HomeMy WebLinkAbout2011-02-21 - Agendas - FinalFAYETTEVILLE PUBLIC LIBRARY Lorraine Brewer, President Beverly Bassett Schaffer, Vice -President Elizabeth Jordan, Treasurer We inspire imagination and foster learning. Board of Trustees February 21, 2011 4pm AGENDA Regular Meeting Ann Henry Board Room Suzanne Clark, Secretary Dan Ferritor Mike Malone Maylon Rice I. Call to order II. Special presentation III. Minutes A. Approval of minutes 1. December 20, 2010 regular meeting — page 2 B. Signed minutes 1. October 18, 2010 regular meeting — page 3 2. November 15, 2010 special meeting— page 4 IV. Reports A. Management reports 1. Key upcoming events — page 5 2. December — January strategic plan progress — pages 6-7 3. December 2010 performance measures — page 8 4. January 2011 performance measures — page 9 5. Chart of the meeting: — page 10 6. 2011 objectives — page 11 B. Financial reports 1. January 2011 budget comparison — page 12 2. January 2011 balance sheet — pages 13-14 3. January 2011 profit and loss — pages 15-16 4. December 2010 budget comparison — page 17 5. December 2010 balance sheet — pages 18-19 6. December 2010 profit and loss — pages 20-22 V. Old business A. Teen area expansion 1. Memo — page 23 2. Draft contract — pages 24-35 VI. New business A. Budget adjustments 1. Budget roll forward from 2010 to 2011 — page 36 2. Additions to designated funds — page 37 3. Budgeting corporate gifts and reserves — pages 38-39 B. FPL Foundation bylaws revision — pages 40-44 C. Policy AD: Mission, Vision, Values and Goals of the Fayetteville Public Library — pages 45-47 VII. Executive Session — work on the Executive Director's 2010 performance evaluation VIII. Adjournment IX. Attachments A. Projected 2011 meeting agendas B. Arkansas Energy Office letter C. "Thank You" email D. FPL staff reviews in School Library Journal and Library Journal E. "Libraries as green community and neighborhood anchors" blog entry F. Maximize the Potential of Your Library, ICMA publication G. Assorted FPL press 1 Fayetteville Public Library Board of Trustees Regular Meeting December 20, 2010 4 pm Minutes Prepared by S. Daniel, Office Manager Board Members present: L. Brewer, D. Ferritor, M. Malone, S. Clark, M. Rice, B. Schaffer and E. Jordan. Staff present: S. Thorup, C. Rew, L. Speer, S. Foley, and S. Daniel. I. The Board of Trustees meeting was called to order at 4:01 p.m. by L. Brewer. II. Minutes: M. Rice moved to approve the October 18, 2010 regular meeting minutes. S. Clark seconded. All voted aye. M. Rice moved to approve the November 15, 2010 special meeting minutes; S. Clark seconded. All voted aye. III. Reports A. Management reports: 1.) Key Upcoming Events - S. Thorup highlighted a collaborative event with Theatre Squared and KUAF. 2.) Strategic Plan Progress: S. Thorup reported the IT Department's new software which allows volunteers to log their time efficiently, and L. Yandell's appointment as the new vice -chair of Polaris Users Group. L. Speer noted we have begun collecting documents for Project Fayetteville and progress can be followed at www.projectfayetteville.org. 3.) November Performance Measures - We have added many new online databases and the August jump in computer sessions is due to this. People who use us online may not be coming to the library accounting for reduced visits. Number of volunteers up 25% for the year. 4.) Chart of the Meeting - The Google Places report reveals how many times the library comes up in Google searches during the month of November. IV. Financial reports: C. Rew reported that IT line items are under -expended because we have major purchases pending. Adult programming is reduced as NEH will be paying for the featured speaker in April. The furniture and equipment line is large because of funds for the teen space expansion that did not happen in 2010. M. Rice moved to rescind the authorization to expend money on furniture and computer equipment for the teen space in 2010 and rededicate those funds in 2011. D. Ferritor seconded. All voted AYE. V.OId business: A. Teen area expansion: FPL plans a ribbon cutting in conjunction with the 2011 summer reading program. B. 2011-2014 Strategic Plan: Plan consultants and S. Thorup will be writing a paper on the process used. D. Ferritor moved to approve the plan, M. Rice seconded. All voted AYE. VI. New business: A. 2011 budget approval: This item was taken out of order and immediately followed the financial report. The proposed 2011 budget included $33,812 that will be erased by corporate gifts from the Foundation in 2011. D. Ferritor moved to take $33,812 out of the materials line to balance the budget. M. Rice seconded. All voted aye. M. Malone moved to approve the balanced budget as amended. M. Rice seconded. All voted AYE. B. Policies 1. PA -27: D. Ferritor moved to approve; S. Clark seconded. All voted AYE. 2. LM: S. Clark moved to approve; D. Ferritor seconded. All voted AYE. 3. JF: M. Rice moved to approve; S. Clark seconded. All voted AYE. 4. MC: D. Ferritor moved to approve; E. Jordan seconded. All voted AYE. 5. PA -69: Consensus to strike "review" as a typo. M. Rice moved to approve; D. Ferritor seconded. M. Malone moved to amend the policy so that the ED signs after the coaching take place. S. Clark seconded. All voted AYE. M. Malone moved to approve subject to approval by the city. Motion died for lack of a second. M. Rice moved to give a copy to the city's HR Director for informational purposes. D. Ferritor seconded. All voted AYE. M. Rice moved to approve as amended; D. Ferritor seconded. All voted AYE. VII. Executive Session: D. Ferritor moved enter executive session at 5:38 p.m. S. Clark seconded. All voted AYE. No action was taken. D. Ferritor moved and B. Schaffer seconded to exit executive session at 6:01 p.m. All voted AYE. VIII. Adjournment: S. Clark moved to adjourn; M. Rice seconded. All voted AYE. Meeting adjourned at 6:02 p.m. 2 Fayetteville Public Library Board of Trustees Regular Meeting October 18, 2010 Minutes Prepared by S. Daniel, Office Manager Board Members present: L. Brewer, D. Ferritor, M. Malone, S. Clark, M. Rice, B. Schaffer and E. Jordan. Staff present: S. Thorup, C. Rew, L. Speer, S. Foley, S. Palmer, L. Greenwood, S. Brooks, and S. Daniel. Others: T. Hernandez of NWA Times, Denise McNerney of iBossWell, Inc., Missi Walker of Missi Walker Interior Design, Bob Kohler of Kohler Design Office, Inc., Kelly Zega of Cox Communications, and Morgan Hooker, general contractor. I. The Board of Trustees meeting was called to order at 4:01 p.m. by L. Brewer. II. Special Presentation: L. Brewer presented Lolly Greenwood with a certificate of achievement for receiving the Ann Lightsey Award. Ill. Approval of minutes. D. Ferritor moved to approve minutes from the August 23, 2010 meeting. M. Rice seconded. All voted aye. IV. Special Presentation: K. Zega of Cox Communications announced a gift of $75,000 to fund a Cox Communication Technology Center/Lab for the teen space. V. Reports. A.) Management Reports. 1.) Key Upcoming Events - S. Thorup highlighted author Rebecca Skloot's appearance at FPL on 10.21.10. 2.) Strategic Plan Progress - S. Thorup noted National Friends of the Library week and M. Rice's editorial on same. A Community Development Block Grant enabled FPL to improve handicapped accessibility in the upstairs bathrooms and improve lighting around the handicapped parking stalls. The IT department deployed a beta version of the mobile website. A staff appreciation event was held. The retention rate on the management team is 100% during the ED's first year. L. Speer noted the start of the 2n° annual Hit the Target family reading program and completion of the 4"' annual Ozark Writers Live event with 300 participants. 