HomeMy WebLinkAbout2003-08-04 - Minutes• • TO: FROM: DATE: • • Parks and Recreation Advisory Board Connie Edmonston, Parks & Recreation Director July 30, 2003 RE: PRAB Meeting Monday, August 4, 2003 4:00 p.m. - Parks Office 5:30 p.m. - City Hall Room 326 AGENDA 1. Approval of July 7, 2003 PRAB Meeting Minutes: PRAB Motion: FAYETTEVILLE PARKS & RECREATION 2. Botanical Garden Society of the Ozarks, Inc Lease Agreement: There were some changes made by legal staff to the original lease agreement the PRAB approved on March 3, 2003. These changes are designated by bold type. Staff Recommendation: Approval of the lease agreement and to forward PRAB recommendation to the City Council for final approval. PRAB Motion: 3. Botanical Garden Society of the Ozarks, Inc. Phase IA. Request: Botanical Garden requests approval to build Phase IA. — a timber frame building to be used as a Studio Workshop which will originally contain the BGO office, workshop, educational and meetings space. Staff Recommendation: Approval to build the timber frame building. The designated public trail and service drive are to be separated as approved at the March 3, 2003 meeting. The Society must abide by the Planning Commission policies and procedures. PRAB Motion: 4. Park Land Dedication: Development Name: Town Creek Center Engineer: Jerry Kelso, Crafton, Tull & Associates, Inc Owner: Town Creek Construction and Development Location: South of Sixth Street between the Arkansas -Missouri Railroad and Hill Avenue Park District: SW Units: 204 Townhomes Total Acres: Land Dedication Requirement 3 47 acres Money in Lieu Requirement: $80,127 Existing Parks: Proposed Duncan Avenue Apartments Neighborhood Park (.46 acres) Staff Recommendation: Parks Staff recommends accepting land for the Park Land Dedication Requirements. • • Justification: Indian Trail and Town Creek Corridor, both trails on the Alternative Transportation and Trails Master Plan, run through the proposed project. Negotiations for the land dedication are on-going. PRAB Motion: 5. Clabber Creek Proposal: Rebecca Ohman, Park Planner PRAB Motion: 6. Grant Announcement: Kim Hesse, Park Planner The City has been awarded a $20,000 matching grant from the Urban and Community Forestry Assistant Program through the Arkansas Forestry Commission to purchase a chipper and the grant match to be a box truck with an aerial lift. Parks and Recreation Division and Transportation Division will utilize this equipment to assist with our City's Urban Forestry Program. 7. Community Park Information: 8. Recreation Program Update: David Wright, Recreation Superintendent 9. Parks Maintenance Update: Jeff Coles, Parks Maintenance Superintendent 10. Other Business: 11. Adjournment: Attachments: PRAB July 7, 2003Meeting Minutes Development Map and letter Botanical Garden Society of the Ozarks Lease Agreement Proposal Botanical Garden Society of the Ozarks Phase IA. Request Clabber Creek Proposal CIP Update Park Land Dedication Ordinance Fund Monthly Report HMR Monthly Report • • • PARKS AND RECREATION ADVISORY BOARD Meeting Minutes August 4, 2003 Opening: The regular meeting of the Parks and Recreation Advisory Board was called to order at 5:30 p.m. on August 4, 2003 in Room 326 of the City Administration Building located at 113 West Mountain Street, Fayetteville, Arkansas by Chairman Colwell. Present: Parks and Recreation Advisory Board members Wade Colwell, Gail Eads, Bob Shoulders, Mike Hill, Craig Mauritson, Kristin Pawlik-Holmes, Jerry Bailey; City Staff Edmonston, Coles, Hatfield, Hesse, Ohman, Wright; and Audience. 1. Approval of July 7, 2003 Minutes MOTION: Hill moved to approve the Parks and Recreation Advisory Board July 7, 2003 meeting minutes as distributed. Eads seconded the motion. The motion was approved 7-0-0. 2. Botanical Garden Society of the Ozarks, Inc. Lease Agreement: Legal staff has modified the original land lease agreement approved by PRAB on March 3, 2003. Carl Totemeier, Interim Director presented the contract changes. Changes include: ▪ 25 years from and after the date of this agreement, subject to such being sooner terminated as provided in this agreement. This lease term shall be renewed for three (3) additional 25 year renewal terms upon the mutual agreement of the parties This lease term may be renewed upon approval of the City of Fayetteville, Arkansas. Each renewal term will not be unreasonably denied by the City as long as the BGSO continues to operate a botanical garden on the City property identified with this lease. • BGSO will offer free general admission to the garden each Saturday morning from 9:OOam to 12.00pm. • PROGRESS. BGSO will develop and open a botanical garden on the City property identified with this lease agreement. BGSO will offer botanical garden programmatic and educational services as part of its mission. BGSO will establish an initial yearly attendance goal minimum for all BGSO garden services and programs of 5,000 people beginning with calendar year 2005. BGSO will develop a three to five year plan of action with stated goals and objectives. BGSO will continue to review, refine and renew these actions plans during the course of this lease. BGSO will prepare, publish and present an annual operations report to be submitted to the Fayetteville City Council. August 4, 2003 / 1 • • • MOTION: Hill moved to approve a land lease agreement with the Botanical Garden Society as presented. Colwell seconded the motion. Upon roll call, the motion was approved 7-0-0. 3. Botanical Garden Society of the Ozarks, Inc. Phase IA Request: The Society requests approval to construct a timber frame building for a Studio Workshop. This structure will contain an office, workshop, and educational and meetings space. Parks and Recreation staff recommends approving the construction of the timber frame structure. The designated public trail and service drive are to be separated as approved at the March 3, 2003 meeting. The Society must abide by policies and procedures as required by the Planning Commission. Totemeier discussed that their goal was to "get on-site" at the Botanical Garden. This building will be the first step in achieving a presence on site and will allow them to start programs. A completed building will provide the credibility for the Botanical Gardens and give them the opportunity to raise the funds to develop the Master Plan. A workshop to construct the timber frame building will be held. The proposed building will provide space for future workshops, wedding receptions, and ultimately will become the maintenance building for the Gardens. Edmonston emphasized that the scenic drive and trail must be separate from the structure even though the graphic did not represent the change. Totemeier concurred that the trail and service drive would be separate. MOTION: Colwell moved to approve Phase 1A of the Botanical Garden Society Master Plan with the conditions that the trail and service drive would be separate and BGSO would abide by the policies and procedures required by the Planning Commission Pawlik-Holmes seconded the motion. Upon roll call, the motion was approved 7-0-0. 4. Park Land Dedication Development Name: Engineer: Owner: Location: Town Creek Center Jerry Kelso, Crafton, Tull & Associates Town Creek Construction and Development South of Sixth Street between the Arkansas - Missouri Railroad and Hill Avenue August 4, 2003 / 2 • i Park District: Units: Total Acres: Land Dedication Requirement: Money in Lieu Requirement: Existing Parks: Staff Recommendation: Justification: SW 204 Townhomes 3.47 acres $80,127 Proposed Duncan Avenue Apartments Neighborhood Park (.46 acres) Parks Staff recommends accepting land for the Park Land Dedication Requirement Indian Trail and Town Creek Corridor, both trails on the Alternative Transportation and Trails Master Plan, run through the proposed project. Negotiations for the land dedication are on-going. MOTION: TABLED per developer's request) 5. Clabber Creek Proposal: Rebecca Ohman, Park Planner Clabber Creek Subdivision is located north of Mount Comfort Road and along the north and south sides of Clabber Creek. The subdivision is being developed by Sam Mathias of BMW Investments, Inc. The development is projected to have 423 single family homes. Parks Board reviewed Phase I of the development which contained 109 SF units and approved a park land dedication of 2.73 acres at the December 3, 2001 meeting. The remaining phases, Phase II and III, will contain the remaining 314 units, creating a park land dedication requirement of 6.64 acres. In 2002, the Tree and Trails Task Force with the Parks and Recreation Division pursued the purchase of an additional 30 plus acres for $180,000. The Mayor began discussions with Mr. Mathias to have the land donated rather than purchased. These discussions were successful. Mr. Mathias is donating 35 acres to the City of Fayetteville along Clabber Creek. The City recommends accepting this donation in lieu of all Park Land Ordinance exactions for Phase II and III (6.64 acres). Approving these exactions would require approval of variance §156.03 B of §166.03 K. The donation meets this requirement based on the merit that it meets both the Alternative Transportation and Trails Master Plan and the Parks Master Plan. MOTION: Hill moved to approve the variance of §166.03 K. Mauritson seconded the motion. Upon roll call, the motion was approved 7-0-0. 6. Grant Announcement: Kim Hesse, Park Planner • The City has been awarded a $20,000 matching grant from the Urban and Community Forestry Assistance Program through the Arkansas Forestry Commission to purchase a August 4, 2003 / 3 chipper and the grant match to be a box truck with an aerial lift. Parks and Recreation and Transportation will utilize this equipment to assist with our City's Urban Forestry Program. Hesse stated that this is a move to expand the urban forestry program and will involve both the clean-up of Park trees and Street trees. The Parks Division believes this will enable the maintenance team to work more efficiently as it reduces the amount of transportation and reduces the amount of time necessary to complete a task. 7. Community Park Information: Rebecca Ohman and Kim Hesse, Park Planners presented the site analysis and land use summaries for the four remaining community park sites. A minimum required acreage was determined based on the City's current active, passive, and intermediate recreation needs. It was determined that the needed park land was between 150-175 acres. In addition, a set of development criteria that included regulations for floodway, wetlands, slope, and canopy coverage, were used to evaluate each property for its usable land acreage. Hesse stated the development of sports fields and their support facilities requires an impact to the site in grading, drainage and infrastructure. Many people view park development as low -impact and suitable for wet areas. There are many intermediate and passive recreational uses that may be developed on steeper slopes, within wet areas and on low -impact development land. However, the intensive recreational uses, such as soccer, softball and baseball should be restricted from these lands. Further research was provided on handouts. The Combs and Hall Properties were eliminated from further review as they contained a majority of floodway, floodplain and steep slopes. The Combs property has approximately 292 acres in the floodway with the remaining in floodplain or on steep slopes. The Hall Property has 55 acres in floodway, 35 acre in floodplain and 35 on steep slopes, leaving only 82 acres of developable land. The two remaining properties, Cummings and Marinoni, presented enough usable land to provide the current sports recreation needs for the City. Each property had enough usable land to create the desired number of soccer, baseball and softball complexes. The land summaries can be broken down as follows: Cummings Land Use Summary Developable Land: Active Recreation 177 acres Passive Recreation 74 acres Administrative Use 10 acres Roads and Support Facilities 35 acres 296 acres August 4, 2003 / 4 Un -Developable Land: Low -Impact Use 170 acres Restricted Use 40 acres 210 acres **Note: Parking for sport recreation included in above acreage. Marinoni Land Use Summary Developable Land: Active Recreation 137 acres Passive Recreation 54 acres Administrative Use 0 acres Roads and Support Facilities 28 acres 219 acres Un -Developable Land: Low -Impact Use 79 acres 79 acres **Note: Parking for sport recreation included in above acreage. Ohman stated that the Cummings property provided better potential for smart design and planning as it provided natural breaks in the landscape through topography and tree canopy. Future growth was also possible at the Cummings property as 177 acres of active recreation land was available. The infrastructure costs, as listed by the City's Engineering Staff, was $170,000 for the addition of a sewer line. The property is also very visible from 1-540 and accessible for the citizens as well as visitors to Fayetteville based on its location along the 1-540 corridor. Ohman also stated that the cost of developable land for the Cummings property is $13,462 / acre for 296 acres (excluding low -impact acreage). The Marinoni property provides only the current sports recreation needs and does not provide the additional acreage necessary for altemate sports such as sand volleyball or dog parks. Future growth at this park is also very limited due to the heavy tree canopy and steep slopes. The infrastructure costs, known at this time include an additional water line and the extension of Rupple Road for a cost of $15,000 to $1,135,000. The property is along the 1-540 Corridor and has fair access along Shiloh Road, Persimmon and Rupple Roads. Visibility to the property is also fair as it will provide only views of the passive recreation, rather than the very marketable active recreation areas. Traffic concerns also plague the Marinoni site. However, its proximity to the Boys and Girls Club may provide the option for combined uses. Ohman stated that the cost of developable land for the Marinoni property is $19,771.69 for 219 acres (excluding low - impact acreage). Hill wanted to look at the option of building only a parking lot to provide for current park uses. No road improvements would be needed at the beginning. Mauritson and Hill believe staged development will be necessary because of the high cost. August 4, 2003 / 5 • • • Edmonston wrapped up the discussion with the Parks and Recreation Staff's recommendation for the Cummings property to be the number one choice. She also stated there is also opportunity for an additional property to come forward as an option. Colwell suggested we consider that in the future most of the residential sector will be located in the west, making the Marinoni land highly accessible by bike. He also suggested taking advantage of the transmission lines for trail access to the Cummings Property. Hatfield stated that the transmission line comes out on Highway 62 Colwell believes that Cummings is the better choice based on current and future needs and price. Pawlik-Holmes asked if the 79 acres of low -impact land on Marinoni would have similar uses as the low -impact area on Cummings. She believes the low -impact property should be included in the developable acres cost because of the significant role it will play in the future. The hiking and biking trails would be unique and crucial to the success of the park as it will draw a different user group. Colwell stated that the noise is very noticeable on the Marinoni site and much less on the Cummings property. Shoulders stated that buying property for a park is very much like buying property for a house. He believes we should be looking at the cost of not only the property but also the cost to develop the park. He wants to attach real numbers to the project so that we have realistic goals. Shoulders believes we should create an initial plan that includes construction of at least a portion of the park to bring to the voters in the form of a bond issue. He also wants to know what source of money we have to pay for the park. Hill stated the city should not buy the property without knowing more about the landfill. His primary goal is to find a community park. He worries about the time implications of researching the landfill, not the cost. "How long is it going to take us to get past the research, clean-up of the landfill to where we actually accomplish the goal of a completed community park" He stated he feels like there hasn't been much progress from when we began with the top four properties. Mauritson believes the City must have information regarding the landfill before we progress. Board believes that the Cummings property provides an additional 100 (200) acres for less money. However, information about the landfill is needed to progress further. Hesse stated that we're looking for the direction from the Parks Board to pursue further recommend a piece of property to continue research. There are a lot of unanswered August 4, 2003 / 6 • questions regarding the landfill, however after our research and discussions with solid waste specialists the landfill does not appear to be a huge problem. Hill wants to proceed with a first choice, and a second choice. Eads believes no matter what must find out what is occurring in the landfill. Ohman stated that we have good contacts with ADEQ in regard to funding opportunities for the cleanup of the landfill. Hatfield stated that we need to look at each property for its opportunities. What does the property provide for future and current uses? The property will not grow in size. Which property has more opportunity? Hatfield reviewed the options available for clean-up which included re -capping as well full removal of the landfill contents. Mauritson is concerned about what is out there and where it is going as it degrades. Hill believes we should not make a decision. Instead, we should forward both properties to City Council Eads stated, "Cummings is the only one that meets our needs and may provide the opportunity to help the city to clean-up the landfill." Edmonston wants to send a clear decision to the City Council based on sufficient information Colwell made a motion that the Cummings property should be the first choice, the Marinoni property would be the second choice. Bailey stated that he believes we should pursue funds for clean-up based on the fact that all public contact that he has had pointed to the Hall and then to Cummings property. He believes that south Fayetteville deserves the Community Park. The Marinoni land has not been recommended. Hatfield stated that this will be a destination park and will provide different amenities found within a neighborhood park. Recreational aspects from the Master Plan Steering Committee wanted the ability to have their children in one place and be able to exercise while their child practiced or played in sports recreation. They wanted a community park that provides everything at one spot. Mauritson, putting the landfill aside, believes that Cummings is a better community park site. Especially when looking at the traffic that exists and will exist on the west side of town. He believes that Cummings provides the ability for growth and also on the south side of Judge Cummings Road. "Cummings provides what we're trying to achieve." August 4, 2003 / 7 • Shoulders believes we will be attracting regional tournaments which increase traffic, especially as the games begin and end. Traffic will be a major concern, particularly at the Marinoni site. Colwell addressed the audience: Richard Jones, Natural Heritage Association, agrees that the Cummings property is his first choice. He believes that the landfill is something that can be easily dealt with. It is better to have a community park in an area where you can plan for the necessary growth and infrastructure needed. Beverly Melton, stated that as a PRAB member in the past, they thought when they acquired the Walker Park property they had enough land for a long time. The influx of people in the future makes Cummings the better property. Colwell moved to request Staff obtain water samples from the surface water and creeks on and near the Cummings property. Mauritson seconded the motion. Colwell amended his previous motion and stated that contingent upon what is found in the water samples, Cummings is the first recommendation and Marinoni is the second recommendation. Pawlik-Holmes is not comfortable recommending Marinoni, which was their previous number four choice. Colwell lead a discussion regarding the Hall property as a site based on channelization. Mauritson amended the motion that contingent upon what is found in the water samples, Cummings is the first recommendation. Eads seconded the motion. Upon roll call, the motion was approved 7-0-0. Hill made a motion that the Marinoni property is the second recommendation. Colwell seconded the motion. Upon roll call, the motion failed 3-4-0. Eads believes the Marinoni land is inadequate for our needs. We would pay more for land that doesn't meet our needs. August 4, 2003 / 8 • • • 8. Recreation Program Update: David Wright, Recreation Superintendent Soccer The early registrationeriod ended on July 25, 2003 with 792 kids registered. The final deadline is August 20' right after school starts. We should easily end up with 1,200 kids. The program begins right after Labor Day. Parks will be conducting security background check and training sessions for the coaches. David spoke with a member of the Rotary Club who stated that the attitude amongst the parents and coaches is the best he's seen in his 15 years with the program. Tonight begins the first night of our Summer League City Tournament. After this week, we'll have completed our 2nd of three seasons. In total, we are at 144 teams and 2,160 participants have played in this program. Registration for the Fall League is currently underway. We max out at 72 teams That will easily fill up before our deadline of August 24. We begin league play the Tuesday after Labor Day. The first season of Fun First! Recreation Programs was this year in our Youth Slow Pitch Program. Three hundred and sixty-two girls participated in the program, which was an increase from last year's program by about 15 girls. The Fast Pitch program included 30 teams and 390 participants from Fayetteville, Springdale and Bentonville. The fast pitch program also has a fall season. Registration for this program is currently underway and begins on the first Monday after Labor Day. To date, more than 17,000 people have visited Wilson Park Swimming Pool. On weekdays, we are running an average of about 420 people daily. I'm really pleased with this number. I really can't think of a better way to spend $100,000 than on providing recreation and a safe place for 420 kids in the summertime. This Thursday night is the final installment of the Gulley Park Summer Concert Series. To date, more than 20,000 people have been at six different shows. Thursday night's concert will be Mothership. Eads asked if we had looked at the option of having concerts at Walker Park. Wright mentioned that he is concerned that Walker Park may not be large enough for the events. Building a stage at the soccer fields may be an option. However, his main concern is that we may be confusing the public with having the concerts at alternating parks. He believes that special events should be planned at Walker Park that focus on the children. Skate Park Grand Opening is September 27, 2003 9. Parks Maintenance Update: Jeff Coles, Parks Maintenance Superintendent Coles is extremely proud of the maintenance staff and the care that give to what they strive for. They really do care for what they do. "Primary concern is how we balance the maintenance of the 59 park properties with community development and the newly acquired lands.". We try to maintain these at an expected level and try to improve upon this level. Because of limitations on personnel, we must be as contemporary in our August 4, 2003 / 9 • • • methods and equipment that we acquire. Staff is spread out very thin and we push them to the limits because of the quality of employees that we have. For example the chipper that Kim mentioned will help our efficiency to a greater extent. Also the Division is trying to acquire the use of skid loader for tree transplantation at our tree farm. Also, the Division is looking at an additional tree farm site. The Pump Station Road property has been a recent focus and the maintenance staff has been cleaning up the site, securing the buildings, and clearing the site for visibility. Parks Division will be looking at the area for trail heads and other park uses. In effort to stay contemporary, Jeff and the Parks Maintenance Supervisor are attending a maintenance resource management conference next week in Colorado Springs, Colorado. 10. Other Business Edmonston spoke of the Budget 2004. There will be two budgets a flat based budget as well as a zero based budget. It was decided that a special PRAB meeting will be held at lunchtime meeting. A noon budget detail review, and then an overview approval at the regularly scheduled meeting. Also, the next meeting will on Monday, September 8, 2003 due to Labor Day Holiday Hill announced the Boys and Girls Club Grand Opening will be September 9, 2003. 11. Adjournment Meeting was adjourned at 7:31 p.m. Minutes submitted by: Rebecca Ohman Approved: SEP 8 2003 August 4, 2003 / 10 ft�G, Tull & Associates, Inc. 901 N. 47thraftonStreet; Suite 200, Rogers, AR 72756 479.636.4838 Fax 479.631.6224 vnvw.cmrtull.com • • • • • A • July 23, 2003 Mrs. Rebecca Ohman City of Fayetteville, Parks & Recreation 113 W. Mountain Fayetteville, AR 72701 RE: Town Creek Center CTA Job No. 021111-00 Dear Rebecca: Please find attached 2 sets of concept plans for the above referenced project. Hank Broyles is the developer of this project and plans to build 4-plex town homes that will be individually sold. At this time the total units are 204. The developer is requesting to dedicate a trail easement as shown on the plans and donate land for a park in the Floodplain area as shown on the plan. Thisarea would be approximately 3 to 4 acres, which would be finalized as we complete the city planning process. We would like to bank the additional acres that are being dedicated over the required amount for future developments, or if additional unite were to be constructed on this property. Very Truly Yours,: Grafton, Tull & Associates, Inc. JerrKelso, P E Vice President. Attachment: 2 copies of plans cc: Hank Broyles F:IJOBFILES1021111-001englcorlparks It-2:doc.doc Engin e e r s & S u r v e y ors • 0 0 0 0 • • t 1 ag L 1 F1 S TOWN CREEK SUBDIVISION FAYETTEVILLE, AR tot Crofton, Tull & Associates, Inc. MN. 4r SP1m1. pr 3W,M 11114 oars FAX m141 emam. Architect•, Eneln••r• & Surv•Yor• FAYETTEVII.LF PARKS & RECREATION MEMORANDUM To: Parks and Recreation Advisory Board Thru: Gary Dumas, Director of Operations Connie Edmonston, Parks and Recreation Director From: Rebecca Ohman, Park Planner Date: July 21, 2003 Subject: Clabber Creek Subdivision Background Clabber Creek Subdivision, developed by Sam Mathias of BMW Investments, LLC, is located north of Mount Comfort Road and along the north and south side of Clabber Creek. The development is projected to have 423 single family units, creating a Park Land Dedication requirement of 9.37 acres A map showing the property is attached. Phase I (109 SF Units) 2.73 acres Phase Il (89 SF Units) 2.14 acres Phase Ill (225 SF Units) 4.50 acres Total 9.37 acres •Land along Clabber Creek has been of great interest to the City, the Tree and Trails Task Force and Parks and Recreation Division for development of a much desired corridor along Clabber Creek. This corridor is also a priority in the Alternative Transportation and Trails Master Plan. In 2002, the Parks and Recreation Staff, with assistance •from the Task Force, was pursuing the purchase of 30 (+1-) acres from Mr. Mathias for $180,000. In the City's interest, Mayor Coody initiated meetings with Mr. Mathias to discuss the option of donating the subject land. These meetings were successful. Current Status Mr. Mathias is donating a total of 35.0 acres to the City of Fayetteville along the Clabber Creek corridor. This donation saves $180,000 from the Tree and Trails Task Force and combined with Phase l's dedication of 2 73 acres provides the trail corridor along Clabber Creek. The City of Fayetteville recommends accepting this donation in lieu of all Park Land Ordinance exactions for Phase II and 111 of the development. South Side (Ph. 11) 16.42 acres North Side (Ph. III) 18.59 acres Total Land Donation: 35.01 acres Recommendation Staff recommends approval of a resolution authorizing a variance of the provisions of the Park Land Dedication Ordinance §166.03 K, based upon the merits of Mr. Mathias' donation. The land donation exceeds the park and recreation needs of the Clabber Creek Subdivision and is consistent with the Parks and Recreation Master Plan and the Fayetteville Alternative Transportation and Trails Master Plan. Therefore, Staff accepts the land donation and conveys the City's appreciation to Mr. Mathias for his assistance in providing corridors for green space and trails and in promoting the continuance of the natural beauty of the City of Fayetteville. • City of Fayetteville PARKS AND RECREATION DIVISION • 113 W. Mountain Street Fayetteville, Arkansas 72701 Telephone: 479-444-3472 E-mail: rohman@ci.fayetteville.ar.us • • • • • • JULY PARK LAND DEDICATION ORDINANCE FUND REPORT PRAB Meeting of August 2003 REPORT BY: TRACIE A. EVANS 7/31/2003 10:47 NORTHWEST PARK DISTRICT BALANCE YEAR TO BE SPENT Approved Expenditures'. PRAB Date Project $70.847.00 2003 53,706.75 1/8/2001 Bundrick Park Development $74.164.61 2004 57,400.00 11/42002 Gary Hampton equipment shed 569,589.18 2005 53,708.05 4/72003 Bryce Davis observation deck/handicap accessible ramp 5181.102.13 2006 5200,000.00 7/72003 West Mud Creek Trail Project 5405,712.92 Total 2003-2006 5214,814.80 Total Approved Expenditures L 3190 898.12 Total Unencumbered 2003-2006 NORTHEAST PARK DISTRICT BALANCE 529,424.27 589,465.77 535,055.07 59,245.61 $163,190.72 VR TO BE SPENT 2003 2004 2005 2006 Total 2003-2006 Approved Expenditures'. PRAB Date $2,796.33 51,644.20 51,920.10 3/42002 7/82002 11/4/2002 5130,000.0011/42002 & 7/7/0: $136,360.63 Project Gulley Gazebo Expansion Bike backs/pads Lk Fay. Lighting Gulley Gazebo Lk Fay. Softball picnic fables, E. Mud Creek picnic tables and benches . Braden Park picnic tables, grills & sign Lk Fay. Spillway bridge Total Approved Expenditures $26 830.09 Total Unencumbered 2003-2006 SOUTHWEST PARK DISTRICT BALANCE 50.00 50.00 50.00 5154,921.56 $154,921.56 YEAR TO BE SPENT 2003 2004 2005 2006 Total 2003-2006 Approved Expenditures. PRAB Date 516,832.40 6/3/2002 $16,832.40 Project VNlson Park renovations Total Approved Expenditures ( ;198 089.16 Total Unencumbered 2003-2006 SOUTHEAST PARK DISTRICT BALANCE 50.00 50.00 524,710.14 510,451.37 $35,161.51 YEAR TO BE SPENT 2003 2004 2005 2006 Total 2003-2006 Approved Expenditures' PRAB Date Project $22.471.37 6/3/2012, 1/8/01 Development of Skate Path $9,348.42 6/3/2002 Walker Park Tennis and Basketball Court renovation 531,819.79 Total Approved Expenditures $3,341.72 Total Unencumbered 2003-2006 Number of Plats received in 2003 189 Number of Acres approved by PRAB Listed by Subdivision 3.14 acres 3/3/2003 Copper Creek PH 2 $/Land 4/7/2003 Lafayette Loft Apt 5/Land 5/5/2003 Duncan St Apartments 3.67 acres 6/2/2003 Stonebridge Meadows II .05 acres 6/2/2003 • Center Prairie Trail 5/Land 7/7/2003 Sage Meadows Money in Lieu app oved by PRAB Listed by Subdivision $24,750 2/3/2003 Stone St Complex $12,000 2/3/2003 Apt. Complex (unnamed) $18,804 3/8/20u8 Revised 5/5 Bunn St Apedmeuls $7,074 3/3/2003 Benton Apartments 5/Land 4/7/2003 Lafayette Loft Apt $62,880 4/7/2003 - Lazenby Apt (requesting CC waiver) • • • • • • $11,004 4/7/2003 Noble Oaks III 5/Land 5/5/2003 Duncan St Apartments $31,080 6/2/2003 Crofton Manor Subdivision $47,175 6/2/2003 Southern View $17,292 7/7/2003 Benton Ridge PZD $19,650 7/7/2003 Brophy Circle North PZD $/Land 7/7/2003 Sage Meadows 711712003 • • • • • • JULY- HMR REVENUE REPORT by Tracie A. Evans *Report created at the end of July for the August P.RA.B. meeting • • 2003 • January's Revenue: February's Revenue: March's Revenue: April's Revenue: May's Revenue: June's Revenue: July's Revenue: Total Revenue for Fiscal • $112,240.70 $110,726.30 S113,957.96 $123,945.16 $174,453.33 $129,198.97 $129,542.41 2003 is $847,064.83 Collected by January 20th for December 112 Collected by February 201h for January 173 Collected by March 20th for February '03 Collected by April 20th for March '03 Collected by May 20th for April '03 Collected by June 20th for May '03 Collected by July 20'h for June '03 • • 2003 • • 03 Revenue collected:$24,354.88 After January 20th, 2003 deadline - Prior year Account The Accounting Division's Revenue for the 2003 Fiscal Year from the Actual Money Collected in 2003 is $847,064.83 Total Revenue for 2003 (including Revenue collected after the January 201h deadline for December 2002 from the Prior Year Account)is $24,354.88+$847,064.83=$871,419.71 • • 2002 • • 02 Revenue collected:$49,047.48 After January 201°, 2002 deadline - Prior year Account The Accounting Division's Revenue for the 2002 Fiscal Year from the Actual Money Collected in 2002 is $1,439,963.51 Total Revenue for 2002 (including Revenue collected after the January 2e deadline for December 2001 from the Prior Year Account)is $1,439,963.51+$49,047.48=$1,489,010.99 • • 2001 • • 01 Revenue collected: $25,040.02 After January 20111, 2001 deadline - Prior year Account The Accounting Division's Revenue for the 2001 Fiscal Year from the Actual Money Collected in 2001 is $1,291,055.98 Total Revenue for 2001 (including Revenue collected after the January 20'h deadline for December 2001 from the Prior Year Account)is $1,291,055.98+$25,040.02=$1,316,096.00 • • 2000 • • 00 Revenue collected: $23,883.04 After January 20th, 2000 deadline - Prior year Account The Accounting Division's Revenue for the 2000 Fiscal Year from the Actual Money Collected in 2000 is $1,230,429.07 Total Revenue for 2000 (including Revenue collected after the January 201° deadline for December 2000 from the Prior Year Account)is $1,230,429.07+$23,883.04=$1,254,312.11 • • 1999 • • 99 Revenue collected: $21,382.25 After January 2061, 1999 deadline - Prior year Account The Accounting Division's Revenue for the 1999 Fiscal Year from the Actual Money Collected in 1999 is $1,148,732.45 Total Revenue for 1999 (including Revenue collected after the January 201° deadline for December 1999 from the Prior Year Account)is 51,148,732.45+$21,382.25=$1,170,114.70 • 1998 • • • 98 Revenue collected: $32,207.56 After the January 20m, 1998 deadline - Prior Year Account The Accounting Division's Revenue for the 1998 Fiscal Year from the Actual Money Collected in 1998 is $1,063,807.24 Total Revenue for 1998 (including Revenue collected after the January 20th deadline for December 1998 from the Prior Year Account) is $1,063,807.24+$32,207.56=51,096,014.80 • • 1997 • • 97 Revenue collected: $16,299.78 After the Jan. 20h, 1997 deadline - Prior Year Account The Accounting Division's Revenue for the 1997 Fiscal Year from the Actual Money Collected in 1997 is $976,539.29 Total Revenue for 1997 (including Revenue collected after January 20th deadline for December 1997 from the Prior Year Account) is $976,539.29 + $16,299.78 = $992,839.07 • • • • /i a Hadd!J §` 0 ]|;!!|d 14 rill 1 li !.111!!;l;,| §!I) 61 |�fijJt1!tliiIuil!1J1119i 1| i II 1 i| bi. m| i § ) |� Ig|ili ! 3 |i} | l4.� | 4 || 1 | ! | Uli! 1 ilii !.] !| let { ! 1);! !| , �ƒ . 11 P� | ! J, |In ! §| ' §GiJd! ]! h il w uQ m! ! |. ! | |�� 1| ! 1 !, | 1 l 1 i ! ||,H| \\ , Ling Rod Oak s |t 0' , Mil ) | | 1 I i|!� |E!| | | | 1 i I 1 1 ) (# V ]) || |§! !|] 7| §/!E | 1 2 || || I |i |!§ y! l||| ills !! 1!! ||§!h !2|! ! !•} S Tl \ • s la/) P. 1 \ )§( )|| i § ) I §!! §{. | | |, | | |ii I I 1 !I | | ]!Gild |' II it ! 1 ! |( ;;; !; ; ; ;■Hi MONDAY, AUGUST 4, 2003 REGULAR PRAB MEETING NA} (Please Print) GROUP REPRESENTING 'yn/ IQ Pr (' j de- .S _PrC t. A', �V IA A- mac. 1 --"( /Airs I\Uunceit G c/ Z �-e-wte-,�, �-Cr� •cif, i- •-- , i., - 6X -Sid far _-; c rh. f �r t 714;44i 'fen C' /Thr fid-1-k�.l Oi cH,4gp A 00,V el -_S r Al 1�4