HomeMy WebLinkAbout120-05 RESOLUTION•
RESOLUTION NO. 120-05
•
A RESOLUTION AUTHORIZING THE PAYMENT OF $300,000.00
TO OZARKS ELECTRIC COOPERATIVE CORP. FOR THE COST
OF RELOCATING ELECTRICAL LINES ASSOCIATED WITH THE
BROYLES ROAD IMPROVEMENTS AT THE WESTSIDE
WASTEWATER TREATMENT PLANT.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the City Council of the City of Fayetteville, Arkansas
hereby authorizes the payment of $300,000.00 to Ozarks Electric Cooperative
Corp. for the cost of relocating electrical lines associated with the Broyles Road
Improvements at the Westside Wastewater Treatment Plant.
PASSED and APPROVED this 21St day of June, 2005
ATTEST:
By:
................
E :FAYETT EVILLE' 3
?a
%P\ KANSPJ•
''.,YGT0N.
'0.`‘
L
SONDRA SMITH,City Clerk
APPRO
By
DAN COODY, Mayor
dg/- 05
ye t t`lle /
City Council Meeting of May 3, 2005 �atytr S
CITY COUNCIL AGENDA MEMO &a.Cf i a
��aYt1it
To:
Mayor and City Council
From: Bob Davis, P.E., Water & Wastewater Director
Date: June 3, 2005
Subject: Approval of $300,000 for overhead electrical re -locate due to Broyles
Road Improvements at the new Westside Wastewater Treatment Plant
RECOMMENDATION : Staff recommends approval of purchase of these services as
they are required to accommodate the present plans and specification for the Westside
Wastewater Treatment Plant and Broyles Road Improvements.
BACKGROUND: To accommodate moving Broyles Road at the Westside Treatment
Plant, Ozark Electric is required to relocate overhead electric lines. Ozark Electric has
estimated their cost for design, construction, inspection services, and contingencies to be
$300,000 which will come from WSIP funds.
DISCUSSION: In August, 2003 the City of Fayetteville received a cost estimate from
Ozark Electnc for these services in the amount of $80,000-$120,000. After receiving the
current proposal, staff questioned Ozark Electric about reasons for the cost increase.
Ozark Electric's response is attached. Ozark Electric has shown interest in purchasing 5
acres of the Westside Wastewater Treatment Plant property and Staff is presently
pursuing this potential and negotiating with Ozark Electric. Sale of this property would
partially offset the cost of the re -locate services. Sale of the property is not part of this
request.
BUDGET IMPACT: Payment for these services will be from the 3/4 —cent sales tax
bond election held on November 6, 2001 for the Wastewater System Improvements
Project. The $300,000.00 requested for these services is 0.002% of the $125,000,000.00
budget allocated for the Wastewater System Improvements Project.
• •
RESOLUTION NO.
A RESOLUTION AUTHORIZING THE PAYMENT OF $300,000.00
TO OZARKS ELECTRIC COOPERATIVE CORP. FOR THE COST
OF RELOCATING ELECTRICAL LINES ASSOCIATED WITH THE
BROYLES ROAD IMPROVEMENTS AT THE WESTSIDE
WASTEWATER TREATMENT PLANT.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the City Council of the City of Fayetteville, Arkansas
hereby authorizes the payment of $300,000.00 to Ozarks Electric Cooperative
Corp. for the cost of relocating electrical lines associated with the Broyles Ro;d
Improvements at the Westside Wastewater Treatment Plant
PASSED and APPROVED this 21st day of June, 2005
APPROVE*:
• •
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848
Hello Bob,
I received the information on our cost estimates from Allgeier, Martin & Associates. I
apologize for it not being here in a more expeditious manner.
AM&A prepared a budgetary estimate to move the 69kV line with underbuild along
Broyles Road from Persimmon Street to the point in Section 14 where the line turns back
to the west. We are looking at an approximate $300,000 for the transmission relocation
costs on this project. The budgetary estimate prepared was based on general assumptions
and not on a specific completed design. A more detailed estimate can be prepared once
the design has been accomplished.
The construction portion of the estimate was based on prices received from contractors
for similar work. We have assumed that the line would be of wood -pole construction
utilizing 795 MCM ACSR for the transmission conductor and one 3-phase, 4/0 ACSR
underbuild, as included with the present design. An additional dead end structure and an
alternate angle structure will most likely be required at Persimmon Street to accomplish
the move and additional offset. As mentioned, the details of the design used for
estimating purposes have been assumed and the estimate is not based on actual design of
this line.