3.) July Performance Measures - S. Thorup noted the collection size has grown - though weeding to make room for the teen space may lower this statistic. Volunteers have increased 15% and volunteer hours are up 11% over last year. 4.) Chart of the meeting - Holds filled are trending up at 3%. B.) Financial Report - C. Rew reported budget expenditures are on target. VI. Old business. A.) Strategic Planning Process Update - Denise McNerney presented a PowerPoint explaining the process and basics of the new Strategic Plan. Detail will be provided to the Board through secure access to an online site. B.) City Budget Sheets - show a flat budget. C.) Teen Area Expansion Update - Bob Kohler and Missi Walker presented the updated design. FPL will ask the city to waive permitting fees. M. Rice moved to proceed with plans. S. Clark seconded. Discussion followed. M. Rice moved to amend the motion to proceed with plans but only if under $214,347. S. Clark seconded. Discussion followed. M. Rice moved to amend the motion to approve the teen space expansion design and send it through the proper bid process for construction. S. Clark seconded. All voted aye. S. Clark moved to accept $149,300 into the budget ($75,000 from Cox Communication and $74,300 from the Otwell Fund (of which $48,500 is for furnishings, monitors, and shelving and $25,800 of which is for design fees). M. Rice seconded. All voted aye. M. Malone moved for a special board meeting on November 15 at 4 pm to open bids. M. Rice Seconded. All voted aye. VII. New business. A.) 2011 Meeting Dates - D. Ferritor moved to approve. M. Rice seconded. All voted Aye. B.) By-law Revisions - B. Bassett -Schafer moved to approve the bylaws revision. M. Rice seconded. All voted AYE. Policy JC: Closed Dates. M. Rice moved to approve the policy and add MLK day as a staff training day; S. Clark seconded. All voted aye. Policy LG: D. Ferritor moved to revise the policy so that patrons are placed in conditional status for 12 months and then approve as revised. M. Rice seconded. All voted aye. VIII. Adjournment: D. Ferritor moved to adjourn; M. Rice seconded. All voted aye. Meeting adjourned at 5:44 p.m. 3 Fayetteville Public Library Board of Trustees Special Meeting November 15, 2010 Minutes Prepared by S. Daniel, Office Manager Board Members present: D. Ferritor, M. Malone, S. Clark, M. Rice, B. Schaffer and E. Jordan. Staff present: S. Thorup, C. Rew, L. Speer, S. Foley, S. Palmer, L. Greenwood, J. Atha, L. Greenwood, H. Closser, and S. Daniel. Others: Bob Kohler of Kohler Design Office, Inc., Andrea Foren, City of Fayetteville purchasing agent, and Andrew Minicks of Kinco Constructors, Inc. I. The Board of Trustees meeting was called to order at 4:03 p.m. by B. Bassett Schaffer. II. Bid Opening: Sign -in sheet signed by all in room. Certified fund amount announced. A single bid was received. It was signed, the addendum was acknowledged, and the bid bond was in order. The base bid was more than 25% higher than the certified fund amount. M. Rice moved to reject the bid. D. Ferritor seconded. All voted aye. D. Ferritor moved to rebid the project; S. Clark seconded. All voted aye. S. Clark moved to delegate to staff the responsibility of rebidding and opening the bids that result. D. Ferritor seconded. All voted aye. III. Adjournment: M. Rice moved to adjourn; D. Ferritor seconded. All voted aye. Meeting adjourned at 4:50 p.m. 4 FAYETTEVILLE PUBLIC LIBRARY Key Events: February 21 — March 31, 2011 The Wanderer Illustration Contest March 1 through 31, Children's Desk: Artists in 3rd through 12th grade are invited to submit original artwork for consideration as illustrations in The Wanderer, an annual publication of the Fayetteville Public Library. All winning entries will be displayed in an exhibit in the young adult library. Winning entries will also be published in The Wanderer. Color or black -and -white pen -and -ink drawings, pencil drawings, prints, photographs and paintings will be accepted. For more information, visit the Children's Desk or call 856.7170. Read Across America Tuesday, March 2, 4 pm, Children's Library: Celebrate Dr. Seuss' birthday with classic stories, a visit from Cat in the Hat, birthday cake and face painting. The event is for preschool and elementary school students and families. For more information, call 856.7170. What's a Book Look Like These Days? Saturday, March 5, 1 pm, Walker Community Room: Presented by FPL Executive Director Shawna Thorup. Part of the library's continuing Cover to Cover celebration. The event is free and open to the public. outh Spanish Class Mondays, March 7 to April 18, 4 to 5 pm, Ann Henry Board Room: The six-week beginning Spanish class for students in 3rd through 5th grade will be taught by students from Sigma Delta Pi at the University of Arkansas. The class is free. Registration is required. For more information or to sign up, call 856.7170. Celebrate St. Patrick's Day Thursday, March 17, 5 pm, Walker Community Room: Celebrate St. Patrick's Day with traditional Irish dancing by the McCafferty Irish Dancers. For more information, call 856.7170. Community Read: The Blue Zone by Dan Buettner Saturday, April 2, 1 pm, Walker Community Room: Can Fayetteville become a Blue Zone? Discussion of The Blue Zone by Dan Buettner, which identifies the common factors of the longest - lived, happiest communities on earth. Part of the library's continuing Cover to Cover celebration. The event is free and open to the public. Author Alexander McCall Smith: The Very Small Things of Life Friday, April 8, 7 pm, Fayetteville Public Library: The internationally -acclaimed author of more than 60 books, including the No. 1 Ladies' Detective Agency series, will speak at the library to conclude the 5th annual Cover to Cover Reading Festival. The event is free and open to the public. Smith will speak and host a question and answer session with the audience. Copies of Smith's works 111 be available for purchase during his talk at the Fayetteville Public Library, and he will sign .Autographs following his talk. For more information, visit www.faylib.orq or call 856.7250. 5 FAYETTEVILLE PUBLIC LIBRARY Strategic Plan Progress Report December 2010 - January 2011 Purpose: We inspire imagination and foster learning. I. Programs & Services: We offer inspiring and relevant programs and services that engage the community's curiosity, provide opportunities for education and self-improvement, and serve as the gateway to the library by addressing the diverse needs and interests of our community. a. Continued Dalai Lama series in partnership with University of Arkansas b. Hosted TheatreSquared presentation on Sundown Town in preparation for African American History Month c. Hosted two public scanning sessions for Project Fayetteville image/data collection d. Concluded "How Can I Afford Retirement" series in conjunction with the Walton College of Business e. Continued hosting three book clubs per month for adults; hosted a book club holiday recruitment party f. Hosted Farmington High School juniors and seniors; taught them research materials use g. Continued to offer youth programs six days per week for babies, toddlers, preschoolers and families h. Continued Gamers' Club, Teen Anime and Teen Advisory Board; held a special "Silent Library" event for teens i. Offered gingerbread decorating workshop, Hanukkah celebration, French storytime, an overnight "green" lock - in, holiday movies series and began the Spring creative writing workshops for elementary and teens j. Continued serving 29 Lending Hands customers; trained one new volunteer and added two new clients k. Held 3 consultations with customers using the Nonprofit Resource Center I. Provided tour to Lawrence (KS) Public Library staff II. Collections: We will build and support collections that inspire the community with the resources they need to explore topics of personal interest and continue to learn throughout their lives. a. Began offering new release DVDs on their release date b. Created Collection Gaps tool to streamline providing information to librarians c. Purchased Library Journal's Best Audio of 2010 for the Library2Go collection d. Purchased Golden Globe winners and Academy Award nominated films on DVD e. H. Robideaux made final selections for ALA/RUSA's Notable Books Council; FPL owns all 26 selections f. Purchased representative titles from Library Journal's DIY series and all year-end notable book/material collections published in review sources g. Checked the youth collection against ALA award winners, ALA notable videos, 2010 Best Book lists from Kirkus Reviews, School Library Journal and Horn Book, and 2010 Boston Globe Horn Book Awards III. Access: We will build and expand the ease and convenience of the library experience through virtual and physical reach to all in the community, reflecting the FPL welcoming, convening and destination culture. a. Created comment card tool for more complete tracking of patron comments b. Re -set film and music collection shelving and relocated teen films to media wing c. Continued Reading Roadshow at Head Start Centers, Richardson Center and Owl Creek Pre -K classes