Loading...
HomeMy WebLinkAbout27-02 RESOLUTION• • RESOLUTION NO. 27-02 A RESOLUTION APPROVING A BUDGET ADJUSTMENT WHICH WILL ALLOW FOR THE ROLL -FORWARD TO THE CURRENT BUDGET OF ALL PROJELIb OR ITEMS IN PROGRESS WHICH WERE APPROPRIATED IN THE 2001 BUDGET. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council hereby approves a Budget Adjustment which will allow for the roll -forward to the current budget of all projects or items in progress which were appropriated in the 2001 budget. A schedule of roll - forwards marked Exhibit "A" is attached hereto and made a part hereof PASSED and APPROVED this 19th day of February, 2002. ter p By: , EATHER WOODRUFF, City Clerk APPROVED: • NAME OF FILE: CROSS REFERENCE: Resolution No. 27-02 02/19/02 Resolution No. 27-02 Exhibit "A"(2002 Annual Budget Rollforward Requests Submitted by Divisions: (Operational & Capital) 02/06/02 Memo to the Fayetteville City Council thru Mayor Coody, Ted Webber, Administrative Services Director, from Budget & Research, regarding 2001 Re-budget/Rollforward Request 02/19/02 Staff Review Form 02/26/02 Memo to Steve Davis, Budget & Research, from Heather Woodruff, City Clerk NOTES: C 0 G) m co c .Z1 0 r r o_ 0 r 73 r 0 r N O 0 A 0 O CO 0 0 • 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000000 000000000000000000 CncnA-Ds W CO C4 CO NNNNNN Cn(nOO(n Cn 0000000000000 0) 0) 0) 00000 1 1 1 1 1 1 1 1 1 1 1 1 Cn U1 UI Cn Cn 666(J1 Cn&UI Cn (n CJI C)t CJI Uf W W O W W W W W ACJ W CO CO N N C; W CO W� -L-LOOo-LO-6-•0o00 00 - UI A A W UI A 0) A A A W CO O Cn A CO 0000000000000 O -s0000000 -s000 co co y y O O �` `�`Z `Z 7 7 =. T. .-. - 00=C)C)3 o x0 CD CD C- C- y (D 7' 0 0 0 0 0 <<aCaoO0C OCT)33333 Jr 7c C m m m m go up C cr 1 1 m y _A W CW C11 0 0 0I 0 a 7 6) O 1 m d 8 CD p) 0 In ?. 9° CD 7 20 0 O O O O 000006 °nnnn DD000 3 3 c c c mm(2.00 cno0- m O a O N c 0f;;N1 acn g l m 0 (�. _ 0 y CD 0 QO y CO CCD CD 0000000000 0000000000 0)O 01 C71GIUI Cn CTI(n 0000000000 Cn 091Cn Cn (n 0 (n Cn (n (n N CO CO CO N OWN/0000000 O -I CD A CO CO CO CO CO V 6 0 0 0 0 0 0 0 0 O O O co co 0) N-' 0 0 n KKKKKKKKK o 0 0 0 0 0 0 0 0 c 0 0 0 0 a 0 0 a 0 0 oaaaaaaa =000000000 CD CD CD CD CD CD CD CD CD • 0 3 y O CD 0-1m 0 0 -o <Q° 0 CD ml m N C O m Q° CD Cp 7 co c V O m -I »ym la 0 .22 N Fj C ti.) 91 . m 7' n . NO 7 2 . m 0p o iron Q°y cn� _ v' 0 0 CO m 7 7 0 0 0 0 7. y 7.y = -`Oo 0 0 C. - 1 7 0 0= 7 7 7 7 Q) ^ O O CO CO CU oSo�J N D J 3 o D) N _ CO W CJI W— W— A CO O N CT o W A V N- (JI O CP CT OA O) O(�,,a.I UI— VI A00 OOOCn00 AOAo(000 000 000 0 0 0 J 0I O Co 06) 0.> O--3 N 7 Rj C)n(1 co v 0 a m m2- a 0 5 2- 0 7 8 CT CT CO - 0 UI W O?O(n CD 10 0)N 00)ON000O W CD W W V 00000am co co V CD V -+0 0 A CCD 0D O OV0000000000000000000000000000e A J CJI CJI CO -& CO CD co W O A O N go "co o N 0 0 0 0 N O O 0 D CO CD W CO V O 000000N CD CO V CD V -s0 N CO W W O) CJI? W 0 Ch A O CJI W W CJI CO W -• A W N Zn O N O W A V N a C n o CJIOA00 W Cna C1 A 0 0 OO Cn CO A0 AO CD OO D 0 8 a 0 3 0 m 0 0 ID 0 O 0 30 O N a a O 3 Z1 O co — 7 • N ° 0 ,Z O N 0 3 m ac< 0 • CD co W S. CCD CO m 0• m y p) c 7 0- 3 3 • a co Qta 0 R. m < < n < O 0 7 0 y o co O • co CD 0 O_. O d Q° 0 D) d rn w ZO-LZ 's9 BUDGET \BUDROLL\01 _ROLL\ROLL2001. W K4 Z003/80/Z0 O O O O O O O O O O O O O O O O O O O O O O 0 O O O O O O O O 0000000000000000000000000000000 0 0 0 O O O O O O O O O W W CO W CO N N N N N N N N N V V V V V m O) O) O) O) N N O o 0 0 0 0 0 O O 0 0 0 0 0 0 N N O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 6 N6 c1 6 c N Cn NN NN G)cn U)66 U) U)cn NNN CJ)G)N U) 66 & W N N N CO W CO CO CO W CO CO N CO W W W N W W W N N N W CO CO N Oo W O O O O 0 O (D CO N p O UD W W O O CO W p O O O N 0 0 (D CO -L U) O O W O C) t O N6 A A A O CD A CD A CID O O O a A A O O 0 0 0 0 0 0 0 0 0 0 0 0 O 0 b O o 0 0 0 0 0 0 0 0 0 O o 0 0 0 000000000-1 -• o o O -L000 -L 00000 -L0000 -+ as as a0000oC�o000- - D D D D D-0 13 -u -0-u v v m m m m 0 0 0 0 m Co Q Q n O 0 0 n m m m m m m m m m. . 3 3 3 7 7 7 7 7 Q Q o' Cr O' d O 0 0 0 0 C) 0 0 0 0 0( 0 0 0 f0 0 0 V) 0 c< (n (n (n (c c<< to m m m m CCCCCm 7 7 . 737733377 (/) 777777777777772022 (� (� N n a a n n<< CD m m m m m m m m 3 3 3 3 3 (nCOCO(n0U3 (0 0.00.0.0.PP0.0.0.5 5 5 5 5 00 m0 000Mt m0 0 m m -I0KM o 0� Kyo Omm v_ 0 73 7 7' � m mOa0ma^gmm<coRvo<(�o<?ma�6<m�v m mm co -,( moi -,m 0 0 c c (D IV -0 0 0 (n(n p) CD mm Mpo(nm Mgod Cfnnn O 0. po(n mm et Fd me -‘0"" (n(n� 2 av c 3 g -1a 3 0 -I -c) pON 7 -1ac.3 T m 1 m 1a 0 o a m cr. co cn CD 3. N m ('i d 7 N (7 m 7 N co c5 0 m 0) m pop° cn cn 7 175x- wUD s�y�(n Wa 20 P)"'u7i Z 7 7. m O co 0 CO m. O N r. r.0 N f') (0 7 7 * 7 `mG _ --8 ? N ? y = N 0 R. 0 U co (O 1 CD N (O (n CO 7 (n 6) N coCD 7 E F 7 a 7 m CU 3 CD 5 3 < m cn � m U 55-. (� O N N O _7. o 0 .7 7 O 7 ... O (bulsipanpv Jed N N -+ -u N 4 0 0] N O - -+ N- N CO -•-u N m00)00(r00)O m ONO Co AID W Co A O co -uCID N A -CD NNO 0 0 0 0 0 0 0 0 0 (D 0 0 0 W- 0 0 O N N O O O O O O N O o 0 0 0 0 0 0 0 0 0 0 0 0 0 O) O) O O N N O N 0 o 0 0 0 O O 0 NJ 01 N O O O O O O O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 • N O 0.2 O O O d 3 N n a) m a) co m C 5. c c a� co up 0 0 D 0) 7 0 O UD mn CO 3 CL CD 0 0 v CD 0 0 n 73 7. O 7 O = 0 