Loading...
HomeMy WebLinkAbout165-01 RESOLUTION• 1 RESOLUTION NO. 165-01 A RESOLUTION TO APPROVE AND ADOPT THE FIVE YEAR CAPITAL IMPROVEMENT PROGRAM FOR 2002-2006 WHEREAS, the City Council of Fayetteville, Arkansas has examined the future capital needs of the citizens and city of Fayetteville, Arkansas; and WHEREAS, working with City Staff, the City Council has determined the most pressing Capital improvement needs of the City of Fayetteville, which are now incorporated into the City of Fayetteville Five Year Capital Improvement Program 2002-2006 as amended. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby approves and adopts the City of Fayetteville, Arkansas Five Year Capital Improvements Program 2002-2006 as amended as a planning guide for future capital expenditures. A copy of this document is attached as Exhibit "A". PASSED and APPROVED this the 4th day of December, 2001. By:. ate -en eather Woodruff, City erk APPROVED: By DAN COODY, May • NAME OF FILE: CROSS REFERENCE: Resolution No. 165-01 • 12/04/01 Resolution No. 165-01 2002-2006 City of Fayetteville, Arkansas, Five Year Capital Improvements Program 09/21/01 Departmental Correspondence to Fay. City Council thru Mayor Coody and Ted Webber, Admin. Services Director, from Budget & Research, regarding 2002-2006 Capital Improvements Program 10/16/01 Staff Review Form 12/06/01 Memo to Stephen Davis, Budget & Research, from Heather Woodruff, City Clerk NOTES: Heather Woodruff City Clerks Office WIC OEFELAMIIID n City of Fayetteville, Arkansas pit— as Five Year Capital Improvements Program 2002 - 2006 FAYETTEVILLE THE CITY OF FAYETTEVILLE, ARKANSAS MICROFILMED DEPARTMENTAL CORRESPONDENCE TO: THRU: Dan Coody, Mayor hz FROM: Ted H. Webber, Administrative Se DATE. April 5, 2002 SUBJECT: 2002 Adopted Capital Improvements Program Department Directors and Division Heads The enclosed 2002-2006 Adopted Capital Improvements Program (CIP) document is presented for your use and reference. The CIP is a five-year planning tool for infrastructure and other capital improvements, which prioritizes projects and schedules them for completion as soon as practical. The funding requests for the projects planned in 2002 were incorporated into the 2002 Adopted Budget & Work Program. In addition, the 2003 projects listed in the CIP will be reviewed by City Staff and will be incorporated in the 2003 Proposed Budget & Work Program. If you have any comments, suggestions for improvement, or questions concerning the City's CIP please contact either Ted Webber, Administrative Services Director or Steve Davis, Budget Manager. Finally, I would like to thank each of you for your efforts in preparing the project submissions for review. The material enclosed in this document is an essential source of information describing the infrastructure needs of the City of Fayetteville. This document would not be possible without your time and support. MICROFir AtFO CITY OF FAYETTEVILLE 2002 - 2006 Capital Improvements Program Compiled by: Ted H. Webber, Administrative Services Director Stephen Davis, Budget Manager Kevin Springer, Senior Financial Analyst Barbara Fell, Research Analyst CITY OF FAYETTEVILLE, ARKANSAS 2002-2006 CAPITAL IMPROVEMENTS PROGRAM TABLE OF CONTENTS INTRODUCTION/SUMMARY PAGE(S) Letter of Transmittal I-V Program Directional Information VI -IX CIP Project Cost Table X Resolution to Adopt 2002-2006 CIP XI Summary of Project Requests 1-3 Comprehensive Detail 4-7 AIRPORT FUND PROJECTS Airport Improvements: Priority Rankings 8 Project Details 9-15 PARKS DEVELOPMENT FUND PROJECTS Parks & Recreation Improvements: Priority Rankings 16 Project Details 17-22 SALES TAX CAPITAL IMPROVEMENTS FUND PROJECTS Fire Safety Improvements: Priority Rankings 24 Project Details 25-30 Police Safety Improvements: Priority Rankings 31 Project Details 32-40 Library Material Purchases & Improvements: Priority Rankings 41 Project Details 42-44 Parks & Recreation Improvements: Priority Rankings 45 Project Details 46-57 Bridge and Drainage Improvements: Priority Rankings 58 Project Details 59-65 PAGES) In -House Street & Sidewalk Improvements: Priority Rankings 66 Project Details 67-68 Street Improvements: Priority Rankings 69 Project Details 70-83 Transportation Improvements: Priority Rankings 84 Project Details 85-88 Water & Sewer Improvements: Priority Rankings 89 Project Details 90-91 Other Capital Improvements: Priority Rankings 92-93 Project Details 94-110 SHOP FUND PROJECTS Vehicles & Equipment: Priority Rankings 112 Project Details 113-120 WATER & SEWER FUND PROJECTS Wastewater Treatment Improvements: Priority Rankings 122 Project Details 123-127 Water & Sewer Improvements: Priority Rankings 128 Project Details 129-135 Water & Sewer Services Improvements: Priority Rankings 136 Project Details 137-139 PAGE(S) OTHER FUND PROJECTS W.W.T.P. Bond Fund - Water & Sewer Improvements: Priority Rankings 140 Project Details 141-143 Library Construction Fund - Library Material Purchases & Improvements: Priority Rankings 144 Project Details 145 Off -Street Parking Fund - Off -Street Parking Improvements:' Priority Rankings 146 Project Details 147-148 Parking Deck Bond Fund - Off -Street Parking Improvements: Priority Rankings 149 Project Details 150 Solid Waste Fund - Solid Waste Improvements: Priority Rankings 151 Project Details 152-162 UNFUNDED PROJECTS 164-174 LISTING OF ACRONYMS 175 PROJECT INDEX 176-178 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 FAYETTEVILLE THE CITY OF FAYETTEVILLE, ARKANSAS December 5, 2001 Members of the City Council and Citizens of Fayetteville It is my pleasure to present the Adopted 2002-2006 Capital Improvements Program (CIP) for the City of Fayetteville. The CIP was formally adopted by the City Council on December 4, 2001. The City began this very important and successful annual CIP process in 1988 to provide a focused plan identifying the City's infrastructure and capital needs and identifying the funding to meet those needs. Below is a table that lists both the planned expenditures by project category for the 2002-2006 CIP and the actual funds expended for the past five years (1996-2000). It is significant to note that with all the challenges faced by the City over the past few years, we have fulfilled approximately $92.9 million in capital and infrastructure needs. These completed improvements coupled with those currently planned for the next five years, will help meet the needs of our current and future citizens as more demand is placed on the City's infrastructure and capital assets in the future. Project Category Wastewater Treatment Plant Improvements/Expansion Library Material Purchases & Improvements Water & Sewer Improvements Street & Transportation Improvements Vehicles & Equipment Replacement/Expansion In -House Street & Sidewalk Improvements Off -Street Parking Improvements Parks & Recreation Improvements Airport Improvements Bridge & Drainage Improvements Solid Waste Improvements Fire Safety Improvements Police Improvements Other Capital Improvements Town Center Construction Total 113 WEST MOUNTAIN 72701 501-521-7700 FAX 501-575-8257 Adopted 2002-2006 $ 120,000,000 22,018,000 15,128,000 13,030,000 7,569,000 6,818,000 6,752,000 6,513,000 5,009,000 3,813,000 2,491,000 2,130,000 1,331,000 3,408,000 0 Actual 1996-2000 $ 8,306,000 892,000 22,524,000 15,376,000 8,507,000 4,426,000 94,000 4,870,000 7,535,000 2,037,000 2,693,000 2,342,000 1,362,000 6,153,000 5,792,000 $ 216,010,000 $ 92,909,000 The 2002-2006 CIP includes $216 million in planned capital improvements over the next five years or approximately $23 8 million more in projects than the 2000-2004 CIP contained. Most of the project additions are due to the new central library ($21 0 million) and increased funding for a new wastewater treatment plant and improvements to the City's wastewater collection system ($14.0 million). In addition, there is increased funding in Airport Improvements ($1.4 million) and Bridge & Drainage Improvements ($0.8 million). Other significant project category changes include reduced funding for Water & Sewer Improvements ($10 6 million), Vehicle & Equipment Replacement/Expansion ($1 1 million) and Parks & Recreation Improvements ($0.7 million) Community Development (CD) projects were not included in the 2002-2006 Capital Improvements Program because the CD projects benefit specific not-for-profit service agencies or individual homeowners. Finally, improvements proposed in this CIP for the Airport, Parks & Recreation, Water & Sewer, Street, Bridge & Drainage, and Vehicles & Equipment Replacement/Expansion improvements have been reviewed and recommended by the Airport