Loading...
HomeMy WebLinkAbout1996-10-31 - Agendas - Final• FAYETTEVILLE -THE CITY OF FAYETTEVILLE, ARKANSAS TRACI PAUL, CITY CLERK • TO: FROM: DATE: SUBJECT: Firemen's Pension Board Members Traci Paul, City Clerk/Treasurer • October 22, 1996 Firemen's Pension Board Meeting The next Firemen's Pension Board meeting is Thursday, October 31, 1996, at 11:00 a.m., in room 326 of City Hall. Attached, please find a copy of the agenda for the upcoming meeting, the minutes from the September 26 meeting, the pension list for November, 1996 and a letter from Ben Mayes regarding the Insurance Turnback funds. Attachments 113 WEST MOUNTAIN 72701 501 575-8323 • AGENDA FIREMEN'S PENSION AND RELIEF BOARD October 31, 1996 11:00 a.m. City Hall Room 326 1. Approval of the minutes of September 26, 1996. 2. Approval of Pension List for November 1996. 3. Investment Report, Merrill Lynch 4. Old Business 5. New Business a. Investment of Insurance Turnback money. 6. Adjournment • • • • MINUTES OF A MEETING OF THE FIRE PENSION BOARD A meeting of the Fayetteville Firemen's Pension and Relief board was held on Thursday, August 29, 1996, at 11:00 a.m., in room 326 of the City Administration Building 113 W. Mountain, Fayetteville, Arkansas. PRESENT: Marion Doss, Ron Wood, Howard Boudrey, Darrell Judy, and - City Clerk/Treasurer Traci Paul ABSENT: Mayor Fred Hanna & Pete Reagan CALL TO ORDER Doss called the meeting to order. MINUTES Judy, seconded by Wood, moved to approve the minutes of the July 25, 1996, meeting. The motion passed unanimously. PENSION LIST Paul stated there are no changes in the pension list. Accounting is working on the situation with Bill Morris' pension. Denise Land has requested documentation on the law that entitles a volunteer to an extra $5 per month for each year served over 20. Doss stated he would providethe documentation. Boudrey, seconded by Judy, moved to approve the September pension list. The motion passed unanimously. NEW BUSINESS Investment Report The Board reviewed a faxed investment report from Richard Yada at Merrill Lynch. OLD BUSINESS Payment to PRB for Increase Request Paul stated she received a bill in the amount of $925 from PRB for the benefit increase request. With a regular check request, a check will be mailed next Thursday. They are holding the insurance turnback check until this bill is paid. Paul asked if the Board wanted a check processed before Thursday. • August 29, 1996 In response to a comment from Doss, Paul stated the first benefit increase request costs $600, the second amount requested costs $250, and there is a $75 processing fee. In answer to a question from Paul, the Board decided that mailing a check on Thursday would be fine. There being no further business the meeting adjourned at 11:13 a.m. • MINUTES OF A MEETING OF THE FIRE PENSION BOARD A meeting of the Fayetteville Firemen's Pension and Relief Board was held on Thursday, September 26, 1996, at 11:00 a.m., in room 326 of the City Administration Building, 113 W. Mountain, Fayetteville, Arkansas. PRESENT: Mayor Fred Hanna, Marion Doss, Pete Reagan, Ron Wood (arrived late), Howard Boudrey, Darrell Judy, and City Clerk/Treasurer Traci Paul CALL TO ORDER Mayor Hanna called the meeting to order. MINUTES Boudrey moved to approve the minutes of the August 29, 1996, meeting. Doss seconded. The motion passed unanimously. PENSION. LIST Paul reported that Bill Morris's pension was increased to $65 per month. In response to a question, Paul reported that Morris did receive back pay; he received an $80 check for this last month. • Reagan moved to approve the pension list for October. Boudrey seconded. The motion passed unanimously. MERRILL LYNCH INVESTMENT REPORT Richard Yada, of Merrill Lynch, reported July was a tough month. The market was down 100. August made a little recovery. New Mexico Capital value is at $4,026,000. The income account is $3,856,000 at the end of August. Keystone was $1,083,000 at the