HomeMy WebLinkAbout117-94 RESOLUTION1
t
•
RESOLUTION NO 117-94
A RESOLUTION APPROVING THE CAPITAI.
IMPROVEMENTS PROJECTS LISTED 1N THE 1995-1999
CAPITAI. IMPROVEMENTS PROGRAM.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Secuon 1. That the Mayor and City Council hereby approves the capital improvements
projects listed in the 1995-1999 Capital Impmvemcnts Program. A copy of the schedule is
attached hereto marked Exhibit "A" and made a part hereof.
PASSED AND APPROVED this 20111 day of September , 1994.
ATTEST -
By:
7Aori JCL/
'Traci Paul, City Clerk
APPROVED;
Ate(Ir
Fred Fianna, Mayor
City of eayeeesdle. Arkansas
1905 - 1000 Capitol mprovemertr Program
Comprehensive Det
EXHIBIT A
Sou-ca'Dannon °reject Pape '995 '090 1007 1008 1090 Total Request
Mag Ftmd
Airport Improvement,
Airport Federal Grant Matches $ 215.000 8 115,000 $ 118,000 8 115,000 8 00.000 8 620.000
Professional Services 40 300 38 000 30.000 49.000 30.030 189.000
Pavement Manamance 48 300 83 300 111,030
Airfield Ugndrg Control System 17 300 17,000
MVAC System Ranostion 95 300 90600
Additional 'ermine] Saabs 40 300 40,000
Automatic Gate Operator Replacarront 33 300 39.000
Airfield Marking 31 000 93.000 88,300
Passenger Parking ..d Expansion 212.000 212,000
7 -Harper Una 214,000 180,000 374.000
Furl Farm Replacement 225,000 225.000
GA Tarmirel Rerayslen 38.030 38.000
Penang& Timis] Doors 110,000 110,000
Sewer Litt Stetkon/East Side 82.000 82,030
SSaty Area Mdnten nee 154,000 154,000
Concrete Joint MYnlenance 160,000 160.000
Morn Sesser System Rood, 234.000 234,000
Total Airport Fund Projects 488.000 _ _673.000 _._ 762.000 513630 324,000 2.780.030
Sales Tax Pay -As -You -Go Fund
S ldye and grarreg• mpravnnMnh
Engineering Mud Creek/Gregg Street Bridge 183.000 180.000
Drainage Study and Improve -reds 50 500 214.000 95.030 235,000 248,000 542600
Lk. Fay. Dam - Emergency Acton Plan 48300 48,000
Lt. Fay. Dam - Ws le end Dram 78.C30 76,000
Double Sprigs Road Bridge 63.000 53.000
278.500 214.000 234,000 235,000 248.000 1.200.300
Fire Sally Improvements
Fre Replacemanl Fire Apparatus 143.000 98000 200,000 84,000 523.000
Additional Fire Asperse 301 000 301,003
Fire Station 00 250.000 184.000 434.003
Remodel Existing r re Ste fors 45.000 43.000
140.000 394,000 20C,000 266.000 301.000 1,303,000
018 D.v.kpmwd
P tenrrr9 Geographiclnformsion System 07000 90_0001023300 105.000 111.000 514.000
07.000 90.0 -
-102.030- 102,000 105,000 111,000 514.000
h-Har.ee Sheet ImprovemYA
Steel Pavement Imorovomards 052,000 010.000 831.000 650,000 870,000 3213.000
662,070 !10,000 631,000 060,000 670,000 3213.000
LrbrsyBook Purchase
Library Book Pureness 54.000 50.000 58600 80.000 84,000 292,000
54.000 65,005 68,000 80.005 04.000 292.000
Other CapBY Improvements
D Processing
Laky
A&400 Ooerahng System U*Orada
At'400 Prrxeaaor Upgrade
ASMOO Pr nM Replacement
GIS UNIX Computer System
Microcomputer Replacements
Lar, Fay %Seq. Boat Mal Replacement
Lan Fayeteurl le Traits
RV Park
Pans & RPprn$on ;mprovemarts
Pad, A. D.A. perk Projects
Park Entry Signa
Mbatl Reet ac,na'Conceearrie
Bebe Ruth CanceesionReabpoma
Bamboo Baseball Field
Lal, FayoOov Ile North Softball Complex
17,C00 17,000
116,000 ' 16.000
23.000 30.000 60.003 .05.000
40,000 40,000
10,000 25.000 30600 35,000 400 CM
10.000 10.000
15,000 18,000
56,500 55.500
193.000 70,000 25,000 80,000 90.500 458500
28,000 25 00C
31,000 31 000
75,000 75.000 150 300
85,000 65.000
78600 76,000 152 000
111,700 60.000 75,000 50.000 306700
31 -Aug-94
Sou 'ca'On6Ion
C ty d Fayette/8e, Admen
1995 - 1999 Cap'td Improvements Program
Comprehensive Da.JI
Protect
Lake Fayetteville SoLLI Rawooms/Poking