O O 7 0 6) as -1D 0 3 _ _ N N N O f N W co N O N-• NJ -u - KJ -A N CO -a -+ N O j N a 0 O) O O N O Q) 0 0 0 0 0 in O co a o W co A O W.. c 0 N a O N N N D 0 0 0 0 0 0 0 000(000000)-‘00-•-•0 N N 0 0 0 0 0 0 N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0) Q) O o N N o N 0 0 0 0 0 0 0 0 1 Divisions: (Operational & Capital) ZO-LZ 'sag :\BUDGET\BUDROLL\01 ROLL\ROLL2001.WK4 W ZOOZ/80/ZO • • 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 01 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0( W W W (iJ (d W W W W W W W W 0 W 0 0 0 0 0 W 0 W W W (J W W 0 0 W CO CO CO CO CO C) (21) m O 0) O CII UI U1 UI UI U1 Ul (Ji Ul 01 U1 CO CO W W 0000000000000000000000000000000 cn cncn cn Cn0CJI 61 (J1 (JI (JI V1 a CJI UI 00 CJI cn cn cn cn CJI (In en in 0001 W CO COW W N CO 0 Co) N N CO CO W W (J W N N W W W W Co W 0 W -•-•000(13-•0000(0000000000000000(0000.0 UI O 41. (0 O A a 0 CD O O O QOO W NAAA CO O -IA W oOo 000000O0000000000000 o�0000000000000000�000000000000 C C C C C 3 3 3 3 3 3 W CO CO CO CO W CO W W CO CO D DDD (D (D O (D (D (D C C C C C C C C C C C W W W W �j n 000 3 3 3 3 3 3 V1 V1 N N• (/I • (n (A N N c 0 0 c O O 0 O 0 �����DI °' CO CO 6) °1 OOOOOOOOOOOao 0 o CCCCC KKKK (0 (O ((DOD °M 3 3 (o (0 (0 (0 (o D D D D D D 0 0 0 0 0 0 0 0 0 0 - CD CD c° aaaaaaCD(DmCOm(Dmmmmm . CO(000CC) (n O-l1CtnvlvcnOKKo HmoOOm��1- K0>Hm 7 N=? o N N Q.0 5' 0 (� N<< a-�. chi O y<<< v 0 (0 a< v co 3-_ cu 0 _ co DI (D CD n' (D (D ca (D (D (D 0 CD (»7 QOw ma o Q0-��'•m Baa m f�wo N� m QOQOQO � 3 x f°�. V) 0-I Qp C 7 O U C. C. n -I C U'0 2. 7 C. 0 (D 1 O CD x 2'� 3 13 m ?'N m'3 3 7 °1 2 EC CD ol_a ) 0-5 r3 d a (�•-o N (D (n -' go to N (D (D g. (D N to ?. ?. Po N N (D f7O gal y .3-. (D 3 0 3 3 7 7 0 7 7 7 O> > O rn 0 (0 3 2 (0 C 4e ^.... N (0 (0 O Q, 120 (0 (0 (0 c -. 6K1 (o c (Do 2D N ;K�5 cn> r� DWQcn 0 y d C X.. (0 0 c j D CD (D .0.. ` j 3• 30. CD D GO go a co � ° ° 3 O a`G co o FD" N ai O O 3 (W so co �3 o `o co = co to 6 co @ Ew; co �m het o 3 0 2 0 _ N N CO N 01 a U I W U 1 N N N N N a A N- s CO W OOOOUIO m W W o0U10(JICJ1(JI(J1 inina -cOCJ N0Ut AUI O O O OO O O N O U 1 -LO O O O O O O O W O o C O o o OW o O O O O O (o O C) C O O C O O O O O O O O O N O o O oo OO O O O O o O o O O 0 Co 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 _ -•N N co N cm - -• a CJI W N N N N N N A A N- W W N OOOOOUIOMN W Gro Oin OO(TUI Cnini1 na-c in -c.noo No�Ut-4s cn oo D 0 0 0 0 0 O N O cn o O O O O o 0 0 o CO 0 o Co 0 0 0 0 0 0 0 00000(0000300)00000000N/00000000000 • N O oq O N O n 0) 7 N c Z7 N = (D .0 W c o. co co 0 0D N R. (n c 0 3 o a co m 3 O <. 0. 3 0 0 (D 0 d 20 0 O co (D 0 N O 3 73 ai O O 0 00 d o.a O 3 • 0 O sJadedpoM ia6png - sesu ZO-LZ 'sad BUDGET \BUDR0LL\01_R0LL\R0LL2001.WK4 A ZOOZ/2020 • • O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O o 0 0 0 0 0 0 0 0 C V V V V V V V V V cm cm cm cm cm cm CP CP Cn CnA A A A A A A A A A AW O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 Cr CT CJI dm CCJI CJI CJI CA UI cm CT CT CJI Cn cm NJ UI NJ U1 cm cm Ul CT CCP CT CT Co A A CO CO CO CoW CO Co CO CO Co CO CO CoW W N N CO N 0 0 CO CO COW CO W 0 co 0 CDCD JJ cmO OOCD t',» snO 000000 000000000 OCD OCA 0) (11 U1 A Co 4 (1 CT W Co 000 CD CO ONA CO N 1 CO O 00000000 0 0000000000000000000 0 00 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0) 0 0 0 0 0 0 0 0 0 7 7 7 7 7 7 7 7 7 n n n n n n n n n n W W W W W W T Q1 W O QJ c o o o o o o o o c 7 Z 2 . a a a a a n n n n n n 1-A-A11-A-A-A-Annnnnnnnnn��������: 'z m m m m m m 0 mm 000000000°°°°°(""")—”--"------ mCD CD m m m m m m m mg• l iIi �% Qi t"I 1 m V gio, t") t V m 1 3 m t� m O ^1 1 c i U1 cn -A-A o o ¢m1 n co o 9.4s C_(3 m c d.1 O m 0 m c w co 00 N N y 5113 7 0 m N N =ti -a10 l 7 -1D (54 55' R. R. 7 590835 z 7 Q0 .3 3 7 7 Q' N O 03 =6622551-1=120 to0 -K �o Io 51-1=000o Wf?Da 7 mo 0a o 3 N M .y-. y 0 7 to !n C 7 c 0 7 t) t) n< N 7 0 7. 7. 0 6) cor CD m ------00' 0N 7 —. m 7 0 In O= 7 7 - 73 0.• w 8 0 3 m m 0 o mtn 7 (O 0 0 Cl 0 0 n 0 a 3— w 3 0 m N AO -6N CAN CO - N 0 N-6 N W-6 N CAC, NC000000CJ1 O)OCJICJI -O OtOON N0000 -k V NO) NOO CJ10000 0000CDCJI Cw -u CO N CJI CA O -6O) 00 0 000000000 O 0 0 0 0 0 0 0 0 CA CO W N CA CO CJI O OCD 0 0 0 0 0 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 J J J ..1. J A 0- NCAN W - N CD N-6 N W -+ N CP Cn NC0obbblm n W OCTUI-+O OCOONNOOCA-L V NONOO D CJI 000OO 0 CD CD co -. Co N CT O) O CA 000000000000 O O O O O 0 O O O O) CO CO N O I C D CJI O o CO O O O O o O O O O O O O • N O O� O N O o ow O a c N c m n W 5. c n N 0 0 Ur D R c 0 v 3 (0 0 m n 3 CT 0 0 0 7 rn 0 m d •O 7 03 00 0 O 03 m 13 O a 0 7 00 O O 3 O 0 CU aa O ▪ 3 MS O 7 sJaded)poM la6pne - sesu ZO-LZ •53N \BUDGET\BUDROLL\01_ROLL\ROLL2001.W K4 (n Z00Z/80/Z0 • • 0000000000000000000000000000000 90090009(7,90900009999999999109990 N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N N V V V V V V V V V V V V V V V V V V CT CT C D 0 0 0 0 0 0 0 0 0 0 N N N N N N N N N N N N N O O O O O W W W N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 W• WWCT CTCTCT(r CTCTCTCTCTCTCTCTCT N CT CJICTCJICJICT CTCTCT CT CT _W W W W N N N N N N N A W W A W W W NCA N W W W N _W W 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (D O O (D O O H CJI CJI CJI (JIA WCTW WOOOONOACT W�(1 AW00--�0 O�A(D 0000000000000000000000000000000 O 0 0 0 0 0 0 0 0 -+ O O O O -+ O O O O O O O O O O O O O O O O >>>>>>>>>>>>>>>>>> 77=77007777777D777 00000000 N (n W N (n W (n Cn 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 N m' m m m 3. 