HomeMy WebLinkAbout39-92 RESOLUTION•
•
•
RESOLUTION NO. 39-92
A RESOLUTION APPROVING 1991 YEAR END BUDGET
ADJUSTMENTS WHICH WILL REALLOCATE PREVIOUSLY
BUDGETED FUNDS TO THE PROGRAM OR CATEGORY
WHERE THE EXPENDITURES OCURRED.
`e' ' fl
BE IT RESOLVED BY THE BOARD OF DIRECPORS OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the Board of Directors hereby approves
1991 year end budget adjustments which will reallocate previously
budgeted funds to the program or category where the expenditures
ocurred. A copy of the budget adjustments authorized for execution
hereby is attached hereto marked Exhibit "A" and made a part
hereof.
PASSED AND APPROVED this 17th day of March , 1992.
ATTEST:
By
APPROVED:
By:
CITY OF FAYETTEVILLE
Parks: Parks Maintenance Program
Budget Adjustment Attachment
Budget Adjustment #1381
Account Name
Extra Services
Contract Services
Travel and Training
Vehicle and Machine Maintenance
Salaries and Wages
Chemicals
Salaries and Wages
Air Museum Expense
Utilities
Labor Charges
Building and Grounds Maintenance
Building and Grounds Maintenance
Maintenance of Small Equipment
Chemicals
Minor Equipment
Utilities
Landscape Maintenance
General Fund Fund Balance
Account #
101-520-5-102.00
101-520-5-315.00
101-520-5-304.00
101-520-5-403.00
101-521— 5-100.00
101-521-5-204.00
101-522-5-100.00
101-523-5-338.00
101-525-5-310.00
101-525-5-330.05
101-525-5-400.00
101-526-5-400.00
101-526-5-407.00
101-527-5-204.00
101-527-5-210.00
101-527-5-310.00
101-527-5-415.00
Decrease Amount
150
2,332
1,715
826
1,157
277
2,509
480
668
607
189
1,519
884
116
212
872
1,081
6,766
Total 22,360
ADJUSTMENT #
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
BUDGET YEAR DEPT: IV.1c Wales
DIV : 94a41S
PROG: Parks N4 1U1
►9g
DATE REQUESTED
IZ-31-91
PROJECT OR�( ITEM REQUESTED: l1I
*� tM tau -01c4 11 �/.�VGG�O 40�Pas
�-ddttes.3 1
Lb ps.s LL& es t 0 P a,cs instate/Asset
JUSTIFICATION OF THIS INCREASE
ArtLi Lama 4 pl ks ► a3/4 -t . ct Los nstr t J lit !m tail L
St.-s..a a.,( Maretw44 vaa Meat. 1.140.1.
- I sabi.1141. 41- wawa .6 144.,0`.,.a.at Pe�c.
PROJECT OR ITEM DELETED:
&loot
JUSTIFICATION OF THIS DECREASE
Soil I cr esai f.. u91
1 v sat.. PA -01a....
INCREASE
ACCOUNT TITLE
£4b i P*i kar Chi a1.44i
LQ)..ct awaits.
ACCOUNT NUMBER
lol-St.-S- 33o.oc
1 e(-S2L-S-3',o.oS
AMOUNT
Is, t4
DECREASF,
ACCOUNT TITLE
SEE- AI-rAcs N Ear
ACCOUNT NUMBER
e-cr sLS Jro rAa c.4 CC k'. jee-•1 ter -4•41444 Sat krr:aµ►+.tAXr
AMOUNT
1.2114.0
ESTED BY
BGNATOR:
DEPARTMENT DIRECTOR:
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
A a'92
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
..DY..
Entered
Posted
Type: A B C
Date
E
Total program adjustments to date:
ADJUSTMENT
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
BUDGET YEAR
i°161 t
DEPT• R lt. (-oaks
DIV : ASA •
PROG: 2 O -W Ns..,\c
DATE REQUESTED
t2-31-91
PROJECT OR ITEM REQUESTED n'
p 1.1. 1•-.d -L.» 40) {,t. tier IA LK AspLJJ
elAt t`` cs . I
JUSTIFICATION OF THIS INCREASE
p�� l.e...A Lia -be. eksie4
cl Iw .M! tL ALL LI •-4-d 3 t. Laa . a, t t aso a
wcte
,ISC..ui d.,t As
PROJECT OR ITEM DELETED:
JUSTIFICATION1OF THIS DECREASE
S...k6LCtc xL f'& DS tgC(St 413 e.ocx* pLocrewL
INCREASE
ACCOUNT TITLE
tin Rd Lie Asp
L J Cl,+tgt
ACCOUNT NUMBER
2l0-•( I -s- 2ts.ot
210 -•4(I -S-330.66
AMOUNT
$9
g ti -88
DECREASE
ACCOUNT TITLE
b.Lr IK‘ c
ACCOUNT NUMBER
Ito -442- S- 2LS. att.