Ou•lsy Path Basketball Gout
Gulley Park Purchase
Gulley Pak Trail L4ghb
Gulley Parking Lc 8 TIM
GrasSnur Perk Bridge
Lets Soccer Field Complex
Sports Park Development
%Ileon Pak - Tennis Cour, Lighting
Mean Pak Pavdrm
Mann Park Swenmmg Poo Service Drive
Wilson Park -at Playground Rep.asrnert
Wilson Park Fail
Youth Cease' Expansion
Police Safety Imprwrre+b
Police Copy Machin Rplacsnrda
Jail Rprv/Modrks ions
Radio System Upgrade
Polis Emergency Generator
Coved Surveillance Equipment
UPS Replacement
Pubhc Solely Computer Synnn tee 'cement
Peirce HVAC Replacement
Police(Crrt Building Roof
Laser Speed Measuring Devices
CompuMzsd Poke Mug'hds
Polies Handgun Replacements
Lw Sun Fingrpdmng
PGyerminai Up9'ada7ieplecemenh
Poke Twphone Upgrade
Solid Mate Improvements
Solid Waste Transfer StattonProceesmg Fac ley
New Compakrg Sib
Street Improvements
Engineering
/Sheet
Jaya Elko. to Gregg Street Edension
Joyce Bbd. - Old Mino rIt Iswy. 215
Hwy. 286 R.O.W. - Fay."' b Hwy. 46
Razorback Road (3% Contrrbuhen)
Sart mprovememo - Coat Sharing
Misc laneow Street - R.O.W.
The Cies - Cost Shying
Arleigloo Tsnme and Trust Street
Township Road - Hwy. 285 to School Properly
Township Road - Cohage to Gregg
Gregg Street - r arms to Joyce
24th Street Improvemrds
861 Sbeet Errieralan to Eta HursvIle Road
Salem Road Extension
Old Masou'L2ron Rd Itbnectan Improvenerds
Sbablahed Rata
Trrupoddnn hnprwemente
Engineering
P ening
Train
I'Benect on Improvements
Masan Bhd. 8 hath 9t InMeeetm
Ba1W0ea Trail
Gregg Street Trail
Hlatode Bridges
Mac. 9 oewaits
(A) Traffic Signal Installation
(BI TrS& &gnd Installt0or
T1w.macW9c Pavement Markings
Overhead Signs
MUfCO Sgn'radng
Signal "eating Eeupmert
Page 1995
'998
CO 000
18300 '8300
1997 1998
1
4 999 Tota Request
60,000
16.000 16,000
8 300 54.900
55,000 55.000
25 000 25600
35,000 31000
60 000 60 000 e0,000 180,000
100 000 45000 80,000 225.000
10,000 10,000
59.600 58.500
'6700 16700
15,003 15,000
90 900 30.000
_ 100,000 100.000
308.300 2r.700 348.800 350.000 372,000 1,810,830
15 000
51 000
169.000
62 000
63 300
25 300
38&000
47.000
60,003
46,000
19.000
62.000
62,109
60,600
20,000
19,000
60000 319,000 385000 155.00 246.000
290,000
2901000
90.100
141,000
231,100
34.000
51.000
169,000
82,000
63.000
25.000
385.00
47,000
60.000
46.00
62,000
62,000
06,000
26000
10.000
1.171,000
380,100
141.000
521,100
641600 541600
230,000 861 000 891.000
030.000 675.000 1,311,000
154.000 154,000
40.000 40,C00 40.000 40,000 40,000 200,000
200.030 200000 200,000 200,000 200.000 1000.000
106,000 245,000 351,000
100,000 190,000
260,000 280,000
290,000 290.000
346,000 1.148,000 1 403,000
737,000 737,000
248,000 248.000
255,000 1,338.003 1 593.000
992.000 392,000
260,000 106,000 358000
2.502 000 2 235.050 1,784,000 2,036,000 1,578,003 10 134.600
40600 4C,000 40,000 40,000 40.000 20000C
75.00 76,000
25.500 25.500
124600 724 500
50.003 60,600
26,600 34.000 '10 000 200 50C 370 000
27,600 29.000 31.000 33,000 35,000 156500
27,500 29.000 31,000 33600 35.000 135500
30,000 90 OW
30.800 30.500
18,000 16000
8,000 6 000
229,000 222,309 234.000 248 500 310 600 4.242,300
31 -Aug-94
Sourc&Dnmloa
at
City al Fayetwdle, Arkansas
1995 - 1990 Caped mpravnnrnb Program
Comprehensive Debi
Wales
& Sawa Improvements
W.'$ Somas Baaldlow °rewnbon Assemblies
Bar Code Modem
Martewnce Fatty
Engineering Swvtny Sarsr RMabIBWMn
Wedbgton Rad - WiS Relocations
War/Sewer Line Cost Snarl; 8 M Readers
Highway 45 Ent Tank
Tawrsna - W/S Relators
Tata! Sates Tax Pay -As -You -Go Fund Projects
Shoo Fund
viral 8 Equipment
Fleet Melnt Replecrnad - Pdree/Passwgr Vehicles
Replacement - Smaller Vet 8 Equipment
Repbament - Light/Medium Udlty Va.