3. 3. S S S S 5. m m m m m m m m m m m m m m m m m m a a o 0 o n n o n o tD v (u (u (u «««««««««00000 <<««<<<<<««<0 0 n n n 00000000 22222 22222 222222��777��������� .................. 00001-00000000X-1-rn007-1"00M00-{30-M c atu y yv0 (�(�(�970 < nm 00 m Q0 00< 0 o c a d d m m(fD fD fD fD o 7 fD ' ? m (p a) ' 0 ° (W W' 0 -, cW m c. • cl o o»Go�-^). (7D co7lnc c c Ko W 3 mmgo-mmx KW4oa KQOm mo mmmm@7 We cv 2 m2 7? 2 N 3-V yv 7 2 2 5 (n CA c c _ n n . 7 S?(+ L U a (D co co 0 7 13 7• (D m 7 90 N (D (D N 7. M N 7. n c.M N N NO C0 (p.( N cnQ90SigSig0 CD(D K O2 °G'o 2 M Qo(a a mK] g rhu ti. 7 (D j. j3. . j. 7 7 m.7 7 0 013 TmErfA co 7 CU o 3 w7 N 7 7 7 7 7 7 7 7= CD y 7 tD 0) 0) co cla n 2 @(n (D (D (D 7 7 7 CO co F 0 n N y o 0 3 r r j 7 (u (D (D v 3 N g O o o d `" o M c 7 7r 3 7._ 00 5 13 O Zm c c (D c n)n Co if o Oa s c O O 2 Com) 0CD CD 1/1 co J C T W W— N W O co —. W O 'ow CT (D OCTCJ1CJ1000-LW CT AOCJIN(JICJI W O O CJI O O O O A O O O O N O O O O O pp 0 0( D O O O O O O O O O O O O O O O O O O O O O O O O O O O A 0 0 s a W A cmCO N(D A -s (D NtNtpJ A O CO C T O O CJI N C T N CO A -s 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CT -. CT W A .. W— N W OCT W N cnb lvbO W?-• ANN-LW OCT CTOOO—s W Cna cnNCTcn W D Co 0 U CT O CT CA—CT CT CO (o W O O O A O O O O N O 0000000 (D • O CO C T co 0 N N CO N N 4s —s 0 O 0 O O O O O O O O O O O A 0 0—s O • N o O O ncocu 7 c 8 73 —0 co c N (D co en co a Cn 0) c 7 CT 3 0 K ▪ 0 d o. o0 3 CT CL( g N O O R- (1? ) sv 073 m (D (0 O 0 3 73 O O c — 7 ZO-LZ 'sa21 BUDGET\BUDROLL\01 _ROLL\ROLL2001.W K4 0) ZOOZ/8020 J D • • 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000 CT CT (T (T U) W N N N N N O u i A N N N N 0 0 0 0 0 0 Cli (Ji Cli CJi CJ( CJ, W 0 W N 0 0-I 0 0 0 0 O A W O N 66660° o-Lo(To0 D) CT 0) D7 N N `Z N O N (D c3Cb c O M CI) 0 a c -41 com 3 d co W 2 g m _z Go C if', go f to n • O3 c m N 0 0 0000000000000000000000000 W W W W W W W W N N N N N N N N N N N N N N N N N 00000000 (0 (0 00 CO CO CO V V V V V V V V V V N N N N N N N 0 A A A A 0 0 0 W W CO W W W W N N N O O O O O O O O O O O O o 0 0 0 0 0 0 0 0 0 0 0 0 i i i i CT CT CT CT (T mm cocJ)CJ1 CT CT CT m CT CT CT CTO N -• CO (T W W W N NNNCD coW W W NOD CO NOD -• CO W N) -• o -•00-•00000-•000-•00-•00000000 OANO9 W o OO CT A-uO(T O O CT W NOO W O 174 -I 6666066660006666666666666 —000000000000000000000000 21 T1 Ti T1 71 777777777 1:1131313-0-0-03 3 3 3 3 3 3 3 3 3 T T T O 0 0 0 0 0 0 CU N CU D) N N a) tutu Cu (D (D N (D 3' N (D (D N 7 m O O t0 cu N N 7 CD 4 20 ,8 m"• -atn X 7. CD c 7 co 0 -a (D N 0 N N N N 2 � 0 TTTT<<TTTT oOMMnIoKoOKnmC«OM<n0 m >> 0 d> g 6 5 0 c CD m< 7 3 a wmOOq<m0?«1Oq=o> a9.°1m d — m m c'n caa CI 90 =cn =5..w m m man 0 n� (D�� (D N (n incu V 7' U y' 3 m ?C�. 7'• 7. m R. CO m C2�. ce° N g) CL) 3 m (7D N. go 3. ._.. ill; m 7 90 aN W t7/ aU a._.. y " N fA C O j Cn - (n j 2 N CD O N y (D' 7 7 fi CD N a) =• O O .7.. co 7 ▪ 7 a O O O O N. fD c O 8 • 0(D j C m CD z 3 n 7 • n ,Z • 3 7 n 7 0 a N z 2 7 co 7 z co 7. co CD C cn 0 c 0 D) 0) a Q 1 a -. r. N N (D CO CT CO CO N V V -• A COW CTA V V C71A W-• -6 ON O -• ID N O)O"in -.O -•OOOO"Ca CnO000N NO V OO CT CT -• o socnoornoocn0000w000cDoc, Cn0000000 o O C J..O) O O O O O a o 0 0 o N o 0 0 N 0 0 0 0 0 0 0 0 0 0 0 cn 0 co O N A O CT co O O o 0 0 0 0 0 0 0 0 0 0 0 000000000000010000 O (0 3 v0 v0 0 0 N (D CO nn 0 3 — N N Z11 CT<D CO Cn co WN V V-vA CO W CTA V VCTAW-•U co p 7 00 t0N0)ON -5o 0000) CT co co CONN NO V?o CO CP 00-.0(710CD )OOCTOOOOODOOOOooCT CT(J1OOCAoo 00 00 W 0) 00() 00 —S000 0v 000 N 0000 00 CT 00 0 0 • N O O� N - D o 7 71 n cN cu co • co lD D c S. 0 (D fD D) c U 0 3 d CO U ,< 0. CDv R. N _ O 7 ZO-LZ 'saj BUDGET\BUDROLL\01 _ROLL\ROLL2001. W K4 V • • O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000000000 ((�nwC,n ((,,nnw(71((fi�tt ((fi�tt i i i i i i i i NJ NJ NJ NJ A A N A A A A W W W W W W W W W W W W W W N N NNN N N N N N A cn NJ0 0 0 0 0 0 0 0CJ1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 O O O O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 in cn cn en en en CP cn (J cn CT en cn (1 cn en CJI CJI CJI CJI cn en cn CII CI C71 cn cn cn CJ (J N N CO W W W NCO W W W W N CoA W W N) N) N) N N A co... 0 W O O rO W W O O (D O -• O O O N VD O O O O O O O pp o O CD VD tD OA O O V NAW N O O A A So A V NW N V ACn O O ro N N 0 0 0 0 0 0 o 0 0 0 0 0 0 0 o 0 0 0 0 0 0 0 0 0 0 0 o 0 0 0 0 000-s000000000000000000000000000 mmccccc mmtnummm 7 7 Q LT (T (T IT c c C c c c c rD rD QQUIT UQU 1111111111w w w w 61 w OJ d • >r>rA- A->rrrrrrrr (3. ?. y y y y coCU d d d d CD f1 f1 0 0 0 0 0 C) 00 7 7 7 7 y y y 7 7 7 7 7 7 O O O O m (n OOOOO a n a. n n a n = = .:' �' t7I- y y VI y y (A U1 0 0 K(mo 0 1pmyo 1-o? nri g11�m� m tn- n& CD1T0 me 7 o�'702o<o37<vao3 S.<ym12ni?.3dDd7oa.- ' N 2) = (D y gi O n rD rn N 5' 7 0= (D 7.2` K O cu w mo -o3 n QDCn 2.0nNQOT onaW y.00D D.0 O O 2Cd.0 04rN5.t C 3 o 1 Ea V a m g W m c>> 3 1(0 C 0) cn �• 1 c o Go d N (7 N j' N N 3 (2i' j. Q° i i m o o (7p j. oo S �. 