2to-4t2-S -330.05
AMOUNT
2 4At
REQU TED BY:
it ,.. '//
BUDGET p•'RDINATOR:
DEPAR
DIRECTOR:
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
Z -13-n
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
Date
Entered
Posted
Total program adjustments to date:
•
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
ADJUSTMENT 1
BUDGET YEAR
1911
DEPT: Pabl;c WJcvts
DIV : SM•...-
PROG: Dv>;w VVlainyc...,ce
DATE REQUESTED
12-31-91
PROJECT OR ITEM REQUESTED'
ad.l,1„ f...41),.14 ioa f�.p.e.lora LJ -n. d..14c.
INCREASE
ACCOUNT TITLE
ctiaars
Lobar c.tiaJW11L1
ACCOUNT NUMBER
210-K 13-5-330.00
210- Y 1 3- S-330. DS-
JUSTIFICATION
S
JUSTIFICATION OF THIS1INCREASE {k wy ...-.as ,.a I..kt
oe�c.u., c..usei .,v�:..c,,a.4 al..1. a1 i eoc .t ,J AMOUNT
�1 d -q 031
8J&tt. a+s pA•Lt3 arb 41.. c.1l •• a 14-9 el atcake.a sctlkcre. 4,,244o
Lar1dams p ,,s,it..�,A.it-w..:l a.at tss. dip Palolw!<d�
a a Te la Una. aim .a ,4 x a ns.vk a10 cokosist
PROJECT OR ITEM DELETEDFunca.a p aa.
i ^ L
7.vtaE
ACCOUNT TITLE
laic -.1"-•CMEACk.
ACCOUNT NUMBER
JUSTIFICATION OF THIS ISSCRZXSE na.rocetasa..pp ,, •''
All,L NZ ueuue I to J.-C4iL w Jai u,�ei. 110--9 4 -SOC .00
AMOUNT
54,2/1
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
n9./
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
By Date
Entered
Posted
Type: A B C l) E
Total program adjustments to date:
ADJUSTMENT f
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
BUDGET YEAR 1 DEPT: Cc .Mw; h. my, t. DATE REQUESTED
DIV : end
1411 ROG: IL -31-f1
PROJECT OR ITEM REQUESTED
44.1 .(.'..nJbit14 110 (.oao 94-90LAI .
JUSTIFICATION OF THIS INCREASE
i -WD tk,.labrts sps tay all pLociA444 ruc01-t.eotJ
ea et c..w n a4tai cam:Les YA.oc&swt lucoutt
2%ace i cd. 611e/4 hus c,a.c.e t t, t o o •
PROJECT OR ITEM DELETED:
JUSTIFICATION OF THIS
e.Jct Q r.o visit
a p c 1p pbtaucd
WALL s&Lb mat,
aut..
HECRZAMEniewie
nACitoPte (s24. Nut -44004 u_s1
-)L4k iteka L I,&ogti__ th.,00.
us 41✓4 6+1 ""'e.. dorc+Urj AMOUNT
11,100
INCREAS$
ACCOUNT TITLE
210 Rehab ExpenS<
ACCOUNT NUMBER
a1r-918-s- ti0.ol
AMOUNT
$11,100
fagnifin .t x -tAat
ACCOUNT TITLE
210 Loc4
12< P<* -3
ACCOUNT NUMBER
21P -9I8-9- 9/0.oa
ADMIN. SERVICES DIR:
CITY MANAGER:
[DATE
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
B_ Date
Entered
Posted
Type: A B C D
Total program adjustments to date:
$
•
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
ADJUSTMENT /
BUDGET YEAR
DEPT: l/. a.j AursG.ctuDa-'DATE REQUESTED
DIV :
PROG:
11-11-91
PROJECT OR ITEM REQUESTED:
A. S.l.,oa.t {u..J% Att. tttgotsrto Cot Mn
INCREASE
ACCOUNT TITLE
Atts to -.,t, I b.sre aurzo,l
14. stti buw0.