Replecanent - Medium/Heavy Duty Ugly Ven
Replacement - Tracts Mown
Replacement - Backhowtoadem
Replacement - Misc. Vebk W 8 Eq.upment
Replacement - Constructs Equipment
Expansion - Shop Eourpmert
Expanan - Solid Waste Equi rent
Elparelon - Wider/Sear Egrwrent
Etparela - Palo Equipment
EwerSon Missal maim Equipment
Total Shop Fund Projects
Water & Sewer Fund
Wastewater Treatment Improvement
W WTa
Phut Pumps and Feu omen!
Atomic Ahsarbtion Jn8
tlpgrsdsAplaa ..it SMira
Rttu Id Sloan
Sally Equipment Improvement
'sang Equipment
5115 Ac van Road Improvement
Computer System Upgrade
Replace Bar Screw
Repair Activated Sludge Pumps
Rebuild Effluent Pumps
Rebuild Pent lnllurd Pumps
tNMs Spectrophotometer
Rebuild Anon 11
Poly -re. Fwd Equipment
Water 8 Sewer Impraemmta
WalariS ear 8
Engineering
Sentry Sewer Rehab Mahon
Remrbeck Road Wer/Sewer Rebcabars
Mn Street Wer Pump Back-up Gmwaeor
1r Sewer Farce Main Replacement
Sewer System Sbady
Well System Stith/
sen Street - 24' Webs Line Repteeem W
WldriStrew Line Car Snaring 8 M hooded
Wedknglon Rad - 24' War tine Replacement
Rolling Nib War Loa Replacement
Fier Plat Demolition
Highway 16 Ent - Wall System Impressment@
Hyland Pak -anti
Shenanadaah Tater Coad Water Lke Rpt
Double Springs Bridge - War aeacatione
Babe Ruth Pork War Lire Replacements
Page 1095 4998
20.000 10 500
11.000
200 000
973 000 573 000
988 000
2192.000
7 002.400
183 000
GOO 000
114000
200 000
93,200
47.000
31,000
120 000
99,000
185 000
256 500
19,000
1 049.700
109 800
79,500
53 000
12,000
8,000
5,300
5.300
5,300
278 000
4.728,000
150 000
13 000
200 000
150 000
54 000
285 000
80 000
425 000
108.000
31 -Aug -94
00.000
325 000
988 500
5.070800
188 500
205 300
133 500
11,000
189 000
66.000
250 000
1.042,500
11,50C
56.200
7.500
5.600
5,800
5.800
88.000
56,000
23,000
18.000
13.000
200 000
1,121,000
100.000
135,000
'097
41 500
1.929,000
143.000
2,077,500
6,C79,300
1008
12.000
2109000
2,115 000
0,297.500
1099 Too Request
'2600
2108 000
2,120 500
50,500
14 .000
200.000
7.88C 000
950,000
80.000
320,000
143.000
9.493 500
0,113.500 31.153 500
193 000 199.000 205.000
398.000
148 000 240.000 170.000
23 000 140,200 148800
49 000 85 000 102,000
87 000 173,000 140.000
250 000
750 800
80 800
59 000
7 750
5050
5950
5050
'9000
174.000
50.000
200.000
e50,600
715,030
48.000
253.000
1,087,200
85 800
03 100
8.250
0 250
e 250
O 250
17.000
172.000
250.000
1.428800
84 500
07 000
13 700
8 500
8500
0 800
180,500
858.800 338000
80.000
45,000
40.000
80.000
958.000
998.900
880.000
200,000
534,800
203,900
451,090
300.000
99.000
251,000
258.500
19 000
1099 009
8,257 300
338,200
79.500
298.900
12 000
40 200
29 000
20800
29.900
88 000
58 000
23 000
18.000
13 C00
19.000
17,000
1,001 900
3 843 800
160,000
19.000
200.00
150.600
64,006
265.660
200.000
425000
406,600
136,000
650.000
715,060
45,000
48,060
45000
City W Fayeevile Arkansas
4995 - 4990 Capital Improvements Program
Comprehensive Detail
SourcerDnehon Project
East Ridgeway - Water Line Extension
Oklahoma Way Save Line
Water Meters
WiS Services War Meters
Total Water & SWAN Fund Praecla
Community Develooment Block Grant Fund
Comm.rnity Development Improvements
C.0 Housing Rehab' sham
NWAFree HWIh Cerner
Parka & gearaason
Targe Area Street Improvements
Tonal Community Cevalopme^1 Block Grant Fund Projects
OA—Street Parkins Fund
01 -Street Parking Improvements
Ergireehng Peidng Deok Reha tilits on
Total Off Street Prki^g Fund Projects
Solid Waste Fund
Solid Wade Improvements
Solid Waste -herrn SSWonBrroewing Fact ity
Contains, Lease Program
Total Solid Ware Fund Projects
Arport Fund
Sales Tax Pay -As -Yo.. -Go Fund
Shop Fund
Water & Sewer ^.,nd
Community Dev, Block Grant Fund
OM Street Parking Fund
Solid Waste Fund
Page 1005
1096
1997
1996
1000 Tote Request
300 000 300.000
128 000 126.000
3183,000 1 356000 _ 1 683,000 123800 842 000 7,867,800