3 �. `2 m (7 i (D ,7» N to co W ^ a N co c0 p �..7^. N N 67 co N 7 -2. (D N .7.. r0 (0 a C7 O CU a (D -0 K co 7 3. y 7 y y (D 3 7 CL N y 7. CD y C) N K m K 2 2° `° O N y N m y C 7 .0 0 =t•U = (D O CD y CU_ y r. .in 0 C11 CO 7 c ==C� 7(� a 1 N (D 0m. 7 C (D CD a 7 fO (D 0 0 0 0. U o •. ✓ 0 3 00 •n CD CO C) 3 ?. .7.. N X C 22- CO CD .7. S (D 7 N 1 d co. N co 5. W 0 n (n7 o v ( m D 7 CL n co a 0 0 J 0o a —s —N (D CO ! —'-• 93 -Loc...) O Co A CO O cn ID U100 V 4a Zn O A A CJ CO OA N QmIN. -CD N O O N W O O O O O O 0 (!(O V O O O N CO N 01 V O O CO A cn o A O O O C11 N O O O O O O O O O O O O O O CO 01 cn O C!1 0 0 0 0 0 0 0 (D _N co 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CD CO A —s --•N (D CO —s-6 W -•O W N OO Co A Co O Cr 0 C1100 V 4:. in NOaA G1 W -uO?NOAON D Co OON W OOOO0001 C710 V -•OOO N0NCn V OO CO A 01 C) A W O o U1 N 000OOOO o 000OOO CO cn C710 Cr OOOOOOO 73 N O 00- O N O N 1, 7 T O co a C N C 7 (D co N c ▪ C S. c L1 W r0 CD co co = D • p1 c 7 0 y c N n CO 3 CTD. m A • 0 7 d O FT, o EI) go v°▪ 1 m c▪ . 0 1 o 8 o 0 0 • d a O 3 O ZO-LZ 'sail BU DGET\BUDROLL\01 _ROLL\ROLL2001. WK4 CO O 0 O co 0 O • • 0000000000000000000000000000000 0000000000000000000000000000000 6m666)mmm6omm666666666mm666606)o MCOMMCOMMCOMMAAAAAAWWWWWWWWWNNNNNN 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N N N N N 0000000000000000000000000000000 W W W W W W W 0 O W W W N N O A W W W N N N W O O W W W O O 0- O o 0 0 0 O 0 0 0 0 0 0 a o o W W o ONOf (nAAA000 A W (O (1 00(1)A-000 W AOO A i i r i i i i r r r i i i i r i s 0000000000000000000000000000000 00000�oo��00000000000000000-u00 7777=M m m m m m m N N N N N N M M M M t 7 7 7 7 7 7 K K K K K K KP P P P a a w w w w w w w w w (O (O ('..t.t o . m m m m m m 7 7 7 7 7 7 7 7 7 7 7 7 7 7 N N N N N N N N N N (� (7 O O f7 0 7 7 7 77 7 7 7 7 ma) 0 0 0 0 o p O O m p o o o (� .m m m m m m 0 0 0 0 0 0 7 7 7 7 7 7 7 7 7 7. 7. . J. . 7 7 7 7 7 7 0 0 (O (O (O ( o o co j 7 7 7 7 7 N N N N N (/+ (0(0(0(0 (O (O n>? m° a) w o c m v?? o 0& m— c n n 0 R m v°< 7 N N N N w 7 `2 61 - 8 w w 7 w- n m m m N O n w Q-‚ (D 7 Q0 w w w z 7 7 N j C m -I 7 m m C 2' ai -i C a m o w 5c220-1 (6 4-1 D o m m m w Q' m=- I 61 N x v O m w per=', a a v w a N » n w 7C C n• 0 0 N m"0 comm_ N N =' 7 f3D n' 3' ^ N (m/1 N N (7 y 00000 O m 7 .+ '^ (O O N 3• 7 m (O 0909090 CO O 0.000 2. 7 N n C m O. N 7 pl t0 7 N .-..-. .-. 6,00•< N Z N:m_m m m›aa m n CO N M--(1) CO O n w `G d......... N N w 7 a 0p <7 OJ a 0(0(06] M w v O O m w(4 7 3 7 T ry (O m O m0 7 T.. $m mm mCD 0 0 5 0o w m C N -0 m O Gin w 2 m J �g o (O m COO W 5 O K m w 0 7 c w N N -L -. AM N 00--400010 OON-'O -+NA (na) A A -'(nNNN W O) 0 0 0 0 0 0 0 O V O O O O O o-LN O N O O t o O O t C n V V O 0000000 0 0 0 0 V O o o N N o (n o o O) o o o o O t o 0000000000-400000�00000000000000 A N O 'co a to O m O O O O O O O O O O O O O O O O Q) 0 0 0 W O (AO - 0 0 0 0 0 0 0 J N N-' - AAO) - N -+ 00) V 00t0NOON—o -•NA U)O)NA _ -uU)NNN W O) N 0 0 0 0 0 0 0 (O O V O 0 0 0 0 0 O) N N <J O O) Q) (D O o V V o D O O o 0 0 0 0 V O 0 0 0 V O 0 0 N N o 0 N O A N 0 o 0 0 O O O O O O O O O O O O V O o 0 0 0 A 0 0 0 W o O o -L0 0 0 0 0 0 0 0 N (29,.,3: =,;71:' ▪ O o C w J.. cocW m ac S. co_ton( 00D R• c w c a N v 3 w ON m n co c 3 (o _0 0 2 < N 5 O D R- 9? -o w O v m m co 00 3 23 c- O ZO-LZ 'sag • • = N N N N N N N N N N N N N N N N N N N N N N N N N N N W 0 0 0 O O O O O O O O O 0 0 O O O 0 O O O O O O 0 0 O C o 0 0 0 0 o O O o 01 o1 O 0 0 0 o O 0 O o 0 0 0 0 0 0 0 0 CII cn CJI a a is a a a A is -Is is �.11.is Is .1s .1s .isis -Is is O u, CJ1 (11 m (a W W W C.) CO CO N N N N NJ O O O O O O O O o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CO Ul UI UI N Cn CJl CJI Co CJI CJI CJl CJI Ul Ul (Jl (Jl Ul CJl CJl CJ1 CJ7 CJI UI Ol Ol U1 Ul C W _N N_ Co W N N_ C D W -L -L N CO N Co A AAA W W W -tNJ KJoo o 0 NV V O SIO CA O OOO CAStaoWaoth N -•O CND AA V COO AO x o00000000000000000000wO0000 O o0000000000000000C00000000-a r r oo p N CD N COcnu) ncncncn0)cnu)cncnu)cnu)NNtom0)cncn000O I- FFfCDCDCDmmmmCDCDCDCDCDCDCDCDmmmmCDmmmm w r m W CO CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD 2 W w N 00-9089-0099-0101 0 r r OC(nN7c7 rc)�mc)Io c c) �r Zlo cmmlcnm Dun o oma)5-omyoo•Nor2o?�o?nc0ic-0OC<m?co o 3m 4nal gmrn m3-.23 000 0afDt7v-.� 7 O "a ° gi 2 a 3 2 x 5 n e �i n o K Ml0 m o Q° 0 m 2i c) A W< <c CD ? —5° Na Myr et c 7 =0XI7 co 0' �' 7 o ... u)N ---- CD ~ .. ((7�� ncu. co on cr 0 co N W d co CD . N 7 c ..G m N N LU 41 _ j 3 _CD7 7 p) 7 0 c C0 O 0 7 N - 3 0) a) 2a) 0 7 7 7 .7. N 0 0 N O CO U1 _x -u N A N (D O O CJI N N-. _. KJ -u N CO CO CO A-+-x0-CD -CD 0'in lo lo ID W in SI?CJIUI V OCD OOO UI -• lo cn V 0 0 0 0 0 O O O o O C D 0 O C D O O O 0 0 0 O C O 0 0 0 C 0 CO C.J 0 0 0 0 0 0 0 0 0 0-s O O CJI 0 0 0 0 0 0 0 CD 0 0 0-- V 0 O CON O a CD CO N CO O O O O O 0 O O O O O O O O O 0 O O O O O O O O O O O segaind puei 0 I O O O W -•_. N CJ) O CJ) -• N A N cn o O cn N N N-• N -. W W co O O N A-a000O-CD O00 W Cit V -00000 C Zn : O D V 0 0 0 0 0 0 O 0 0 0 0 C J) o O o C D 0 0 O 0 0 0 0 0 0 C O O O o O C w O N O co oO0000000c) -•oo cn 0000000 CO 0 o o-& CO O 73 N O 