HomeMy WebLinkAbout14-86 RESOLUTIONRESOLUTION NO. 14-86
A RESOLUTION APPROVING THE 1986 ARTS CENTER FUND
BUDGET.
BE IT RESOLVED BY THE BOARD OF DIRECTORS OF THE CITY OF FAYETTEVILLE,
ARKANSAS:
That the 1986 Arts Center Fund budget attached hereto marked
Exhibit'"A" and made a part hereof is hereby approved.
PASSED AND APPROVED this 21st day of January , 1986.
•
1
/_ '1 »
APPROVE
Cut/ . . ���
Mayor
REVENUES
15-33070 SALES TAX
15-33500 INTEREST
TOTAL REVENUES
EXPENDITURES
15-40000-009
15-40000-048
15-40000-049
15-40000-051
15-40000-052
15-40000-100
15-40000-112
CITY OF FAYETTEVILLE, ARKANSAS
ARTS CENTER FUND
.1986 BUDGET
OFFICE SUPPLIES AND PRINTING
TRAVEL AND TRAINING
POSTAGE
PROFESSIONAL SERVICES
AUDIT
MISCELLANEOUS
LAND ACOUISITION
TOTAL EXPENDITURES
EXCESS REVENUES OVER EXPENDITURES
EXPLANATION OF ACCOUNTS
15-40000-048 TRAVEL AND TRAINING
BUDGETED
1985
ESTIMATED
1985
BUDGETED
1986
$ 95,134 $ 104,410 $ 109,248
20,000 23,830 27,375
115,134 128,240 136,623
0
800
0
500
250
500
0
2,050
0
1,937
0
9,600
0
230
0
11,767
300
800
300
2,500
250
500
6,000
10,650
113,084 $ 116,473 3 125,973
TRIP TO VIER EXISTING FACILITY $ 800
0t5-40020-051 PROFESSIONAL SERVICES
EXTENTION OF ARCHITECT FEES
15-40000-112 LAND ACQUISITION
2,500
PURCHASE OPTION ON PROPERTY $ 6,000
"/9
4'
3.03
-1