ACCOUNT NUMBER
JUSTIFICATION OF THIS 1INCREASE
a.ut L 1..c.Ucase-0 AcswirV
RA -Weed j0 oral 9 i%
1wI ..A tugs CtJrcJL.I 44L.1 0-3..Q
f A- G. 1.44.4.4 A -c A o yc+:w,:.. ed e.l.t (4-191 0 ,
PROJECT OR ITEM DELETED:
JUSTIFICATION OF THZg$5 DECREASE
teai4tU. e...6 411.1...0u4.1N-aeAuot us
t,ktLS `JA -cot
ed
219-`14-5-38$.00
AMOUNT
108, Coo
teerEAST uc.LtAt C
ACCOUNT TITLE
Cra,a ea y4,4
(;+YD Sµa.ut(
ACCOUNT NUMBER
119 -919 -4 -Sol a0
01. i9-919-'4- 881. o0
219 -coo -I-100.00
AMOUNT t E,Soo
',9'1Z
4eeota
REQUESTED BY:
BUDG RDINATOR:
DEPAR DIRECTOR:
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
ab -z_
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
_By_ ate
Entered
Posted
Type: A B C D
Total program adjustments to date:
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
ADJUSTMENT t
BUDGET YEAR DEPT: I s c..4 t P,1 l F"'.*
DIV :
Olt PROG:
DATE REQUESTED
1Z-'1-91
PROJECT OR ITEM REQUESTED:
To
M1tLe1&fl c 4L wax. . tOsid-1Euno0.1s ,as 1911 %b
L.r_Aw ka. s
JUSTIFICATION OF THIS tINCREASE
O.>ai..os WGLa iu ajua 4vant.e..1. 1991 c.w. �.+, u••�
co5La Aut. wg1^k.p kt*t ( i a ouace0s
G:s.nt4 balsa t.L 4L (3 .S4Osc e6cesp«i Nuto14J0..
PROJECT OR ITEM DELETED:
thoL
JUSTIFICATION O'' 11 F THIS VZ O y..atL .s
ct
To trauetaxtc 44 vaJ.+c . .�,� c.f.J.� Co.xt+6n.n.aas
a watray tiers CASA.. �l
INCREASE
ACCOUNT TITLE
0.., n1 C.514L.., Laat....0
ACCOUNT NUMBER
lilt. -916-5-804.02
AMOUNT
1.441.528
Plr+ r.tuct.e_ate_
ACCOUNT TITLE
ca. +a o a C tics
ACCOUNT NUMBER
4U. -`t Ws -4-100,15
416-1144- gW. 00
41L-916 1i- 84 t.00
AMOUNT 11.391
2 zsz, 369
�S1,Z 68
REQUESTED BY:
a
D P
OORDINATOR:
DIRECTOR:
ADMIN. SERVICES DIR:
CITY MANAGER:
l DATE
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
By Date
Entered
Posted
Type: A B C D
Total program adjustments to date:
•
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
ADJUSTMENT #
BUDGET YEAR
149 t
so
DEPT: al Ja v �Ilrs��+. �.�
DIV :
PROG:
PROJECT OR ITEM REQUESTED:
DATE REQUESTED
INCREASE
ACCOUNT TITLE
12A.xcG.Q rb 1.cj _L:ea Lars Cala
ACCOUNT NUMBER
41‘.-91L-4400•11
JUSTIFICATION OF THIS INCREASE 4 A0A,..60.151,,,D
seca4..Lcs „sea
.s ct.ow h C..P;t! Co..t}ybu .ce....4 AMOUNT
epos 4 calla. c4,PL3•.� us Mk- 44.s1,p..1a .IL.4- aaci
tAAnic 4L I stc ha irk 4A tsfa. 0,4 #0
-L 1.1�ik4 a A..Q Carkt. 4,'1 d M..,.. ie. . Q..el....wNa.