d. Continued Letter of the Week tutoring program for pre -K students at three Head Start Centers e. Presented Sit, Stay, Read! T-shirts to participants at three schools f. Performed year-end maintenance on Polaris database g. Enabled keypad function and print receipt option at Express Checks h. Revised policies LM and JF to allow increased access to media collection i. Staff voted on Polaris Enhancement choices for the coming year j. Purchased additional portable DVD players for circulation k. Technical Services staff processed over 1,000 new films for the collection I. Began review of physical processing procedures IV. People: We create and maintain a culture of excellence by supporting and inspiring our staff, boards, and volunteers. a. Held staff input sessions for strategic plan draft; final plan approved by Board of Trustees 6 b. Passport agents completed required online refresher course with National Passport Center c. Conducted staff in-service training day, including customer service and advocacy d. Conducted management retreat to define 2011 objectives and performance measures e. Various staff attended 4 training webinars and two Mitchell Communication team building seminars f. Staff reviewed for Booklist, School Library Journal and Library Journal (Speer, Low, Walsh & Fitzgibbon) g. Hosted the Friends of the Library annual meeting; current Friends membership is 288 h. Assisted Friends with set-up of their new member database i. Deployed new computerized volunteer timekeeping system designed in-house j. Hosted volunteer party (70 attendees) and Sit, Stay, Read party (10 attendees) k. Hosted blood drive for staff and public V. Facility: Our consumer -friendly, sustainable facility will be safe, accessible, and clean and support the requirements for quality programs, services and collections. a. Opened bids for teen expansion, qualified the low bidder, and began negotiations b. Mulched all landscape c. Cleaned carpet throughout building and set up and tested new chariot vacuum d. Maintained cork floors from ice melt stains e. Worked on CCTV bids and proposals f. Met with Fayetteville PD SWAT team for training and planned first safety committee meeting VI. Communication: We maximize ongoing communication to increase awareness of the library and understanding of its value and impact on the community. a. Contracted with a graphic designer for in-house design work b. Completed promotional material for Cover to Cover kick off c. Began work on 2010 annual report d. Installed new art display by Kathleen Berta e. Promoted Cover to Cover on Clear Channel Radio, KNWA and Government Channel f. Hosted FPL Green Ribbon Cutting with Chamber of Commerce g. Attended Library Marketing Conference (Terry) h. Met with Arkansas Business about FPL inclusion in Green Guide i. Added new digital signs completely eliminating paper signage; added new rotating web images j. Participated in new alderman orientation (Thorup) VII. Funding: As good stewards of the public trust, we will pursue diverse, sustainable funding. a. Mailed 14 pledge payment reminder letters to donors; met with two donors b. Worked on funding grant with local Fortune 500 Company for Reading Roadshow c. Worked with UA College of Education, Fayetteville Girls & Boys Club, Yvonne Richardson Center and Ozark Literacy Council on Emerging Reader grant for Walton Family Foundation d. Received donation from Wal-Mart/Sam's Club Foundation for Summer Reading Club and Homework Helpers e. Met with Fayetteville Education Foundation Director to explore potential partnerships f. Received $150,000 pledge for NEH grant g. Submitted Summer Reading Club grant request to Junior Civic League h. Coordinated Foundation Development Committee meeting i. Received donation from Ozark Natural Foods j. Conducted Inside the Cover tour with 10 guests k. Coordinated January 18 donor event in conjunction with TheatreSquared presentation I. Received $5,000 grant from the Lego Children's Fund to produce 2011 youth arts magazine (The Wanderer) m. Hosted Fayetteville City Council "meet and greet" with Library Board and managers n. Refined in-kind donation procedures 7 FPL Performance Report: December 2010 CHANGE'. PROJ. 10'. TARGET 01 IN O.04 0 N r 0 0 CO O ''.0 NIM O 0' :......o 0 CO CV n 00 __..:..o e 00 col,- N m O CS V O 04 0 0 !O �IO 0 M O T N O O O 0 0 0 0 O CO 0 r O 0 CO 0 0 0 V: v 0) C Q N O co N 0 CO 0 0 0) 0)Q W N N O 0- CO r: r' O 00 W Q 10 O 9.7%'. 275,010 268,000 CD co 0 01N W N Q N 0 0 O N 0 W 0 N, 0 O M CO01 M O 04 0 0 6,137': 5,413 Reference queries 0) CDTN Collection size 0 0 CO O 0 O 0 N CO LO N 00 N O 0 N N N'. 04 m 04 N N m ✓ N V N E 0 T O 4- O 0 N r 0 r CO O 03 O O n 0 0 0 O N O O N' 0 N CO CO CO O 06 0 O .r 01 ti CO03 COCS V cc 0 0' 0) CO Q CO O) 00 0- h CO O CO New card registrati 0: 00 0 0 N CO CO 0 0 E 0 0 0 0 W 0 0 9 M COLO 06LO M CO CVCI N m N 04 10 CO O N 0 Q W 06 06 Q Q N ✓ O' O' m'. Q' T Q'. N T r O W 0 0 01 O 0 N',0 0 CO C M O CO f7 04 04 CO LO N d O N N 0 0 O O a inN n 0 CI N O 04 N 0) N O COW 0) 0 N N N' O' 0 O 0) 0 10 W P -- O LO O 01 0 O O N COO M W Q CO N ✓ ✓ N' 0 O' 0) 0▪ '' 00 Q 0 O co O CO <0 N Dzr C O Computer sessio T CO N N M O C00 co n c O -J 8 CHANGE'. PROJ. 11 '. TARGE 0 0 O U O O z 01- 0 O rn CO CO M 00 O O O O 0 O O O O O O O CO O O O 0 0 O O O O O O N O O 0 O O 0' 0 o; O O O 0 O M M LO O 0 O O O O 0 0'. 0' 0' a: cas '. 0 0 N CO 04 N n CO 0, N O 10 04 O O r O O 0 '.0 O O 0 O O O 0 ':0 O O O CO N N Collection size O O 0 0 0 O 0 CO 00m N O O O O O O O 0 ',0 O 0- (0 O cT O 01 W V'. 0 E'. m' r 0 O O O O O O O O O r New card registrations 0'. 0 o: (0 CD LO N4 r- 00 m r N CO O O O 0 0 0 0 0 LOtin m V M 10 O O 0 O O O O ,0 F U O O O A > 0 O M CO 0) O O O O O O 0 O O O O CO E rn 0 Z .0 J N O N O O O O O O 0 O O O O LO N d CON 341 -32.4% (V O O O O 0 O 0 O O O N Mtg room usage, co O O O O O O O oi0 0 O O O 0- O 0 O O 010'.. O O O 0 IM 00 O O 0 O 0 O (0 N O 0 O O O O O' 0 O O O (0 0) Computer sessions 0, O: 0 0 0 0 0 J LL 0 4J 0 ^U W U E 4- 0 c 0 .— tn co" Q E 0 u T 4- 0 0- m/ >- '� 0 0 N L CO c Co 1 c co 0 0 N C0 c co 1 (62.5% increase) L 00 O 0 0 0 O 0 0 O 0 0 O O 0 CO N r-1 r-1 0 N O 0 N 10 FAYETTEVILLE PUBLIC LIBRARY 20It Objectives Programs & Services: We offer inspiring and relevant programs and services that engage the community's curiosity, provide opportunities for education and self-improvement, and serve as the gateway to the library by addressing the diverse needs and interests of our community. 1. Unveil eFPL— the new and enhanced online library experience 2. Kick off NEH Challenge Grant programming 3. Design and implement Patron Survey Week to gather input on programs and services 4. Create process to manage program and service planning, delivery and evaluation Collections: We will build and support collections that inspire the community with the resources they need to explore topics of personal interest and continue to learn throughout their lives. 1. Update collection development policy 2. Build Fayetteville Digital Image Archive 3. Research how people seek and find information and incorporate pertinent findings Access: We will build and expand the ease and convenience of the library experience through virtual and physical reach to all in the community, reflecting the FPL welcoming, convening and destination culture. 1. Explore and implement relevant emerging trends in public library shelving schemes 2. Update digital presence 3. Conduct community outreach 4. Draft a disaster recovery plan People: We create and maintain a culture of excellence by supporting and inspiring our staff, boards, and volunteers. 1. Promote a positive and supportive work environment 2. Expand internal communication channels 3. Initiate a "Learn One Thing" campaign 4. Evaluate current volunteer plan Facility: Our consumer -friendly, sustainable facility will be safe, accessible, clean, and support the requirements for quality programs, services and collections. 1. Complete the Teen Library remodel 2. Replace CCTV system 3. Automate systems and inventory tracking 4. Identify and analyze methods and systems for interactive experiences in the library 5. Reconvene the Safety Team Communication: We maximize ongoing communication to increase awareness of the library and understanding of its value and impact on the community. 1. Launch Public Awareness Campaign 2. Expand community use of website 3. Draft a brand manual 4. Market to the community 5. Establish FPL speakers' bureau to reach out to community groups/organizations Funding: As good stewards of the public trust, we will pursue diverse, sustainable funding. 