1/14/05 Airport rrenagement has received verbal feedback horn the FAA Project Manager that the project is currently viewed favorably for funding in 2005. i 1 I . Not currently scheckiled as builcting the facilities is contingent on outside ccmrritments Ur long term leases. No change as ot 9/302004, 12/31/04. qi q2 fil DI' M III i n 'i! It in 2 a iti 15 Ril 7sW 17% IE OR 'II IP il 111 01 q iD ng 1-a 76 t g E Wg. gg gg gg n t N g g g gg gg F. 8 I'llj 8 40 r) 2 W 2 8 8 g g g 8 N 131 n (243,820) 1 10,715 g gg i g gg i AUOU033 g u F 1 0 1 Project Accounting Summary - 2004 Re -budgeted Projects • IFire EMS Training/Welhess Grant (Grant) Fire Apparatus Lease Payments - BOA Fire EMS Training/Wellness Grant Fire Apparatus Purchase Leasing Program IArkansas Forestry Corrnission FireWise Grant (Grant) i I P, g / 4 i AHTD bridge replacement program. The Citys share is 20% of the cost. The Garland Avenue bridge at TOWIl Branch has been selected by the Street Committee. This project was not Included In the original CIP but was added by City Council this year. The project involves replacing approximately 150 feet 0415 -inch and 18 -inch corrugated metal pipe with larger concrete arch prpe and adding additional inlet capacity along Amber DM°. Long-term purchasing agreement lor fire apparatus. Through a 2003 Assistance To Firefighters grant award, the Fire Depanment win devhop. imprement. and maintain a wellness and fitness 1; program lor department personnel. Purchase or apparatus and rriscellanears equiprrent. AHTD started the project and began environmental surveys during the fourth quarter of 2033. AHTD estimates the design could be complete by the second quaner of 2006 with construction complete by the second quarter of 2006. AHTD esmmates the design could be complete by the second quarter of 2005. If so. carstaction could be complete by the second quarter o12006. Project is currently under construction. Project should be complete by the and of the first quarter c4 2035. -5,.. 10 i 11 g 0 0 a m 85 2i IR 11 u &I i4 50 -z1 2 Payments are for the financing at 2003,2004, and 2006 apparatus purchases and viI confine through July 2C08. August 1, 2003 - July 31,2038. The project will continue to next year, but the grant funded pedal is carpets. The 59,0E18 needs to be moved to project 03347 for other Act 833 purchases. The rernsimmg P3rtion ol the project h for certifying kilornat trainers. These costs be be offset by revenues generated from lees lor outside participation in these classes I rom the University of Arkansas. The project will continue to next year. but the grant funded Portion is complete. The 59.088 needs to be moved to project 03047 for other Act 833 purchases. The remaining portico at the prciect is lor certifying imam& trainers. These costs vSU be offset by revenues generated Iran lees for outside participation in these classes Iran the University of Arkansas. The apparatus purchase lor 20061.83 been approved and ercumbered. The rebudget of 5113.515 will go towards this purchase. The apparatus Purchase kr 2005 has been approved and encumbered. The rebudget et 5113515 will go toorards this purchase. g g -- g (70 . 0 , i t i -S. 14;1 g ! to g, g t g g a g a W g ! 2,505,567 -.0 90.710 29.244 343000 27.877 § IE il gl g g 21 a Holly 8 Vista Dr. Drainage I • rovements Other Drainage Irrprovemants Shenandoah Drainage Improvements Drainage Study/Master Plan AFITD Bridge Cost Sharing Program Amber Drive Drainage Improvements Study and engineenng design to alleviate localized flocdng in the Upper Hamestri f Basin AsbeU area and Be area Drainage improvements and cost shares as needed. A study and design to alleviate localized flooring h the Shenandoah Trailer Park area. This project consists of numerous separate smaller projects that address the need for watershed drainage studies and compliance with the EPA's NPDES Phase!! Stommater Regulations. AHTD bridge replacement program. The Citys share is 20% of the cost. The Garland Avenue bridge at TOWIl Branch has been selected by the Street Committee. This project was not Included In the original CIP but was added by City Council this year. The project involves replacing approximately 150 feet 0415 -inch and 18 -inch corrugated metal pipe with larger concrete arch prpe and adding additional inlet capacity along Amber DM°. The project is currently under corrstruction is approximately 90% complete. Construction should be complete by the end of the first quarter 04 2005. There were no drainage projects or cost shares this quarter. On going project and the schedule varies with projects. The study phase is complete. Final design plans are 90% complete and are being reviewed and revised by the design cansuttant and City staff due to the presence of wetlands in tlie project area. Engineering plans should be complete by the first quarter of 2005 with construction ampleted as early as the second quarter of 2005. Coorclnatich with the Northwest Arkansas Regional Planning Corrrrission and the University of Arkansas Cooperative Extension Service to obtain ADE() approval to address cenain permil requirernants. 