The construction portion of the estimate further assumes that the work will be performed
with the transmission line de -energized and that adequate space and easements exist such
that there is room for all guys and anchors needed. The recent easement modifications
that were processed by McGoodwin, Williams, and Yates may potentially require further
minor modifications due to the additional dead-end structure. We will notify you of these
changes should they become necessary.
The engineering included in the estimate includes preparation of design calculation and
documentation, survey of the line location, spotting of structures, placing stakes for
construction and final review of the constructed product. It has further been assumed that
the right-of-way in which the line is to be located will be clearly marked prior to survey
for design. The estimate provided for this service assumes a construction period of 30
days, although this may vary.
We have estimated the cost of design by our consultants (engineering costs) and
construction for our budgetary purposes to be approximately $250,000. On site
representative for the estimated construction period would be approximately $15,000.
These prices do not include any contingencies or Ozark's Electric's costs. We have
estimated our cost for crews and overhead to be approximately $35,000.
•
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848
• r
property acquisition as proposed above. The direction that we take in this matter will
have an affect on many Ozarks improvement projects in the coming years, so we look
forward to your response to this proposal. As soon as we receive your letter, we will
proceed with the design work and will make every effort to meet the construction
deadlines that we have discussed.
Thank you for the use of the large photo/plans we used at our Board of Directors
meeting. About returning it, would you like that dropped off at your office or would you
like to pick it up?
If you have any questions, please let me know. I can be reached at our office, by phone at
(479) 684-4668, or by email at rerickson@ozarksecc.com.
Regards,
Robert Erickson
GIS / Structural Engineer
Ozarks Electric Cooperative Corp.
• •
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848
May 25, 2005
Mr. Bob Davis, P.E.
113 W. Mountain
Fayetteville, Arkansas 72701
RE: Transmission line relocation
Fayetteville -Farmington 69kV Line
Structure replacement for road move, sewer plant
Work Order # 721889
Mr. Davis,
This is in regard to the relocation of an existing transmission line at the request of the
City of Fayetteville to facilitate the construction of the Sewer Plant off of Broyles Road.
We have estimated the cost of design by our consultants (engineering costs) and
construction for our budgetary purposes to be approximately $250,000. On site
representative for the estimated construction period would be approximately $15,000.
These prices do not include any contingencies or Ozark's Electric's costs. We have
estimated our cost for crews and overhead to be approximately $35,000.
The total will be $300,000.00.
To expedite the process as you have requested and to proceed with the design work,
ordering of materials, and construction we will need confirmation in writing of the intent
of the City to seek Council approval and payment of the attached invoice prior to July 1,
2005.
If I can be of any assistance, please let me know.
Mr. Robert Erickson
Ozarks Electric Cooperative Corp.
P.O. Box 848
Fayetteville, AR 72702-0848
• •
puree Ozarks Electric Cooperative Corp.
Box 848
Fayetteville, Arkansas 72702-0848
(479) 521-2900
Mr. Brian Gartside
McGoodwin, Williams & Yates
909 Rolling Hills Drive
-Fayetteville, Arkansas 72703
Dear Mr. Gartside:
2UU'3
;t reGoe.i\wtl. Wdtiatns and Yates
We estimate that the cost of relocating the transmission line along Broyles Road will be
between $80,000.00 and $120,000.00. Because of our day-to-day commitments, the
move would have to be contracted out, and subject to the vagaries of bidding. Your cost
would be the cost of the contract plus in-house engineering and administration costs. We
will also need a dedicated easement of 50 feet adjacent to the road right-of-way along
with certain guying easements where required. This easement would be available for use
by other utilities if they were restricted to underground installations only.
Because of the nature of the project, we will need a considerable lead time in order to
design the line, advertise for bids, order material and award the contract The earliest
notice of your intentions would be very helpful.
Sincerely,
James D. Crownover
OFFICES IN: SPRINGDALE, AR STILWELL, OK WESTVILLE, OK
• •
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848 6/3/2005
Hello Bob,
You requested an explanation of why the cost estimate jumped from $80,000-$120,000
up to $300,000 and I would like to pass along my information to you.
