Loading...
HomeMy WebLinkAbout175-01 RESOLUTION• NAME OF FILE: CROSS REFERENCE: Resolution No. 175-01 4 12/18/01 Resolution No. 175-01 12/20/01 Memo to Stephen Davis, Budget & Research NOTES: • MICROFILMED City of Fayetteville, Arkansas (i2as. /Z5 o,) Proposed 2002 Annual Budget and Work Program City Council and Other Elected Officials Robert Reynolds, Ward 1 - Position 1 Brenda Thiel, Ward 1 - Position 2 Cyrus Young, Ward 2 - Position 1 Randy Zurcher, Ward 2 - Position 2 Trent Trumbo, Ward 3 - Position 1 Bob Davis, Ward 3 - Position 2 Kevin Santos, Ward 4 - Position 1 Lioneld Jordan, Ward 4 - Position 2 Kit Williams, City Attorney Heather Woodruff, City Clerk/Treasurer Rudy Moore, Municipal Judge Submitted by Dan Coody, Mayor Hugh Earnest, Urban Development Director Gary Dumas, Environmental Services Director Ted H. Webber, Administrative Services Director Richard Watson, Police Chief Chris Bosch, Fire Chief Greg Boettcher, Public Works Director Prepared by Stephen Davis, Budget Manager Kevin Springer, Senior Financial Analyst Barbara Fell, Research Analyst • Table of Contents 1 2 3 4 5 6 7 8 9 10 11 12 Budget Message Budget Process & Policies Fund Summaries General Government Urban Development Environmental Services Administrative Services Police Fire Public Works Capital and Debt Appendix r r r r r r rr r r r r ® AVERY 6 READY INDEX"INDEXING SYSTEM i Notes FAYETTEVILLE KE CITY OF FAYETTEVILLE, ARKANSAS • • November 30, 2001 Members of the City Council and Citizens of Fayetteville: I hereby present the 2002 Proposed Budget for the City of Fayetteville, Arkansas. It has been prepared and submitted in accordance with Arkansas statutes and City ordinances, which require that the Mayor, under the aldennanic form of government, submit to the City Council the annual budget for approval. This budget contains funding for all operating funds and incorporates the 2002 capital projects from the proposed 2002-2006 Capital Improvements Program, as amended. 2001 - A YEAR IN TRANSITION This year has been a year of transition. In January, I and three new aldermen entered office. In February, a new City Attorney was selected when the former City Attorney retired. In addition to the newly elected officials, new senior management was hired to manage each department with the exception of the Police Department. Economics have played a very large role during this past year. The City and region had experienced continued growth in the local and regional economy, as measured by sales tax collection growth, for most of the past ten years. In the last quarter of 2000, the City and region experienced a slowdown in the growth of sales and use taxes. The trend established in late 2000 has continued throughout most of 2001. This slowdown in revenue growth has necessitated the use of reserves to fund ongoing operations for the City's General Fund, Street Fund and Parks Development Fund. Perhaps the single most important issue facing the City during 2001, has been finding a method to finance the Wastewater System Improvements Project (WSIP). (The WSIP will be discussed in more detail later in this letter.) On November 6, Fayetteville citizens overwhelmingly approved a dedicated % % sales and use tax to fund the debt service of a low interest loan from the Arkansas Soil & Water Conservation Commission. The % % sales and use tax will commence after the special 1 % city sales and use tax for the New Central Library expires on March 31, 2002. In January, the City established a Community Affairs Office whose purpose is to assist neighborhood organizations in developing and identifying solutions through outreach and services. Currently there are 12 registered neighborhood associations. Other responsibilities of this office include the following: information and public concern follow through to ensure citizen concems are addressed; City representation on various committees, boards, and functions; acting as a liaison between the community and the City; federal and state grant research and writing; volunteer coordination for special projects; and public notification services including public forum organization. 113 WEST MOUNTAIN 72701 501521-7700 FAX 501 575 8257 I In January the Serafini, et al vs City of Fayetteville, et. al. lawsuit was settled. The settlement, in part, called for the City to establish a Conservation Fund to preserve wooded spaces within the City of Fayetteville and was to be funded at $225,000 per year for two years. This budget contains funding for the final payment. The City accepted a grant that provided the majority of the funding for three police officers. The three new police officers were approved by City Council as community policing task force officers. The new team will focus on crime problems in individual neighborhoods and develop strategies, in conjunction with other public service agencies or community groups, to assist the neighborhood in resolving the underlying issues. Additionally, City Council approved nine new positions for the Urban Development, Environmental Services, and Public Works departments and the Office of the Mayor and City Clerk divisions. During 2001, public transit issues for the four county region (Benton, Carroll, Madison and Washington) resulted in the city and county governments forming a public nonprofit organization to provide public transit services for the region. The public transit nonprofit is still forming. The new