127.200
127,200
'08,00C 110 000 1.3000 1' 5000
408.00C 410 000 113000 143 000
373.200
573.200
3 588,200 1 754.000 1 944,000 ' .100.700 ' .137000 9,532 000
300,000
300,000
25,000
'00,00
725,000
100 Opo
100 300
250 000
230 000
300 000 330 000
28,000 25,00C
300 000 300 000
825 000 026 000
138 000
138 000
Projects By Fund — All Source!
488 COO 673,000
7,002100 5,670800
1.014700 1,042.500
3}88,200 1,754.000
725.060 825,000
100.000
250000
a 14,103 300 S
3' -Aug-94
762,000
6,079 300
750,100
1.044 000
625,00
300.000
25 000
306.000
625.000
300.600 1,500 006
300,000
25 300 125.000
300.000 1,3C0 000
625.000 3,225000
513,000 324.000
6207.500 6.113 300
1.087.200 1.42e 800
1.100.730 1.137 000
625,000 623000
138,000
9,003 300 $10.161 100 6 0.692.100 6 0026.300 8
100,000
100.000
250,000
138.000
386.000
2260 000
31.162300
6,257,000
0,532,900
3,225,000
100,00
358.00
53428.400
FAYETIENTI LLQ;
Traci Paul
INC CRY OF FAYETTEVILLE, ARKANSAS
•
TO: All City Council Members
Thru: Ben Mayes, Administrative Services Director1
FROM: Budget & Researcy..
DATE: September 30, 1994
RE: Approved 1995-1999 Capital Improvements Program (CIP)
Attached, please find your copy of the approved 1995-1999 CIP and the Executive Summary of
the document. The protects listed for 1995 will be incorporated into the 1995 Budget during the
budget process.
Thank you for all of your help in completing the CIP. If you have any question concerning the
document or the remainder of the process, please feel free to contact me.
113 WEST MOUNTAIN 72701 501-521-7700
FAX 501.5754457
City of Fayetteville, Arkansas i -ask
5 -Year
Capital Improvements Program
1995 - 1999
CITY OF FAYETTEVI LLE
1995 - 1999
Capital Improvements Program
Compiled by:
Ben R. Mayes, Administrative Services Director
Stephen Davis, Budget Coordinator
Kevin Springer Research Analyst
CITY OF FAYETTEVILLE, ARKANSAS
1995-1999 CAPITAL IMPROVEMENTS PROGRAM
TABLE OF CONTENTS
INTRODUCTION/SUMMARY
PAC US)
Letter of Transmittal 1.111
Program Directional Information IV -VII
CIP Project Cost Table VIII
Summary of Project Requests 1-3
Comprehensive Detail 4_7
AIRPORT FUND PROJECTS
Airport Improvements:
Priority Rankings 8
Project Details 9-25
SALES TAX PAY-AS-YOU-GO FUND PROJECTS
Bridge and Drainage Improvements:
Priority Rarkings 26
Project Details 27-31
Fire Safety Improvements:
Priority Rankings 32
Project Details 33-36
GIS Development:
Priority Rankings 37
Project Details 38
In -House Street Improvements:
Priority Rankings 39
Project Details 40
Library Book Purchases:
Priority Rankings 41
Project Details 42
Other Capital Improvements:
Priority Rankings 43
Project Details 44-51
Parks & Recreation Improvements:
Priority Rankings 52
Project Details 53-72
Police Safety Improvements:
Priority Rankings 73
Project Details 74-88
PAG E(S)
Solid Waste Improvements:
Priority Rankings 89
Project Details 90-91
Street Improvements:
Priority Rankings 92
Project Details 93-108
Transportation Improvements:
Priority Rankings 109
Project Details 110-121
Water & Sewer Improvements:
Priority Rankings 122
Project Details 123-131
SHOP FUND PROJECTS
Vehicles & Equipment:
Priority Rankings 132
Project Details 133-145
WATER & SEWER FUND PROJECTS
Wastewater Treatment Improvements:
Priority Rankings 146
Project Details 147-161
Water & Sewer Improvements:
Priority Rankings 162
Project Details 163-181
Water Meters:
Priority Rankings 182
Project Details 183
OTHER FUND PROJECTS
Community Development Improvements:
Priority Rankings 184
Project Details 185-188
Solid Waste Improvements:
Priority Rankings 189
Project Details 190-191
UNFUNDED PROJECTS 192-199
PROJECT INDEX 200-203
' FAYETTE 1 LLE
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
THE CITY OF FAYETTEHILLE. ARKANSAS
TO: The Fayetteville City Council
FROM: Fred Hanna, Mayor
DATE• September 1, 1994
RE: 1995-1999 Capital improvements Program
