HomeMy WebLinkAbout111-93 RESOLUTION•
•
•
•
•
RESOLUTION NO. 111-93
A RESOLUTION APPROVING A BUDGET ADJUSTMENT IN
THE AMOUNT OF $4,015,237 TO PAY THE COURT
ORDERED REFUNDING OF SALES TAX MONIES, PAYING
THE EXPENSES ASSOCIATED WITH THE REFUNDING
PROCESS, AND PAYING THE ATTORNEY FEES IN HASHA,
ET AL. V. CITY OF FAYETTEVILLE, E91-1052.
BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
S fol. That the Council hereby approves a budget adjustment in the amount of
$4,015,237 decreasing Acct. No. 1010 0001 4999 99, Use of Fund Balance increasing Acct. No
1010 6600 5314 99, Sales Tax Refunding, to pay the court ordered refunding of sales tax
monies, paying the expenses associated with the refunding lam, and paying the attorney fees
in Hasha, et al. V. City of Fayetteville, E91-1052. A copy of the budget adjustment is attached
hereto marked Exhlbit 'A' and made a part hereof.
PASSED AND APPROVED this Ath_ day of , 1993.
ATTEST -
BY:
APPROVED:
BY:
City Clot
7/Zee/1ilGt440to
Hanna, Mayor
.;s
•
FAYETTEVILLE
THE CITY OF FAYETTEVILLE, ARKANSAS
DEPARTMENTAL CORRESPONDENCE
To: Fred Hanna, Mayor
Thru: Ben Mayes, Administrative Services Director,
From: Budget and Research,,,z,
Re: Budget Adjustment - Sales Tax
Date: October 11, 1993
On October 7, 1993 Judge Lawrence Dawson accepted the report of the Special Master, Judge
Richard Mobley, Ret., concerning the sales tax refund operation and determined the legal fees
to be paid to plaintiff's attorney, John Lisle.
A budget adjustment is requested to provide the funding to pay the cost of the Court awarded
fees and the expenses of the refunding office as summarized in the major expenditure
components listed below:
• Attorney's Fees - John Lisle
• Attorney Costs - John Lisle
• Sales Tax Refunds
• Special Master Cost - Judge Richard Mobley
• Refund Office Expense
TOTAL
$2,687,836
7,563
1,289,552
28,364
14,672
$4 027.987
For additional information concemmg the cost elements associated with the sales tax refunding
operation, please refer to the attached schedules
The City Council approved a budget adjustment recognizing the transfer of residual sales tax
funds from the Capital Improvement Fund and the Sales Tax Construction Fund to General Fund
on August 17, 1993. This previous budget adjustment resulted m the recording of all remaining
cash and investments from the previous City sales tax being placed in the Undesignated Fund
Balance of the General Fund. The requested budget adjustment will establish the necessary
expenditure account to recognize expenses for the items listed above. As a result of this activity,
the remaining resources, after payment of all expenses relating the previous City sales tax, net
remaining resources will be $754,425.57. These monies will currently remain in the General
Fund's Undesignated Fund Balance.
City of Fayetteville, Arkansas
Schedule of Resources and Expenditures - Sales Tax Refunding
October 11, 1993
Resources:
Transfer from Sales Tax Bond Fund
Transfer from Capital Improvement Fund
Transfer from Sales Tax Construction Fund
Investment Earnings on Transfer Amounts - Projected thru 10/21/93
Total Resources Available
Expenditures:
Attorney Fees - John Lisle
Attorney Costs - John Lisle
Sales Tax Refund
Special Master - Judge Richard Mobley, Ret.
Refund Office Expenses*
2,687,836.00
7,562.92
1,289,551.79
28,364.34
14,671.75
Total Expenditures - Sales Tax Legal Expense and Refunding
Net Remaining Resources
Budget
Total Expenditures - Sales Tax Legal Expense and Refunding
Less: Current Budget - Refund Office Expenses
Additional Budget Required
$
$
$
3,414,247.55
5,059.32
1,302,438.19
60,667.31
4,782,412.37
4,027,986.80
754,425.57
4,027,987
12,750
4,015,237
* Does not includes $ 24,332.77 in City employee labor cost absorbed by operating budgets.
A:\FINALRE.WK3
City of Fayetteville, Arkansas
Sales Tax Refund — Total Costs
Advertising - Preliminary Hearings: N.W.A. Times
Moming News
Arkansas Democrat/Gazette
Advertising - Refund Notice:
Rent
N.W.A. Times
Moming News
623.47
1,736.28
4,261.51
656.54
1.118.34
G.C.M. Company 2,400.00
Office Supplies/Equipment Misc. Office Supplies 124.55
Paint/Room Supplies 50.00
Telephone 371.13
Computer Software/Supplies 600.81
Mailing Checks:
Printing:
Postage
Envelopes
Notice Mailers (19,400)
Claim Forms (9,750)
In—house Coping
1,13400
74.55
178.76
1,334.82
81.54
Labor Special Master Richard Mobley 28,364.34
Employee Labor * 24,332.77
6,621.26
1,774.88
2,400.00
1,146.49
1,208.55
1,595.12
52,697.11
Total Costs 67,443.41
* Employee labor is an indirect cost since the refunding office work was incorporated into present
work schedule.
E%SYETTEVI I.LE
THE CITY OF FAYETTEVILLE. ARKANSAS
DEPARTMENTAL CORRESPONDENCE
TO: Fred B. Hanna, Mayor
THRU: Ben R. Mayes, Administrative Services Director
FROM: Budget & ReseaxFh
DATE: October 11, 1993
RE: Sales Tax Refunding Cost
As you are aware, the City was presented two options for refunding the previous City sales tax,
prior to the commencement of the sales tax refund process. Both options involved the
appointment of a special master. The first option was to utilize the services of retired Chancery
Court Judge Richard Mobley of Russellville with a refund office staffed by City employees. The
alternative option was to employ an accounting firm from Little Rock that would be staffed by
their selected temporary workers. After careful consideration and preliminary cost comparisons,
Judge Mobley was selected and agreed to by the plaintiffs and the Court.