organization, Ozark Regional Transit, Inc. began operations October 1, 2001 and initially is being funded by an operational grant from the Arkansas Highway and Transportation Department (AHTD). City funding for public transit operations for 2002 is included in this budget. This new public transit organization grew out of study funded by a grant from the AHTD with local matching funding from the cities of Fayetteville, Springdale, Rogers, and Bentonville The study concluded that the best method to provide public transit in the region was through a public nonprofit organization or transit authority which the cities and counties opted to form. Additionally, this budget continues sufficient funding for trolley services through the first six months of 2002. This will enable the City, Razorback Transit and/or Ozark Regional Transit sufficient time to develop a more sustainable public transit system to serve the needs of the community. This budget continues funding for Razorback Transit. The City conducted a citizen survey to measure the level and quality of service currently provided. The survey was conducted in August and was mailed to 1,200 randomly selected residents. The survey asked seventy-six questions about a variety of city services. 471 responses were received which translates into a confidence level of 95% with a 4.5% error factor. The results of the survey were used to assist City staff in determining which programs/funding would be reduced for this budget. Two tables from the survey report are included in the Appendix of this budget. The tables are labeled "Overall Quality of Service" and "Service Levels & Funding." Status of Projects Budgeted for 2001 The City has approximately $47.8 million in capital projects budgeted for 2001. The current status of the major projects budgeted for 2001 are listed below: Street, Drainage, and Transportation Improvements $ 12.6 million • Dickson Street Enhancements ($2.2 Million). The project has acquired the last few parcels of nghts-of-way and is awaiting AHTD final approval to let the project for bid. The project estimate is currently $3.1 million. The budget shortfall is proposed to be made up from project II • • • savings in the 6th Street Extension project ($.3 million), utilizing a portion of the In -House Sidewalk project ($.3 million), and project savings from various other completed street projects ($.3 million). • Old Missouri Road Improvements ($1.5 Million). The Street Committee has selected a design option for the street improvement. The project is currently in design development. • Cleveland Street Improvements ($ .8 Million). The project is essentially designed and must follow improvements along Garland Street. The Garland Street improvements are being designed and constructed by the AHTD. • In -House Pavement Improvements ($1.1 Million). Approximately 79,764 square yards of asphalt has been laid so far this season. • In -House Sidewalk Improvements ($0.8 Million). The project focus for 2001 is to complete the sidewalk segments nearest schools and then begin to fill-in segments around City parks. Additionally, the project budget is being used to fund two other projects that are currently in progress and in need of additional funding: Dickson Street Enhancement Project ($285,000) and Fayetteville Multi -Use Trails ($175,000). Finally, an enhancement grant is being applied for that, if approved, will require a local match of 20% or approximately $90,000. The grant will address up to three significant sidewalk segments within the City. • Steele Property - Street Improvements ($.6 million). The project is complete. • Fayetteville Multi -Use Trails ($0.8 Million). Two trail segments have been bid and both construction contracts have been awarded. The total project is estimated to cost approximately $1.4 million. The City intends to apply for an additional enhancement grant that, if approved, should provide the additional funding needed to complete the original project scope. The grant will require a 20% local match that is expected to be funded from the project savings from completed sidewalk projects and a portion of the In -House Sidewalk project. • Hollywood Street - 6th Street & Sang Avenue Intersection ($.4 million). The project is essentially designed and is expected to be advertised for bid early in the first quarter of 2002. Water & Sewer Improvements $10.8 million • Wastewater System Improvements Project ($.4 Million). The preliminary engineering contracts have been essentially completed and a project funding referendum was approved on November 6, 2001. • Sanitary Sewer Rehabilitation ($2.6 Million). The engineering and construction contracts for the sanitary sewer system rehabilitation planned for 2001 have been awarded. • Water & Sewer Operations Building ($2.0 million). This project is currently in design and is anticipated to be ready for bid in the first quarter of 2002. III Other significant projects: • Town Center/Parking Garage ($3.3 Million). The project is complete. • Drake Field Pavement Maintenance & Rehabilitation ($2.8 Million). McClinton -Anchor was awarded the construction contract at the September 4, 2001 City Council meeting. Construction is underway with an estimated completion in the first quarter of 2002. • New Central Library Building ($1.5 Million) The project is in design and is expected to be bid in April 2002. Land acquisition is expected to be completed in the fourth quarter of 2001. • Research & Technology Park ($1.5 million). The City, the Chamber of Commerce, and the University of Arkansas are currently evaluating partial development options for the property fronting I-540 and expansion of the Genesis site fronting South School Avenue. • Walker Park Senior Center ($2 0 million). The project is under construction and is expected to be complete in the second quarter of 2002. • Radio System Upgrade ($2.0 million). The project is essentially complete. The City is in the thirty day acceptance period. 2002 - THE YEAR AHEAD The 2002 Proposed Budget for the City of Fayetteville continues to build on philosophies of enhanced customer service, cost-effective government, and responsive government. With the assistance of the City Council and continued input from the citizens of Fayetteville, there are a number of projects, programs, and initiatives that can be accomplished. Together, we must face the challenges to be met in 2002 to improve the quality of life in Fayetteville. The following is a discussion of some of the issues, challenges, and highlights contained in the 2002 Proposed Budget. Issues and Challenges Issue: Use of Reserves to Fund Ongoing Operations for General Fund and Street Fund The 2001 Adopted Budget utilized reserves to fund ongoing operations for General Fund and Street Fund. In 2002, the City's General Fund revenue growth is projected to be approximately 1% more than actual 2000 revenues. Projections made for General Fund in as early as 1998, indicated that reserves would be needed to fund ongoing operations beginning with the 2001 budget. Projections of revenue and expenditures for General Fund presented in late May, 2001 indicated the continued need for additional revenue to fund ongoing operations. The need for additional revenue is projected to grow from approximately two ($2.0) million in 2002 to approximately seven ($7.0) million in 2005. Use of reserves can be used for one or two years before the City exhausts its reserve balance in General Fund. A solution to provide additional revenue for ongoing operations and preserve the reserve balance in General Fund would be to reallocate the distribution of city sales tax to fund more operational expenses and Less capital funding. The city sales tax is required to be re -authorized by voters prior to June 30, 2003. IV • • • The largest cost element in General Fund is personnel services. Personnel services currently make up approximately 79% of the expenditures in General Fund. The City has a biennial pay plan that is reviewed and then adjusted, if needed. The cost to implement the full pay plan update and maintain routine salary increases for General Fund for 2002 is approximately $1.4 million. The City's group medical plan renewal contains a cost increase for General Fund of approximately $329,000. These two items comprise the majority of the projected use of General Fund reserves for 2002. City staff identified approximately $1.0 million in cost reductions and an additional $300,000 in cost shifts from General Fund to either Street Fund, Parks Development Fund, or Replacement Fund. These expense reductions or cost shifts reduce the ability to provide the services Fayetteville citizens have come to expect and staff is capable of providing. A listing of the budget reductions by division is included following this letter. Additionally, the proposed funding restoration methodology is included below in the 2002 Financial Activity Summary section of this letter. The City is expected to have approximately $6.0 million in reserves at the end of 2002. A minimum reserve level of $4.5 million or 15% of annual expenditures is proposed. Street Fund's revenue is primarily based on two revenue sources; State Turnback and a proportional share of the Washington County Road millage. For 2002, State Tumback is projected to remain at $46 per capita. Washington County is expected to request reimbursement for the City's share of the Hicks vs. City of Fayetteville, et al (Millage Rollback) lawsuit. The City's cost is expected to be less than $214,000. The City's portion of the lawsuit cost is based on the value of refunds and the administration cost of the refunding process as well as a proportional share of the legal fees paid by Washington County to the plaintiffs attorneys. Issue: Uncontrollable Costs in General Fund Beginning in 2000 and continuing through 2002, the City's operating budgets have been and will be impacted by utility expenses and property and casualty insurance premiums. Insurance premiums increased city-wide by approximately $104,000 above actual 2001 level for 2002 and utility expenses are budgeted to increase $237,000 above 2001 utility expense. The majority of the increase in insurance is in General Fund. Issue: Unfunded mandates Unfunded federal and state mandates continue to place a burden on local governments nationwide and Fayetteville is no exception. In addition to allocating resources to meet the requirements of the Clean Water Act and the American with Disabilities Act (ADA), the City must allocate funds to comply with the regulations for commercial driver license holders, licensing requirements for solid waste transfer station workers, and licensing requirements in the water and wastewater areas. The United States Environmental Protection Agency posted regulations governing storm water management requirements for smaller cities in