end of August. Treasury Bills are up 3.48%. New Mexico Capital is up 3.99%. The income account is down 1.5%. The Keystone is up 5.79%. Growth is still outdoing value investing, but value may pick up going into next year. The Dow Jones is up 11%. Standard & Poor's 500 is up 7.46%. The stock market is up between 7% and 11%. The bond market and long-term treasury is down 8.4% and high-grade corporate bonds are down 5.23%. That is where the income account and New Mexico returns are being affected. The consumer price index was up 2.28%. • Overall, we continue to stay ahead of the ball game. We are taking $300,000 out of New Mexico and shifting it to the income account for the Select 10 program. Keystone has $1,083,000. Asset allocation is stocks 47.7%; fixed income, 44%; cash, 6.8%; and other 1.5%. • • • September 26, 1996 In response to questions from Reagan regarding the Select 10, Yada reported that the summer series is down a little bit. The winter series is up. Japan is down in both series, and DOW is up in both series. Overall, we are up a little bit. We just got in this week on the fall series. Everything is in place and he feels it is a good area. It is shown in the income account. They are included in the stock Asset allocation. In the winter series, we put $75,000 into DOW, the United Kingdom, and Japan. In the summer series, we put $75,000 in each one. We just got into the fall series and have $75,000 in each one. Wood arrived. Yada reviewed the we needed to have now is $9,045,000. $148,000. actuary report. For the current income test, $173,401; we had $386,432. The total liability We have assets of $8,897,000. Unfunded is at Yada stated that occasionally money needs to go from the income account to the checking account to pay benefits and money has to be wired. To do it legally, they want an original form authorized by the Board and signed by a majority of the Board members. He will keep them on file. He asked the Board to sign the forms. NEW BUSINESS In response to a question from Reagan, Paul reported she had not received the insurance turn back money. ADJOURNMENT There being no further business, the meeting adjourned at 11:20 a.m. FIREMEN'S RELIEF AND PENSION FUND NOVEMBER 1996 TRACI PAUL TREASURER • THE FOLLOWING ARE THE OBLIGATIONS OF THE FIREMEN'S RELIEF FUND FOR THE MONTH OF NOVEMBER 1996. YOU ARE HEREBY INSTRUCTED TO ISSUE CHECKS TO THE PAYEES, IN THE AMOUNTS SHOWN, AND FOR THE PURPOSE SO STATED. • EMP# NAME GROSS FED. TAX 43 BAIRD, RICHARD H. 2 BLACKARD, PAUL 63 BOLAIN, ANN 44 BOUDREY, BETTY MRS. 45 BOUDREY, HOWARD 49 BOUDREY, JACK 4 CARL, FLOYD JR 5 CASELMAN, ARTHUR 57 CATE, ROY 6 CHRISTIE ARNOLD 8 COUNTS, WAYNE 61 DAVIS, BEULAH F. 10 DEARING, EMMA MRS. 11 FARRAR, ALONZO 38 FRALEY, JOSEPH G. 33 HARRIS, BILL C. 34 HARRIS, JAMES E. 64 JORDAN, CHARLIE 47 JUDY, DARRELL 37 KING, ARNOLD D. 54 KING, ARVIL 12 LANE, HOPE MRS 13 LAYER, MERLIN 14 LEE, HAROLD 51 LEWIS, CHARLES 60 LEWIS, MARVIE 55 LEWIS, ROGER 40 LOGUE, PAUL D. 50 MASON, LARRY 39 MC ARTHUR, RONALD A 35 MC CHRISTIAN, DWAYNE 15 MC WHORTER, CHARLES 29 MILLER, DONALD 42 MOORE JAMES H. 17 MORRIS, WILKIE MRS. 16 MORRIS, WILLIAM H. 62 MORRISON, EUENE 48 MULLENS, DENNIS W. 58 OSBURN, EDWARD 46 OSBURN, TROY 53 POAGE, LARRY 20 POLLY, GRACE A. MRS. 22 REED, JOE 30 SCHADER, EARVEL 41 SCHADER, TROY 23 SKELTON, BURL L. 24 SKELTON, LEE 56 SKELTON, ROY 36 SPRINGSTON, CARL 25 STOUT, ORVILLE 27 TUNE, MILDRED MRS. 26 TUNE, BILLIE SUE 916.20 100.00 55.00 55.00 1,266.21 180.00 1,066.66 837.68 287.68 50.00 75.00 909.50 50.00 55.00 377.50 50.00 707.84 953.38 100.00 55.00 55.00 1,192.17 837.68 828.42 100.00 1,131.00 130.00 50.00 417.50 55.00 837.68 439.16 439.17 11469.38 175.00 829.35 29.35 891.62 100.00 55.00 30.00 885.14 50.00 863.01 125.00 55.00 50.00 65.00 70.00 1,114.11 1,284.63 160.00 965.81 65 81 1,201.98 200.00 50.00 55.00 915.78 783.74 20.00 692.50 42.50 390.00 1,626.02 126.02 609.88 590.36 50.00 70.00 70.00 ST. TAX NET 816.20 