Board, the Parks & Recreation Advisory Board, and the City Council Street, Water & Sewer, and Equipment Committees respectively. Changes Made to the Proposed 2002-2006 CIP The Proposed 2002-2006 CIP was presented to City Council on October 23, 2001. During subsequent City Council reviews, the document was amended to include funding for the Lights of the Ozarks project in the Parks Development Fund at $73,000 for five years and an L.E.D. Traffic Signal Lens Replacement project for $164,000 in 2002 that is funded in the Sales Tax Capital Improvements Fund. Other changes made during City Council review include: reducing the Gregg Avenue - Hwy. 71 to Mud Creek Bridge Street Improvement project by $149,000 in 2002 to provide funding for the L.E.D. project; the funding for Fire Station #7 and the expansion pumper was reallocated with the fire station being brought forward and the expansion pumper being postponed; the New Central Library - Site Improvements project's funding was reallocated to the Sales Tax Capital Improvements Fund from the Library Construction Fund; and the Town Center - Utility Line project to bury the utility lines underground for $200,000 was proposed. City Council placed this project on the unfunded list. Several Street Improvement projects had funding dollars adjusted to reflect the estimated costs previously misreported. Actual dollars for Street Improvements remained constant. Additionally, the City Council, when adopting the 2002-2006 CIP on December 4, 2001, issued a policy statement to incorporate energy efficient improvements when possible and cost effective. Staff is developing plans to implement City Council's directive into project plans as the projects come forth. Funding for Capital Improvements The projects in this CIP are generally funded on a pay-as-you-go basis. Exceptions exist for the Wastewater System Improvements Project (WSIP) and two parking garage construction projects. The WSIP costs will be funded by bonds supported by a special 3/4 percent sales tax passed by Fayetteville citizens on November 6, 2001. The parking garage bonds are proposed to be funded by off street parking revenues. Il The majority of projects listed in this adopted CIP are funded with a discretionary city sales tax originally approved in 1993. The CIP sales tax was authorized for ten (10) years and must be re- authorized, by public vote, prior to June 30, 2003 This CIP is prepared assuming the sales tax is re- authorized and that fifty percent (50%) will be dedicated for capital. If the sales tax is not re- authorized, then the projects planned for 2003 through 2006 will have to be reevaluated The project ranking within project categories is very important for this CIP because of the sales tax re- authorization. Status of Projects Budgeted for 2001 The City has approximately $47.8 million in capital projects budgeted for 2001. The current status of the major projects budgeted for 2001 are listed below: Street, Drainage, and Transportation Improvements $ 12.6 million • Dickson Street Enhancements ($2.2 Million). The project is currently awaiting the acquisition of a few parcels of rights-of-way prior to submitting to the Arkansas Highway & Transportation Department (AHTD) for final approval prior to letting the project for bid. The project estimate is currently $3.1 million. The budget shortfall is proposed to be made up from project savings from the 6th Street Extension ($0.3 million), utilizing a portion of the In -House Sidewalk project ($0.3 million) and project savings from various other completed street projects ($0.3 million). • Old Missouri Road Improvements ($1.5 Million). The Street Committee has chosen a street design option. • Cleveland Street Improvements ($0.8 Million). The project is essentially designed and has been delayed pending improvements along Garland Street. The Garland Street improvements are being designed and constructed by the AHTD. • In -House Pavement Improvements ($1.1 Million). Approximately 131,350 square yards of asphalt were laid this season. • In -House Sidewalk Improvements ($0.8 Million). Project focus for 2001 is to complete the sidewalk segments nearest schools and then begin to fill in sidewalk segments around City parks. Additionally, the project budget is being used to fund two other projects that are