November 1999. Based on population, the City has to comply with the regulations. These regulations are commonly referred to as the Phase II Storm Water Management regulations. Within three years and three months from the date of publication of the final rule, the City will be required to obtain permit coverage. In order to comply with the regulations, the City must either add staff or contract with a consultant. V During 2001, City staff continued developing implementation plans to insure compliance with the Governmental Accounting Standards Board (GASB) Statement No. 34. For more than a decade and a half, GASB has been working on a project designed to change the framework of financial reporting for state and local governments. In June 1999, the GASB marked the completion of this project with the issuance of GASB Statement No. 34, Basic Financial Statements -and Management's Discussion and Analysis -for State and Local Governments. Without a doubt, GASB Statement No. 34 represents the most important single change in the history of accounting and financial reporting for state and local governments. The Statement was developed to make annual reports easier to understand and more useful to the people who use governmental financial information to make decisions (or who may do so in the future): legislators, their staff, and members of oversight bodies; investors, creditors, and others who provide resources to governments; and citizen groups and the public in general. Since the City of Fayetteville is a government with total revenues of $10 million or more, but less than $100 million, implementation of the new pronouncement will be required for the fiscal years beginning after June 15, 2002 (i.e. Fiscal Year 2003). Challenge. Implementation of the Wastewater System Improvements Project As stated above, the citizens approved a' % sale and use tax to fund the debt service for the Wastewater System Improvement Project (WSIP). The WSIP is a project valued at $120 million that will provide the City with a second wastewater treatment plant, improvements to the existing wastewater treatment plant, improvements to the sewer collection system, and the elimination of several lift stations. Additional engineering contracts will have to be approved by City Council before the consulting engineers can proceed with design development. These contracts are expected to be submitted for City Council review and approval in the first quarter of 2002. Additionally, the financing documents must be approved by City Council and are expected to be ready in the first quarter of 2002. The project is anticipated to be ready for construction by mid -year 2003. Challenge: Revive Drake Field The City continues to search for means of keeping Drake Field viable and active. The marketing focus will continue on increasing corporate and general aviation activity. The successful outcome of this effort must involve all of the stakeholders in creating a viable and self sustaining airport. To that end, the City has recruited a new Aviation and Economic Development Director that has extensive experience in re-establishing airfields to economic vitality. Challenge: Continued Waste Stream Diversion, Revenue Enhancements and Cost Savings in Solid Waste The Solid Waste Division is proposing to move to a cart based collection system for residential customers during 2002. City Council will be asked to amend the solid waste ordinances, fees, and collection methodology prior to changing to a cart system. This budget contains $880,000 to purchase residential carts for the new program. Additionally, the current residential collection vehicles, already scheduled for replacement in 2002, will be replaced with the vehicles needed to implement the cart system. The units required for the cart system are approximately $35,000 more than the traditional rear loader unit currently in use. The move to the cart system is expected to save VI labor cost by reducing the number of employees required for each route as well as save cost related . to on the job injuries. i i Goals and Objectives Below is a brief review of some of the City-wide goals and objectives. Emphasis on Youth and Families The City has an established history of encouraging strong families and providing quality programs for our youth and families This budget continues this effort with on-going funding and City support for the Fayetteville Boys & Girls Club and the Yvonne Richardson Community Center. Additional activities that support our emphasis on youth and families are listed below: • Summer Concert Series - The summer concert series is produced and managed by the Parks & Recreation Division and provides the opportunity for families to enjoy a variety of music in our parks. During 2001, there were eight performances with approximately 18,000 citizens participating. This year the City is planning another eight concerts to be held in Gulley Park. In addition to the City funded concert series, the Northwest Arkansas Symphony annually offers a free performance at Wilson Park. • Campus/Community Coalition on Alcohol - The Campus/Community Coalition is a joint effort between the City and the University of Arkansas. Its purpose is to alleviate the abuse of alcohol by underage citizens, with the primary focus on the university student population and the safety of all Fayetteville citizens. • City funding for non-profit agencies contributes to their ability