55.00 55.00 1,086.21 1,066.66 50.00 500.00 50.00 75.00 909.50 50.00 55.00 377.50 50.00 707.84 10.00 843.38 55.00 55.00 1,192.17 837 68 10.00 718.42 1,001.00 50.00 417.50 55.00 837.68 439.16 439.17 20.00 1,274.38 800.00 791.62 25.00 835.14 738.01 55.00 50.00 65.00 70.00 1,114.11 1,124.63 900.00 30.00 971.98 50.00 55.00 915.78 763.74 650.00 390.00 50.00 1,450.00 609.88 540.36 70.00 70.00 28 WATTS, DONALD 59 WATTS, WAYNE 52 WRIGHT, RANDALL • 400.00 921.17 877.68 31,614.91 96.17 150.00 2,317.53 170.00 400.00 825.00 727.68 29,127.38 WE, THE UNDERSIGNED, DO SOLEMNLY SWEAR THAT THE ABOVE OBLIGATIONS ARE JUST AND CORRECT; THAT NO PART THEREOF HAS BEEN PREVIOUSLY PAID; THAT THE PENSION PAYMENTS SO CHARGED ARE IN ACCORDANCE WITH THE ACTIONS OF THE BOARD OF TRUSTEES OF THE FIREMEN'S RELIEF AND PENSION FUND; THAT THE SERVICES OR SUPPLIES FURNISHED, AS THE CASE MAY BE, WERE ACTUALLY RENDERED OR FURNISHED; AND THAT THE CHARGES MADE THEREFORE DO NOT • EXCEED THE AMOUNT ALLOWED BY LAW OR THE CUSTOMARY CHARGE FOR SIMILAR SERVICES OR SUPPUES. • SECRETARY CHAIRM • A D PRE IDENT ACKNOWLEDGEMENT STATE OF ARKANSAS ) COUNTY OF WASHINGTON) )SS • SWORN TO AND SUBSCRIBED BEFORE ME THIS VA DAY OF Mh,veA ia.{ 1996. N Y PUBLIC MY COMMISSION EXPIRES: 3-/-07cc N..M... fry,. F4. • • p, -y 00TA R y C:•••110 PUBIC tee; • 4. • ��'`‘pN COUNt���:�d�• iiinnnnnatt` • FAYETTEVI LLE THE CITY OF FAVETTEVILLE. ARKANSAS DEPARTMENTAL CORRESPONDENCE • • To: Mayor Fred Hanna and Fire Pension Board members From: Ben Mayes, Administrative Services Director Subject: State Insurance Turnback Date: October 11, 1996 The City received $235,798.64 in State Insurance Turnback funds on October 7, 1996. The funds were divided between the Firemen's Pension and Relief Fund and LOPFI as follows: Plan participants: Active Retired Total Firemen's Pension and Relief Fund 21 56 77 LOPFI 47 47 Total participants 124 Funds received $235,798.64 divided by 124 = $1,901.6019 Firemen's Pension and Relief Fund $1,901.6019 x 77=$146,423.35 LOPFI $1,901.6019 x 47=$ 89,375.29 Total $235,798.64 The Firemen's Pension and Relief Fund portion of the funds are currently in the regular checking account. A cash flow projection indicates a balance of approximately $140,000.00 will be available for transfer to the money manager at the Pension Board's direction. We will discuss this at the October 31, 1996, Pension Board meeting. • City of Fayetteville Fire Pension Fund Cash Flow Projection — City held funds only • 10/01/96 — 12/31/96 Cash on hand beginning of month Receipts: Property Taxes Employee Contribution Employer Contribution Interest —Checking State Insurance Tumback Total Receipts Total Cash Available Expenditures: Pension payments Total Cash expended Transfers (to)/from Money Manager Cash balance end of month Total Cash and Investments end of month October November December 1996 1996 1996 6,468 162,893 61,890 25,623 5,231 10,462 300 146,423 60,000 3,487 6,975 150 3,000 3,487 6,975 75 188,039 70,612 13,537 194,508 233,505 75,427 (31,615) (31,615) (31,615) (31,615) (31,615) (31,615) (140,000) 162,893 61,890 43,812 162,893 61,890 43,812 • a a c m E 0) 0 z 08/31/96 TO 09/30/96 71-0584406 563-96345 lane PpS1y frxs DIN a crava $a reCi -y • A 'WO. C FAYETTEVILLE FIRE PENSION ANO • is d u a c O a Nta aC A 7 V r 07 0 teTh Other Activity 300,000.00 O inn) m rr r orn 0. �e N N O • O• b M O r N O.W O O r r J M^O�• min J N > I- N▪ N 0 N - N W NN07 00 • .00 1-F NNiQ3zZYYZZ I -C tO)DUBEO» • •» WW MO) NOWW»WWo>I- OtOt O�QWhmQIWF•MWOt a• s •)13ZWt0%CZWW 0. W= 0M OW U M M O e WO ZZQzzzCo WW- W W— N> Y 0 0 LLH OH -Z-I-1>-- Z00 F ZWCrW OtsW W=W1LzOO d < K i r J O'W J J a W \< Z W -M 0 O W O CON W O 1-31.1. 