8,2 DO o v c 73 aCO (D c c a 0 f0 co Cn -D T. 3_ c C 0 3 CO a Ea' a 3 1< 0 co 0 O O O U O 00 0 aQ) d 0 73 O 3 0 3 0 m an 0 3 '7J C O 7 0 R. 0 0 7 /N pops - sesu ZO-LZ 'sag NJ — _s -s W Co Co CO C 0 O O ado CD UD (0-• m 0 0 Co Co www C O 000 O N 6 V A O r r 00 �f 000 3 3 3 O ��( 0 r r NJ CD 0 0 j 0 m y o 0 A a' 3 -, <3 O1 OC o 2. c cn m m CLCL O' O 7 0 0 A -•(n W (n Om (J1 V A V V O -+N O (0 (0 0) (0 CO a co N cn W co • 00) CO O W • • N N N N N N N N N N N N N N N 000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 00 6 60 (00CID 40 (D (0 (0000 W W W W W CO CO W W CO CO CO W CO W O 00000000000000 (n (nCnCn V V V cn6aa6CZ CZ CO co co Oo?AA?A CO - W W NN 000mo)-�aCDCcncna90 6 0 6 0 6 6 6 0 6 6 6 6 6 0 6 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 000000000000000 it it it it it it it it it it it it it it it co cn C W CD CD cn cn (n to cn to Cn (n (n CD CD CD CD CD CD CD CD CD CD (D M CD CD CD CD CD CD CD CD CD CD O CD CD CD CD CD CD 0v gmcnvcn1W000mco0 0) CO ]. co O W 3 y C CD O O W 0 CD RO R?7,1' W nx* O r.?2 m0 �(o NCO n(a� 0 00 N (n W 0c o 0c O Q'O 0 cn0 v RL. 0 K fD 7 W 5*30°)•x30-=mho v j O W W N K 7' N x co Q▪ o CD d N n CJ W fD CD 0 C) O. ...CD = 5=0)0 W m .0 00CD0 me U c fD 0 0 3 (D 0 m N CA CD N W W Co V Ch CO -• C4 -u NJ N O NW O a M O O W V J 0 W N O CO NO CD O V CA 0 V 000(0 O -• 0 0 0 O (O O O Na O O O O O O O O O O 0 O O O O O O O O O CO A V CO -' NON3 CJ1 V ? -4 N A N m DKJ A NJ CD N ...J CONV(n W-• 0) -• NDNJ CO N CO N) O WAOisAOW VOV CnCWN O W N O (DO V (n 0 V 0 0 0( 0 O — C A O O N O (0 O O N 0 0 0 O N N N N N N 0 0 0 0 0 0 0 0 0 0 0 0 (n N Cn (n (n (n (n Cn0101(71(7, 0430000 000000 cn in 0 c in con coOo W coW co CO (00000 O O V A W N 666660 O 0 0 0 0 0 () (1) U) U) n in aaaaaa CD CD CD CD CD CD N N 0 N 0) N CP w cn y w y w y y y u) 1 V C O O 3<C cl)Q _ = m m m go a 0 n O y a a� ( 3 3 3 5 9.3 m CD CD m - --0 O0 (n CO a (D m a m 3 2 3 A W O (n 000000 V _. W 0 0 N) 0 0 0) A W ONVin WCn O V —s O (0 CO O ONO W 0) xi N ° 07 O O_ 0n T N c 8 n C W m c S. c a N co cc) (.0. 0 D W c cn 0• y v 3 W O a CO 3 CTCs O (D O 0 D y a W O a (D CD N Fu' o' 0) 0) go 0 a W m v 0 a O v0 0 O O 00 O 0 CD W as 0 0 3 O Ncu as ZO-LZ 'sall CO C C7 O m CO C 0 Z1 O r- r - c) rO 7J 0 r- r - 77 r 0 r- r - c> rO O O O CO N O 0 N 0 CO CO O 0 CO A A N CT 0o (Co O O (Tco O w CT A 00 ow rr 0—Or RR Z• m F F CD 0 .7 . 7 N N rr 00 RR CO CO c c nn (0 (0 0 N O) CA 0) O O o(o J w V V w C./) W • • N N N N N N N N N N N N N N N N N N OI (T CT CT CT CT OI cn 0 0 o00000000 000cDCCD666co N N N N N N N N N CIICIICIICII (TUlCTCT(T 0 0 0 0 0 0 0 0 0 UICIICIICII OO(TCII CII O 0 0 0 0 0 0 0 0 c0 co0-+o o o o o OO cO ACJ) CA CT) 0) 01 000000000 000000000 N N N N N N N N N N N N N N N N • 00 CT CT CT CIICII 0 00000000 (o Co Co Co (o (o (o 6 N N N N N N N N (71 CII CTCTCII(T CT CII 0 0 0 0 0 0 0 0 VICTCTCT(T(JIC71 j co co co co coCP 40. O w 0 60666060 0000000 W W W W W W W W WW W LU W W W W W JR- JR" JR' JZ' JZ' JR- .R- JZ' 1 F (Il (A (n 509, N co 1n N N co co CA N N N N 00000000000000000 CD CD CD CD CD CD CD (D CD CD CD CD (D (D (D (D (D < < < < < < < < < < < < < < < < < i0Or (nom-lr a) co W F —. n M m o 7 c °22TI7 0W1 x W W .W< v W 7-w< O aa (D Rid xo amour, omck ma— c o o a< ( c% UUW (D Cn O w===3 01 =3 ° 7 3 CCD NR 0 0 C 0 0 0 . 7 2 N X co 3 co • X itt coQ/1 ✓ N N O V CO ACT CO O CA CT A N OI CO ZnO 710c0 V AO60-CD -CD (T A W N O V -> V (0 0 a o o O O N 6 0 A m O O O w 0 0-L 0 0 0 0 (71 co co (O O - O J c0 W O (O W A (T (0 O O O O V -u O O) m 0 0 0 0 0-� O( D NJ cn -> _> co CO W -L ✓ N N c6 V A ACT CO O COJI -- CT W N (T (O CT CA co ? CO O A O CO o o O CT a of O AwNW -s(O -+OoAoo(I O O N o A O V-LO C O o o— o o-- 0 0 0 0 _N _N CO CO CO(0 (O (O D (O 99 CJI CA • C/3 NJ NCO N O O 0 0 0 3 3 00 5• 5 W W 27- ( D - 2 ▪ o W c R m c 0 O 0 O 3 1D (71 O 00 (T O w 600) ✓ CO 07 01 0 0 C O (0 3 —1D 03 c O N O O� o D o ' 1 CL C N W N CO (D c c <. C aco to (D c D a W c C7 in 3 W • N 0. CO CT .< 0 v CD rn▪ ' O 0 7 -oW O (D (0 ») 0 W 0 17W d ZO-a •sag BU DGET\BUDROLL\01 _ROLL\ROLL2001. W K4 0 0 N N D • • a a A A A A A A A A A a a a A A a a a A ✓ -Iv v vv V V V V O 000000000 do dodd docbcodo6cndo A A A A A A A A A A ✓ V V V V V V V V V V A A A A A A A W W N 0 0 0 O O 0 0 Vis V V 000 A A a 0 0 0 O O O 6 (.J) (J1 CO CO CO O 0000000(11 o,U10 A 0000000000000 O 000000000000 CO Cn 0) 0) Cn (n Cn Cn W Co Cn (n Cn N N CU CU CU CU CU N N CU CU CU V V V V V V V V 00000000 clD clD clD a 6 a a a a a a -44 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 40 (In O1CJ10101 cnU0 W W W W W W O O A AAAAA(D—s 00000000 N O O O O O CO O ywwwwcn (/) (1) CU (U Cl) CO CU N CU CU AAAAAA A -4 v v V V V V V O 0000000 (O (D (O (O (D 0 0 0 aaa A a(O(D(D 0 0 0 0 A A A 0 O O O O O V V V CJI6&UCn0Is Is 00 N N N N N CO W W NJ -L 0 0 0 O O O O NJ UD CO O(D 66 0 0 0 0 0 0 0 0 O 0 0 0 0 0 0 0 Cncn0n0ncnwww CU CU CU CU CU CU CU CU CD CD W CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD CD 0) W CD CD CD CD y y (/) y y y 0 y 0 y y 0 0 y y y y y y y y y y y y 0 y y 0 d - d CU CU CU CU CU 0) m CU 0) m CU CU m d m 0 d CU CU m CU CU CU CU 0 m CU X x x x x X X x x X x x x x x X x x X x X x x )( X x x x x r co T C) 17 7 CO r m j Z Z QcRoocDc.W0 i m0 N n 0 0 n 7 Q (D CD 0 V co 0 0 co 0 CDa)(D N .z y at . (D = — — y. C 0 _ .