to provide programming for youth and families. For example; approximately 6,400 adults and children visited the Arkansas Air Museum during the first six months of 2001; the Fayetteville Boys & Girls Club offered youth programming to over 8,700 participants in their arts & crafts program and another 9,450 participants on a drop-in basis during the year; Arkansas Athletes Outreach provided assemblies for approximately 4,800 middle school students in three communities; and First Night Fayetteville involves youth and family all year long in preparation for the new years eve celebration. • City divisions offering youth and family services range from the Police Department with School Resource Officers and the D.A.R.E. program to the Fayetteville Public Library's youth lock -in Through September 2001, the D.A.R.E. program had over 11,000 contacts with children. The Fire Prevention Bureau has used the fire safety house to provide information on house fires and fire danger to over 2,000 youth and 200 adults. The Fire Department also has a fire safety school with over 2,900 participants. Over 250 students participated in a program offered by Public Lands maintenance on growing trees from seeds. Parks & Recreation Division provides recreational opportunities to over 49,000 participants. Library services contnbutes to the program offerings by providing numerous services, two of which are the summer reading program with over 1,000 participants in an eight week period and the lock -ins which are limited to 35 participants at each event. VII This budget will provide funding to assist in the construction of new facilities for the new Fayetteville Boys & Girls Club and provide funding to construct a new library. Cooperative Agreements with Other Governmental Entities and Non -Profit Organizations The City encourages cooperation between our neighboring cities, Washington County, and non-profit agencies in providing services for citizens. Some examples of the cooperative efforts include: the City and the Fayetteville School District jointly providing resources for School Resource Officers; the D.A R.E. program is made available to all fifth grade students in the Fayetteville Public School System and private schools in Fayetteville, with the West Fork Public School System contracting with the City to provide D.A.R.E. programs for their fifth grade students; the City is the lead agency for the 4th Judicial Drug Task Force; the City provides training for the Bicycle Patrol Programs for Northwest Arkansas and personnel for officer training; Animal Sheltering agreements with Washington County and nine other cities in the county; and City participation in funding for Razorback Transit, Central Emergency Medical Services, and Ozark Regional Transit. Economic development initiatives are pursued in conjunction with the University of Arkansas Genesis Incubator and Fayetteville Chamber of Commerce. Downtown/Dickson Revitalization The City is actively involved in promoting the revitalization of the Downtown/Dickson Street area. This budget contains continued funding for the Square Gardens, the downtown trolley operations, and the Downtown/Dickson Enhancement Project. Personnel Changes The 2002 Budget does not add any 2002 Personnel Summary new positions This budget does recognize the transfer of one position from Building Maintenance to Parks Development to perform the 153.63 Admin. Services duties associated with Lights of the 75.75 Ozarks festival held during Fire General Govt. December on the Fayetteville 89.00 34.50 Square; the transfer of a 0.5 FTE from the Parks & Recreation Environ. Ser. Division to the Public Lands 76.05 Public Works Urban Dev. Maintenance Division to perform 132.75 duties related to maintaining the 82'6 Town Center Gardens. The Advertising & Promotion Commission is contracting with the City to perform this work. This budget also recognizes the elimination of two FTE's: the Assistant Public Works Director position and the WWTP Project Manager position. In addition to 644.28 Total Employees (Full Time Equivalent Basis) Police VIII • s • w the position changes in this budget, during 2001 City Council approved 12.5 positions: Police Department staffing increased by three Police Officers; Engineering Division staffing increased with the addition of an Engineer and a Project Inspector; Inspections Division increased by a 0.5 FTE for a Property and Sign Inspector (Code Enforcement); a Environmental Services Director position was added; a secretary was added in the Urban Development Division; a Trail Coordinator was added to the Parks & Recreation Division; the Office of the Mayor Division added a Public Information Clerk; the City Clerk Division added a codifier; and the Airport Division added two Field Based Operator (FBO) Technicians. The City began a systematic program to increase staffing for the Police and Fire departments beginning with the 1992 Budget. From 1991 through the end of 2001, the City has added 46 police officers, 34 firefighters, six civilian jailers, seven dispatchers, and ten and a half other non -civil service employees to our public safety work force. As the City continues to grow, additional police and fire personnel will be needed. As decisions are made by City Council during 2002 concerning the method of collecting residential solid waste and the equipment to be used, additional staff positions may be requested for the Solid Waste