The Capital Improvements Program (CIP) serves as the capital improvement planning tool for
the City. As our City and region continue to grow and expand, more pressure is placed our
infrastructure systems to meet the expanded utilization. The 1995-1999 Capital Improvements
Program (CIP) includes approximately $ 53.3 million in planned capital improvements over the
next five years. An additional $44 million in potential projects were identified and remain
unfunded. The table below lists the planned improvements by expenditure type for the five year
period.
Water & Sewer Improvements
Street lmprovemenls
Bridge & Drainage Improvements
Transportation Improvements
Vehicles & Equipment Replacements/Expansion
Community Development Block Grant Projects
Airport Improvements
Parks & Recreation Improvements
Fire Safety Improvements
Police Safety Improvements
Other Capital Improvements
Total
Current Project Status
$ 19.0 million
13.3 million
1.2 million
1.2 million
6.3 million
3.2 million
2.8 million
1.6 million
1.3 million
1.2 million
2.2 million
S 53.3 million
The 1993-1998 CIP contained approximately $20.8 million in improvements for 1993-1994. The
current status of the major projects budgeted for 1993-1994 are listed below.
Water & Sewer System improvements $ 12.0 million
• 36" Water Line and Storage Tanks Project - the project has been bid and is
scheduled for City Council award September 20. The original project budget was
S8.5 million. The total of the bids received plus contingencies amount to
$7,450,000.
• Sewer System Rehabilitation - Engineering contract for Basin 12-14,17,20-22 has
been awarded: Minisystem 18 is split into two phases: phase one has been
113 WEST MOUNTAIN 72701 501-521-7700
FAX 501-575-8257
awarded and phase two is scheduled for bid in the fourth quarter of 1994 - total
project budget - $2.7 million.
Street Improvements 3.2 million
• The In - House Street Improvement project has paved essentially all of the gravel
streets within the City and resurfaced Dickson from College Avenue to Buchanan;
resurfaced Rock Street from Arclubald Yell to Mill Street; resurfaced Mill Street
from Rock Street to Huntsville Road; resurfaced and improved drainage structures
on Huntsville from Mill Street to Happy Hollow and resurfaced Morningside
from Huntsville Road to 15th Street.
Contracted Street and Drainage Improvements -
• Mill Street from Spring to Center Streets has been bid and is scheduled for
Council review in September.
• Stubblefield Road and Old Missouri intersection improvements project has been
bid and is scheduled for Council review in September.
• Cedarwood Drainage Project has been awarded and construction is scheduled to
start in September:
• Villa Mobile Home Park Drainage is scheduled for bid in the fourth quarter.
• Cato Springs flood control contract has been signed with the City and the Corps
of Engineers.
• Joyce Boulevard Improvements - Frontage to College is scheduled to be bid in the
fourth quarter.
Other significant projects:
• Solid Waste Transfer Station - contract has been awarded to determine the size
and type of facility to construct.
• Parks Improvements - Bathrooms have been constructed at Walker, Gulley and
Fmger Parks. Lewis Soccer Field Additions - grading contract has been awarded.
Significant Changes from the Prior Year Capital Improvements Program
The significant changes to the 1995 projects included in the CIP are:
Add - Wedington Road Water & Sewer Relocations
Add - Hwy 265 Right of Way - Hwy 16 to Hwy 45
Add - Wedington Road 24" Water Line
Add - Miscellaneous Street Right of Way
Reschedule - Stubblefield/Harold Improvements
Reschedule - Sewer System Rehabilitation
$ 988,000
636,000
425,000
200,000
(950,000)
(248,000)
Wedington Road Water & Sewer Relocations Project was planned for 1996 in the previous CIP.
The City was notified by the AHTD that the project must be moved up to meet their
improvement schedule.
Highway 265 Right of Way project was added into the CIP as a result of the Arkansas Highway
Comnussion adopting a new minute order stating that it is the local government's responsibility
to obtain the right of way for state highway widening projects for the portion of the state
highway within the city limits. The right of way is expected to be acquired over a two year
period.
1
1
1
1
1
1
1
1
1
1
.1
1
1
1
1
1
1
1
Wedington Road 24' Water Line Project was added into the C1P to coincide with the completion
of the 36" water line. This project will provide a tie into the existing water system along Lewis
Avenue.
Miscellaneous Street Right of Way project was added into the CIP as a result of the Arkansas
Highway Commission adopting a new minute order stating that it is the local government's
responsibility to obtain the right of way for state highway widening projects fox the portion of
the state highway with the city limits. Specific projects will be identified by the State and City.
Stubblefield/Harold Improvements Project has been reduced in scope from the project proposed
in the 1993 - 1998 CIP. The Street Committee met in late December 1993 and moved a major
portion of the improvements planned for Stubblefield/Harold Streets to 1994. The funding
proposed for 1995 and 1996 is anticipated to complete the project.
Sewer System Rehabilitation Project funding has been rescheduled from the project proposed in
the 1993 - 1998 CIP Funding is proposed to meet the EPA mandated improvements in 1995.
The funding postponed is for some discretionary improvements that were shifted to 1996. The
primary reason for the shift is to free some funds for the Wedington Road projects.
The additional funds used to fund the project additions is primarily from growth in sales tax
revenues as well as additional funds from Water & Sewer Fund.
Potential Projects
The potential project list contains projects that have been identified as needed without an
identified funding source. The value of the potential project list has grown from $ 28.5 million
in the 1993 - 1998 CIP to S 44 million for the 1995 - 1999 CIP.
The significant increase is attributed to three projects:
Relocation of the overhead utility lines along Hwy 71B
Construction of a new City jail
Rehabilitation of Lake Fayetteville Dam
Conclusion
$ 8.5 million
5.2 million
1.5 million
The CIP is a planning tool for infrastructure and other capital improvements which prioritizes
projects and schedules them for completion as soon as practical. The City advocates a pay as
you go policy that requires difficult decisions to be made regarding the timing and scope of
capital improvements. Some projects simply have to wait.
The CIP is a plan that is subject to change to meet new demands; however. the ability to change
the CIP should be balanced against the fact that it is one of the primary planning and policy tools
for the City Council and the City of Fayetteville.
Finally, let me express my sincere thanks to the members of City staff. the City Council
committees, and the community for the significant effort and input that helped to shape this
document.
1
CITY OF FAYETTEVILLE, ARKANSAS
CAPITAL IMPROVEMENTS PROGRAM DIRECTIONAL INFORMATION
Introduction 1
The Capital Improvements Program (C.I.P.) for the City of Fayetteville examines the '
infrastructure and capital needs of the City for the next five years. The CIP is reviewed and
updated on an annual basis to reflect the changing needs of the commumty and changes in
1
available monies for fmancing capital projects. The City's philosophy concerning the use of the
CIP is that it should be considered as a fmancial planning tool that lists the City's capital
improvement projects, places the projects in a pnonty order, and schedules the projects for '
funding and implementation. The CIP should be further considered as a major policy tool for
the Mayor and City Council.
Financing 1
The City finances capital improvements on essentially a pay as you go basis utilizing revenue 1
from the 1% City sales tax adopted in 1993 and operating revenues froni the Airport Fund, Shop
Fund, and, Water & Sewer Fund. Based on a resolution approved by the City council prior to '
the passage of the sales tax, a minimum of 75 % of the sales tax revenues will be used to assist
in funding capital projects. In addition, long-term debt is considered and utilized only when the
City faces a project that is of such importance and sufficient financial magnitude as to warrant '
a bond issue.
The CIP is not a financing document in and of itself. Rather, the CIP is utilized as a planning
document that places projects in the Annual Budget whereby funds are appropriated for them by
the City Council. Prior to actual initiation of project work, required contracts are presented to
the Mayor or City Council, as appropriate, for final approval of expending funds. 1
What Projects Are in the CIP
1
Projects and their cumulative component areas totalling $10,000 or more should be included in '
the CIP. Projects costing less than $500 are not considered capital and are funded through
program operating budgets. Projects that cost between $500-10,000 are handled through the
budget process. Attempts will be made to fund these capital items through operating funds.