currently in progress and in need of additional funding: Dickson Street Enhancement Project ($285,000) and Fayetteville Multi -Use Trails ($175,000). Finally, an enhancement grant was applied for that, if approved, will require a local match of 20% or approximately $90,000. The enhancement grant will address up to three significant sidewalk segments within the City. • Steele Property - Street Improvements ($0.6 million). The project is complete. • Fayetteville Multi -Use Trails ($0.8 Million). Two trail segments have been bid and construction contracts have been awarded. The total project is estimated to cost approximately $1.4 million. The City applied for an additional enhancement grant that, if approved, will provide the additional funding needed to complete the original project scope. The grant requires a 20% local III match that is expected to be funded from the project savings from completed sidewalk projects and a portion of the In -House Sidewalk Project. • Hollywood Street - 6th & Sang Avenue Intersection ($0.4 million). The project is essentially designed and is expected to be advertised for bid early in the first quarter of 2002. Water & Sewer Improvements $10.8 million • Wastewater System Improvements Project ($0.4 Million) The preliminary engineering contracts are essentially complete and a project funding referendum was approved on November 6, 2001. The Soil & Water Conservation Commission Revolving Loan Fund application is scheduled to be submitted in January 2002. • Sanitary Sewer Rehabilitation ($2.6 Million). The engineering and construction contracts for sanitary sewer system rehabilitation planned for 2001 have been awarded. • Water & Sewer Operations Building ($2.0 million). This project is currently in design and is anticipated to be ready for bid in the first quarter of 2002. Other significant projects: • Town Center/Parking Garage ($3.3 Million). The project is complete. • Drake Field Pavement Maintenance & Rehabilitation ($2.8 Million) McClinton -Anchor was awarded the construction contract at the September 4, 2001 City Council meeting. Construction is underway with completion estimated in the first quarter 2002. • New Central Library Building ($1.5 Million) The project is in design and is expected to be bid in April 2002. Land acquisition is expected to be completed in the first quarter of 2002. • Research & Technology Park ($1.5 million). The City, the Chamber of Commerce, and the University of Arkansas are currently evaluating partial development options for the property fronting I-540 and expansion of the Genesis site fronting South School. • Walker Park Senior Center ($2.0 million). The project is under construction. The City was notified late in the fourth quarter that completion is expected in the third quarter of 2002. • Radio System Upgrade ($2.1 million). The City has accepted phase one of the project and phase two is in progress. Unfunded Projects The unfunded projects list contains projects that have been identified as needed without an identified funding source. The value of the unfunded projects list has increased from $72 2 million in the 2000- 2004 CIP to $106.1 million for the 2002-2006 CIP. The increase in unfunded projects is primarily attributed to the inclusion of water system improvements identified in the 1996 Water System Study to be performed over the next five to fifteen years. IV 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 Conclusion The CIP is a planning tool for infrastructure and other capital improvements, which prioritizes projects and schedules them for completion as soon as practical. The City advocates a primarily pay- as-you-go policy. This policy requires difficult decisions to be made regarding the timing and scope of capital improvements. Some projects simply have to wait. The CIP is a five-year plan that may be updated and/or revised on an annual basis to reflect changing priorities, to renew existing priorities, and to revise cost estimates. The funding requests for the projects planned for 2002 were incorporated in the 2002 budget submitted to Council for approval in November 2001. Finally, let me express my sincere thanks to the members of City staff, the City Council, various committees, and the community for the significant effort and input that has helped to shape this