When Mr. James Crownover did his estimate he was relying on past construction costs
for similar jobs. These jobs go back to the 80's. There was no design work done by
him, only a cursory examination of the project. That entailed replacing the existing ten
transmission structures (all with underbuild) and four distribution structures. With costs
obviously going up over time, he added 10% to his cost estimate to cover this. He
provided this information to you in 2003 based off of his experience from previous years.
He wrote, in the estimate to Mr. Gartside, that your cost would include the cost of the
contract plus in-house engineering and administration costs. Due to our almost
unmanageable workload, we now require that relocation projects such as this be
contracted to an outside engineering firm.
The estimates from Allgeier, Martin & Associates, Inc. reflect some initial design work
and note the different structures that may be required. The dead end structures are a
substantial cost and two may be required. Subsequent work has been done on both the
road and transmission line since Mr. Crownover gave you his estimate to accommodate
subdivision development. This may necessitate the second dead end structure on the
north end of the property not included in the 2003 estimate. Mr. Crownover originally
considered performing the design work in house, which we can no longer do because
of limited resources due to intense load growth in the area. I am certain that James
provided estimates appropriate for conditions and scope of the project at that time. I can
only say that the process we have recently used to provide these cost is in line with
our Arkansas Public Service Commission tariff (EXT -PB -30 par 9). This document
defines and governs how the Cooperative should equitably allocate the costs associated
with line extensions and relocations.
I looked at some of Jim's numbers and he thought the contract would be just under
$90,000 and that our in-house work could get the price up to $120,000. Typically
distribution relocations performed for the county or municipals do not reflect our total
actual costs. I don't know that we have ever charged for overhead distribution lines
being moved due to city or county road moves. We will usually upgrade our lines at
these times and move on to other projects. This is not written policy, but a principle of
cooperation we have tried to adhere to. This has certainly not been the case for
transmission line relocations. They involve much more time to do the design
engineering, the materials are much more expensive and the internal administration of the
projects is complicated. We put forth every effort to assist the city when they are
• •
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848 6/3/2005
improving their infrastructure, however the problem arises with regard to transmission
lines in that they are critical to grid integrity, difficult to move and in many cases it is
prohibitively expensive to do so. This is not a project where the cooperative can afford to
absorb the relocation expense for a municipal's project.
An example of how the cost has increased is evident in the price of conductor. Two years
ago the price of the conductor was estimated at $900 per 1000 ft for 795, $200 per 1000
ft for high tension steel static wire, and $300 per 1000 ft for 4/0 ACSR. The recent
estimate has the same material at $1200, $800, and $1200. This illustrates that conductor
costs have risen 228% during the past two years. The cost for purchasing a wood
structure and having it set has not changed much in the last two years, interestingly
enough, but removing and disposing of the same structure and materials has doubled. The
lead time on getting these tall poles has become longer with my last quote having them at
6.5 -17 weeks out. In particular, material (wood, steel and metals) cost and contract
labor, especially on transmission work, has escalated at a staggering rate over the past
two years. I estimate that material alone on this project could be $90,000.
A good rule of thumb for a quick estimate on cost is to assume that the labor is
approximately twice as much as material on a transmission job. That does not include
design/engineering costs or the cooperative's costs for temporarily re-routing power in the
region to accommodate construction, etc.
This is a general overview of the costs:
Retirement Labor $36,890
Construction Labor $108,753
Materials $73,318
Design / Engineering (consultant) $30,000
Onsite Representation (consultant) $15,000
Operational switching & load study $6,000
In-house project management $9,000
Administration $4,000
Drafting and mapping updates $5,000
5% project variance $12,000
Here is a breakdown of the estimated costs for removing the existing structures and
replacing them with the same structure configuration as provided.
Fayetteville Sewer Treatment Plant
•
•
OZARKS ELECTRIC COOPERATIVE CORP
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848 6/3/2005
Retirement
Sec. No.
UNIT NO.
PRICE
UNIT
NO.
UNITS
UNIT
LABOR
UNIT
MATERIAL
UNIT
TOTAL
EXTENDED
L&M PRICE
65' pole
TP -69G
TS -5G
VC1-M
GUY
ANCHOR
TM -9
VC9
TRANS
CONDUCTOR
DIST CONDUCTOR
OHGW
PROJECT TOTAL
12 600
10 300
1 1200
10 300
12 75
6 350
12 25
2 750
8.7
11.6
2.9
700
800
800
0
0
0
0
0
0
0
0
0
0
0
600
300
1200
300
75
350
25
750
700
800
800
7200
3000
1200
3000
900
2100
300
1500
6090
9280
2320
36890
Construction estimate by structure type
Sec. No.