< CD Cf) ow -a d CO U N O N 017 CU • O 7J (O O <. (D co' cp r 45 co 7 0_ o co ccl3 m spm d n CD 7 0 (�/ CD CCD () (D 7 cu 0 8 7 a O EU 3 y n 3 N `L y c 3 13 7 y co O U m O r CU O? 0 a 00 0 7• 0 CU 7 m W i(o 3 ccoy*m3 (0- a73 (D U (D y 7 (D 0 7 xi W N 3 N y co a 3 a 9 (0 a .7.. y 3:r-dC7 Wm a2Q7)3 r^00dl�pU G- (D 0) • N fp 03 Na 0 N w 3 3 cam I(D m 13 a 5 3 m Dv� o 73 CDS 0.7 g 7 d (D Oa 0 K 00 Aa v F0 3 Si m �y -. m a .0 7 co O a (i 0 3m37 D 6t7 o' 7 m (0 a 7 T1 0 0 0 '� '� - +• C —(d mm (0D1) ..., ESN a a a. co n N n` c c c 71 71 71O 7 7 7 o �� 3 0 aan N(n 7 7 7 t� N c N (D (D CD 3 7 a m 3 CU y Qo O 0 E O i Z A-2 a) 7 n (D O r C 2 CU y (D �C o w (D - - d a C d 7 ma o = 7. (D d 7 n 7 (D CD (0 = y — CU 0. CD _ W N_COC11(OJ1 CO(O N A O CA (O10co CoCD (-. W O O W 0 'co .... (J A 0 0 "io1 V? N O co AO V O V x(1100(11 Oco-I (Dcn co O V 0 CO 0 CO V CO O CJ -I O O A CD 6 WOW W 3 co (A A N CO W CO 0 O) CO O a - I 0— 0 0 -CO J Abo t.J1 ONO co N co CO O W O N (O NJ Ov0 A (11 0)) v S. N 0 O 0 O 0 O— 0) V -.004).000000000--4(00(7)001\3000300)003000 WNW N -s W (D .— 0 CO O 0 0N (11 Co A N (O W C4 O ANN 0101(0(O0) (O Co(110(11 O W A CO CO A V O O W -0 7- W 00D� W AOO"co (O coo V AON Al A0Dcnco(110N0 N co 0 CO O V O V -. (11 0 0 cn N) co (11 co V W U) 0 -NI CD N (1) O W O W CD -u CD CO O CO V Co 00-+ V (D N (0 UO COW N CO CO O(D CO ONO vO n O c a (D 6) 3 o O 3 0 (0 tv as 0 3 CoQ Do m 7 d (U CD co W (D a c <.= c a CD y CD D (1 c 0 Q y 3 CO C CI (0 (0 CD CI CS 0 O O R- 0. y u N O 0 (D (0 O' (U Qo 0 0) 17 zo-a 'sag H:\BUDGET\BUDROLL\01 ROLL\ROLL2001.WK4 • • A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A ✓ V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V O O O O O O O O O O O O O O O O O O O O O O O O O O O O o 0 0 (D (D (D CD CD CD CD CO 00 (D ('pp (D (D CO (D (D (D CD CD (D CD (D (D (D (D CO CD (D 0 (O (D A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A ✓ V V V V V V V V V V V V V V V V V V V V V V V V V V V V V V 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N CT 01 01 01 O1 G1 co co co CT Cn Cn CT (In co Cn Cn CT co (.11 (T CT CT CT CT Ul Cn co Cn Cn O 0 00 00 0 0 0 0 00 00 0 0 0 co co 0 co co 00 00 00 0 00 00 00 00 00 0 0 0 0 O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O O CD CO (DOOOO CO COOtO CO co (T (• CT A A A A AN 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0000000000000000000000000000000 CO W (n W OD W W W W W W W W W U Q W W W W W W W (n W W OD OD OD W 0) N C) 0) C) C) C) 0) C) O) 0) C1 01 C) C) 6) 6) C1 C1 C) C1 C) C) C) 0) C1 C1 C) C) C) C) (D CD N CD CD (D N CD CD CD N CD (D CD CD CD CD CD CD CD CD CD CD CD (D (D (D (D CD CD CD N N V) V) V) N N N N V) V) V) N V) N cn VI cn VI cn V1 V1 (n N V) V) N N V) V) V) N - N N 0) C1 N 0) C) C) C) CO C1 C) C) C1 C) C) C) C) C) C) 0) 0) 0) C7 C1 C) C) C) C) C) X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X X =0.c)c) 0,E **TPOoo**mgmm ��DOmTOVD� g73 0 0 (p (p 4 C1 cD 0 0 cu (D O 0 p= 0 C) i nmmD((DD»mmQ°°mQQool x'(Dw'(nDvc=od23 Q°o p aD T-4 (n g C) (D (D o> O (D W 3 O a C) O (n (n.lo0. na) f =n-0 (D W=.m.-o �nnm D aCL—9. v 7.1 nm�a m 5 ' CD 0 C l a Oo 0 0 0 0 (o o' o m 0 � m (n v° 3 01 a n o m l 40 0 y N 7 0 O En. 0 p n n N N O O N O- 7 v (n N 0 -4a O .Z1 N y 0 cin np F o.3 , 10 coca 3 •p .0 Ovnl w 9. m co -o3 m C1 CD 0)'- C1 D Cn 0 V) `G CD (D 3 O O F d 3 co V�o7-CD0 CI (n in n =vco013� fDo�OfD D='(m "o .:3' vR-fD m X m p p N Fi N 3 n'm m inTm o =oma n 23x X w— 0- m 0 0. W 7 >• m m(* N CO a 3 .. CO 0y'.Y C (U (D N CU O U O 2znm '<2 c0000 o ZOOZ/8020 N � (D V N _s co �_. NJ CA CD W V W N-uN C;cn —s ACT CT N CO cn CO V CD CD N N O CO Cn V O A CO A W V N (D VOW V W G1 CT W— N (D CT DI -Co C4) 0 0J--4 G1 W O (D 6) V N�� V V O W (J LOCO ---4? O -Co N CT CO CO O V-- A CO O V O C D -L O (O -+ -+ O W O CO O O ACO V t0 C) (OC) O(D OO Co N 00(110000 V ONO V OOA CO C)N C)N V _.N O NJ COVV N (ND O Co (WD C,) W V N C) - (,,7 A 0) N V m W COD W (VT W O O O O O m 0 0 CD O O O (O O (D 0 0 0 O O C T 0 0 0 0 0 C T 0 0 0-1 N _L AO�C)WOW N(D NJ -a A(O O)N OW(t11 CO V 0)0) N O) OAO CO Cn NOA C) A V CO N V CO VOA V COU1 (11-LNN CD OI N ND W Woo W VCTO O -o N V -0-0 W V V o N � O W_OcON000o (T W W O W �A CTO V O V C)00 O CO o�ONOOO OCDA V (OO CD C) O CD O m CO N CD O CD O CD CO C) 0-+ CO V OCT A CO OAO-+N C)N Co N o 0.z O N o Dom' c m m (�D CO N c 5. NO fD rn co y n) 7 V) C) N CO c C n m C) a 0) m a (n c Q v 3 co d n 3 Cr O V) 0 N 0 m 0 Q) d go O 61 co a 0 .— O o O N (D Cu na ZO-LZ 'sag • • A A A A A A A A A A A A a A A A A A A A A A A A A A V V V V V V V V V V V V V V V V V V V V V V V V V C 00n 000000090000990000 0000000000000000tp 0000000 A A A A A A A A A A A A A A A A A A A A A A A A A A m m VVVVVVVVV�VVVVVVVVVVVVVVV 00000000000000000000000000 co V1 N CT CT N CT iT CT Ul CJI CT CT CT it (T CJl CJl CT Ul N CT C.)1 CT CT Ul C co co co co coW((0OCAaoa) co co cofb(bCb co co co co 0000co 0 Oo0(00000000N OOOOO O 0000000000 V V V V V V CJIAAACOO(O (D (D M 00000000000000000000000000 0 O0000000000000000000000000 r r 0 0 m m m m m m m m m m m m m m m m m m m m m m m m m m 0 Co 0 0 Co 0 0 0 0 0 0 Co Co 0 0 0 0 0 N W Co 0 0 0 0 Co r -1-1-1-1-1-1-1-11-1-1-1-1-1-1-1-1-1-1-1-1 M N N N O) 03 0) 0) O) G) v 6) 0) N N CU CU CU 0) CU O) CU 6) G) N N N 0 x x x x x x x x x x x x x x x x x x x x x x x x x x r r 0 Trm-ommx GiowmovvKw-drim noww 0 m m m o- m 0 o m o o m m d.co c m 6< m a a m m 5 2 m rooNmcm-.0omvD�m,.... �ouo, a onm y m3 moni?Q o r�0.0 my m tn�.