document. Respectfully submitted, /AK_ Dan Coody Mayor V CITY OF FAYETTEVILLE, ARKANSAS CAPITAL IMPROVEMENTS PROGRAM DIRECTIONAL INFORMATION Introduction The Capital Improvements Program (CIP) for the City of Fayetteville examines the infrastructure and capital needs of the City for the next five years The CIP may be reviewed and updated on an annual basis to reflect the changing needs of the community and changes in available monies for financing capital projects. The City's philosophy concerning the use of the CIP is that it should be considered as a financial planning tool that lists the City's capital improvement project, places the projects in a priority order, and schedules the projects for funding and implementation. The CIP should be further considered as a major policy tool for the Mayor and City Council. Financing The City finances capital improvements on essentially a pay-as-you-go basis utilizing revenue from the 1% City sales tax adopted in 1993, the 1% Parks Development (Hotel, Motel, Restaurant) sales tax adopted in 1996, and operating revenues from the Airport, Shop, Water & Sewer, and Solid Waste funds. Based on a resolution approved by the City Council, prior to the passage of the sales tax, a minimum of 75% of the sales tax revenues will be used to assist in funding capital projects. In addition, long-term debt is considered and utilized only when the City faces a project that is of such importance and sufficient financial magnitude as to warrant a bond issue. The CIP is not a financing document in and of itself. Rather, the CIP is utilized as a planning document that places projects in the annual budget whereby funds are appropriated for them by the City Council. Prior to actual initiation of project work, required contracts are presented to the Mayor or City Council, as appropriate, for final approval of expending funds. What Projects Are in the CIP Projects and their cumulative component areas totaling $10,000 or more should be included in the CIP. Projects costing less than $5,000 are not considered capital and are funded through program operating budgets. Projects that cost between $5,000-10,000 are handled through the budget process. Attempts will be made to fund these capital items through operating funds. Projects in the CIP can include: • obligations for labor and materials and contractors involved in completing a project, • acquisition of land or structures, • engineering or architectural services, professional studies, or other administrative costs, • expenses for City vehicles and equipment, and • renovating or expanding City facilities, grounds, or equipment. VI Project Cost Determination All projects are first costed in current or 2001 dollars. Then a determination of the year the project is expected to start is made. Finally, determination of the projected cost of the improvement is made by referring to the "Project Cost Table" that provides the inflation multiplier to be used for the project in the anticipated year. Pnonty Selection of Projects The adopted CIP will rely on priorities defined by the Mayor, City Council, Community, and City staff. As always, criteria such as government imposed mandates, usefulness to the community, and impact on operational expenses will be reviewed in establishing priorities. A priority ranking is assigned to each project by year and by funding source. Projects for which no funding is projected to be available will be placed on an "Unfunded Projects List," which will identify the cost of the project in 2001 dollars. This list identifies the project as being viable, but one for which no funding is presently available. Unfunded projects may be funded if actual revenue is above projected revenue, if costs on funded projects are below budget, or if another funding source is identified. The Parks and Recreation Advisory Board, Airport Board, City Council Street Committee, City Council Water & Sewer Committee, and City Council Equipment Committee meetings have been held to obtain committee and public input and guidance regarding parks, streets, bridge and drainage improvements, water and sewer improvements, and equipment purchases planned for the next five years. Impact on Operations Cost The majority of the projects planned in the CIP will have a minor impact on operational budgets. Most of the