1401 was submitted to ADEO on May 1. The first year permit activities have already begun, including drainage system mapping and the creation ci a Stonnwater Technical Advisory Committee. On going project. Drainage studies are performed as needed. The EPA Phase II stonmvater pemit is a Me -year Process. AHTD started the project and began environmental surveys during the fourth quarter of 2033. AHTD estimates the design could be complete by the second quaner of 2006 with construction complete by the second quarter of 2006. AHTD esmmates the design could be complete by the second quarter of 2005. If so. carstaction could be complete by the second quarter o12006. Project is currently under construction. Project should be complete by the and of the first quarter c4 2035. 8 -z1 2 g g g N t (70 . 0 , i t g , _. .1 . 343000 27.877 1. Project Accounting Summary - 2004 Re -budgeted Projects • New Central Library Bufrofing Library Material Business Resources library and 212 car parking garage at 401 W. Mountain. The remainder is funded with private deletions. illgUllp iniarillf lik151g05g liligalll ci°9:0.-/geT 11§hOila Z -5W1151; alyp; r 1 gad] gt te Wag 8 -. ' ll P sia a _i hind i ig tliaqg BE 19111 i 1 a Although the hulloing is complete, punclest Items and landscape are not yet complete. Completion is expected late in the second quarter of 2005. Although the buildng complete. purchlist items and landscape are not yet concrete. Completion fri expected late in the second quarter of 2005. MI lig Lgg. aol r; aviil Igo ail Ela §aa ENV igg dt 12i at, 840 g;g g!,,E ;1r w 0 0 0 :., g A This project is for a document management system to provide digital storage and refrieval of the CitVs official documents. Curiently, the Gays documents are stored cn len, which has a single point for access and retrieval. The document management system will provide management of the City& documents and multiple access points for input and retrieval Including lookup and view access for citizens Iram the Cals web site. d g i § 0 § i i 1 iv 1 iv Project Accounting Summary - 2004 Re -budgeted Projects c• gai11 %1 a a C0 c iov I a a Municipal Management System I Microcomputer Replacements Document Imaging System These add-on software modules to the City's New World Systems • software help leverage the Investment in existing software by giving added tunctionality. This is an mooing project to purchase system and network printers. Several system and network minters have exceeded their expected life. These pdnters are essential for daily operations. This project ensures that replacement printers can be purchased when needed. This project provided a single vendor solution of a Munpal Management System The system provides management solutions for the Cthris Infrastructure, such as streets, water and sewer Nies, vehicles. buildings. etc, and solutions lor managing the City's customer/citizen requests, building inspections, and planning processes. ; To keep user PC hardware up vrith standards. This project is for a document management system to provide digital storage and refrieval of the CitVs official documents. Curiently, the Gays documents are stored cn len, which has a single point for access and retrieval. The document management system will provide management of the City& documents and multiple access points for input and retrieval Including lookup and view access for citizens Iram the Cals web site. Began the rrigraficri and testing of the financial update. Modules for 2003 Include: position control, financial systems upgrade, and utility bng upgrade. All of these modules have been installed Remaining balance reserved for additional training. No significant activity during the quarter. Two AS/400 system printers and We network printers were replaced. Continued rrigration of Water 8 Sewer assets from AutcCAD/GIS to Hansen. Continued migration of street segments and developing Integration vrith GIS and AS/400. The modules implemented for 2002 include: customer service, Code Enforcement, Inspections and pemitting, and Planning applications. Various asset modules have acme online through out this period. Asset completions and work order irroplementation is scheduled for February 2005. 'Purchased 12 new PCs dudng the quaner. Project completion n December 2004. The RFP was created and sent oin for proposals. A selection carmine° was formed and is in the process of evaluating the proposals. Vendor to be selected and a contract approval through City Council is scheduled for fourth quarter o12004, RFP projected to go out in third quarter 2004 9. 