UNIT NO.
PRICE
UNIT
NO.
UNITS
UNIT
LABOR
UNIT
MATERIAL
UNIT
TOTAL
EXTENDED
L&M PRICE
Tangent Structure
65-1
ea
1
1000
1300
2300
2300
tp-693
ea
1
600
850
1450
1450
vc1-M
ea
1
400
250
650
650
tm-9D
ea
1
100
100
200
200
m2-12
ea
1
75
25
100
100
tm-101
ea
1
150
150
300
300
TMN
ea
1
40
25
65
65
tangent total
2365
2700
5065
5065
RUNNING guyed ANGLE
70-1
ea
1
1500
1500
3000
3000
TS -4G
EA
1
1750
1450
3200
3200
C4-1
EA
1
300
300
600
600
TG -21C
EA
3
300
50
350
1050
TA -5L
EA
3
750
200
950
2850
TMN
ea
1
40
25
65
65
TM -9D(4)
ea
1
500
100
600
600
M2 -2S
EA
1
50
25
75
75
TG -1G
EA
6
10
25
35
210
ANGLE TOTAL
7350
4300
8875
11650
CONDUCTOR
•
•
OZARKS ELECTRIC COOPERATIVE CORP
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848 6/3/2005
4/0
3/8
795
TOTAL COND
/1000 FT
/1000 FT
/1000 FT
11.608
2.902
8.706
1200
800
1200
850 2050
290 1090
1600 2800
23796
3163
24377
51336
DISTRIBUTON TAPS
C7A
EA
1
400
450 850
850
TG -21C
EA
3
300
50 350
1050
TA -5L
EA
2
750
200 950
1900
TG -1G
EA
3
10
25 35
105
TG -25C
EA
3
100
70 170
510
DIST TAP TOTAL
1560
795 2355
4415
GUYED DEADEND
TS -5G
1
5000
1800 6800
6800
70-1
1
1500
1500 3000
3000
TG -21C
12
300
50 350
4200
c7 -HB
2
400
450 850
1700
TA -5L
12
750
200 950
11400
TG -1G
24
10
25 35
840
TM9D(16)
1
1200
175 1375
1375
M2-12
EA
1
50
25 75
75
TM -101
1
150
150 300
300
TMN
1
40
25 65
65
GUYED DEADEND TOTAL
9400
4400 13800
29755
STUB TG -25D
4
100
140 240
960
TG -21C
12
300
50 350
4200
total
400
190 590
5160
PROJECT TOTALS
QUAN
each Total each Material
UNIT TOTAL item Labor material Total
TANGENT
ANGLE
COND
TAPS
GUYED DEADEND
STUB
PROJECT INSTALLED TOTALS
9
1
1
2
2
1
5,065 45,585 2365 21285 2700 24300
11,650 11,650 7350 7350 4300 4300
51,336 51 336 26698 26698.4 24638 24637.98
4,415 8,830 3130 6260 1285 2570
29755 59,510 21580 43160 8175 16350
5160 5,160 4000 4000 1160 1160
182,071 108753 40 73317 98
• •
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848 6/3/2005
REMOVALS 36890
PROJECT CONST. TOTAL 218,961
Estimate Total 220,000
TAPS ARE FOR CHANGING ALIGNMENTS AT SOUTH
ENO.
As can be seen from these figures, the cost for material and construction is substantial.
This does not include the costs for design, surveying, and any other engineering services
provided by the consultant designing the job. This also does not include the cost incurred
by OECC for project administration, switching procedures, and overheads. As with all of
our projects, it is imperative that our portion of this project be performed in a safe and
expeditious manner and we will have a safety coordinator and engineering staff
representing us on this project. I have been conservative in our cost estimates and feel
they will make sure we don't run into any surprises. The actual costs will be itemized and
this information will be provided to you. This estimate is likely on the conservative side
and when this project is closed out in accounting the differential funds will be reimbursed
to the City.
In closing, I regret that the cost estimates that you received two years ago are
substantially less than what you have recently received. However, I think that the above
analysis of the project indicates that not only the scope of the project has changed but
labor, material and engineering costs are drastically higher than two years ago. The
concern about cost to the city was one of the driving factors on the proposed substation
site purchase. We felt this would allow the City to offset some of the cost of this project
and provide the plant with more reliable electric service in the future. This would also be
a good site for a substation but it is not imperative that we locate one there.