Division and Fleet Division. Program Initiatives This budget contains funding to continue the motorcycle patrol program, the bicycle patrol program, and the school resource officer program. The City continues to improve solid waste collection and divert material from the landfill. Residential curbside and apartment complex recycling and commercial cardboard programs have all been expanded this year. During 2002, the City will continue to refine the recycling and solid waste collection programs. Staff is proposing to eliminate the bag program by mid -year 2002 and implement a cart based program for the residential collection program. Each household in the city will receive a cart based on their choice of size. The cost to the citizen will be based on the size of cart selected. This change is being proposed to increase efficiencies, reduce on the job injury, and improve services. This budget continues funding of City beautification projects through the Advertising & Promotion Fund, General Fund, and the Sales Tax Capital Improvement Fund. The projects involve the Square Gardens, entryways into the City, and the Forestry Program. City staffis involved in a number of initiatives that will be brought to City Council for consideration, discussion, and implementation. The initiatives listed below are highlights of the efforts being planned for 2002: • improvements in services to citizens and other customers, • development of an impact fee policy and implementation options, • development of a mission statement for economic development, • discussion of an annexation policy, and • discussion of smart growth and what smart growth means for Fayetteville IX Capital Improvements The budget contains approximately $17.7 million in capital improvements for 2002. The capital projects contained in the 2002 budget reflect primarily a pay-as-you-go philosophy and were included in the 2002-2006 Capital Improvement Program (CIP). All the projects have been included in the Proposed Budget at the same funding level as stated in the 2002-2006 CIP that are noted in the Capital and Debt section of this document. The major benefit of a pay-as-you-go approach is savings in interest expense. However, difficult decisions must be made as to when projects will be scheduled. Some projects will simply have to wait until future years. Operations Cost Impact of Capital Projects The majority of projects planned in the CIP will have a minor impact on operational budgets. Most of the projects planned for next year replace high maintenance equipment, waterlines, sewer lines or street segments. Replacing the high maintenance cost equipment, water lines, sewer lines, and reconstructing street segments will free up maintenance budgets to address areas that currently have a lesser priority. There are a few projects that will have a significant impact on operational budgets. The most significant of these projects are listed below: • Vehicles and Equipment: The vehicles and equipment purchases planned in the Shop Fund for 2002 will reduce annual maintenance expenses. • The In -House Pavement Improvement Project will reduce maintenance costs for each street that is overlaid. In addition, this project is projected to save the City more than $100,000 annually over contracting for the same work. • LED Traffic Signal Lens Replacement Project is expected to save approximately $45,000 annually in energy savings as well as provide the opportunity for future maintenance savings. The LED traffic signal Lens will provide the opportunity for safer travel in storm conditions because the traffic signals will be able to operate on battery packs in times of power outages. 2002 FINANCIAL ACTIVITY SUMMARY During 2001, staff developed budget briefing materials for the City's operating funds. The briefing materials included current year information as well as a projection for the next five years. While multi-year budgeting is not a viable option for cities under Arkansas code, viewing current year expenditure plans in the context of a multi-year impact is appropriate. In past budget years, the City's administration included information in the proposed budget that projected revenue and expenses for General Fund and Street Fund for up to three years in advance. This budget document contains summary projections for these funds through 2006 as reflected in the graphs below. Because of the reduction in revenue growth, staff identified approximately $1.3 million in budget cuts or cost transfers for General Fund. City staff presented a budget briefing to City Council that proposed to balance the General Fund budget for 2002. The reductions proposed at that time would have eliminated some positions and reduced city services. City Council was clear that they did not want to eliminate positions and they wanted the 2002 budget to impact City services the least amount • • • • possible. Staff then reviewed their operations budgets and made budget reductions to meet the goal established by City Council. City Council will be requested to re -budget unexpended funds from 2001 to 2002 to supplement the 2002 appropriations. This request will be presented to City Council in January for consideration and approval After the City's revenues have stabilized and begin to grow, a plan needs to be in place to implement the funding in a manageable format. The proposed plan to restore funding to operational programs is listed below. Basic Premise: 1. That funding for employee raises/benefits is applied evenly across all funds and employee groups. 2. That funding is restored first to division(s)/program(s) that gave up basic required (mission critical) items such as: Restoration of reduced hours of operations. Restoration of vacant/downgraded staff positions. Restoration of materials necessary to perform fob function. Restoration of tools necessary to perform job function. minor equipment, software, contracted maintenance, etc. Restoration of fleet equipment necessary to perform fob function. 3. That funding is next restored to division(s)/program(s) that gave up needed (but not mission critical) items. 4. That funding is next restored to division(s)/program(s) that gave up resources for services that are a benefit to the general public but not required to be provided. Review Criteria 1. Analysis of restoring funding can begin after sales tax revenues (city and county) are above budgeted revenues for three consecutive months and the trend line is increasing. 2. That all funding restoration, city-wide, can begin after the sales tax trend lines increase as stated above and all other revenue for General Fund is above the current year's budget and last year's actual and the trend lines are increasing. Methodology 1. Uncontrollable expenses (insurance, utilities, fuel, etc) are restored first 2. Training required to retain State or regulatory agency licenses and certificates and skill set retention is next restored. 3. Employees and employee related cost is restored. 4. Funding for contracted services is restored. 5. Other operating expenses are restored. General Fund includes all activities of the City not accounted for in other funds. These activities are funded primanly by the City's share of the county sales tax - $8.6 million; a portion of the City's sales and use tax - $3.0 million; franchise fees - $3.2 million; charges for services - $1.2 million; and intergovernmental - $1.6 million. The functions financed by the General Fund include general government, administrative services, animal services, utility management services, fire and police, parks & recreation, cable, public lands maintenance, traffic, engineering, planning, and inspections. The property tax millage collected for General Fund operations was previously rescinded by the City Council. This revenue loss is being replaced by a portion of the City Sales and Use Tax in the amount of $3 million. During the past year, the City's portion of the County sales tax revenue has reduced approximately 5% and is projected to grow approximately 1.2% in 2002 over estimated 2001 revenues. General Fund expenditures for 2002 include the cost of the pay range adjustment and the increased premium for the group health care plan. The 2002 Budget is submitted to City Council for their review and input with a planned use of fund balance of $1.9 million. This budget preserves city staffing and impacts service delivery the least. Budget reductions and cost shifts have occurred to enable this budget to be submitted. Below is a listing of costs reduced/eliminated and/or costs shifted. Description Arkansas Air Museum First Night Fayetteville Arkansas Athletes Outreach Downtown/Dickson Enhancement Project, Inc. Community Access Television Razorback Transit Ozark Regional Transit Trolley Vehicle Replacement Charges - Police, Fire, & Animal Services. Amount reduced/ Funding transferred remaining 7,000 12,000 10,000 22,500 34,500 20,000 38,318 65,000 171,811 Maintenance Worker III from Building Maintenance 27,909 Fayetteville Boys & Girls Club Transfer 46,590 Council on Aging Transfer 23,250 Replacement & Motor Pool Cost - Fayetteville Boys & Girls Club 62,446 XII 0 0 0 Fund transferred to: Funding eliminated Funding eliminated Funding eliminated 12,500 Funding reduced 34,500 Funding reduced Street Fund Street Fund Street Fund Replacement Fund Parks Development Fund Parks Development Fund 7,750 Parks Development Fund 46,590 Cost is absorbed as unrecovered cost in Shop Fund. i • • • • • City divisions funded in General Fund also requested an additional $773,000 that could not be considered due to funding constraints. The chart below compares actual revenues and expenditures from 1998 through 2000, estimated revenues and expenditures for 2001, budgeted revenues and expenditures for 2002, and projected revenues and expenditures through 2006 with the current split of city sales tax collections. If the current trends continue, City Council is faced with reallocating existing funding to more basic city services or increasing revenue options. 23,500,000 21 ,000,000 18,500,000 16,000,000 13,500,000 11,000,000 General Fund 1998 1999 2000 2001 2002 2003 2004 2005 2006 Revenues Expenditures The Street Fund is primarily financed by tumback revenues received from the State of Arkansas and turnback monies received from the County Road Millage Tax. These monies are utilized to maintain and repair City streets, rights-of-way, drainage, and City owned sidewalks Currently, the Street Fund has use of reserves in 2002. The turnback from the State of Arkansas is apportioned on a per capita basis. The projection for 2002 is that cities throughout Arkansas will receive $46.00 per person. The Street Fund budget for County Road Millage Tax is based on a 1.16 mil levy with a maximum 3.0 mil levy for property located within the City limits. New expenditures for 2002 can be attributed to adding public transit expenses and increases in utility and insurance costs. The chart below tracks actual Street Fund revenue and expenditures from 1998 through 2000 and projects both revenue and expenditures through 2006 based on trends established from 1998 through 2000. Beginning in 2001, Street Fund operational expenditures are projected to be in excess of revenues. Revenues for Street Fund are primarily motor fuel taxes collected by the State (state tumback) and returned to the City on a per capita basis. The long term trend for state turnback is relatively flat. The per capita rate for Street Fund in 1995 was $41.00 and in 2002 will be $46.00 or an increase of 12.2% over eight years. As the City continues to grow, additional revenue sources will need to be identified to fund Street Fund activities. XIII 4,000,000 3,000,000 2,000,000 1,000,000 0 • Street Fund • 1998 1999 2000 2001 2002 2003 2004 2005 2006 Revenues Expenditures The Advertising & Promotion Fund accounts for the revenue sources and uses of the Advertising & Promotion Hotel, Motel, & Restaurant (HMR) tax. The funds are under the total control of the Advertising & Promotion Commission (A&P). The Parks Development Fund accounts for the revenue and expenditures of the Parks HMR tax approved by the voters in 1995. The $1.4 million in planned expenditures for 2002 includes approximately $549,000 in capital improvements. The fund is budgeted to utilize approximately $91,000 of fund balance for 2002. The Sales Tax Capital Improvements Fund accounts for the revenue and expenditures of the City Sales and Use Tax which is used for acquisition and improvement projects as well as equipment additions and replacements that are included in the City's five-year capital improvements program. The fund also includes a $2,996,000 transfer to General Fund in 2002. The 2002 planned expenditures include $10,108,000 in capital improvements The fund has a surplus of $1,074,000 for 2002. The majonty of the surplus in this fund is from grants received during 2001 for the Arkansas Business Technology Park. A budget adjustment is proposed to recognize the grant revenue and increase the project budget. The Water & Sewer Fund accounts for the revenue sources as well as the operation and maintenance expenses of the City's water and sewer system. This includes water purchases from Beaver Water District, all water and sewer functions, the operation of the wastewater treatment plant, and meter and backflow operations. For 2002, the Water & Sewer Fund is projected to have a surplus of revenues over expenses prior to depreciation expense. The last rate increase was approved by City Council in October 1997. The XIV i • • • • • water purchases budgeted for 2002 represent the largest expenditure for operations in the fund at $4.9 million. This represents approximately 31% of total operating expenditures. The wastewater treatment plant operations are budgeted at $4.4 million, which represents approximately 26% of the total operating expenses. The Solid Waste Fund is responsible for the operation of the City's solid waste collection and disposal, recycling program, and composting program. Revenues for the fund are obtained from fees levied for trash collection, recycling revenue, and container sales or leases. The 2002 budget incorporates operational cost increases attributed to changes in the residential trash collection and residential curbside recycling program The Airport Fund provides for the operation and maintenance of the City's municipal airport. The Airport Fund's revenue is generated from rents and leases. For 2002, the fund has a deficit of revenue over expenses prior to depreciation expense of $965,888. The 2002 budget reflects the increased cost to operate a FBO and the City's cost of maintaining the tower at Drake Field. The increased cost for the FBO is offset by fuel sales. The City's increased cost for the tower is $175,000. The Shop Fund is an internal service fund that provides for all the acquisition and maintenance of equipment and vehicles utilized by the City's operating divisions. The Shop Fund's source of revenue is from charges to other City operating funds based on equipment and vehicle usage. Increases in 2002 operational costs can be attributed to additional parts and supply purchases, fuel expense, insurance, and contract services for repairs that cannot be performed by staff. These operational increases are a result of fleet expansions and increased equipment usage. CLOSING This budget is the financial and operational plan for the City of Fayetteville for 2002. The appropriations contained in this budget will provide for quality mumcipal services that meet the needs of the citizens of Fayetteville. We have made good progress in the City over the past year and I anticipate continued progress in the future as the City Council and City staff work for the good of all our citizens. Respectfully submitted, Dan Coody Mayor XV RESOLUTION NO. A RESOLUTION ADOPTING THE 2002 CITY OF FAYETTEVILLE ANNUAL BUDGET AND WORK PROGRAM. BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council hereby adopts the 2002 City ofFayetteville Annual Budget and Work Program. A copy of the budget/work program is attached hereto marked Exhibit "A" and made a part hereof. PASSED AND APPROVED this 18th day of December , 2001. APPROVED: By: _Draft Dan Coody, Mayor ATTEST: By: Heather Woodruff, City Clerk XVI •