1- M L L Y Y Y C CCO W W E 0 CC L LC O• O• - O O L • Reinvestment ✓ rU, N • •04 N \\\ \ 0. Ot Ot O 000 0 N L Y > C Y C OE W EE 0 0 XV) - m W O CO 0 e> C C • C- = - O 0 0 0 W C 7 C NN NN \\ MM 00 O O t0 0 N M Ch o o O O ImmP SEP -26-96 THU 10 44 i P.01 j ARKANSAS FIRE & POLICE PENSION REVIEW BOARD P.O. DRAWER 34164REC QNTED LITTLE ROCK. ARKANSAS 72203 TELEPHONE (501) 682-1745 FAX; (501) 682.1751 1p 2 61996 CITY CLERKS OFFICE MEMORANDUM TO: Mrs. Pam Looney Arkansas Insurance Commission FROM: Cathyrn E: Hinshaw Executive Director RE: Compliance with Act 700 of 1979 DATE. September 18, 1996 The following pension fund has now complied with Act 700, as amended, for fiscal and calendar year 1995, and is ?eligible to have its Turnback released: Fayetteville Fire Pension Fund Thank you for your assistance in this matter. CC: Ms. June Barron Office of Legislative Audit Arkansas State Capitol Room 172 Little Rock, AR CC: By FAX to Mr. Pete Reagan 501-575-8257 September 26, 1996 • • • • eOC_T�2or96a111i:11:2_rnrJ APFF.-GEHL FAYETTEVILLE ,. 15019730106 ARKANSAS PROFESSIONAL FIRE FIGHTERS Affiliated *11? AFL -00 -CLC INTERNATIONALASSOCIATION OF FIRE FIGHTERS 8619 CHICOT ROAD UTILE ROCK, ARKANSAS 72209 (501) 565-1660 President PETE REAGAN 1015 Lake Sequoyah Fayetteville, AR 72701 442-6131 Fire Station 521-7542 Home Mayor Arnold Feller Chairman ,PRB P.O. Box 448 Mulberry, Ar. 72947 Dear Arnold, 10/26/96 Leptstative Chairman BILL LUNDY 7 Apple Tree Circle UN Rock, AR 72209 663-9172 Rio Station 435-0834 Home P.01 In my letter dated 9/30/96 to Strib Boynton concerning Fayetteville's Insurance turn back funds I was concerned about two items. 1. The amount of time lapse between the PRB meeting ( July 11, 1996) and the memo from Cathryn Hinshaw dated Sept. 18, 1996. A total of (89) days passed before we received our Insurance turn back check in the amount of S 235,798.64 on October 7,1996. 2. The Fayetteville Fireman's Pension and Relief Fund, and The City of Fayetteville have both lost interest on this money because of the delays in notification. I would appreciate it if you would contact the appropnate agency in an effort to re -coup our losses in interest . As a Trustee of The Fayetteville Fireman's Pension and Relief Fund I feel it is my fiduciary responsibility to seek these losses. If 1 can be of any further assistance in this matter , please feel free to contact me. Pete Reagan , Trustee Fayetteville Fireman's Pension and Relief Fund 2340 N. Green Acres Rd. Suite 16 Fayetteville Ar. 72703 (501) 973-0053 cc: Cathryn Hinshaw FFD Pension Board Bill Lundy Post -It- Fax 7671. (0Z%9.. e79/' �h (1P?.of , I Rot, T D tic, Rot, From (.9de -,I co./i)erievry LAKIc `o rite 7/ ►f. riteF�7tRJ Phon' ti!7S' 9303 Vr�j'08 Phone p/ j 00� Fa ae .9 Fn.i 97.?- /0(0 OCT -09-96 WED 14;16 srI 4.14 P. 01 ARKANSAS LOCAL POLICE & FIRE RETIREMENT SYSTEM ARKANSAS FIRE & POLICE PENSION REVIEW BOARD From! Date: FAX TRANSMITTAL Time: 3 • (0 f.44 - Please Deliver the Following Slar Pages To: Name: (� .-I >/tt&ct&A , UV X) .. - .it.0 tit..0 tr w— i-. 50f - 51)5— Yhj Company: FAX#: union National Nate 124 W. Capitol. Suite 940 Little Rock. Arkansas 72201 P.O. Box 34164 Little Rock. ArkansaS 72203 Telephone (501) 682.1745 Fax: (SO 1)682.1751 Message: 04110-1/44,-1 ImListnrt of 40 ta¢ ASAL tut enk4-tk 4040 4, ,ct `s/r ‘ataiii, A25 —Teta Asso c.Ito ti -c tits If transmission is incomplete, please call (501) 682-1745. Our FAX number is (501) 682-1751. RECEIV DCT 3 1 1996 CITY CLERKS OFFICE" • u -U8-86 WED 11.1:2b Osborn, Carreiro & Associates, Inc ACTUARIES • CONSULTAN'T'S • ANALYSTS October 9, 1996 Mrs. Cathym Hinshaw, Exeurtive Director Arkansas Fire and Police Pension Review Board One Union National Plaza, Suite 940 124 West Capitol Avenue Little Rock, Alt 72201 RE: Fayetteville Firefighters Benefit Increase Proposal Dear Cathym: P.02 One Union National irlaze,$ulte 1690 124 West Capitol Avenue Little Rack Arkansas 72201 (501)376-0043 Attached please find two benefit increase proposal letters for the Fayetteville Firefighters Pension Fund. These are the standard format for benefit increase proposal letters The request from the pension fund asked for a cash flow valuation to show the soundness of the