That pretty much covers the information I have used on the cost proposal. 1 hope that this
better explains the variance from Mr. Crownover's 2003 letter. If I can be of any further
assistance, do not hesitate to give me a call.
Respectfully,
Robert Erickson
GIS/Structural Engineer
1
• •
OZARKS ELECTRIC COOPERATIVE CORP
BOX 848 FAYEIIEVILLE, ARKANSAS 72702-0848 6/3/2005
Ozarks Electric Cooperative Corp.
(479) 684-4668
rerickson@ozarksecc.com
Bob Davis
Submitted By
•
City of Fayetteville
Staff Revjpw Forip
City Council Agenda Items
or
Contracts
21 -Jun -05
City Council Meeting Date
Water & Wastewater
Division
Action Required:
•
Director
Department
To accommodate moving Broyles Road at the Westside Treatment Plant, Ozark
Electric is required to relocate overhead electric lines Ozark Electric has estimated
their cost for design, construction, inspection services, and contingencies to be
$300,000 which will come from WSIP funds.
4 3001000,00
Cost of this request
4480.9480.5315.00
Account Number
2133.0304
Project Number
Budgeted Item
x
$113,011,587.00
Category/Project Budget
$22,938,815.29
Funds Used to Date
90,072,771.71
Remaining Balance
Budget Adjustment Attached
Wastewater System Improvements
Project/Westside Plant J
Program Category / Project Name
Wastewater System Improvements
Program / Project Category Name
Wastewater System Improvements
Project Fund
Fund Name
Department Director
Previous Ordinance or Resolution # N/A
Date Original Contract Date: N/A
—ijet- Was
City Attorney
Finance and Internal Service Director
ayor
Date
Date
Original Contract Number: N/A
Received in City Clerk's Office
Received in Mayor's Office
Comments:
Clarice Pearman - Res. 120-05 r Page 1
From: Clarice Pearman
To: Davis, Bob
Date: 6/24/05 11:27AM
Subject: Res. 120-05
Bob,
Attached is a copy of the resolution passed by the City Counci, June 21, 2005 authorizing payment for
utility relocation to Ozarks Electric.
Thanks.
Clarice
CC: Deaton, Vicki
• •
OZARKS ELECTRIC COOPERATIVE CORP.
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848
Therefore, the total estimated cost is $300,000.00.
With the Toad being added to our system by your new facilities and other growth in the
immediate area, we expect substation capacity to become an issue in several years.
There is not enough space at our existing site to add another transformer to accommodate
the added load we expect in the future. Knowing this, we have started looking for a
location for an additional substation. The buffer area we discussed near the sewer plant
appears to be a suitable location for our future needs. I have approval from our Board of
Directors to acquire up to five acres based on the $25K per acre that we discussed.
Obviously this substation sighting will be of long term operational benefit to the sewer
treatment plant in years to come. The area we would like to acquire is on the West side
of the property with access to and is contiguous with the road and our existing
transmission line easement (see following drawing).
OZARKS ELECTRIC COOPERATIVE CORP
BOX 848 FAYETTEVILLE, ARKANSAS 72702-0848
This amount of property would be adequate to allow us to operate our facility and
provide enough space for a suitable buffer of trees between us and the road. The
construction would be similar to our Fayetteville West station on HWY 16.
Above is our Fayetteville West station which shows typical construction.
If this purchase could be used to offset the cost of the project, I would be very open to
proceeding in this direction.
To expedite the process as you have requested and to proceed with the design work,
ordering of materials, and construction we will need confirmation in writing of the intent
of the City to seek Council approval and payment of the attached invoice prior to July 1,
2005. The letter should also address the City giving prompt consideration to the five acre
e.
z
•
•
•
•
. -1
•
•
.'•
.. L'
•'i i. • •
f•
J' a
:r. tip, -
•
'sky& r, x r -fir
• • c);
a
•
s
• 'j`
•
aC i .
•
t h .
'•e
a..'
--' •• •'
•
•
,22
• :1
.14
41,
—.�'1 1\ _
:Ft am
.,. ro...-.�.�..- - d..
_'o .1^.
'.c L_� 1F e.'/, .
;—=�1 ('may "�
7. yi F.,
l.t.
• I•t t, , ,
4
.f. R• - .. ...
4