Projects in the CIP can include:
• obligations for labor and materials and contractors involved in completing a project,
• acquisition of land or structures, '
• engineering or architectural services, professional studies, or other administrative costs,
• expenses for City vehicles and equipment,
1
IV
• renovating or expanding City facilities and grounds, and
• significant maintenance or repair cost.
Project Cost Determination
All projects are costed in current or 1994 dollars. Then a determination of the year the project
is expected start is made. Finally. determination of the projected cost of the improvement is
made by referring to "Project Cost Table" that provides the project inflation multipliet to be
used for the project in the anticipated project year.
Priority Selection of Projects
The adopted CIP will rely on priorities defined by the Mayor, City Council, Community, and
City staff. As always. criteria such as government imposed mandates, usefulness to the
community, and affect on operational expenses, will be reviewed in establishing priorities. A
priority ranking is assigned to each project by year and by funding source. Projects for which
no funding is projected to be available will be placed on an "Unfunded Projects List", which will
identify the cost of the project in 1994 dollars. This list identifies the project as being viable.
but one for which no funding is presently available. Unfunded projects may be funded if actual
revenue is above projected revenue, if costs on funded projects is below budget, or if another
funding source is identified.
The Parks and Recreation Advisory Board, City Council Street Committee and City Council
Water & Sewer Committee meetings have been held to obtain committee and public input and
guidance regarding parks, streets, bridge and drainage improvements and water & sewer
improvements planned for the next five years
Impact on Operations Cost
The majority of the projects planned in the CIP will have a minor impact on operational budgets.
Most of the projects planned over the next five years replace high maintenance water lines.
sewer lines and street segments. Performing reconstruction of these items will free up
maintenance budgets to address areas that currently have a lesser prionty. There are a few
projects that will have a significant impact on operations budgets. The most significant of these
projects is the new fire station planned for 1998. The increased operations cost is primarily due
to providing adequate staffing and additional utility expense associated with the facility.
Additionally, a new fire apparatus is planned to coincide with the opening of the fire station.
v
Organization of the Capital Improvements Program Document
The document is organized into three (3) primary sections, as follows:
I) Introduction/Summary
This section contains the transmittal letter from the Mayor, a CIP overview, and several
summary schedules which explain the resources for the CIP and the planned use? of the
projects. The most detailed schedule is the Comprehensive Detail, which, -lists the
mdividual projects, their funding sources, and the year in which they are planned to be
initiated.
II) Project Details by Funding Source.
This portion of the document is actually found m five separate tabs, which are broken
into the primary sources for the projects. The five tabs are as follows: (1) Airport Fund,
(2) Sales Tax Pay -As -You -Go Fund, (3) Shop Fund, (4) Water & Sewer Fund, and (5)
Other Funds. Each section includes a priority listing of projects by project type and by
year. The priority listing for each year will then denote with an asterisk (*) if the project
is a continuing project from the prior year. In addition, a project detail is mcluded for
all projects. This detail will provide specific information about each project including:
the project title, funding source, year(s) the project is scheduled, a project descnption
and justification, project status, and the impact of the project on operations. A visual aid
is included for the project, if appropriate and available.
III) Unfunded Projects
The CIP document compilation process involves a review of all projects and resources
during each update. Every attempt is made to identify as many current and anticipated
projects as possible. Resources available are then matched up with as many project
requests as possible. Unfortunately, there continue to be significantly more project
requests than resources available. This has resulted in an extensive Unfunded Projects
List totalling almost $44 million. All projects on this list are considered to be viable
projects for which no current funding exists.
•
VI
Capital Improvement Policy
The Capital lmpmvemcnt Program (CIP) is approached as a valuable tool to be used in the
development of responsible and progressive financial planning. The program is developed in
accordance within the financial policies of the City. The policies and the CIP form the basis for
making various annual capital budget decisions and support the City's continued commitment
to sound long - range financial planning and direction. The City's official Capital improvement
Policy is as follows:
• The City will prepare annually and update a five - year Capital Improvement Policy
(CIP) which will provide for the orderly maintenance, replacement, and expansion of
capital assets.
• The CCP will identify long - range capital projects and capital improvements of all types
which will be coordinated with the annual operating budget to maintain full utilization
of available sources.
• When preparing the C1P the City will seek to identify all viable capital projects and
capital improvements required during the subsequent five year period. These projects
and improvements will be prioritized by year and by funding source. Every attempt will
be made to match projects and improvements with available funding sources. Future
operating costs associated with a project or an improvement will also be given
consideration in the establishment of priorities.
• The City will seek Federal, State and other funding to assist in financing capital projects
and capital improvements.
• The City will incorporate the reasonable findings and recommendations of the City's
Boards, Commissions, Committees, and Citizen task forces as they relate to capital
projects and improvements.
• The City will seek input from the public by public hearings in relation to the
establishment of projects and projects priorities.
VII
CITY OF FAYETTEVILLE, ARKANSAS
CEP PROJECT COST TABLE
1995-1999
All capital project requests are first costed in 1994 dollars. Then, a determination will be made
as to the year m which the project should be initiated. Once this information was decided, the
information in the table below was used to obtain the future year cost of the project.
Inflation Recommendations
6% factor - This factor should be used in calculating in all project categories.
1995
1.060
1996
1.124
1997
1.191
1998
1.262
1999
1.338
Example: A street project that cost $1,000,000 in 1994 dollars that is expected to be done
m 1997 would use the inflation factor of 1.191. To get the expected cost of the
project in 1997 dollars multiply $1,000,000 by 1.191, which equals $1,191,000.
Vin
project Requests
City of Fayetteville, Arkansas
1995 - 1999 Capital 'morovements Program
Summary of Project Requests & Project Resources
By Fund — All So.lrces
1995 1996 1997 1998 1999 Total
Airport Fund $ 488.000 $
Sales Tax Pay As -You -Go Fund 7.002,430
Shop F„nd 1,949 700
Wafer & Sewer F„nd 3,588 200
Community Dew. Block Grant Fund 725.000
Solid Waste Fund 250,000
Unfunded Projects 43,950,200
Reaoi,rae AvarlaDte
$ 57,953,500 $
673.000 $ 762.000 $ 513.300 $
5.670.800 6,079 300 6.297,500
',042,500 750,800 1 087 200
1.754,000 1,944,000 1,109 700
625.000 625,000 625 000
138.000
324,000 $ 2 760,300
6,413,500 31 163.5C0
4,426.800 6,257 OOC
•
4.137.300 9,532 90C
625,000 3,225 00C
388 00C
43,950,200
9,903.300 f 1016',100 $ 9,632,400 $ 9.626300 $ 97,276.800
1995 1996 '997 1998 1999 Total
Airport =..nd S 1 315,300 $ 548.900 $ 542.300 S 532,000 $ 293,500 $ 3 2322,300
Salsa Tax Pay -As -you -Go Fund 7 078,000 6,015.600 6,469,800 6 680,530 6,743.000 32 966.900
Shop Fund 2 23C.200 ',253,900 1,252,700 126'.300 1,278,900 7277.300
Water& Sawn Fund 4064.000 2,330,300 1,825.000 1000,000 1,000.000 10 169.300
Community Ow. Block Grant Fund 725.000 625.300 625.000 625,030 625,000 3 225,300
SOI d Waste Fund 250.000 '38.000 388,000
$ 15 662,500 S '0.581.400 $ 10,714 800 $ 10.078,800 $ 9,940.40C $ 57.277.900
1
Capital Improvement Projects
By Project Area - All Sources
1995 - 1999
(25.0%) Street
(11.7%) Shop
(5.2%) Airport
(4.6%) Public Safety
(4.6%) Bridge, Drainage, & Transportation
(2.4%) Other
(3.0%) Parks & Recreation
(1.7%) Solid Waste
(6.1%) Community Development Block Grant
Project Area
Airport
Bridge, Drainage, & Transportation
Community Development Block Grant
Parks & Recreation
Public Safety
Shop
Solid Waste
Street
Water & Sewer
Other
(35.7%) Water & Sewer
City of Fayetteville, Arkansas
1995 - 1999 Capital Improvements Program
By Project Area - All Sources
Five Year Summary
1995
1996 1997
1
1
1
1
1
1
1
1
_1
1
1
1998 1999 Total '
$ 488,000 $ 673,000 $ 762,000 $ 513,000 $ 324,000 $
507,500 436,500 468,000 481,500 558,500
725,000 625,000 625,000 625,000 625,000
308,300 231,700 348,800 350,000 372,000
206,000 713,000 585,000 421,000 549,000
1,949,700 1,042.500 750,800 1,087,200 1,426,800
540,000 369,100
3,154,600 2,845,000 2,415,000 2,685,000 2,248,000
5,780,200 2,742,500 4,021,500 3,224,700 3,257,500
344,000 225,000 185,000 245,000 265,500
$ 14,003.300 $ 9,903,300 $ 10,161,100 $
2
2,760,000
2,452,000 1
3,225,000
1,610,800
2,474,000 I
6,257,000
909,100
13,347,600 I
19,026,400
1,264,500
9,632,400 $ 9,626,300 $ 53,326,400 1
1
1
1