PROJECT OR ITEM DELETED:
JUSTIFICATION OF THIS HECRSASt ruses sE
Cu -ars u..ets c.e..ct. B'-.naa {ems `MW.v.. .
p....DS u'aa• alp u n c.S&. PA -.r•41- F,...z
a4 l\.�. 4o La Ltrusf..wQ ,4 Lap.",-,jl,,�,� AMOUNT
a:-.p.,l.A...ss Jta../4 {e 4A.deu.i.w. 34,511
34.38
AligaBan xuca..ACE.
ACCOUNT TITLE
rzuwia t:ae►, Mans Cc.ns Nevi
ACCOUNT NUMBER
21q- 914- 6- ‘co.1 L
REQUESTED BY:
ET •.. •INATOR:
4111116
�r
DEPAR
A
DIRECTOR:
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
By Date
Entered
Posted
Type: A B C ® E
Total program adjustments to date:
•
•
•
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
ADJUSTMENT #
BUDGET YEAR
1991
DEPT: 17..A.A.c lJais
DIV :
PROG: Vit d Uades
DATE REQUESTED
t1.i,1-41
PROJECT OR ITEM REQUESTED:
11..un ine touet u.e s.a a
ltaloa.
CLancs 014L 41 it►.t_ tictit . i\i4ut P •+....
JUSTIFICATION OF THIS INCREASE
cut,ia 1991 WC ti(`-n..attla, a1id..ate.l t�1 chat ..,c•1
tI.t.Paa'`A o...i R.JL 14 Ova EA0asAe
I tvILA.4. aeras .« t 1-41:5 u_ fbt1 uirliak
144 ns, iu %ici 644 CLptkte.
PROJECT OR ITEM DELETED:
No/1L
JUSTIFICATION OF THIS DECREASE
�kbtc.e..a} c.,.+OS
INCREAS$
ACCOUNT TITLE
EQutp,. Lor 6444ES
LA6o9, C-1tatas
ACCOUNT NUMBER
S4o-432-s-�i'Sc.oc
510- 432-5- 330.05
AMOUNT
DECREASE
ACCOUNT TITLE
EQucPKraur
I.a.1.en C% a i.3
ACCOUNT NUMBER
540'431-5'- 330.as
sto-4jI'S- 3'50.05
AMOUNT
11,19 1
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
.2//8/Pc._
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
may_ Date
Entered
Posted
Type: A B C D E
Total program adjustments to date:
•
ADJUSTMENT
•
•
CITY OF FAYETTEVILLE, ARKANSAS
IN -YEAR BUDGET ADJUSTMENT
BUDGET YEAR
t44t
DEPT: C • rt K....ce••-H--
DIV :
PROG:
DATE REQUESTED
11-:10(-91
PROJECT OR ITEM REQUESTED
.1,. »
.,a ..sn-.. q.,.
.,44.4 -t..,P,...k s'ic
NC^LL r ..t 0+-1eletatiss Act
L4t4s4 AL
(Lcc-oya4tc.
u$,, ref. t.
JUSTIFICATION OF THIS INCREASEAAA1 11
.. Lis.) O
RSQ,Q.�L�'Ac la..f bt t -s -Ha ` Cfel 11 l.. bi
417611►4
4
4
4 I4.aI-L t+---. mallo O.1 utsloJ.
PROJECT OR ITEM DELETED:
INCREASE
ACCOUNT TITLE
Mm
C.%.4.4- p.44
MoLat P. Ckaia
-Q'01ta_rr ekamea
ACCOUNT NUMBER
912. ?i2-�4-q?o.00
x'12-Q12-S-331.oa
g1Z-1124-2,31.0t
AMOUNT
92,SLo
4.'[,351
DECREASE
ACCOUNT TITLE
Jtta4cic . Mbr Q� .,,t ►�....i..r •�
ACCOUNT NUMBER
JUSTIFICATION OF THIS DECREASE
411--41L- S-4o'S.m
Li drat j....J,Vff LLt4.-.4.ts 4.6 cap 044. pac_or -.- Ltr..,d.lwx
AMOUNT
REQUESTED BY:
BUDGET„ COORDINATOR:
DEPARTMENT DIRECTOR:
ADMIN. SERVICES DIR:
CITY MANAGER:
DATE
2-Z8-92
BUDGET OFFICE USE ONLY
DATE OF APPROVAL
Date
Entered
Posted
Type: A B C D
Total program adjustments to date: