HomeMy WebLinkAbout33-92 RESOLUTION•
RESOLUTION NO. 33-92
A RESOLUTION AUTHORIZING APPROVING THE 1991
ROLL FORWARDS AND RE -BUDGETS FOR PROJECTS AND
BUDGETED ITEMS THAT WERE NOT COMPLETED OR
PURCHASED DURING THE 1991 FISCAL YEAR.
BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1. That the Board of Directors hereby approves the
1991 roll forwards and re -budgets for projects and budgeted items
that were not completed or purchased during the 1991 fiscal year.
A copy of the 1991 list for roll forwards and re -budgets authorized
for execution hereby is attached hereto marked Exhibit "A" and made
a part hereof.
PASSED AND APPROVED this 3rd day of March , 1992.
APPROVED:By
Mayor c I
ATTEST:
By: !G
City Cl
CITY OF FAYETTEVILLE, ARKANSAS
1991 ROLLFORWARDS & RE -BUDGETS
DIVISION
FINANCE
MISCELLANEOUS
MISCELLANEOUS
TOTAL GENERAL FUND
STREET
STREET
STREET
TOTAL STREET FUND
A&PFUND
ACCT M
101-133-5-314.00 $
101-680-5-804.00
101-680-5-812.00
210-412-5-315.00
210-412-5-315.00
210-552-5-315.00
212-912-5-301.00
TOTAL ADVERTISING & PROMOTION FUND
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
COMMUNITY DEV.
218-489-5-389.04
218-489-5-389.08
218-490-5-390.03
218-490-5-390.05
218-490-5-390.08
218-490-5-390.12
218-491-5-390.11
218-491-5-390.03
218-491-5-390.07
218-491-5-390.08
218-491 -5-390.12
218-491-5-390.13
218-491 -5-390.14
218-491 -5-390.17
218-491 -5-390.18
218-491-5-390.19
218-491 -5-390.20
218-492-5-390.06
218-918-4-320.00
218-918-4-321.00
TOTAL COMMUNITY DEVELOPMENT FUND
ARTS CTR. PROJECT
ARTS CTR. PROJECT
416-916-5-860.00
416-916-6-630.00
TOTAL ARTS CENTER PROJECT FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
447-947-5-315.00
447-947-5-315.00
447-947-5-627.00
447-947-5-801.00
447-947-5-802.00
447-947-5-804.00
447-947-5-804.00
447-947-5-804.00
447-947-5-806.00
447-947-5-806.00
447-947-5-808.00
447-947-5-806.00
447-947-5-806.00
447-947-5-806.01
447-947-5-807.00
AMOUNT
11,000
12,379
1,172,032
1,195,411
DESCRIPTION
COMPLETION OF COST OF SERVICES STUDY
PEG ACCESS BUILDING CONSTRUCTION
SCHOOL CAPITAL FUNDING
37,406 CHIP SEAL IMPROVEMENTS
308,644 PAVEMENT IMPROVEMENTS
18,686 POPLAR STREET BRIDGE
364,736
16,205 REMAINING 1991 CONTRACT WITH MRGH
16,205
5,619
81
3,707
4,326
21,241
9,984
141
1,235
30,269
17,754
31 000
95,000
27,400
255,936
29,664
5,000
10,000
(800)
(507,373)
(40,984)
(800)
SIDEWALKS & STREETS
ADMINISTRATION
AGING TRANSPORTATION
S. COLLEGE SIDEWALK
ADMINISTRATION
RENTAL REHABIUTATION
EOA WEATHERIZATION
AGING TRANSPORTATION
HOUSING REHABILITATION
ADMINISTRATION
RENTAL REHABIUTATION
YOUTH BRIDGE
NWA HEALTH CUNIC
PUBUC IMPROVEMENTS TARGET AREA
ACQUISITION
DISPOSITION
CLEARANCE
PARKS & RECREATION
CD GRANT FUNDING (REVENUE)
RENTAL REHAB GRANT FUNDING
132,538 COMPLETION OF ARTS CENTER PARKING CONSTRUCTION
(132,538) TRANSFER FROM CAP. IMPROV. CONST. FUND FOR PARKING
0
50,000 STORM DRAINAGE STUDY
249,629 VARIOUS CHANNEL CLEANING
132,538 TRANSFER TO ARTS CENTER PROJECT FUND
41,498 MAINFRAME/MEMORY EXPANSION - POLICE
324 528 FIRE - PUMPER LADDER PURCHASE
19,075 FIRE STATION REMODELING
(5,413) MAINTENANCE CENTER
101,846 SYSTEMATICS REMODELING
128 LAKE FAY. BOATDOCK EXPANSION
1,116 MISC. PARK EQUIPMENT
23,604 LAKE FAY. PARKING IMPROVEMENTS
12,637 MISC. PARK IMPROVEMENTS
25,000 PARK MASTER ASSESSMENT PLAN
12,372 YOUTH CENTER POOL RENOVATION
160,058 RECYCUNG DISPOSAL PROGRAM
11.03
CITY OF FAYETTEVILLE, ARKANSAS
1991 ROLLFORWARDS & RE -BUDGETS
DIVISION
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR. CONST. FUND
CAP. IMPR CONST. FUND
ACCT #
447-947-5-808.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
447-947-5-809.00
TOTAL CAPITAL IMPROVEMENT CONST. FUND
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
SALES TAX
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
CONST. FUND
452-952-5-315.00
452-952-5-315.00
452-952-5-315.00
452-952-5-315.00
452-952-5-315.00
452-952-5-315.00
452-952-5-315.00
452-952-5-620.00
452-952-5-801.00
452-952-5-801.00
452-952-5-802.00
452-952-5-802.00
452-952-5-804.00
452-952-5-804.00
452-952-5-804.00
452-952-5-804.00
452-952-5-804.00
452-952-5-809.00
TOTAL SALES TAX CONSTRUCTION FUND
I -PARK FUND
I -PARK FUND
TOTAL I -PARK FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
SEWER
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
514-914-4-302.00
514-914-5-315.00
540-560-5-314.00
540-560-5-314.00
540-560-5-315.00
540-560-5-315.00
540-560-5-315.00
540-560-5-315.00
540-560-5-315.00
540-580-5-810.00
540-570-5-314.00
540-570-5-314.00
540-570-5-314.00
540-570-5-315.00
540-570-5-315.00
540-570-5-315.00
540-570-5-315.00
540-571-5-801.00
540-580-5-810.00
540-580-5-810.00
540-580-5-810.00
540-580-5-810.00
AMOUNT
11.04
DESCRIPTION
7,308,250 PARALLEL 36 -INCH WATER UNE
102,925 CEDARWOOD DRAINAGE IMPROVEMENTS
153,161 CHIP SEAL IMPROVEMENTS
70,000 JOYCE STREET IMPROVEMENTS
27,037 JOYCE/STEARNS STREET IMPROVEMENTS
10,909 LAFAYETTE - MISSION TO DOGWOOD
214,083 MILL AVE. IMPROVEMENTS
(32,505) NORTH STREET IMPROVEMENTS
100,000 OLD MISSOURI - STUBBLEFIELD TO MUDD CREEK
86,070 PAVEMENT IMPROVEMENTS
560,007 STUBBLEFIELD ROAD IMPROVEMENTS
152,324 TOWNSHIP ROAD IMPROVEMENTS
9,900,877
93,115 ENHANCED PLANT CAPACITY
249,527 ROGERS TANK PAINTING
70,000 SEWER UNE REPLACEMENTS - AS NEEDED
22,200 STREET SEAL COAT
18,920 SUNRISE MTN. WATER IMPROVEMENTS
11,101 WATER UNE REPLACEMENTS - AS NEEDED
21,140 WEDINGTON W/S RELOCATIONS
490 UBRARY BOOK PURCHASES
84,438 AS/400 NEW WORLD COMPUTER SYSTEM
19,455 TRAFFIC SIGNAL - HWY. 16 EAST & HWY. 265
68,011 POLICE PURSUIT VEHICLES
125,000 SEWER GROUT TRUCK
6,898 DP OFFICE REHABILITATION
(44,546) UBRARY RENOVATION
100,000 MAINTENANCE CENTER
25,000 RE -CARPET CITY ADM. BUILDING
38,251 SYSTEMATICS RENOVATION
30,000 CHIP SEAL IMPROVEMENTS
939,000
(410,000) AIDC GRANT REVENUE FOR I -PARK IMPROV.
410,000 PAYMENTS FOR I -PARK IMPROVMENTS
0
24,000 ENGINEERING ON MT. SEOUOYAH HIGH PRESSURE SYSTEM
19,100 ENGINEERING ON WATER RELOCATIONS - HWY. 156
537 872 MOUNT SEOUOYAH HIGH PRESSURE SYSTEM
40,000 NORTH STREET WATER RELOCATIONS
200,000 PARALLEL 36 -INCH WATER UNE CONSTRUCTION
73,872 SCADA WATER SYSTEM CONSTRUCTION
70,549 VARIOUS WATER UNE IMPROVEMENTS
30,000 VARIOUS WATER EASEMENTS
12,500 ENGINEERING FOR FORCE MAIN REPLACEMENTS
12,500 ENGINEERING FOR MAHHOLE REHABIUTATION
42,073 WHITE RIVER SEWER STUDY (SSES)
13,975 HWY. 180 GRADE SEPARATION
110,809 SCADA SEWER SYSTEM CONSTRUCTION
123,892 SSR - MANHOLE REHABIUTATION
375,563 SSR - SEWER SYSTEM REHAB. - VARIOUS
88,555 EMERGENCY GENERATORS
18,119 BELT PRESS IMPROVEMENTS
11 598 DIGESTER AIR VALVE
12,000 DIGESTER LAUNDER MODIFICATION
15,000 GREASE CONTROL
CITY OF FAYETTEVILLE, ARKANSAS
1991 ROLLFORWARDS & RE -BUDGETS
DIVISION
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
WATER & SEWER FUND
ACCT !
540-580-5-810.00
540-580-5-810.00
540-580-5-810.00
540-580-5-810.00
TOTAL WATER & SEWER FUND
SOUD WASTE
SOLID WASTE
SOLID WASTE
TOTAL SOLID WASTE FUND
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT
AIRPORT FUND TOTAL
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP
SHOP FUND TOTAL
ENGINEERING
550-506-5-801.00
550-506-5-801.00
550-506-5-801.00
555-398-5-804.00
555-398-7-820.11
555-396-7-820.12
555-398-7-820.14
555-396-7-820.15
555-396-7-820.16
555-955-6-820.11
555-955-6-820.12
555-955-8-820.14
555-955-6-820.15
555-955-6-820.16
970-191-5-801.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
970-192-5-802.00
971-222-5-314.00
AMOUNT
10,117
10,500
24,914
23,000
1,900,508
11.05
DESCRIPTION
LAB FUME HOOD
UFT STATION IMPROVEMENTS
RAS PUMP REPLACEMENT
SOUDS HANDUNG PUMP
2.837 RECYCLING CONTAINERS
6,228 RECYCLING CONTAINERS
11,753 RECYCLING CONTAINERS
20,818
103,338
483,032
18,305
1,024
479,193
103,075
(434,729)
(16,475)
(922)
(431.274)
(92.768)
211,799
2,725
41,488
35,046
8,341
106,566
203,946
23,484
11,499
8,716
43,977
98,231
68,028
21,500
673,547
BAGGAGE CLAIM RENOVATION PROJECT
REMAINDER OF OBSTRUCTION STUDY
REMAINDER OF MASTER PLAN UPDATE
REMAINDER OF MULTI-YEAR GRANT
LAND/EASEMENT ACQUISITIONS
REMAINDER OF UGHTING RENOVATION
OBSTRUCTION STUDY GRANT REVENUE
MASTER PLAN UPDATE GRANT REVENUE
MULTI-YEAR GRANT REVENUE
LAND/EASEMENT ACQUISITION GRANT REVENUE
UGHTING RENOVATION GRANT REVENUE
FORK UFT
BACKHOES/LOADERS
BUCKET TRUCK
FUEL SYSTEM
POLICE VEHICLES
SANITATION EQUIP
SEWER CLEANER
TRACTOR/MOWER
TRAFFIC VEHICLES
UTIUTY VEHICLES
UTILITY VEHICLES
UTILITY VEHICLES
YOUTH CENTER BUS EQUIP
58,405 COMPUTER MAPPING
•