projects planned over the next five years replace high maintenance water lines, sewer lines, and street segments. Performing reconstruction of these items will free up maintenance budgets to address areas that currently have a lesser priority. There are a few projects that will have a significant impact on operational budgets. The most significant of these projects are listed below: • Vehicles & Equipment: The vehicles and equipment planned for 2002 in the Shop Fund will cost user divisions approximately $150,000 annually. The user divisions are charged monthly replacement and maintenance charges. These charges help to escrow funds for replacement units when the vehicle has become obsolete or is no longer suited for service. • The In -House Pavement hnprovements Project will reduce maintenance costs for each street that is overlaid. In addition, this project is projected to save the City more than $100,000 annually over contract pricing for the same work. • The L.E.D. Traffic Signal Lens Replacement Project will reduce utility and maintenance costs. Utility savings is projected to be $42,000 annually. VII Organization of the Capital Improvements Program Document The document is organized into three (3) primary sections as follows: Introduction/Summary This section contains the transmittal letter from the Mayor, a CIP overview, and several summary schedules, which explain the resources and uses for the CIP. The most detailed schedule is the Comprehensive Detail, which lists the individual projects, their funding sources, and the year in which they are planned to be initiated. II. Project Details by Funding Source This section of the document is actually found in six separate tabs, which are broken into the primary sources for the projects. The six tabs are as follows: (1) Airport Fund, (2) Parks Development Fund, (3) Sales Tax Capital Improvements Fund, (4) Shop Fund, (5) Water & Sewer Fund, and (6) Other Funds. Each section includes a priority listing of projects by project type and by year. The priority listing for each year will be denoted with an asterisk (*) if the project is a continuing project from the prior year. In addition, a project detail is included for all projects. This detail will provide specific information about each project including: the project title, funding source(s), year(s) the project is scheduled, a project description and justification, project status, and the impact of the project on operations A visual aid is included for the project if appropriate and available. III. Unfunded Projects This section of the document contains all of the projects which are outside of the five-year plan. The CIP document compilation process involves a review of all projects and resources during each update. Every attempt is made to identify as many current and anticipated projects as possible. Resources available are then matched up with as many project requests as possible Unfortunately, there continues to be significantly more project requests than resources available. This has resulted in an extensive Unfunded Projects List totaling almost $106.1 million. All projects on this list are considered to be viable projects for which no current funding exists. Capital Improvement Policy The CIP is approached as a valuable tool to be used in the development of responsible and progressive financial planning. The program is developed in accordance with the financial policies of the City. The policies and the CIP form the basis for making various annual capital budget decisions and support the City's continued commitment to sound, long range financial planning, and direction. The City's official Capital Improvements Policy is as follows: VIII 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 • The City will prepare a biennial update of a five-year CIP which will provide for the orderly maintenance, replacement, and expansion of capital assets. • The CIP will identify long range capital projects and capital improvements of all types, which will be coordinated with the annual operating budget to maintain full utilization of available sources. • When preparing the CIP, the City will seek to identify all viable capital projects and capital improvements required during the subsequent five-year period. These projects and improvements will be prioritized by year and by funding source. Every attempt will be made to match projects and improvements with available funding sources. Future operating costs associated with a project or an improvement will also be given consideration in the establishment of priorities. • The City will seek Federal, State, and other funding to assist in financing capital projects and capital improvements. • The City will incorporate the reasonable findings and recommendations of the City's Boards, Commissions, Committees, and Citizens' task forces as they relate to capital projects and improvements. • The City will seek input on the establishment of projects and project priorities from the public by public hearings. IX CITY OF FAYETTEVILLE, ARKANSAS CIP PROJECT COST TABLE 2002-2006 All capital project requests are first costed in 2001 dollars. Then, a determination is made as to the year in which the project should be initiated. Once this information is decided, the information in the table below is used to obtain the future year cost of the project. 6% factor Inflation Recommendations This factor should be used in calculating all project categories. 2002 1.060 2003 1.124 2004 1.191 2005 1.262 2006 1.338 Example: A street project that costs $1,000,000 in 2001 dollars, which is expected to be done in 2004, would use the inflation factor of 1.191. To get the expected cost of the project in 2004 dollars, multiply $1,000,000 by 1.191, which equals $1,191,000. X 1 1 1 1 1 1 1 1 1 1 1 1 1 RESOLUTION NO. 165-01 A RESOLUTION TO APPROVE AND ADOPT THE FIVE YEAR CAPITAL IMPROVEMENT PROGRAM FOR 2002-2006 WHEREAS, the City Council of Fayetteville, Arkansas has examined the future capital needs of the citizens and city of Fayetteville, Arkansas; and WHEREAS, working with City Staff, the City Council has determined the most pressing Capital improvement needs of the City of Fayetteville, which are now incorporated into the City of Fayetteville Five Year Capital Improvement Program 2002-2006 as amended. NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE, ARKANSAS: Section 1. That the City Council of the City of Fayetteville, Arkansas hereby approves and adopts City of Fayetteville, Arkansas Five Year Capital Improvements Program 2002-2006 as amended as a planning guide for future capital expenditures. A copy of this document is attached as Exhibit "A." PASSED AND APPROVED this 4 th day of December, 2001. ATTEST. By: eather Woodruff, City Clerk XI APPROVED: By: Dan Coody, Mayor Project Requests Airport Fund Parks Development Fund Sales Tax Capital Improvements Fund Shop Fund Water & Sewer Fund W.W.T.P. Bond Fund Library Construction Fund Off -Street Parking Fund Parking Deck Bond Fund Solid Waste Fund Unfunded Projects Resources Available Airport Fund Parks Development Fund Sales Tax Capital Improvements Fund Shop Fund Water & Sewer Fund W.W.T.P. Bond Fund Library Construction Fund Oil -Street Parking Fund Parking Deck Bond Fund Solid Waste Fund City of Fayetteville, Arkansas 2002.2006 Capital Improvements Program Summary of Project Requests & Project Resources By Fund - All Sources 2002 $ 3,030,000 549,000 10,108,000 2,452,000 2,926,000 25,000,000 20,417,000 38,000 2,500,000 1,940,000 2003 2004 $ 971,000 544,000 7,780,000 627,000 2,692,000 35,000,000 2005 $ 205,000 539,000 6,318,000 1,846,000 2,275,000 30,000,000 35,000 23,000 4,115,000 135,000 116,000 $ 511,000 546,000 6,762,000 1,532,000 2,401,000 30,000,000 18,000 150,000 2006 Total $ 292,000 $ 530,000 7,527,000 1,112,000 2,275,000 23,000 150,000 5,009,000 2,708,000 38,495,000 7,569,000 12,569,000 120,000,000 20,417,000 137,000 6,615,000 2,491,000 106,068,000 $ 68,960,000 $ 47,784,000 $ 45 437,000 $ 41 920 000 $ 11,909,000 $ 322,078,000 2002 $ 3,030,000 549,000 10,108,000 2,452,000 2,926,000 25,000,000 20,417,000 38,000 2,500,000 1,940,000 2003 2004 $ 971,000 544,000 7,780,000 627,000 2,692,000 35,000,000 $ 205,000 539,000 6,318,000 1,846,000 2,275,000 30,000,000 35,000 23,000 4,115,000 135,000 116,000 $ 68,960,000 $ 47,784,000 $ 45 437 000 1 2005 $ 511,000 546,000 6,762,000 1,532,000 2,401,000 30,000,000 18,000 150,000 2006 $ 292,000 530,000 7,527,000 1,112,000 2,275,000 23,000 150,000 $ 41 920,000 $ 11,909,000 Total $ 5,009,000 2,708,000 38,495,000 7,569,000 12,569,000 120,000,000 20 417 000 137,000 6,615,000 2,491,000 $ 216,010,000