�.xo m a‹m c 3 7 m (n m a 1 m a m m E c (n (cn m K 0o �. m M< Z C0 - N v m 3 0 m (I Ds -co * C m o 0 m n m -mm3m3$�gygomdDmpXromvm o3 R" a t�i d 7 0 p) C» 7 o d' m C 0 3 a- w 3 D _ a m 7 D - N N r. Z o� o w1=11)<= m 0 a d m m 0 m 3 a m m R < CCo o vw3 K com: =3.-0-0 3 3 7 m W m- 1- N a O n 4 -106 3 0 (gym v, 7 572 O c� c%-"" • — - m (`� 3 N y o j'm m(D m= m 2a z o c.... NN 7m3 mmm3mmo0 m=< m vc OD *3c 33m>> -8m Nv)m 92 A N, g 3( E173 3 N aW Oa m O m y 2 7 7 0 17 7 N 3E; 0 0 m c 3. 0 0 -. ��� W --.N CTN W O) -s CT-. -+N V ANNCP OOCO0)0O) 00 NONOO)NO) W o0)O� W OON A NOA -I CO 0)Ot_O CT CO CT NOo 0o t0-.? A W VNO) 4304-Iry Nt0 OOo o A E2N 0 a Oho o A W WA AW ?N V -- O O O 51 N O O V o O O co N o52 O CDC11 O) N V NO) -00) AA N (D WMA 0 MOON CT- -kW 01 aO C0 0 W--400 A V WO) 0 O C0 0 0 0 0 0 O W O O O O O Co N N C0 0 V V O N V O T O V O O 77 0, • 0)) aa O O 3 0 0 cu as 1D O 3 -' Wm -� CTNN- N�VANNO)WNOOWMO)V W W .Z10 NON O V N (T(DONO) V W CDOoANN0o001 V-IACT W O C N 070(0( tD�N�@A-AA W V V OoaOCO W N -0o -^ 00 V ON 0p V N -o ao NAO W NOCTO)OOo0V (ON-INOAAOo W W W W N V O W NCOON(DONAOo ZO-LZ 'sag :\BUDGET\BUDROLL\01 ROLL\ROLL2001.WK4 • • A A A A A A A A A A A A A A A AA A A A A A A 000000000000000000000000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 r r 1 1 1 1 1 i r 1 1 0000(3 CO CO CO CO CO CO CO CO CO CO 0000 CO CO CO CO CO CO CO CO CO W CO CO W N N N N N N N N N N N N N N N N N N N N 000000000000000000000000 i i . r r ((J�� , r r r i i p0p o 0o W _N co co O CO A W CAS 0 C J C J W CO C J C J CJ COpWp t J 0 0 0 A0 ANCT000-.W W O CO AAA—OAAAN W NO 000000000000000000000000 0 0 0 0 0 0 0 0 0 0— 0 0 0 0-- -- 0 0 0 0 0 0 CO 03 W Q) mnon m o m K K K M M K K M M K K K K K K K K K K K 0 0 0 CD CD CD CD CD CD CD CD CD (D co N (D (D (D CD CD co co co f 7 o-- m (D o CD W 3 CD -1 1 c O m cn jo 3 -•7 °° N m r-7 n0 23 -C3 c m c m CD 2.m - d mmoN°Q�_.Iv ciLIxvycn- r.mmC a" ca srosow (D 0 ID CD OT7 g PoPoQo CI) O -ice C ct0 (D z 7U (D �) (D .1.1�� N z O m 5 m 3 3E m m x co x d N cn md.u'.°'.v 2 5. (7 CO @ N 7 7 73 N= CD O 7 co o a N ":),(5-.: D (O (O @ N(D _ co O 0 CD 7 N CD N 0 CD ar 1 CD _z, \ "< 7 _ _ _ O •(n I co n an d c) (� �1 (-) m* U) c. m 4c M f 2 v N -,mco Fa — m�8O m 7c 03 7 3 cn TON cCD CD e, CI CD 3 ~7 0 CD < SI (D _•as - MI 2 m D19a CT co O. N m3 0) 5.R.3 --CD m .,m fn co ..c O 7 N 7 CD CD < = 13 N 7' N D co 2 D CO N N.) V A 01 —s CT CO CJ" CT CO CT CO N N N •-• (.0 -' -+-'- W 0 W 0)CAA V 000000—•—•0000 O C710—)000000 -CA) 000000 C0(00000 0 000)000000 0) O O O O O O V A 0 0 0 0 0 O O O O N O 0 0 0 0 0 -& N o 0071 O — O O �1 000000000000000)000000000 (WD N 0 N N V A W U1 _ 11COQ W CCT CO CT 00N NN—.CD O—u —• W W W 0)CAA 000 N O O O O O O O O O O O O in -0 :a O O O O O O 90 D 0 0 0 co 0 0 co co O O O O N W N O O 0) 0 0 0 co 0 0 O O O O O O O V A 0 0 0 0 0 (D 0) O O N O O O O O O O A A A V V V O O O (0 (D CD A A A V V O O O i CT Ci i T CT co Co Coo co O 000 co O O coco CD (0 (0 m co co co CI) m m X x x o v u -m7 CD b CD mn nm - CO < N . C y' N X73 fD '77 7 CD 7 N CD 3-1 CD m c (n C U 3 J 4CnA ACO ID CO CO J CO CD Ut N O Ocz O O Qco7 N C el N — - CD CO(D c 5.= c a M ((n N cn V/ 0) c 7 cr N v 3 co a (17 w (0 o0 CLCO v N o R- CA. N -o fU O v m CD CO 90 vcu co a) O 7 73 -41 o o — v o O (ND 0) CL N 00)) A (710(0 CT O J CT 0 3 m O O ZO-LZ 'sag • • iii A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A A 0000000000000000000000000000000 Cv 0000000000000000000000000000000 0 mmmmm;AAAWWWWWWWW00000000WODOD( mm m 000000 -www o000000owwwwww 0000000000000000000000000000000 CO CJI CJI UI CJI CJI CJI CJI CJI N CT N CJI CJI Cn N CJI CJI CJI CJI CJI CCJI CA CJI UI CJI CJI CT in N cm W co co co co W CO AN CDCo CO NODA W N0 _u _.-. CO NN0-+OC CD Co Co A -u C OOOap NOCDOo OtCDO pp-4OOO CO Co000 O NODWAAODWQIW OCIJIN CD WeecScoCJIAAAVOW000--W- 0 OOOOCsOOOOOOOOOO0000000000000oo O o 0 0-v 0 0 0 0 0 0 0 0 0 0 0 0 N 0 0 0 0 0-L 0 0 0 0 0 0 r r CD M w fn In In Cn Fl2;E; k fk sb cp ao oo sk 4D uo sk W w f»f»ao ao 4Dpl N N CU N N o tn(n(n(ncnNcn�Cn(ntnwwtntntntnlntnn n n n m m m m m� co c c c c c c m c c c o ---•==-'' UvNNco NNNNNd6dO O OJoC OJo� O O0 '_5'>. >. >. >. >. >. >. >. >. 5' 5'7. 5' 5'7_ 7_ 3' 5 F F F F F F p oo03 7oC" r r o mOD**w<oOMnnm<0000MM-wppcn4wmT40 O= r N CU M r 77 CD 7 07707 77 7 0 7 W O-wd 61 CD 67 7 n x A 7 to A DmQ°Q°loODn ma - o o W^n0 =r.o �"Oc o o c f 0 f 900 FmOmm KO v'm00Km0 mndm7,.0 ,,vvm��m "c N(4 K N- om fi'2 n N m �' N 0 (D CD N m7. fD • OOOm 00 7 2 0 11 °) m �.z0 go 7 7 D 2.5 ' W N W W.O.C1)N N CO. M .7. - D D _o (D. ✓ p 00 0 7 77 0 0 7 7 7 Cp 0 O 0 0 0 N e {C7e 0 0 n 7comow 7 m N G c c A n C7 17 C:, N O n a a 0 0 co 0 00 Q- ) c7)2802-- O O 0 7 N o. 0 mw V CAQ)ONN NN -I 0)N) ---P) -L-+-urs)-u A W Co V 0) W ONCJIOD-+O-uNN W CT W 0)OOCJIODOCJI-sCJC WCTOCJIN C J I A O' O D U I 0 0 0 J I O D V O O -4001-&0000000000000000000001000A00 a C O V C J I A O O O O O O O O o O O O O O o O O o O O N O O O O D O o 0) O w 0000o00000000000000000000000000 mo <0 V comm m NN -s MN --LN !