proposals, but they were initially billed for two "standard format" proposals (i.e_ $600 for thefirst, $300 for a second and $75 processing). Since this is what we received we decided to first fry the benefit increases using the regular tests for actuarial soundness. As you can see, the 65% proposal did not pass the funded percentage test. The 60% proposal came close but did not quite meet the fiinded percentage test. This leads me to think that the 60% proposal would pasti on a cath flow valuation and the 65% proposal might pass. ; Our normal fee for a cash flow valuation is $1,750 as you laiow. Since we have already completed this work and have been paid $900, I think it would be fair to charge $1,000 extra to complete a cash flow valuation. Please let ine know how we should proceed. If you have any questions or comments, please let me know. Sincerely, ody Carreiro, A.S.A, M.A.A.A. Associate Actuary • VDl-U9-86 WED I1.1:2b •& • P,03 Osborn, Carreiro & Associates, Inc. ACTUARIES • CONSULTANTS • ANALYSTS City of Fayetteville Firemen's Relief and Pension Fund PROPOSAL TO INCREASE RETIREMENT BENEFITS The cost of this proposal is calculated using the same methods, assumptions, rind data as were used in the December 31, 1995 actuarial valuation_ "Previous benefit provisions" refry to the provisions in effect on December 31, 1995. Proposal 1: Increase the basic formula for full aid fires Salary (the additional amount for service over 20 ears is unchanged), ), and change Foul the basic 6 r of Foal Y sed), the basic formula for volunteer firefighters to a S55/mo. base. Previous Paid Volunteer Increase due After Proposal j to Proposal Paid Volunteer Paid Volunteer Normal Cost $ 201,692 $ 0 $ 259,344 $ 0 $ 57,652 $ 0 Unfunded Accrued Liab. Active Lives 12,320 0 107,461 0 95,141 0 Retired Lives 0 0 230,560 ' 2463 230,560 2,263 Total $ 214,012 $ 0 $ 597.365 $ 2,263 $ 383,353 $ 2,263 . Less Member Contrib. - 40,611 0 - 40,611 - 0 0 0 Net Employer Contrib. $ 173,401 $ 0 $ 556,754 $ 2,263 $ 383,353 $ 2,263 i Employer Rate 25.6% 82.3% ! 56.7% • Short Condition Test Computed Actuarial Liabilities (1) Active Member Contrib. Previous 418,412 Proposed 418,412 Sincerely, Steve Osborn, F.S.A. Actuary (2) Retirees and Inactives 5,101,995 6,595,951 (3) Actives Employer Financed 3,525,576 Valuation Assets 8,897,591 4,671,523 8,897,591 October 3, 1996 Portion of Liabilities Covered by Assets (I) (2) (3) 100% 100% 100% 100% Funded Percent 96% 98.4% 40% 76.1% • OUT -Os -96 WED 10:25 P.04 Osborn, Carreiro & Associates, Inc. ACTUARIES • CONSULTANTS • ANALYSTS City ofFayetteville • Firemen's Relief and Pension Fund PROPOSAL TO INCREASE RETIREMENT BENEFITS i The cost of this proposal is calculated using the same methods, assumptions, d data as were used in the December 31, 1995 actuarial valuation. "Previous benefit provisions" it t6 the provisions in effect on December 31, 1995. Proposal 2 • Increase the basic formula for full -paid firefighters from 50% of Final Salary to 60% of Final Salary (the additional amount for service over 20 years is unchanged), and change the basic formula for volunteer firefighters to a $55/mo. base Normal Cost Unfunded Accrued Liab. Active Lives Retired Lives Total • Less Member Contrib. Net Employer Contrib. Employer Rate Increase due Previous After Proposal I to Proposal Paid Volunteer Paid Volunteer Paid Volunteer $ 201,692 $ 0 $ 239,394 $ 0 $ 37,702 $ 0 12,320 0 77,626 ;'• 0 65,306 0 0 0 153,706 2,263 153,706 2,263 $ 0 $ 470,726 $ 2463 $ 256,714 $ 2,263 $ 214,012 - 40,611 $ 173,401 25.6% - 0 -40,611 - 0 0 0 $ 0 $ 430,115 $ 2,263 $ 256,714 $ 2,263 63.5% 37.9% Short Condition Test Portion of Liabilities Covered by Assets Computed Actuarial Liabilities (1) Active Member Contrib. Previous 418,412 Proposal 418,412 Sincerely, jea Steve Osborn, F.S.A. Actuary (2) (3) Retirees Actives and -Employer lnactives Financed 5,101,995 3,525,576 6,102,299 4,312,175 October 3, 1996 t Valuation (1) (2) Assets 8,897,591 100% 100% 8,897,591 100% 100% (3) Funded Percent 96% 98.4% 55% 82.1% REC!JVED • OCT j 1 1996 • TEL:501-375-3451 Oct 30'96 11:28 No.001 P.02 CITY CLERK'S OFFICE FAYETTEVILLE FIRE DEPT PENSION AND RELIEF FUND PORTFOLIO PERFORMANCE 12/31/95 TO 09/30/96 12/31/95 09/30/96 NM CAPITAL MANAGEMENT 831891,670 - 40,000 - 300,000 INCOME ACCOUNT KEYSTONE ASSET MGT 3 -.MONTHS TREASURY BILLS DJIA W/DIV REINVESTED 9 & P 500 W/DIV REINVEST LONG TERM TREASURY BONDS HIGH GRADE CORP BONDS CPI (JUNE) NM CAPITAL (time wtd) INCOME ACCOUNT KEYSTONE ASSET MGMT WITHDRAWALS: 03/13/96 04/12/96 08/13/96 09/11/96 $16.000 10,000 10,000 20, 000 $3,755,839 3,848,643 4,215,877 + 40,000 +300,000 1,018,776 1,135,385 12/31/95 09/30/96 + 5.46 +3.95 +35453 +16.92 +34.94 +13.48 +27.63 - 5.82 +23.51 - 2. 7$ + 2.67 + 2.48 +15.68 + 4.76 +15.61 + 0.50 +11. 13 INVOICE October 30, 1996 Curtis Williams Merrill Lynch 425 West Capital STE 200 Little Rock, AR .72201 RE: Fayetteville Firemen's Relief Fund a/c #56305G88 Market. -Value on -9/30/96:--- $1,134,967.94 - Investment Management Fee for the Quarter Ended September 30, 1996: FEE $2,837.42 ...rete _ ... Fee Schedule: nC First-'$ -3,000-207102i 0.3250% (per quarter) Minimum Fee: $2,500.00 cc: Ms. Traci Paul - 1P.O. Box 2121, Boston, Massachusetts 02106-2121 Phone: (800) 343-2898 • • October 16, 1996 City Clerk of Fayetteville 113 West Mountain Street Fayetteville, AK 72701 Dear Sir or Madam: • 0 KEYSTONE I N V E S T M E N T Enclosed please find the October appraisal for your portfolio showing values as of September 30, 1996._ Appended to the appraisal are summary transaction and performance statements. Also enclosed is atopy of our quarterly Investment Commentary. • r *-0Despitea sharp correction in the stock market early in July, and the continuation of a bond market correction which began at the start of this year, capital market returns were generally positive for the quarter as.a whole. In the equity market, -large market capitalizations and favorable earnings growth trends continued as the most favored characteristics. Positive earnings comparisons for the current year, upward revisions to 1997 estimates, and high price -to -book value relationships were especially prized. Conversely, the value style did not provide superior returns nor did mid or small sized equities, generally speaking. In the bond market, yields have been trending irregularly lower since an interim peak reached in June; however, most of the quarter's return was realized during a bond market rally which began in early September. Trends in both stock and bond markets reflected the economic background, and that was characterized by favorable economic growth statistics, low inflation, rising employment and increasing incomes. That is, the equity market focused on growth because growth was there. Conversely, bonds which had recoiled from accelerating economic growth trends early in the year, entered a trading range in early April. They still remain within that range despite strength late in the quarter Also, as is true in periods of strong economic growth, lower quality bonds provided the highest returns. Unquestionably, however, market participants were concerned over the economic backdrop. They worried that continued strong growth and rising wages would in time push up reported 200.Berkeley Street, Boston, Massachusetts 02116-5034. Phone: (617) 210-3200 City Clerk of Fayetteville Page Two October 15, 1996 inflation. The linkage here,, to the extent that it exists, involves a complex set of relationships which we have attempted to explore in greater,detail in the Commentary. Essentially, although higher wages can be'offset throug'.increased productivity, productivity does not seem to have been as great as was thought to be the case not long ago. There are solid reasons, however, for believing that inflation statistics are overstated; and that productivity statistics are therefore understated. If correct, the likelihood of a resurgence of inflation is reduced. So far, we see -little evidence that inflation is accelerating, and in fact the numbers reported for August show virtually no inflation currently. We have anticipated for some time that the outlook will be characterized by a slowdown in economic growth toward more acceptable trend levels. This remainsour best -case view. The very strong second quarter GDP growth figure (+4.7%) was inflated by non-recurring factors, and recent trends suggest that GDP will grow in a 2.5-3% range during the second half of this year. Our investment policy continues to call for a fully -invested posture, with balanced portfolios at 60% equities, 40% fixed income. Bonds continue to offer a substantial real return on the order of 4% for the longest -dated U.S. Treasury bond, a figure in the middle of the range experienced over the last decade. As long as :economic growth and inflation'are not threatening, this real return should be realized in time. Equity fundamentals continue to appear promising, with S&P 500 profits continuing to surpass analysts' estimates and valuations still reasonable. Please let us know if you have any questions or comments on any of the foregoing. Sincerely, 4yJ�/12--C Andrew G. Baldassarre, CFA Vice President and Portfolio Manager AGB/klh Enclosures cc: Mr. Curtis Williams Mr. Richard Yada • INVESMUENr OMMENTARY. .THIRD QUARTER 1996 KEYSTONE SOUND AND FURY, SIGNIFYING NOTHING U.S. capital markets got off to_a rocky start itt the third quarter, but managed to post posi- tive returns almost across the board for the three-month period overall. The stock market began to enter a corrective phase in late June, and moved lower until mid-July when it stabilized and subsequently began a recovery which continued -through the end of the quarter. For the S&P 500, the correction amounted to some 7.5% using closing prices, but ort an intra -day price basis the correction came to 10%. So, stocks did experience the much-discussed and long-awaited "5 - to -10% correction" in July. The correction in the bond market which started around the turn of the year continued into early July when yield levels peaked and began to move irregular- ly lower. The overall correction in yield of some 20% for the 30 -year Treasury bond since December 1995 (from 5.95% to 7.18%) constituted a bear market for bonds by the standards of the intermediate-term past. (Of course, increases in yields were correspondingly less for shorter -maturity bonds) Point-to-point over. the quarter, however, yields were largely unchanged. U.S. TREASURY YIELD CURVE 3M 6M lY 2Y 3Y 7.0 6.5 6.0 5.5 5.0 45 5Y 10Y 30Y Source: Barrons Taking the quarter as a whole, the Dow Industria s provided the highest return (+4%), followed by the NASDAQ Composite (+3.5%). The other large capital- ization indices, and for that matter the mid cap index, provided lesser returns in the +2.5% zone. The small cap indices were mixed, with the S&P Small Cap 600 somewhat stronger than the S&P 500 at +2.9%, and the Russell 2000 trailing at -0.1%. Style trends continued to favor growth over value, as has been true on a trend basis for most of the past 2 3/4 years. For example, upward revisions to 1996 and 1997 earnings estimates, together with high price -to -book value ratios, were the three factors .most highly correlated with positive stock returns during the quarter. THIRD QUARTER SCOREBOARD (Price only; not total return) , 9/30/96 6/28/96 % Chg_ 5882.17 5654.63 4.0. 2079.02. 2181.76 -.. -4.7 216.88 220.30 -1.6 687.31 670.63 344.67 334.48. 354.69 348.05 366.771 357.10 367.33 359.20 571.49 576.79 1226.92 1185.02 • 3.5- 346.39 241.92 Index ' DJ Industrials DJ Transportation DJ Utilities S&P 500 • S&P Growth S&P Value Russell 1000 NYSE Composite Amex Nasdaq OTC.Composite Russell 2000 . S&P Mid Cap 400 25 3.0 1.9 2.7. 