Now that the refund period is completed and the Court has awarded the Special Master his fee,
it is possible to calculate the cost of the operation. Based on the records maintained throughout
the process, the total cost for operating the sales tax refund office is calculated to be $67,443.41.
Of the total cost, $24,332.77 is for City employee labor. It should be noted that the City
employee labor is not a direct expense in that it is being absorbed into the various City operating
budgets. In other words, no reimbursement from the previous City sales tax is being credited
to the various City operating programs that were involved in staffing the refund office. The total
cost includes the charges for the following:
• Special Master • Office Rent
• City Employee Labor • Office Supplies and Equipment
• Advertising • Mailing Expenses
• Punting Costs
For comparison purposes, it is estimated that the refund effort would have cost approximately
$178,000 had the City chosen to proceed with the alternative Special Master. The estimated cost
is based on a proposed rate schedule submitted by Little Rock accounting firm.
The above information reflects an estimated minimum savings to the City of approximately
$111,000 as a result of utilizing Judge Mobley as the Special Master and City employees to staff
the office.
•
City of Fayetteville, Arkansas
Sales Tax Refund — Estimated Costs if Contracted
Advertising - Preliminary Hearings: N.W.A. Times
Morning News
Arkansas Democrat/Gazette
Advertising - Refund Notice:
Rent:
N.W.A. Times
Morning News
623.47
1,736.28
4,261.51
656.54
1,118.34
G.C.M. Company 2,400.00
Office Supplies/Equipment: Misc. Office Supplies 124.55
Paint/Room Supplies 50.00
Telephone 371.13
Computer Software/Supplies 600.81
Mailing Checks:
Printing:
Software Development:
Labor:
Total Costs
Indirect/Direct In- house Costs
Net Savings
Postage
Envelopes
Notice Mailers (19,400)
Claim Forms (9,750)
In-house Coping
1,134.00
74.55
178.76
1,334.82
81.54
Computer Software: 20,000.00
Special Master (200 hrs. Q $150/hr.) 30,000.00
Travel 6,300.00
Technical Consult/Clerks (2,152.50 hrs. ei $50/hr.) 107,625.00
6,621.26
1,774.88
2,400.00
1,146.49
1,208.55
1,595.12
20,000.00
14%925.00
178,671.30
67,443.41
111.227.89
•
0
3
0
0,
c
iA
0 m
0 O
1
Administrative
c
8888N�
f0 C w O (di:
T T T
r 01
88 8
t80t8ptO8crj8 `4 /`2888N8 fr2.,2N000�jNN8
Vo ois.^T^b'4(OSacoNONl,^VCV G V
01 N T r i0 �f t`Ov
LO 10
roo 6 44
88
go CO
8
8
N
8 8 8$8
N r N
10 N
N. n
r T
t*0 0 LO
N
(7 T r
N r T r
Lm 9...c
a<E<m 40 06 «2mfpa
0) q 03 CC O) 0) q -a ¢ O
c 0 06 c c- t
�8c c c C o m o
0 its
030000 - 808 7 0
«m« mm
888
to
a
t0
N
(0
T
8 88n8 8
N t0
N 8 h
84�
°< c
la I0si
10 0
f: 0
80111)
co I-
N 1;8
N
•
cv 0 0
l<m0
Ste m
2 052
0 Op
m<mm<
An
37
q �
p ¢ C
a-
oe tTo 0
o
m
<
8
10
01
l0
ID
cNi
l0
Nv
1
8
3
•
•
•
City of Fayetteville, Arkansas
Budget Adjustment Form
Budget Year
t`;93
Departmeru (,caaa4 4asest a -4 -
Division: µ c seek. -•-t ti s
Program: 1-`.1 scat C
Date Requested
Adjustment N
Proj.xt or Item Requested:
Co as IS ea 9cksc4c4 it cogclt
Cos IP 06 kciu . fat, &a t -.
Po4..;41 KK ecet4 o...4 gFi(tce 44440cc
&CCot.t,aitc.1 wt +be Cowl oA.die-J
4a144 rs-a t,y�404 no)
Project or Item Deleted:
Jus:oft: um of this Increase: F. f/e-..r..o' 44 Atkaaos.t4
ciccasen1 ..J 114swi, 4..l, vs
ci 4 a r,,r44w4, ci .t.. � e. t....7 c d
o � I A• (i. Ise ari. to •-•-af Jowled
.
4 44 Amy ie9.fomes, c�ia V dam.
Justification of this Decrease
c...>ek d. Pati cesl we.. Lori
6ta4c, F�.:1 �...••• Said rct 6•ati%n 4
cAp/Le.o° �1...eautw•A-cadstock l rydu
Saw floc Caartte.,arte..t F.nad • $«
,,arLLra 3 6" JLL40.i '4'4
Account Name Amount
Saari* a totari,
Inness.
Account Number Project Number
4,bt.<0.31 1010 .400 .S3!•C"� 39_
Account Name Amount
USt.6 F.041ots,zi1
Doman
Account Number
slat art it_
Project Number
Approval Signatures
Requested
IBLy
Budgetrd for
Department Director
Ad
16-I/-73
Budget Office Un Only
C D
'type: A B
Date of Approval
Posted to General Ledger
Entered in Categoryl.og
EXHIBIT A
Budget Mice Copy