1. Meet NEN Challenge Grant Year 5 requirement of $400,000 in donations toward endowment 2. Increase Roberta Fulbright Society membership by 15% 3. Examine options for new earned income 4. Investigate opportunities for sponsorships 11 Fayetteville Public Library Budget Comparison January 31, 2011 Month Sources of Funds Millage Receipts City of Fayetteville City CIP books City CIP other State Aid Foundation Friends All Other Sources Total Sources of Funds 315,087 312,252 315,0871 8.41% 312,252 Current Monthly Current % Budget Annual 1 Month Budget YTD YTD YTD Budget 108,220 108,222 108,220 8.33% 108,222 1,298,663 132,590 132,588 132,590 8.33% 132,588 1,591,059 27,918 27,917 27,918 8.33% 27,917 335,000 23,000 1,917 23,000 100.00% 1,917 23,000 11,441 0 0.00% 11,441 137,296 13,883 0 0.00% 13,883 166,600 83 0 83 1,000 23,359 16,200 23,359 12.02% 16,200 194,400 3,747,018 Expenses Salaries & Wages 143,674 148,750 143,674 8.05% 148,750 1,785,000 Payroll taxes & Work Study 12,753 13,417 12,753 7.92% 13,417 161,000 Employee Insurance 10,632 13,750 10,632 6.44% 13,750 165,000 Retirement 12,005 15,000 12,005 6.67% 15,000 180,000 Processing Supplies 1,744 2,750 1,744 5.28% 2,750 33,000 IT -Hardware 776 11,750 776 0.55% 11,750 141,000 IT -Software & Maintenance 9,667 0 0.00% 9,667 116,000 Cleaning Supplies 1,413 1,500 1,413 7.85% 1,500' 18,000 Other Supplies 1,067 4,333 1,067 2.05% 4,333 52,000 Youth Programming 2,518 2,917 2,518 7.19% 2,917 35,000 Adult Programming 350 2,917 350 1.00% 2,917 35,000 Library Materials 4,952 35,060 4,952 1.18% 35,060 420,718 Telephone & Internet 625 3,250 625 1.60% 3,250 39,000 Utilities 8,799 12,000 8,799 6.11% 12,000 144,000 Postage 1,000 2,083 1,000 4.00% 2,083 25,000 Travel & Training 142 2,792 142 0.42% 2,792 33,500 L Prof./Contractual Services 4,554 5,458 4,554 6.95% 5,458 65,500 Landscape Maint. 100 2,083 100' 0.40% 2,083 25,000 Building/Equip. Maint 535 16,375 535 0.27% 16,375 196,500 Insurance 2,803 583 2,803 40.04% 583 7,000 Public Rel. & Other 1,807 3,317 1,807 4.54% 3,317 39,800 Furniture & Equipment 2,500 0 0.00% 2,500 30,000 Total Expenses 212,249 312,252 212,249 5.66% 312,252 3,747,018 Excess/Deficit 102,8381 0 102,838 0 0 12 11:34 AM 02/08/11 Cash Basis Fayetteville Public Library Balance Sheet As of January 31, 2011 Jan 31, 11 ASSETS Current Assets Checking/Savings General Operating Funds Savings account for state money - solar project 8,501.76 CD 100,000.00 Bank of Fayetteville -deposits 69,092.24 Petty Cash 408.00 Total General Operating Funds 178,002.00 Arvest operating account 131,487.39 Merrill Lynch-WCMA Operating portion of account 1,278,940.43 Total Merrill Lynch-WCMA 1,278,940.43 Schwab-Millage 4108-2175 1125• Schwab Institutional -longterm For long term Facilities repairs & replacements For major repair & replacement of furniture & equipment For major replacements of Tech. items, conveyor, phone system... Total Checking/Savings Other Current Assets 1220 • Due to/ from other Gov. Units 1250 • Prepaid Expenses Total Other Current Assets 1,157,431.67 197,427.63 396,491.89 222,041.56 267,035.54 3,828,858.11 1,211,804.51 17,934.30 1,229,738.81 Total Current Assets 5,058,596.92 Fixed Assets Fixed Assets Library Buildings 20,820,430.47 Books & Publications 1,069,463.10 Equipment 1,139,404.86 Furniture & Fixtures 233,599.94 Accumulated Depreciation -4,060,716.32 Total Fixed Assets 19,202,182.05 Library Owned Art Total Fixed Assets 150,000.00 19,352,182.05 TOTAL ASSETS 24,410,778.97 LIABILITIES & EQUITY Liabilities Current Liabilities Other Current Liabilities Accounts Payable -Other A/P Vacation accrual 195,804.77 A/P Salaries & Wages Accrual 31,677.41 A/P Other Payroll Liabilities 50,830.92 1929 • A/P Sick Time 47,192.42 Accounts Payable -Other - Other 14,923.00 Total Accounts Payable -Other 340,428.52 Payroll Tax Liabilities State Unemployement Payable 1,964.85 Payroll Tax Liabilities - Other 233.06 Total Payroll Tax Liabilities 2,197.91 Other Payroll Liabilities Health & Dental Insurance 659.96 2345 • Voluntary Group Life 51.76 Cafeteria Plan 130.00 Total Other Payroll Liabilities 841.72 Total Other Current Liabilities 343,468.15 13 Page 1 11:34 AM 02/08/11 Cash Basis Fayetteville Public Library Balance Sheet As of January 31, 2011 Jan 31, 11 Total Current Liabilities 343,468.15 Total Liabilities 343,468.15 Equity Investment in Fixed Assets 20,110,420.12 Fund Balance -Undesignated 3,040,102.95 Fund Balance -Reserved facilitie major repairs & rep 397,384.16 for reparis & replacements 267,480.41 f & f repairs & replacements 222,486.88 Total Fund Balance -Reserved 887,351.45 Fund Balance -Current Year Net Net Income 8,884.35 20,551.95 Total Equity 24,067,310.82 TOTAL LIABILITIES & EQUITY 24,410,778.97 14 Page 2 11:34 AM Fayetteville Public Library 02/08/11 Profit & Loss YTD Comparison Cash Basis January 2011 Jan 11 Jan 11 Ordinary Income/Expense Income Revenue & Support unrecognized gains and losses Automatic charge for management fees -687.00 -687.00 unrecognized gains and losses - Other -1023.07 -1023.07 Total unrecognized gains and losses 4150 • Miscellaneous Income 4153 • Merchandise Sales 987.60 987.60 4500 • Misc. M.J. 4501 • Designated Gifts Other 123.50 123.50 4505 • Adult Designated gifts 2,508.15 2,508.15 4530 • Childrens Designated Gifts 5,000.00 5,000.00 4500 • Misc. M.J. - Other 35.85 35.85 Total 4500 • Misc. M.J. 7,667.50 4150 • Miscellaneous Income - Other 120.50 Total 4150 - Miscellaneous Income -1,710.07 -1,710.07 Cafe Rental charges for set up and equipm Fines & Fees Fees collected at front desk 4315 • Library Cards 4380 • Copier and Printer income 4390 • Short and Over Total Fines & Fees Interest 4401 • Interest -Operating Dividends on Millage monies Total Interest Total Revenue & Support Total Income 8,775.60 1,000.00 665.00 10,773.82 100.00 1,716.18 -63.14 7,667.50 120.50 8,775.60 1,000.00 665.00 10,773.82 100.00 1,716.18 -63.14 12,526.86 12,526.86 385.35 5.91 391.26 385.35 5.91 391.26 21,648.65 21,648.65 21,648.65 21,648.65 Expense Operating Expenses Office Supplies 5110 • Administration Expenses 1,066.99 1,066.99 Foundation, marketing and Volunteer needs 361.97 361.97 computer supplies & minor eq. 5114 • Computer Software, Lic. & Maint 0.00 0.00 5115 • Computer hardware & supplies 776.22 776.22 Total computer supplies & minor eq. 776.22 776.22 supplies to be reimb by Found 905.00 905.00 5130 • Childrens Program 5131 - Young Children Prog. & Supplies 2,498.82 2,498.82 5133 • Young Adult Expenses 18.73 18.73 Total 5130 • Childrens Program 2,517.55 2,517.55 Adult prog. expenses 5140 • Book Repair & Circ. Supplies supplies for cleaning the bdg Total Office Supplies 350.00 1,743.91 1,413.28 9,134.92 350.00 1,743.91 1,413.28 9,134.92 Postage 1,000.00 1,000.00 Travel & Training 142.00 142.00 5725 • Public Relations 539.56 539.56 Professional Services 353.90 353.90 Equipment & furnishings 0.00 0.00 Utilities Telephone & Internet 624.64 624.64 Utilities - Other 8,799.31 8,799.31 Total Utilities 15 9,423.95 9,423.95 Pagel 11:34 AM 02/08/11 Cash Basis Contracts Insurance -General Fayetteville Public Library Profit & Loss YTD Comparison January 2011 Jan 11 Jan 11 4,200.00 4,200.00 2,803.00 2,803.00 Total Operating Expenses 27,597.33 27,597.33 Salaries & Wages Adult Services 18,642.95 18,642.95 Materials processing 8,783.02 8,783.02 Children's Library 15,117.71 15,117.71 Circulation 28,765.46 28,765.46 Custodial 6,707.99 6,707.99 Administration 39,713.42 39,713.42 6498 Vacation Time Used 22,102.83 22,102.83 6499 Sick Time Used 3,841.04 3,841.04 Total Salaries & Wages 143,674.42 143,674.42 Payroll Expenses FICA/Medicare Expense 10,736.60 10,736.60 Payments to UofA for students 51.66 51.66 State Unemployment Expense 1,964.85 1,964.85 Voluntary AD & D 21.88 21.88 Total Payroll Expenses 12,774.99 12,774.99 Employee Benefit Expenses Health & Dental Insurance 9,312.26 9,312.26 Company paid portion of HSA 1,297.84 1,297.84 Retirement Contributions 12,005.38 12,005.38 Total Employee Benefit Expenses 22,615.48 22,615.48 Publications Book Acquisitions all books child & adult 1,958.44 1,958.44 7120 • Adult Reference Materials 342.51 342.51 7140 Genealogical Materials 45.49 45.49 Total Book Acquisitions 2,346.44 2,346.44 7130 • Electronic Resources 837.90 837.90 Audio Visuals 7610 • Film/DVD 1,359.93 1,359.93 7620 • Audio 407.57 407.57 Total Audio Visuals Total Publications Building & Equipment Landscape Maintenance Building Maintenance Total Building & Equipment Total Expense Net Ordinary Income Other income/Expense Other Income Inter -Agency Transfers Transfer from City 9150 • Transfer-Millage Transfer for Books Transfer from City-CIP Other Total Inter -Agency Transfers 1,767.50 1,767.50 4,951.84 4,951.84 100.00 535.22 100.00 535.22 635.22 635.22 212,249.28 212,249.28 -190,600.63 -190,600.63 132,590.00 27,644.58 27,918.00 23,000.00 211,152.58 132,590.00 27,644.58 27,918.00 23,000.00 211,152.58 Total Other Income 211,152.58 211,152.58 Net Other Income 211,152.58 211,152.58 Net Income 20,551.95 20,551.95 16 Page 2 Fayetteville Public Library Budget Comparison December 31, 2010 Month Sources of Funds Millage Receipts City of Fayetteville City CIP books City CIP other State Aid Foundation Friends All Other Sources Total Sources of Funds Current Monthly 12 Month Budget Current % Budget Annual YTD YTD YTD Budget 105,615 105,615 1,267,379 100.00% 1,267,379 1,267,379 132,588 132,588 1,591,056 100.00% 1,591,059 1,591,059 27,917 27,917 335,006 100.00% 335,000 335,000 1,915 1,917 23,000 100.00% 23,000 23,000 34,431 12,116 150,376 103.43% 145,394 145,394 14,300 189,067 110.18% 171,600 171,600 83 3,000 300.00% 1,000 1,000 59,768 28,642 388,642 113.08% 343,700 343,700 362,234 323,178'' 3,947,526 101.79% 3,878,132 3,878,132 Expenses Salaries & Wages 143,840 150,424 1,691,723 93.72% 1,805,091 1,805,091 Payroll Taxes & Work Study 18,061 13,000 156,242 100.16% 156,000 156,000 Employee Insurance 10,475 11,088. 132,657 99.70% 133,050 133,050 Retirement 12,040 12,550 150,142 99.70% 150,600 150,600 Processing Supplies 4,158 2,417 27,263 94.01% 29,000 29,000 IT -Hardware 15,188 11,750 86,327 61.22% 141,000 141,000 IT -Software & Maintenance 55,376 10,660 123,516 96.56% 127,920 127,920 Cleaning Supplies 1,193 1,542 18,468 99.83% 18,500 18,500 Other Supplies 2,481 5,834 45,597 65.13% 70,007 70,007 Youth Programming 1,349 3,142 35,074 93.03% 37,700 37,700 Adult Programming 0 2,917 10,815 30.90% 35,000 35,000 Library Materials 87,545 38,833 459,794 98.67% 466,000 466,000 Telephone & Internet 2,733 3,250. 37,197 95.38% 39,000 39,000 Utilities 6,470 10,333 111,825 90.18% 124,000 124,000 Postage 1,515 1167 13,586 97.04% 14,000 14,000 Travel & Training 17,299 3,904 46,688 99.65% 46,852 46,852 Prof./Contractual Services 7,589 5,575 62,707 93.73% 66,900 66,900 Landscape Maint. 4,476 2,083 16,039 64.16% 25,000 25,000 Building/Equip. Maint. 4,457 24,680 222,831 75.24% 296,157 296,157 Insurance 625 7,410 98.80% 7,500 7,500 Public Rel. & Other 7,364 3,650 43,665 99.69% 43,800 43,800 Furniture & Equipment 2,404 14,942 20,340 11.34% 179,300 179,300 Total Expenses 406,013 334,365 3,519,906' 87.73% 4,012,377 4,012,377 Excess/Deficit -43,779 -11,187 427,620 -134,245 -134,245 17 10:53 AM 01/12/11 Cash Basis Fayetteville Public Library Balance Sheet As of December 31, 2010 Dec 31,10 ASSETS Current Assets Checking/Savings General Operating Funds Savings account for state money - solar project 8,501.76 CD 100,000.00 Bank of Fayetteville -deposits 39,748.41 Petty Cash 408.00 Total General Operating Funds 148,658.17 Arvest operating account Merrill Lynch-WCMA Operating portion of account Total Merrill Lynch-WCMA Schwab-Millage 4108-2175 1125 - Schwab Institutional - longterm For long term Facilities repairs & replacements For major repair & replacement of furniture & equipment For major replacements of Tech. items, conveyor, phone system.. Total Checking/Savings Other Current Assets 1220 • Due to/ from other Gov. Units 1250 • Prepaid Expenses 45,407.21 1,312,588.44 1,312,588.44 1,216,915.18 197,355.24 397,384.16 222,486.88 267,480.41 3,808,275.69 1,260,645.95 51,673.95 Total Other Current Assets 1,312,319.90 Total Current Assets 5,120,595.59 Fixed Assets Fixed Assets Library Buildings 20,770,329.47 Books & Publications 718,926.57 Equipment 1,109,462.71 Furniture & Fixtures 233,599.94 Accumulated Depreciation -3,199,494.37 Total Fixed Assets 19,632,824.32 Library Owned Art Total Fixed Assets 150,000.00 19,782,824.32 TOTAL ASSETS 24,903,419.91 LIABILITIES & EQUITY Liabilities Current Liabilities Accounts Payable Accounts Payable -176.45 Total Accounts Payable -176.45 Other Current Liabilities Accounts Payable -Other A/P Vacation accrual 176,569.65 A/P Salaries & Wages Accrual 29,084.00 A/P Other Payroll Liabilities 41,299.64 1929 • A/P Sick Time 49,185.79 Accounts Payable -Other - Other 11,965.89 Total Accounts Payable -Other 308,104.97 Payroll Tax Liabilities State Unemployement Payable 650.55 Payroll Tax Liabilities - Other 782.4.7 Total Payroll Tax Liabilities 1,433.02 Other Payroll Liabilities Health & Dental Insurance 9,972.22 2345 • Voluntary Group Life 51.76 Cafeteria Plan 130.00 18 Pagel 10:53 AM 01/12/11 Cash Basis Fayetteville Public Library Balance Sheet As of December 31, 2010 Dec 31, 10 Total Other Payroll Liabilities 10 153.98 Total Other Current Liabilities 319,691.97 Total Current Liabilities 319,515.52 Total Liabilities 319,515.52 Equity Investment in Fixed Assets 20,110,420.12 Fund Balance -Undesignated 3,338,892.34 Fund Balance -Reserved facilitie major repairs & rep for reparis & replacements f & f repairs & replacements Total Fund Balance -Reserved Fund Balance -Current Year Net Net Income 269,873.40 243,648.39 212,998.77 726,520.56 J2,865.86 480,937.23 Total Equity 24,583,904.39 TOTAL LIABILITIES & EQUITY 24,903,419.91 19 Page 2 11:02 AM Fayetteville Public Library 01/12/11 Profit & Loss YTD Comparison Cash Basis December 2010 Ordinary Income/Expense Income Revenue & Support unrecognized gains and losses Automatic charge for management fees unrecognized gains and losses - Other Total unrecognized gains and losses 4150 • Miscellaneous Income 4151 • Program fees 4153 • Merchandise Sales 4500 • Misc. M.J. 4501 • Designated Gifts Other 4505 • Adult Designated gifts 4525 • Genealogy Designated Gifts 4530 • Childrens Designated Gifts 4500 • Misc. M.J. - Other Total 4500 - Misc. M.J. 4150 • Miscellaneous Income - Other Total 4150 - Miscellaneous Income Cafe Rental charges for set up and equipm Fines & Fees Fees collected at front desk 4315 • Library Cards 4320 • Research & Misc. Genealogy 4360 • Lost and Paid 4365 • Refund of Lost & Paid 4360 • Lost and Paid - Other Total 4360 • Lost and Paid 4370 • Damaged and Paid 4380 • Copier and Printer income 4390 ' Short and Over Total Fines & Fees Interest 4401 • Interest -Operating Dividends on Millage monies Total Interest State Aid to Libraries Grant monies that need to be state aid Total State Aid to Libraries Total Revenue & Support Total Income Expense 3 • Condense Item Adj. Expense Operating Expenses Office Supplies 5110 • Administration Expenses Foundation, marketing and Volunteer needs computer supplies & minor eq. 5114 • Computer Software, Lic. & Maint 5115 • Computer hardware & supplies annual charges Total computer supplies & minor eq. supplies to be reimb by Found 5130 • Childrens Program 5131 • Young Children Prog. & Supplies 5133 • Young Adult Expenses 5130 • Childrens Program - Other 20 Dec 10 Jan - Dec 10 0.00 -15,763.19 -2,625.00 44,146.56 -15,763.19 41,521.56 0.00 127.00 376.10 7,709.81 375.00 75.00 0.00 48,000.00 2,80 116,413.55 4,767.30 10.00 54,752.70 344.04 48,452.80 176,287.59 0.00 9,092.36 48,828.90 193,216,76 1,000.00 12,000.00 260.00 3,785.00 7,578.93 30.00 0.00 0.00 0.00 0.00 0.00 1,692.99 -50.98 151,703.84 1,212.50 309.00 -150.74 116.60 -34.14 104.05 21,807.09 368.09 9,250.94 175,470.43 400.42 28.15 4,081.73 116.70 428.57 4,198.43 0.00 34,431.00 34,431.00 1,095.00 149,281.00 150,376.00 78,436.22 580,568.18 78,436.22 580,568.18 2,481.43 4,611.09 55,375.67 15,188.05 0.00 70,563.72 0.00 41.34 44,683.57 32,278.33 111,489.56 86,629.68 5,222.50 203,341.74 2,005.41 2,005.41 937.86 411.59 0.00 26,080.03 8,515.58 477.73 Page 1 11:02 AM Fayetteville Public Library 01/12/11 Profit & Loss YTD Comparison Cash Basis December 2010 Total 5130 • Childrens Program Adult prog. expenses 5140 • Book Repair & Circ. Supplies supplies for cleaning the bdg signage materials Total Office Supplies Dec 10 Jan - Dec 10 1,349.45 35,073.34 0.00 4,158.36 1,192.96 0.00 86,362.42 10,213.47 27,274.98 18,468.50 107.61 373,446.95 Postage 1,515.27 13,586.16 Travel & Training 5160 • Mileage reimbursement 1,200.00 7,941.75 Travel & Training - Other 16,098.67 37,145.37 Total Travel & Training 17,298.67 45,087.12 Public Notice 5725 • Public Relations Professional Services Equipment & furnishings Utilities Telephone & Internet Utilities - Other Total Utilities 170.80 576.07 7,589.40 2,403.50 2,732.59 6,470.18 9,202.77 1,086.01 8,681.02 44,581.12 20,340.17 37,197.66 111,824.47 149,022.13 Outside Services 0.00 10,470.00 Contracts 0.00 7,880.00 Insurance -General 0.00 7,409.77 Total Operating Expenses 125,118.90 681,590.45 Salaries & Wages Adult Services 19,313.53 249,216.93 Materials processing 8,774.16 112,741.21 Children's Library 15,331.73 204,831.59 Circulation 26,514.16 341,146.01 Custodial 6,173.47 68,796.85 Administration 40,729.80 525,532.94 6498 Vacation Time Used 24,988.62 158,291.36 6499 Sick Time Used 2,014.47 31,167.20 Total Salaries & Wages 143,839.94 1,691,724.09 Payroll Expenses FICA/Medicare Expense 10,749.39 126,864.47 Payments to UofA for students 1,657.14 4,260.74 Contract for cleaners 0.00 10,787.01 State Unemployment Expense 5,654.56 14,328.53 Voluntary AD & 0 21.88 1,069.65 Long Term Disability 0.00 4,475.26 Life Insurance 0.00 3,954.58 Total Payroll Expenses Employee Benefit Expenses Health & Dental Insurance Company paid portion of HSA Retirement Contributions 6655 • Retirementment Plan Expenses Total Employee Benefit Expenses Publications Book Acquisitions all books child & adult 7120 - Adult Reference Materials 7140 Genealogical Materials Total Book Acquisitions 7130 • Electronic Resources Periodicals Audio Visuals 7610 • Film/DVD 7620 • Audio 7630 • Childrens Audio 21 18,082.97 9,312.26 1,141.19 12,039.54 0.00 165,740.24 109,461.91 13,694.28 142,936.62 7,202.09 22,492.99 273,294,90 25,954.60 2,515.40 0.00 28,470.00 28,445.09 0.00 15,789.36 12,403.13 0.00 250,913.93 20,154.82 2,786.37 273,855.12 99,036.34 10,220.30 48,914.98 20,544.36 10.00 Page 2 11:02 AM Fayetteville Public Library 01/12/11 Profit & Loss YTD Comparison Cash Basis December 2010 7640 • Music Audio Visuals • Other Dec 10 2,316.96 119.98 Total Audio Visuals 30,629.43 Total Publications Building & Equipment Building & Grounds Landscape Maintenance Building Maintenance Office Machine Maintneance Total Building & Equipment Total Expense Net Ordinary Income Other IncomelExpense Other Income Inter -Agency Transfers Transfer from City 9150 • Transfer-Millage Transfer for Books Transfer from City-CIP Other Transfer from Friends Transfers from Foundation Total Inter -Agency Transfers Total Other Income Net Other Income Net Income 22 Jan Dec 10 7,092.09 119.98 76,681.41 87,544.52 459,793.17 0.00 560.00 4,475.79 16,036.82 3,810.52 217,896.93 646.54 4,373.53 8,932.85 238,867.28 406,012.17 3,511,051.47 -327,575.95 -2,930,483.29 132,584.00 76,069.96 27,917.00 0.00 0.00 0.00 236,570.96 1,641,972.00 1,270,294.43 279,170.00 27,917.00 3,000.00 189,067.09 3,411,420.52 236,570.96 3,411,420.52 236,570.96 3,411,420.52 -91,004.99 480,937.23 Page 3 FAYETTEVILLE PUBLIC LIBRARY Memo To: Board of Trustees, Fayetteville Public Library From: Shawna Thorup, Executive Director and Catherine Rew, Director of Administrative Services Date: February 21, 2011 Re: Budget adjustments for teen area expansion and Cox Gift, reversal and rebudget Background On June 21, 2010 the Board of Trustees voted to spend up to $200,000 from the Otwell Public Library Fund to design and complete an expansion of the teen area. On September 18, 2010, Cox Communications gave the Fayetteville Public Library $75,000 to add a computer lab to this expansion. Kohler Design Office, Inc. is the architect for this expansion. A budget has been prepared and the design accepted by the Board. The cost of furniture and design is expected to be $74,300, with an additional $75,000 for computers for the computer lab. Analysis Only one construction bid was received on December 18, 2010; it was too high to accept or negotiate. When this bid was rejected, library staff suspended furniture and equipment orders until a qualifying bid could be received. A successful construction bid was received on January 21, 2011 from Kinco Constructors and a contract awarded. The project is expected to be complete by May 30, 2011. The expected project cost is $200,500 and includes: • Construction Contract: $103,000 • Cost of Items removed from project (millwork & HVAC): $ 21,500 • Design costs: $15,000 • Gaming area: $10,000 • Furniture: $51,000 Recommendation To complete the teen library remodel, we suggest the following actions. 1. Reverse approval granted on 9/18/10 a. adding $74,300 to expected revenues from the Fayetteville Public Library Foundation Otwell Fund; b. adding $75,000 income from Cox Communications; and c. budgeting $149,300 for design fees, furniture and equipment. 2. Budget $200,000 from the Otwell Fund to pay for the teen library project in 2011. 3. Request the Library Foundation pay $200,000 from the Otwell Fund to the Library as soon as is reasonably possible. 2 3 Fayetteville Public Library: Expansion of Teen Space (Bid 11-001) Contract — Between Fayetteville Public Library and Contractor This contract executed this 11th day of February, 2011, between the Fayetteville Public Library and Kinco Constructors, LLC. In consideration of the mutual covenants contained herein, the parties agree as follows: 1. Kinco at its own cost and expense shall furnish all labor, materials, supplies, machinery, equipment, tools, supervision, bonds, insurance, tax permits, and alt other accessories and services necessary to complete items bid per Bid for Expansion of Teen Space (Bid 11-001) as stated in Kinco's bid proposal, and in accordance with specifications attached hereto and made a part hereof under Bid 11-001, alt included herein as if spelled out word for word. 2. The Fayetteville Public Library shall pay Kinco Constructors, LLC based on their bid proposal in an amount not to exceed $103,000.00. Payments will be made after approval and acceptance of work and submission of invoice. Payments will be made approximately 30 days after receipt of invoice. 3. The contract documents which comprise the contract between the Fayetteville Public Library and Kinco Constructors, LLC consist of this contract and the following documents attached hereto, and made a part hereof: A. Bid form identified as Invitation to Bid 11-001 with the associated specifications and drawings. B. Kinco Constructors, LLC. bid proposal. C. The Bid Tabulation. D. Accepted post -bid changes to the scope of work. 4. These Contract documents constitute the entire agreement between the Fayetteville Public Library and Kinco and may be modified only by a duly executed written instrument signed by the Fayetteville Public Library and Kinco. 5. Kinco shall not assign its duties under the terms of this agreement. 6. Kinco agrees to hold the Fayetteville Public Library harmless and indemnify the Fayetteville Public Library, against any and all claims for property damage, personal injury or death, arising from Kinco's performance of this contract. This clause shall not in any form or manner be construed to waive that tort immunity set forth under Arkansas Law. Kinco shall furnish a certificate of insurance addressed to the Fayetteville Public Library, showing that he carries the following insurance which shall be maintained throughout the term of the contract. Any work sublet, the contractor shall require the subcontractor similarly to provide worker's compensation insurance. In case any employee engaged in work on the project under this contract is not protected under Worker's Compensation Insurance, Kinco shall provide and shall cause each Subcontractor to provide adequate employer's liability insurance for the protection of such of his employees as are not otherwise protected. Workmen's Compensation Statutory Amount Comprehensive General & Automobile Insurance Bodily Injury Liability $ 500,000 for each person injured. $1,000,000 for each accident. Property Damage Liability $5,000,000 aggregate Fayetteville Public Library Draft Contract— Bid 11-001 Page 1 of 2 24 The premiums for all insurance and the bond required herein shall be paid by Kinco. 8. Kinco to furnish proof of licensure as required by ail local and state agencies. 9. This project is to be completed within 120 days of contract signing. The contractor shall commence the work required by the contract documents on or before a date to be specified in the NOTICE TO PROCEED and have the work completed and ready for final payment within 120 days. Kinco to provide liquidated damages of $250 per day in the event this schedule cannot be met. 10. This contract may be terminated by the Fayetteville Public Library or Kinco with 10 days written notice. 11. Freedom of Information Act: Fayetteville Public Library contracts and documents prepared while performing Fayetteville Public Library contractual work are subject to the Arkansas Freedom of Information Act. If a Freedom of Information Act request is presented to the Fayetteville Public Library, the contractor will do everything possible to provide the documents in a prompt and timely manner as prescribed in the Arkansas Freedom of Information Act (A.C.A. 25-19-101 et. Seq.). Only legally authorized photo coping costs pursuant to the FOIA may be assessed for this compliance. 12. Changes in Scope or Price: Changes, modifications, or amendments in scope, price or fees to this contract shall not be allowed without a prior formal contract amendment approved by the Fayetteville Public Library's Executive Director in advance of the change in scope, cost or fees. WITNESS OUR HANDS THIS DAY OF , 2011. Fayetteville Public Library Draft Contract— Bid 11-001 Page 2 of 2 FAYETTEVILLE PUBLIC LIBRARY, FAYETTEVILLE, ARKANSAS SHAWNA THORUP, Executive Director Attest: Lorraine Brewer, President Board of Directors CONTRACTOR BY NAME AND TITLE ATTEST: COMPANY SECRETARY BUSINESS ADDRESS 25 INVITATION TO SUBMIT BID A. Signed and dated bids will be received at the Fayetteville Public Library by 2pm local time on Friday, January 21, 2011. Bids must be submitted in a sealed envelope or package labeled "Bid for Expansion of the Fayetteville Public Library's Teen Space (Bid 11-001), B. Bids submitted after the above time will be returned to the bidder unopened. C. Bids will be opened publicly at 2 pm on Friday, January 21, 2011 in the Ann Henry Board Room of the Fayetteville Public Library. D. Amendments to the submitted bid will be permitted if received in writing prior to bid closing and if endorsed by the same party or parties who signed and dated the original bid. INTENT The intent of this bid request is to obtain a bid to perform work to expand the teen space of the Fayetteville Public Library for a stipulated sum contract, in accordance with the contract documents. WORK IDENTIFIED IN THE CONTRACT DOCUMENTS Work of this proposed contract comprises building construction, renovation, and demolition, including but not limited to general construction, structural, mechanical, and electrical work. BID DOCUMENTS IDENTIFICATION The bid documents include the notice to prospective bidders, TEEN SPACE EXPANSION — Bid 11-001, drawings and specifications as prepared by the architect, and the draft contract. AVAILABILITY OF BID DOCUMENTS Bid documents are available on the Fayetteville Public Library website at http://www.faylib.org/rfb. Hard copies may be obtained from the Information Desk at the Fayetteville Public Library. You will need to leave your contact information if you pick up a hard copy. Bid documents are made available only for the purpose of obtaining offers for this project. Their use does not grant a license for other purposes. INQUIRIES Direct questions about design and material selection to the architect at bob@kohlerarchitects.com. Direct questions about building disruptions and the construction schedule to Sam Palmer at 479.200.5478. ADDENDA Addenda may be issued during the bidding period and will be posted on the library's website: www.faylib.org, Prospective bidders are encouraged to consult the website for addenda. All addenda become part of the contract and bidders must include resultant costs in the bid amount. SITE EXAMINATION AND PREBID CONFERENCE Potential bidders are encouraged to attend a walk-through and conference of the teen space at the Fayetteville Public Library led by the architect and the library's Director of Facilities and Sustainability. This will be held on Wednesday, January 5 at 8am. Attendance is not mandatory to submit a bid, but is strongly encouraged, SCOPE OF WORK FOR BASE BID (SUMMARY) A. Project Name: Fayetteville Public Library Teen Space Expansion. B. The bidder is expected to finish out the teen project room which is currently an outdoor terrace, build a teen computer lab and revamp the existing space to accommodate teen use per architects drawings and specifications. All work needs to be in accordance with FPL standards of quality using materials that are similar in quality to those existing in the library. Specifically, the glass to enclose the teen project room must be the same in color and quality as the glass at the front • entrance of the library. This project must conform to LEED standards for renovation and must be complete within 120 days of signing the contract. See contract documents. 26 C. Fayetteville Public Library will remove: 1. Items in project area. 2. Items in adjacent facility that interfere with work to be performed by contractor. EVIDENCE OF QUALIFICATIONS A, Bidders must submit written evidence of: 1. Financial position 2. General Liability Insurance 3. Workers Compensation Insurance 4. OSHA requirements 5. Progress cleaning 6. Final cleaning 7. Evidence of 1 project within the last 5 years that adhered to LEED standards for maintaining LEED certification 8. Current commitments 9. State of Arkansas contractor's license 10. Evidence of 4 recently completed projects in the last 5 years of similar commercial scale including bid sum and final construction cost for each. B. Bidders must provide a list of subcontractors to be used. The library reserves the right to reject a proposed subcontractor for reasonable cause. BID SUBMISSION PROCEDURE A. Bidders shall be solely responsible for the delivery of their bids in the manner and time prescribed. B. Bid Envelope: Submit one copy of the executed offer on the bid forms provided, including all required bid form supplements and security deposit signed and sealed in a closed opaque envelope labeled "BID FORMS", clearly identified with bidder's name, project name, and Fayetteville Public Library's name on the outside. BID INELIGIBILITY A. Bids that are unsigned, improperly signed or sealed, conditional, illegible, obscure, contain arithmetical errors, erasures, alterations, or irregularities of any kind may, at the discretion of the Fayetteville Public Library, be declared unacceptable. B. Failure to provide security deposit, bonding or insurance requirements may, at the discretion of Fayetteville Public Library, invalidate the bid. SECURITY DEPOSIT A. Bids shall be accompanied by a security deposit as follows: 1. Bid bond of a sum no less than 5 percent of the bid Amount shall be submitted with all bids or 2. Certified check in the sum of five percent of the Bid Amount. B. Endorse the bid bond in the name of the Fayetteville Public Library as obligee, signed and sealed by the principal (Contractor) and surety. C. Endorse the certified check in the name of the Fayetteville Public Library. D. The said certified check or bid bond be returned to the successful bidder after delivery and execution of the Contract, Insurance and required performance and payment bond(s) by the accepted bidder. E. After a bid has been accepted, all securities will be returned to the respective bidders. F. If no contract is awarded, all security deposits will be returned. CONSENT OF SURETY OR AGREEMENT TO BOND A. Submit with bid. PERFORMANCE ASSURANCE 27 A. Accepted bidder must provide a performance and payment bond in the bid amount. Unless otherwise approved in writing by the owner, the surety company underwriting the bonds shall be acceptable according to the latest list of companies holding certificates of authority from the Secretary of the Treasury in their Listing of Approved Sureties and authorized to do business in the State of Arkansas by the Arkansas Department of Insurance. The cost of the premium for the performance and payment bonds shall be included in the contract sum. B. The bond value requirements are as follows: 1. Provide a 100 percent performance bond. 2. Provide a 100 percent payment bond. 3. Deliver bonds within 3 days after execution of the contract. INSURANCE A. Provide an executed "Undertaking of Insurance" on a standard form provided by the insurance company stating their intention to provide insurance to the bidder in accordance with the insurance requirements of the Contract Documents. Such insurance shall remain in full force and effect on all phases of the work, whether or not the work is occupied or utilized by the Owner, until all work under the Contract is completed and has been accepted by the Owner. This date of acceptance will be the date that the Owner has paid the Contractor on the final certified Application for Payment, releasing all monies. B. Nothing contained in the insurance requirements shall be construed as limiting the extent of the Contractor's responsibility for payment of damages resulting from his operations under the Contract. C. Any insurance bearing an adequacy of performance will be maintained after completion of the project for the full guarantee period. BUILDERS RISK INSURANCE The contractor shall be required to pay for and maintain builders risk coverage until the time of substantial completion and owner occupancy. FEES FOR CHANGES IN THE WORK A. Include in the Bid Form, the overhead and profit fees on own work and work by subcontractors, applicable for changes in the work, whether additions to or deductions from the work on which the bid amount is based. BID FORM SIGNATURE A. The Bid Form shall be signed by the bidder, as follows: 1. Sole Proprietorship: Signature of sole proprietor in the presence of a witness who will also sign. Insert the words "Sole Proprietor" under the signature. Affix seal. 2. Partnership: Signature of all partners in the presence of a witness who will also sign. Insert the word "Partner" under each signature. Affix seal to each signature. 3. Corporation: Signature of a duly authorized signing officer(s) in their normal signatures. Insert the officer's capacity in which the signing officer acts, under each signature. Affix the corporate seal. If the bid is signed by officials other than the president and secretary of the company, or the president/secretary/treasurer of the company, a copy of the by-law resolution of their board of directors authorizing them to do so, must also be submitted with the Bid Form in the bid envelope. 4. Joint Venture: Each party of the joint venture shall execute the Bid Form, under their respective seals in a manner appropriate to such party as described above, similar to the requirements of a Partnership. ADDITIONAL BID INFORMATION A list of subcontractors whose work will exceed five (5) percent of the Contract Sum and the portions of the work they will perform. 28 DURATION OF OFFER Bids shall remain open to acceptance and shall be irrevocable for a period of sixty (60) days after the bid closing date. ACCEPTANCE OF OFFER A. Fayetteville Public Library reserves the right to accept or reject any or all offers. B. After acceptance by Fayetteville Public Library, the Fayetteville Public Library will issue to the successful bidder, a written Notice to Proceed. DEDUCTIVE ALTERNATES Acceptance of Alternate Bids is at the Fayetteville Public Library's discretion, as best services the Library's interest. Each deductive alternate is provided for on the Bid Form. The price of the Bid for each alternate will be the amount to be deducted from the price of the Total Base Bid if the Library selects any of the alternates. CONTRACT DESCRIPTION Contract Type: A single prime contract based on a stipulated price as described in AIA Owner/Contractor Agreement. PERMITS, FEES AND NOTICES The Contractor shall give notices and comply with applicable laws, ordinances, rules, regulations, building and construction codes, and lawful orders of public authorities bearing of safety of persons or property or their protection from damage, injury or loss, and shall indemnify and save harmless the Owner and Architect against any claim arising from the violation of any such laws, ordinances, and regulations whether by the Contractor or his employees, except where such violations are called for by the provisions of the Contract MISCELLANEOUS PROVISIONS Freedom of information act: Fayetteville Public Library contracts and documents prepared while performing library contractual work are subject to the Arkansas Freedom of Information Act. If a Freedom of information Act request is presented to the Fayetteville Public Library, the (contractor) will do everything possible to provide the documents in a prompt and timely manner as prescribed in Arkansas Freedom of Information Act. (ACA 25-19-101 et. seq.) Only legally authorized photocopying costs pursuant to the FOIA may be assessed for this compliance SAFETY OF PERSONS AND PROPERTY All machinery and equipment and other physical hazards shall be guarded in accordance with the "Manual of Accident Prevention in Construction" of the Associated General Contractors of America except where incompatible with federal, State, or municipal laws or regulations. The contractor shall provide such machinery guards, safe walkways, ladders, bridges, gangplanks, and other safety devices. The safety precautions actually taken and their adequacy shall be the sole responsibility of the contractor, acting at his discretion as an independent contractor. In accordance with generally accepted construction practices, the Contractor alone will be solely and completely responsible for conditions of the job site, including safety of all persons and property during performance of the work. This requirement will apply continuously and not be limited to normal working hours. PROJECT RECORD DOCUMENTS A. Maintain on site one set of the following record documents; record actual revisions to the work: 1. Drawings. 2. Specifications. 3. Addenda. 29 4. Change Orders and other modifications to the Contract. 5. Reviewed shop drawings, product data, and samples. 6. Manufacturer's instruction for assembly, installation, and adjusting. B. Ensure entries are complete and accurate, enabling future reference by Fayetteville Public Library. C. Store record documents separate from documents used for construction, D. Record information concurrent with construction progress. E. Specifications: Legibly mark and record at each product section description of actual products installed, including the following: 1. Manufacturer's name and product model and number, 2. Product substitutions or alternates utilized. 3. Changes made by addenda and modifications. F. No work shall be started until a change order has been completely processed through the Fayetteville Public Library G. The value of any extra work for change order/construction change directive changes performed by the contractor using his own forces shall be determined in one or more of the following ways: 1, Net cost of materials, plus state sales tax 2. New delivery cost 3. Net placing cost, plus W.0 Insurance premium and FICA tax 4. Overhead and profit charge not to exceed 7% 5. Allowable bond premium on items 6. Credit for work omitted, which was included in the original contract, shall be computed on the same basis, except that the contractors share of overhead and profit percentage is 5% 7. The contractor shall be required, if called upon, to furnish the original bills and payrolls and support the statement with proper affidavits. The burden of proof of the costs rests upon the contractor. LEED REQUIREMENTS Blair Library became the first building in Arkansas to register with the U.S. Green Building Council's LEED (Leadership in Energy and Environmental Design) certification program. The library received its LEED silver certification from the USGBC in December 2006. LEED certification is a national standard for redeveloping high performance, sustainable buildings. LEED results in "green" buildings that have minimal impact on the surrounding environment. The awarded General Contractor must maintain the sustainable building practices originally implemented in the construction of the Blair Library. All work is to be executed in compliance with LEED Silver certification criteria. The Contractor will also be required to: 1. Assemble and maintain records necessary to document a building's compliance with LEEDTM Requirements for submittal to owner/Architect. 2. Execute sustainable construction methods per specifications, at a reasonable cost. 3. Achieve high recycling rates (LEEDTM credits are available for achieving 50% and 75% recycling/salvage rates on a project), document waste removal and recycling, and submit percentages achieved to owner/Architect at conclusion of project. FPL's goal is to reuse/recycle at least 80% of waste materials generated by the project. 4. Demonstrate knowledge of the numerous materials that are rapidly renewable, contain recycled content and emit low VOCs, ensuring such products are used on the project as specified. 30