8 Ng a 11,844 13,971 i 44,867 E E 2t i E01 a.t 1 iv 1 iv Project Accounting Summary - 2004 Re -budgeted Projects • I TIF District Feasibility Cost Study Shelter Quarantine Upgrade I 2 i S P II D . Land Sates/Sewer firprovements IParft g t -o. i 33 i m 1 a ri, 20 2 2 " c ; a , T 5 2 g a Automated Field Inspection System MR." nigWI! g- i^g. hgli elu wg 8-5g 1:7ii -16 ! Pila =Ipsi laa4 .11-a- Wri ilkfg _,_, iabl giol R QR2 2 IIN 5100 aIRO Rcie1 AEI! jalt Eh= :NI 66aa gala Ria III! 5-1 alla aid il ER ;09 '1?.. 2: 0 0 1.6 im ki ii .i ' U 3 5R F I c i I 1 1 5 2 li fl 0 qk II w il CI !i -a H ia a 7 Repair and maintain roofs, HVAC. plurrting. and other systems. To replace field units that were not Y2K compliant and to provide for the purchase of the Hanson Internet Portal ancVor other reatures to Improve customer service. Replacement was delayed until the Hansen project was implemented so compatible hardware/software could be Ostemined and bid. :iili Jul 4p a lit ;1a 1 i01 .W I :10 e i 0 iuma Ai/ IDI Wg air alil W 144_ II 1,i!“i;1 14"014f ilf4A511 a xaggv- *ginhji g mi!le I Kli 0 roe 0 Ei8 ak I/ 10 dil> 3-g @all 112 Pil 121 1 all -- M aOa a Q.° r 12 ti 1 ,„.. E ; g 3 1 ' I i 2 1 R 5 The vrill be reirrlaursed for a copier purchased for the Library. The Water & Sewer Makes carrier ($9.500) lea be ordered when the Operations Corder is complete. The City Prosecutor and Roaring Services dMsions• color cors ($14,600 and $9,500) will be ordered in January. The misting copier al the City Prosecutor's DMsion will be moved to the Fleet Operations Division and Fleet Operation Division's existing copier will be moved to the PEG Access Center. Updates for the GIS and PLanning civision's cdor copiers ($4.500) avil be ordered in January. City Adninistration W requesting a color copier or printer 515.000. New faxes ($4,500) am needed for Adrrinistmtion and the first lig 04 1.:m.,1,, :li am 8.02 (45= ir “1 It! gl g' III -a a 1= -E t aS aa During the quaner, work was done on the boiler system in the City Administration Building. This project is to meet contingencies and fund preventive maintenance to address the Issues of the day-to-day facility operation. This work vrill be on going through the year. Approved by City Council. The software vendor. Moblehavy, is currently configuring software to match the Hansen system Requirement documents have been completed and signed Mobilehvry stall is working with IT to configure system. Testing is scheduled to begin during November. Approved by City Council. The software vendor, Mobilehvry, is currently configuring software to match the Hansen system. Requirement (bourbon% have been corrpleted and signed. Mobilehvry statf is working with IT to configure system. Testing scheduled to begin during November. N w 8 P0 ' i i co a g RI IS 4 th 4 th i A is z., g N 2 a - i z1 g g a A 2 t a Fa 112,043 E . 8 st 0 2. Project Accounting Summary - 2004 Re -budgeted Projects !Lake Fayenevilla Trails (Grants) 1 Lake Fayetteville Trails Gordon Long/Red Oak Irrprovements 0 S m 1 § 6 i5 f Forestry Program Fayetteville Multi Use Trail Ccmmunity Park Development Center Prairie Trail Eq a a Funding is to match the existing AHTD recreational trails grants for signage and trai irrprovements (Kok) at Lake Fayetteville Trait Trail and drainage improvements are needed at Red Oak and Gordon Long Parks. Water runoff frorn adjoining subdivisions discharges into the lower valley of Red Oak Park creating an erosion problem for the park trail. tree root erosion and vadous park amenities. Gordon Long Park has two low water bridges that need to be renovated to improve safety and usability. The trail at Gorden Long also needs improvements since it is but ai a steep hillside. Improvements include the planting 01trees inside and outside of the complex for screening and shade and to enhance the flowerbeds and beaufificafion °Hods of the park. This project included installation of a storage building. Funds vAll be used for the Arbor Day tree give-away, a tree inventory, the Neighbonvccds program, and grants. A chipper and box truck were purchased with the Transportation Division for the urban forestry program. Multi Use Trail along Mud Creek. Purchase and develop a multi-purpose Corrrnunity Park according to the Parks and Recreation Master Plan. To constnict the Center Pairie Trail, ri Ifiln .c4411 War lInd Will [Riad cep - mlalii rpga ileng 0111 li-05011 n 5• golZ efflig E WI ,g g g - Gordan Long bridge project to be detemined after plans for Gregg Street are identified. The °Mansion of the road may divide the park. The project is being reviewed by City engineers. The completion date has not been detenrined pending upon the corrective methods chosen. Red oak Plans will be finalized in the first quarter ol 2005. Gordon Long bridge prilect to be determined after plans for Gregg Street are Identified Projects is being reviewed by City Engineers. Carpletion date has not been deternined pending upon the corrective methOdS Chosen. To armlet° this project, a driveway was to be constnxted to the storage building during the fourth quarter. Due to the cost al constructing a driveway. the project scope changed ! to storage bins in November 2004. Storage bins for ballf ield maintenance matedals will ' be ccostnicted in the first quarter of 2005. Storage bins are scheduled to be complete in February of 2005. HIliiiii aa- ea '§(011 PIN r gok$R5P V418-1111 nap,: 510 WIT! 21hilili r.itsoz i " iigrim (71 -c -i "I Firm! I a h si w`74 TiEgg“-a 6 latig.21 Idllno g5,0 -01w agaaw$'‘z Kgga384 aFr :Iligli a PIM Construction is coin -pieta Construct:cc is complete. Move remaining lunis to 002016 0_49g WV) :nail W mlpm i3315 !:1 MP Ziga2 ics § AK6 4,73 pm 0 12 .6 6 - m 11 K i' 241 c Q 17) t R s R i § 8 fa a .. i: th E � k r3 g 01 tin IP OW598 ?„, § ci cl",. 53,816 376,578 § T.� z; cp 71 th to s cn g I S g s P I811.984 E.° 7: E g ,,, g A 0 E -a .••• Wash Bay 8 Covered Storage Inv revenants g - i 1 g # This is a teleoerrrnunications system upgrade for the Transportation and ! Parks facikties. (The City currently has 13 telecommunications systems ; located throughout various facilities. Five of NOSS SyStemS are outdated I and are no longer supported by Non& Technologies, Upgrades 10 Voile I 'systems are essential tO ensure no 'cicmn timedue to failing software and/or hardware. If any of these systems fail, these facilities vAll be Without telephones until a new system can be acquired and installed. The systems affected by this upgrade are located at the Shop/Park facilities, Engineering and Planning Building, Central Fire Station, Airport, and the Animal Shelter.) The RFP for an automated wash system has been evaluated In the fourth quarter and the committee is finalizing a contract with the selected vendor. A contract for an autornated wash system is expected in the first quarter ot 2005 with installation to follow. The design and irrplementaticn ole prewash bay MI foam the second quarter of 2005. VW n 1 a I 0 1 i I 5 i a 1 3 5 1 Eq a a Pg § s S 010 s i $ ri 1 1 1 Project Accounting Summary - 2004 Re -budgeted Projects Tennis/Basketball Surface Renovation Skate Park IPlayground & Picnic Improvements (Grant) -a a. a g a c• 1 i Other Park & Safety Improvements Park Beautifications Park Beavelications (Grams) Lake Fayettevine/Sequoyah I • rovernents Grants Neighbortacd Park Development ;i 2'n vi t. f I Renovation 04 Wilson and Walker Park Tennis end Basketball Courts. The resurfacing of the basketball courts at Wilson Park are corrplete. In 2005 stall vrin complete the walkway from the parking lot so it will be reconstructed to ADA compliance. Benches MU also be added. The skate pa* was requested by the citizens initially through the Juvenile Concerns Cortrrinee. m 1 i a a 2 I a a 1 a 1 a 1 i ADA improvements to include WaO'er Park 6:Iowan's and ranps, Wilson Park east bridge. Veterans Memorial playground access, and a softball scoreboard. Additional llowerbeds were requested at several al the Parks and Recreation Master Plan ware meeting& Funds are used to develop new neighbothood parks. To build a pedestrian bridge over the spillway at Lake Fayetteville, Pars Land Dedication Funds from the NE Park District were approved for the ' Lake Fayetteville Spillway Bridge project. The Lake Sequoyah boat docks are being evaluated for replacement/renovation. niloidil WM' ,95-504 cca2asii Po 5Mglzpa Ili' ital 19-N a-cC0• AO 1 I§gFa. WEI aais coa5ti rilt a 2 a igng iloik 10!! ”flff i; a' ll 41! IT alai 5 Gni i g 1 s a R 1 wa gi i il 2-, mg City Ccunal approved $10.937 for this project be transferred to the White River Baseball Corrplex Project. which 0 a higher priority project. at the Apra 6 City Carol meeting. Due to limited funds, staff is evaluating Sweetbrier. Finger, and Wilson Parkirs playground replacements lor projects. Additional f unclog from Parkland Derication vrill be researched. The project MI begin in 2005. Rebudget 2005. Project wifl stan 6 the first quarter 01 2005. Rersidget 2005. in as ifi . ,i. JJ kfti alpa 3.i1-P:mg 5 i 6, 01-17 PHI sw. VW 11 gifm- hill 51 li The current funds will be used to build a bridge at Wilsai Park di the east side by the swirrinirq pod on Park Street. Site evaluation and design has been rescheduled to begin in the first quarter 2005. Vasco Park bridge evaluation/design is scheduled to begin during the first quaner and commotion to begin in the second quarter. Rids were opened in Noverriter 29 and the apparent low bidder vas Minn Constnetion Staq applied for an Arkansas Parks and Toursim Outdoor Recreation Grant to devek6 Braden Park. Prdect win begin after the grant approval process. Staff received notification of the $40,000 Matching grant award. The project will begin in the first quarter of 2005. Project design was completed in the third quarter. Stall appfied for an Arkansas Parks and Toursim Outdoor Recreation Grant to develop Braden Pak A resdution authorizing staff to apply for the 51250 matching grant fund was approved at the July 20 City CCurta meeting. The Covington POA signed an agreement with the City to maintain a 200 square foot con -triunity garden. clanate S10.030 for the installation of ination and 51000 for plant materials, and to maintain the wake for watering. The Braden Park Master Plan was approved by PRAB at the August 2 regular PRAB mooting. Staff received notification of the $40,000 matching grant akvard. The project will begin in the lirst quarter ol 2005. The contract for the Lake Fayettteville bridge and trail to Mobley Commotion in the amount al 5877.709.20 was approved by City Council on July 20,2004. The Lake Fayetteville project is 05% complete. Staff and the Lake Sequoyah boat dock operator have been evaluating the needs and status of the misting boat docks. Evaluation of the Lake Sequoyah project is scheduled to begin in the first quaner of 2005. Bids were opened on June 23.2004. Low bidder was Mobley Construction. Evaluatiai ol Lake Sequoyah 0 scheduled to begin in the first quarter o42005. A .cg, N g ;:i NCR 15 rt, co ,J" to St E .- 9+ E N- Ew w i M , ; .8 al z.. "a ; - Pt- gE E E % E :g E lacims' 8 -01 -J N 8 s5 ' 8 co P t N "N E E ID m a 0 a §i 1 11 a Project Accounting Summary - 2004 Re -budgeted Projects • 1 Mobile Data Systems (Grants) 0 r4 i ; Joint Public Safety Carrnand Center Walker Park Senior Complex ;MP 4445; tAKIi OAw § n V121; waggco §El I - 411{6 fliii 1 i -I ce I 111:2i Ed.I.M al 1 The funds are to purehase a rrinimum or five acres ol progeny to construct an 80000 square foot Public Safety facility to house Police, Fire Administration, Dispatch, District Courts, and the Prosecutors Office, The City has allocated $1.1 minim to purchase a site tor this project. The City and Tysal Foods have a tentative agreement for 1851 East Huntsville Road. Obtaining this site will avoid spending approximately $200,000 on the Huntsville and Happy Hollow Intersection Improvement project. Replace ball field lights an two fields at the White River Baseball Complex. These are the original fights installed et the complex. The lights do not meet current standards for recreational or competitive play, which creates a hazard for prayers, coaches, and urropires. t gagn)F : illia g aom Liiioc4 itilihw glitt:li 41 31f1 VI! alI liAsig a"-444 iiR*1111 Haan rirosw Wrill lil • g al!! =01 1Y gi li gl Lr 11 Rk q GI l i • Q R i°3 t 70 1 W Funding ls needed for trails andror for the purchase of adiStiatal park Land according to the Parks and Recreation Master Plan and the Alternative I Transportation and Trails Plan. . = 2 : i E The project started at the end of the leagues in August. Construction is to be caroled° in January 2005. Project started at the end of the leagues in August. Project to be coated el January 2005. E rmiect is complete. Transfer remaining funds back to project I 52016. g' . AS new trail Owlet' cootreOla are approved by City Council, funding is taken 1 rem this project to a new project number 11, order to track the new trail. Upon completion or the Ule tuncfing Is transferred back to this project to be held in one account This is an 00ffig ProleCt. • r; g, , ; „, -4i ii g g , „ rz il w . ; E .1 g SILIOUJOA OJ TIW1 03110d • g i 14- : a West Mud Creek Trail Expansico West Mud Creek Trail Expansion JO rants) White River BaSOball Complex Irrprovement IPark Mutti-Use Trails (Walker/Cambs) Walker Park Senior Complex Tennis/Basketball Surface Renovatico (Grant) TraiLlPark Land Acguisitico/Development gg Sf Replace ball field lights an two fields at the White River Baseball Complex. These are the original fights installed et the complex. The lights do not meet current standards for recreational or competitive play, which creates a hazard for prayers, coaches, and urropires. Construct West Mud Creek Trail from Steele Boulevard to Front Street along Mud Creek. W g 1 i i w m i Z 1 * Et 1 g ri 7 li gl Lr 11 Rk q GI l i • Q R i°3 t 70 1 W Funding ls needed for trails andror for the purchase of adiStiatal park Land according to the Parks and Recreation Master Plan and the Alternative I Transportation and Trails Plan. a; I; ft .li 1 o i 1 g 1 it g i 1 PRli Mil 14 A WI; Dili Iga a gi WI' gait lad II" 011 In ig!a llil i w g The project started at the end of the leagues in August. Construction is to be caroled° in January 2005. Project started at the end of the leagues in August. Project to be coated el January 2005. ICOCIStIUClial is complete. West Mud Creek is complete. A change order to cover final actuated guanines will be processed in 2005. rmiect is complete. Transfer remaining funds back to project I 52016. Iiii Ri map 701 gla s g T si g ea am2 2SK gll 4k Wag 15a Alw„ II: ill qw 5• 1' &es 84 i - AS new trail Owlet' cootreOla are approved by City Council, funding is taken 1 rem this project to a new project number 11, order to track the new trail. Upon completion or the Ule tuncfing Is transferred back to this project to be held in one account This is an 00ffig ProleCt. • g (0:34,143) 277,768 g w . ; (116,1747) 274050 P 8 8 (1,153) 778 — -E t 0 i'04 tn_ ss g 197.455_1 _ - - - g P g (15.037) 277,0135 -w 8 (516,715) 3717 , !,.° g ti g (15,038) 277,085 1 1 1 Project Accounting Summary 2004 Re -budgeted Projects Roll -Off Recycling Boxes ADEC1 Grant Roll -Off Recycling Boxes ADE() Grant i 1 if a g • i F a Recycling Improvements 1 i 1 9 D W a 0 - 0 A 1 A m 1 a 5 i The Pace Department has purchased and installed a small IP phone system to be used by the Juvenile Divisico. Also, a wireless backbone was established between the Courthouse and the Department. This is an co going budget. Ruggeckzed laptops !lave been received and installed. The wireless access pcint for uploading reormation from the pace cars is purchased and is complete. Wiring for access to ACIC has been completed. The upgrade Mr storage A5 on the iSeries AS400 b carpets. These funds will be used to complete the wireless video arraignment system located between the court and the County Jail. Grant funding to purchase roll -off roc -rang boxes. gligq 5 2t ag :agg r Wid taill: IMiP! OW& `Dng; Jou§ in§ 'MI i 7-ip : al laill 2.2p12.8. i 05: 0 : The Pay -As -You -Throw autcmated residential refuse collectico program uses three ckfferent sin carts with corresponding rate charges la weekly service to residential customers which must be stored and ready for distnbution. Cans are purchased when inventodes are kw to hancle customer requests. The SAC recycling trucks need modifications to the storage bins located on the truck body. These design inprovements will enable arrployeas to more efficiently handle and access the waren° inhere ol recyclable materials generated through the weelny curbside served Eighteen gallon plastic bins vrith molded Lids are used for the curbside recycEng program The bins are required to have at least 50% post consumer recycled cadent. Uds are molded to ensure more capacity and provide protection from the weather for the recycled ccernxbies. A new concrete pad for processing and storage c4 yareveaste b needed to improve operations at the site. 2 g Ti la 1- ;8 E !I 111. 51 Re a2 s 11 ut b ig al ; 3 There were 576 96 gallon carts purchased in the founh quarter. Carts am purchased as needed This prognarn b on going with no end date. Purchase of cans is based al the demand by custornere. 3 g g it II ii 0 :7 . 4 Fi 4 11 a' 4!1! olui U iii A ELI ill al lif gel 57X 42A :51 Ilk la I If 8 Ja & iff I vas: Ifil -3 alai s5 422 " 2 irAR 114 g&o MgA mal a e 9 III IP , a g a; g i E g s g 22,807 135.670 g g 2 p z; g g , . i . i . E g fr1, g3 § i a 2 2 =„ g g ; S wi etsem pips m, ec mg En gr. az 1 g C0 1 -0 a 1 i 0 i 2 I This cream has several elements. It Includes an upgrade to the Soren A$400 storage and processor; replacement of the mobile data radio frequency backbone and the laptops utilized N the veredes; improvements to the net‘vork to meet state mandated rules lor access to the Arkansas Crime Ireorrnatico Center; and document imaging storage. Tire project includes the Meowing: the addition of electrical service residing On the emergency generator; making the front entrance handicap accessable and replacing exterior locks; and the improvement of the lloorina The floor tires have become loose, cracked and uneven causing unsafe conditions. The Pace Department has purchased and installed a small IP phone system to be used by the Juvenile Divisico. Also, a wireless backbone was established between the Courthouse and the Department. This is an co going budget. Ruggeckzed laptops !lave been received and installed. The wireless access pcint for uploading reormation from the pace cars is purchased and is complete. Wiring for access to ACIC has been completed. The upgrade Mr storage A5 on the iSeries AS400 b carpets. These funds will be used to complete the wireless video arraignment system located between the court and the County Jail. Green Anderson Engineering completed the evaluation and prepared a bid specdication 10 replace the HVAC or the second floor of the Pace Department. The blds were opened on November 232034 and City Council will be requested to approve a contract with Air Works Inc. a divn of Mufti Craft. The expense of this contract will be charged to City Building Improvements project. Also during December, Building Maintenance caubucted an ollice within the Adivinestration Section of the Police Department. This is an on going budget. This projects budget will include new sign co the from c4 the building; the acUtion of proarnity kicks on doors leading to the secure area of the buileEng. and handicap access added to the Iran entrance. The tile floor will be repaired or replaced during 2005 and office space upgrades. g W . g k g 2 g g g to g g g m g a iv Project Accounting Summary - 2004 Re -budgeted Projects Township Widening - Gregg to North College IStreet ROW / Intersection / Cost Sharing Shiloh. Gregg, 8 Futbright - Turn Lanes Old Missouri Rolling Hills to Old Wire Mount Comfort Road Widenint Turn Lane Mission 8 Maple - Signalization MilLsap & North College - Intersection Huntsville 8 Heppe H4110w - Intersection Gregg Ave Highway 71 to Mud Creek Bridge Cleveland Street Imp - Leverett to Hall This project v411 expand Township Road from two lanes to three lanes for approximately 2,400 feet between Gregg Avenue and North College Avenue and includes anticipated right-of-way acquisition and the expansion/replacement of the crossing over Sublet Creek Street ROW. imersection projects. and cost shares with private development as needed. This project is for the widening of Shiloh Drive between Gregg Avenue and Northwood Avenue and to provide additional tum lanes onto Fulbright Expressway and Gregg Avenue. This project C for the signalization of the Mission Boulevard and Maple Street intersection per the cibmide traffic study. This project will widen Mount Comfort Road from Rupple Road to Salem Road and from Shiloh Drive to Futrell Drive Iran two to three lanes. Phase 3 of Old Missouri Road includes minor widening and improvements to Old Wire Road I rom Rolling Hills to Old Wire Road. This project is for lengthening the eastbound right tum lane on Masai Road at North College Avenue to batter accommodate traffic Iran the Medical Center turning south onto North College Avenue. This project is for imersection improvements at Huntsvilks Road and Happy Hollow Road, Including reconfiguration of the intersection and the installation of a traffic signal. This project is recornmended by the citywide traffic study. Street widening from two to four lanes from Fulbright Expressway to Mud Creek. Sidewalks will be added on the east side only. The City will provide lor all utility relocations. This is a Federal aid cost share project administered by the AHTD. The City is to provide all I unds over 51 million. ace Oli• 1?),. sE 13 0 a i. - a ,“ 80 F,g a a wg ill ti % s i 1 a Thls preyed will be designed irsharse. Design is scheduled to begin on prelirrinary concepts in the first quarter of 2005. This is a mutti-year project that is scheduled to begin in the first quarter of 2005. The project is scheduled to be bkl in January 2006 when all the necessary 1 unds become available. Construction is scheduled to begin in March 2006 and be completed in November 2006. There were no cost shares this quarter. On going project and the schedule varies with prNects Constniction began on July 19, 2004 and has been completed with the exception of the street light installation by AEP-SWEPCO. The street light installation should be completed in the second quarter of 2005. The City Council approved the construction contract at the June 15 meeting for Phases 3 8 4. Construction for Phase 3 complete. Phase 4 C appronmately 40% complete. The Notice -To -Proceed on the contract was issued tor July 7.2004 and the project is scheduled to be complete an February 1,2005. The funding in Project 03008, Old Missouri - Joyce to Mud Creek, was combined with this project. Funding C the amount of 5132,657.50 is being requested for the Mount Cordon Road - Widening 8 Tum Lane, Project 04014. The Street COmmill ea approved concepts for this project on July 26. This project scope was increased to approximately $350,000. The Street Cormittee recommended that the remaining funds from the Gregg 8 Poplar - Intersection/Signalization (Project No. 04009) be utilized tor the additional work. This project was placed on hold until the future Transportation Improvement Plan can be reviewed by the City Council in the first quarter of 2005. The Street Cormittee approved concepts tor this project on July 26. This project scope was increased to approximately $350,000. The Street Committee recommended that the $117,34250 in remaining funds from the Gregg 8 Poplar - Intersection/Signalization. Project 04009 and 5132,657.50 in 1 unds Iran the Oki Missouri - Rolling Hilts to Old Wire, Project 03007 be utilized for the additional work. • Iplaced on hold by the Street Committee unt; f unbar traffic studies can- rbe.-performed— the first quarter of 2005. Project is currently on hold until further traffic states can be 'performed in the first quarter 01 2005. The construction is complete with the exception of sane additional rrodifications to be made to the traffic signals that will be using in-house crews. The construction is PnrrenInte wall the avreetinn nf tnme eraliennel revarlifientinne In hsa nude bathe tennis, The final engineering design of the project is currently at 80%. The project is scheduled to be bid in late February 2005 and the construction completed in October 2005. The project C under construction and should be correlate by the end of the first quarter of 2005. The notice to proceed was issued in December 2003. The project should be complete by the end of the first quarter of 2005. Cleveland Street C men to traffic and the construction °attract has been CIOSed at Two additional issues have coma up concerning the sidewalk along the UA Northwest Quad construction entrance and a small amount al additional safety railing in front of one residence. The project should