-.J m _A a m0 W Co V 4100 tOD-+O-LNN W UI W Q1oomm oCJI-kCJI W CJIOCJI N O N ma-uOD-0000ct000JI OOooOOoOO ooODOOO V Oo D V o C J I -s C o 0 o O O o O O o O o o O o 0 0 0 o o O C n o O O a o 0 C o V C J I A C o 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 N 0 0 0 O D O O ON p ' — OK 6"0 o y 8 D C a N N CSD W c c c -. c aeco0 00 N OM p0 3a n N 1 na -1D O 3 spaded)poM 2e6png - sesu ZO-LZ .sag W C O 6, m CO C 0 23 O r r 0 O r O r N 0 O A V O O co N D • cn 01 CJI CT (11(31101 CJI 01 CTCJ 0cn 0(71(31(71 W O O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 CJI 00 0 00 0 0 CD CJI C 0 0 0 O 0 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 071 V101 cn 0(11(11 en en C4 W W N 0 0 O A A A A- O W O 0 0 0 0 0 0 0 0 O 0000000—' OD CO CAWWQ)cn cncn O 0 0 0 0 0 0 0 0 aaaaaaaaa • N N N N N CO N !n CD CD CD CD CD CD CD (D 2 CO CO N CA A O A N N— W 0OV00000) O O 0 0 0 0 "4 0 0 0 O CD -u O O O O O CO 000000000 CO Ncn AO ANN—• O O V CD O C T O O( D 0 0 -4 0 0 0 0 0 0) 00—&0000000 CT A V 0) A OO O O CD N • A A A A A A A A A A A A A A A A A A A O O O O O O O O 0 0 O O O O O O O O O O O O O O O O O O O O O O O O O 0 O O CJ1 Cn CT CT on N (J1 CT CT CT CJI CJI CT Cn CT N (J1 (J1 CT co co CDO V V V V CD OCn000Cn 0 CD O O 0 O o 0 0 0 0 0 0 o N N 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 en en CT CT en en Cn CT CT CT CJ1 CT CT CT CT CT CT CT cococoCD co coCOCOCOCON COD Co 0 Co O 0 0 0 0 0 0 0 CO CO CD 00 00 00 0000 QCT CT AA 011 (J1 000000 0000000000000000000 000000000000000000 • N O O- O N O_ n 7 71 c) to 7 a1 O a O a) 7 0 co CD C <_. c C a cD (D coCDD (A (n N c 7 0 (n 3 (a a (n O co 3 1;! * * go 20 Co Go o -i-A-4-A-A-4m nni 0) 0) 0m0) ani ani 03 03 03 0) 111111007 — 3.5..22000 m ID CU m r r .^ ID m a1 a1 a1 W cn*13—ICv0)OD**c)c)T�zx** W cu C 0 0 x rip C 7 y, d 7 7 n N (On 7 7 N c x r a1 7 _ ���n<vDID00m azo*-%'' m• C o C� of f 02 y cng� D��' cli Cnm 73 .c(7Ts0DCD00o0 Cr.CD 0 cn 21 w 3 3? 3 -Dm w 7-5.M(n o Cpm CO CD 7 C ▪ • a 0 m a Z1 CD a1 a) N O 7' O< CD co Z1 1 �n.»cmw333 m. <0501a 3 O-0 01 C CD CD N -1 O N ca C. 3 C.(T0 7 7 N (� 1 CO N. 3 y-5 U- t0 - N CT (D CD C 0 0 •0 7. d rm 03 03 N 61 F r 3 3 a 7 Cp 7 0 fD 7 7 (D ▪ m 3 co j o ~ " 3 7 1 1 (n a m m co co co 7 7 K 7 0) co co 5 0 0 7. 7. 7 7 (O CO CI—. m(n �� 0 CD o z2 CD O. 0 CD a (n - �A cn N -OA V -4000 V ▪ O CI V?-- CT W -uCA W Ol W CT A "inCn �_CD p-0• p�ON 00000) Ama coO co • O W O O O N 0 0 0 0 0 0 A 0 0)- V CO A COJ1 -' ((00 (0 11 ((0 00)) CCD O CO OA -u O- VD W CO O CD -• O O O Na O O CO O O O CD -A O O-6 O Cn A -L NCO —'—'01 CT N NJ CD -AONAO 0) Q0 ✓ OO V A -5O W (D-50) W CT(D(D A CP (31 A cow O0P00 A0000O V CO O? Co W— V 00 O W N O o O O O O O CO CT V N A NJ -u CO A A N N O CO O O O O CT O 0) N V v N 0 0 • o O O O (D 0) an 0 0 3 O 0 CD a o, —1D O 3 X O O c 7 ZO-LZ 'sag H:\BUDGET\BUDROLL\01 ROLL\ROLL2001.WK4 CO ZOOZ/8020 (1 Cn Cn011 CT cn CT (1 (T (n Cn Cn Cn Cn (1 6 CT Cn Cn Cn Cn 0 0 0 0 0 0 0 W W W 0 0 0 0 CD (D (D (D (D (D (O aaa CTCn OI CT 00001 Ln 6 071 i1 6 6 6 bl do o) CO NJ NCA OD Co CO O O N N N 0 O N O (D O O O W C700N N 010 O 00(0 Co Cn o _DD_D_D_DD_D .B•a7373737373 O 0 0 0 0 0 0 aaaaaaa C C) Cn D D DE3 Ea co N_CD 3. =► 0 QD ' ✓ vM 0 N (0 N 3 0 a CDD rn °) (D rCI) m 2 S N cd. CO 7 3 N CO Fr (D m (D 0 co m 0 N U -" CO Co N CD Co OD cn b is lo co co CD cn Na Co 000)01CD 0 J (71 0) "co cm 0 000 Cn 000 NJ N -& O Co Co CO CD C(D-4 A-'Cn'cm a(DA Co O O N N A A CD OOcnvv A 0 0 O 0 W 01U1U1U1Cn Cn Cn Cn(TCn CT CTU1CTCT U1 CT Cn Cn O 0101010101010101010101110101 0 0 0 O 0 O O O O 0 O O O 0 O 0 O O (.pJ CO ?ACO 6 O O 000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 (T CT 01 01 (1 (1 (1001 0 01 g g CT 01 (1 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0)000 (1000 N NO 0 0 0 0 0 0 0 0 0 0 0 0 01 6 (1010101(71 01 01 011 01(101 601 co co Co Co CO CO Co Co N N CO CO CO Co co CO A 000 N -+COO000 (o O O C n N A A N-• C T N O N o 0 O 000006666600000 O 00000000000000 (n Cn N Cn (n (n CA CA W W (n CA (A CA (n Cn (n (n (n CA 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 aaaaa 00000 m m d m m aaaaaaaaaaaaaaa 000000000000000 mmo�dvmmmdmmmmmo) as m (D CD CD o co 3a 7 0 0 00 co 0) o (D c _ 7 3 m 1 0 0) 7 (D 7 7 0 CD 0 m 3 co ( CD m m m m m m m m m m m m m m U OOvvH C CI)gCCCK 0&33?fl% co a 0033 ri ^ _.m QD Z 5 c N Do _ 3^ N 0 m j 0 O to c c O. O c 7 N N 61 d N go ~ K VID .6RD d az. (, a l m v m.0 (0i1 0 Cn3.m m m'm m nc)m N f7 - (D < ((2 5. O O 7..N.� 7 N .Z .Z .7.. w O O - A U 0) N ° 0 N N c a m 3 a v 3 3 co 7 7 7 01 -S CJ CT 01— W N O CD 010 N O -50 -5O -i 01^1 V NN W OOOO(AOOOOC.n-• Cn OOOOtDODO Cn 0000 yo 00000 (1100000 (D Cn O N O O O O 4> 0 0 0 0 0 0 0 0 0 0 0 OD OD O 0 0 0 O 0 0 0 0 0 O O 0 0 0 0 0 0 0 0 0 (1 — Co Cn Cn-. CO N OO)C10 N 0- s0 -•O -.N V V NN -co OOOOOo 000001 -co 0000 COODO 0 1 0 0 0 0 (0 0 0 0 0 001 0 0 0 0 0 (D CP O N 0 0 0 0 a 0 0 0 0 0 0 0 Co 0 0 0 CD 40 0 D O 0 0 c 3 10 m 3 0 (D 0 0 O 3 xi 0 O C JJ N ° 0'z 7O N O_ 2 7 m cu n Dci m m • C �. c a m • 0 m c Q y 3 a 0 0. co ✓ c CL O m p 0 7 R - m O D (D (D a1 O 7 QD c) D) U d ZO-CZ 'saTI