be totally opera:gets by the end at the first quarter 01 2005. Project should be completely closed art by the end of the first quarter of 2005. E E E E A E 5' i A E E E ' A 0 125,254 I 61 ; dig ,-,' to IS° li 4c) 1 rg E F. la) E r ‘i (31 . g E g E 11,878 E E ' E -; E 1.'1' ...I E § A § F": E 1 '1 E 8 E swewancuatuioans 2 Project Accounting Summary 2004 Re -budgeted Projects • Gregg Ave Waterline Relocation IFarrington Sewer Rehabilitation Broyles Road Extension Improvements 361 Water tine Replacement 8 Protection The relccations and improvements of a 121 and an 18 water main along Gregg Avenue between Sycamore Street and Van Asche Boulevard, including a new interconnection underneath the Fulbright Expressway between the CMN Business Park and the Medical Center. Phase! is from Van Asche to Futrell Phase 11 is I rom Futrell to Sycamore. Initial contracts and priority one manhole repairs as designated by the settlement agreement with the City of Farmington. The widening and improvement of Broyles Road from Persinrron to Sellers Trail to comply with Fayetteville development requirements and to provide a suitable access to the west side wastewater treatrnent plant. Analysis of the corrosion problems on the main 36 -inch water supply line from Beaver Water District including the recommendation and construction of appropriate action and corrective measures. The constniction project for Phase! has been completed and the contract has been closed cut. Phase II is currently being redesigned per the latest AHTD roadway plans. Phase II design should be complete by the end of the first quarter of 2005. Construction should be complete by the fourth quarter of 2005. Construction drawings are complete and with possible cost saving opportunities being explored. Power line relocation agreements, off site easements, and other administrative : details are being arranged and acquired. The construction fining Is being &Nen by environmental pemitting issues. The remit public notice process has been completed with no significant comments being received. Inquiries continue to be made with the Corps of Engineers as to the status and probable issuance date. Project design is substantially completed, the power line relocation agreement is being prepared for cilty council consideration, the right-of-way issues with private/county interests are N3ing addr3ssed and project environmental permitting applications are nearly =related. The bidding/construction of the road improvements cannot proceed until the entire wastewater environmental perrritting process is con-pleted, the permit release date being predicted in the first quarter of 2005. Once west side permit requirements are satisfied, this will be one of the first contracts to be advertised. The study by Black and Veatch and McClelland Consulting Engineers is correlate. Staff is currently reviewing the final report. The study by Black and Veatch and McClelland Consulting Engineers is complete. Staff is currently studying various alternatives for future construction, no dates yet. 5 5 5 5 5 .5 g .-4 " la 5 5 5 -71 207,709 5 70,5713 , 01 -E — -4 9 § g _. r0 954.246 751,523 J g 954,246 WI Jamas Jaiem SlUallIGAOJ Wastewater System Improvements Project I W.W.T.P. Land Sale 35 Acres IUpgrade/Replace Lift Stations - Plant Pines and Equipment . in -0 Z. a u, E. a ftm s. Repair. replacement and improvement of pumps and equipment for lift stations. To purchase anctor repair aerator motors and aerator gear boxes. The equipment is essential lor the treatment process. Design is complete on eleven of the 16 construction contra.cts. Permit applications have been filed with the various authorities with pubfic comment periods having closed ori the Corps of Engineers Permits. With the issuance al additional private placement bonds. it is anticipated that the bidding of the first construction contract will begin in late October or early November 01 2004. Water quality modeling of the receiving streams has been correlated and submitted to State and Federal authorities. Propose on all arthrities is monitored by the program manager. Constnction of the first contract should begin in eady 2005, along with the bidding of additicnal contracts. Engineering consultants continue to meet contract schedules, the drawings/contract drcuments for the critical west side treatment plant being now under review by state agencies. Project Schedule maintained by Prograrn Manager. Replaced pumps at Hit staticm *11. k12, 4114, and one pump at frit station Purchased a portable power generator to be used at rift stations that do not have back up emergency power. 0 Purchased a hydraulic pump for the digester cleaning project, critical spare parts for the headwork curry station. and a new motor lor one al the purrp at the affluent pump station. 0 M -E -§5 co 5 .5 Ig 5 9 Fa a as W 0 172.259 207,709 P g § § I49,708 37,628 9 § § a 3° g <a :4 5 ! 9 a Project Accounting Summary - 2004 Re -budgeted Projects