2.3 -0.9 S&P Sthall Cap 60Q • 137.98 Wilshire 500 (Bil. $) ' 6765.65 Federal Funds,(%) - Target 5.25 91 -Day T -Bill Yield (%) - 5.01 5.04 -0.6 10 -Year T -Note Yield (%) 6.69 6.70 • -0.1 30 -Year T -Bond Yield (%) . 6.92 6.89 0.4 Dollar (in ten) 111.40 109.15 2.1 Dollar (in Marks) 1.52 . 1.53 -0.7 Gold (Troy oz., London) 379.00 382.00 -0.8 Crude Oil (Nearby Future) 24.38 20.92 16.5 KR-CRB Index 245.63 248.66 -1.2 • Source: Keystone Investments, Inc. 346.61 236.00 134.03 6612.77 5.25. -0.1 . 2.5: 2.9 2.3 0.0 The dollar declined very slightly against the mark, but was up against the yen. Commodity indices were not much changed despite asharp advance in the price of oil, and gold was down somewhat. The oil price surge would appear to have been due to a number of factors including growing worldwide demand, low inventory levels, and the presumably temporary postponement of sales of Iraqi crude•for "humanitarian" purposes. • Trying to correlate the behavior of stock and bond markets with developments in the economy is a tricky business, because the markets do constitute a discount- ing mechanism, even if they sometimes discount incor- rectly. That said, it seems the markets were riveted throughout the third quarter on the pace of economic -growth and the implications of that growth for infla- tion and fiscal policy. As can be seen in the following graph, real GDP was unexpectedly strong during the second quarter, rising 4.7% at an annual rate according to the latest revision of the data. (When we say "unex- pectedly," keep in mind that due to the very weak fourth quarter last year, there was a serious question as the year began as to the imminence of recession! Keep . in mind also that the average rate of growth for the first • 8/30/96 • •• ••• • • • •-'" • •• •,. 9/29/95 1 R 1 9/27/96 1 1 1 1 I I 3M 6M lY 2Y 3Y 7.0 6.5 6.0 5.5 5.0 45 5Y 10Y 30Y Source: Barrons Taking the quarter as a whole, the Dow Industria s provided the highest return (+4%), followed by the NASDAQ Composite (+3.5%). The other large capital- ization indices, and for that matter the mid cap index, provided lesser returns in the +2.5% zone. The small cap indices were mixed, with the S&P Small Cap 600 somewhat stronger than the S&P 500 at +2.9%, and the Russell 2000 trailing at -0.1%. Style trends continued to favor growth over value, as has been true on a trend basis for most of the past 2 3/4 years. For example, upward revisions to 1996 and 1997 earnings estimates, together with high price -to -book value ratios, were the three factors .most highly correlated with positive stock returns during the quarter. THIRD QUARTER SCOREBOARD (Price only; not total return) , 9/30/96 6/28/96 % Chg_ 5882.17 5654.63 4.0. 2079.02. 2181.76 -.. -4.7 216.88 220.30 -1.6 687.31 670.63 344.67 334.48. 354.69 348.05 366.771 357.10 367.33 359.20 571.49 576.79 1226.92 1185.02 • 3.5- 346.39 241.92 Index ' DJ Industrials DJ Transportation DJ Utilities S&P 500 • S&P Growth S&P Value Russell 1000 NYSE Composite Amex Nasdaq OTC.Composite Russell 2000 . S&P Mid Cap 400 25 3.0 1.9 2.7. 2.3 -0.9 S&P Sthall Cap 60Q • 137.98 Wilshire 500 (Bil. $) ' 6765.65 Federal Funds,(%) - Target 5.25 91 -Day T -Bill Yield (%) - 5.01 5.04 -0.6 10 -Year T -Note Yield (%) 6.69 6.70 • -0.1 30 -Year T -Bond Yield (%) . 6.92 6.89 0.4 Dollar (in ten) 111.40 109.15 2.1 Dollar (in Marks) 1.52 . 1.53 -0.7 Gold (Troy oz., London) 379.00 382.00 -0.8 Crude Oil (Nearby Future) 24.38 20.92 16.5 KR-CRB Index 245.63 248.66 -1.2 • Source: Keystone Investments, Inc. 346.61 236.00 134.03 6612.77 5.25. -0.1 . 2.5: 2.9 2.3 0.0 The dollar declined very slightly against the mark, but was up against the yen. Commodity indices were not much changed despite asharp advance in the price of oil, and gold was down somewhat. The oil price surge would appear to have been due to a number of factors including growing worldwide demand, low inventory levels, and the presumably temporary postponement of sales of Iraqi crude•for "humanitarian" purposes. • Trying to correlate the behavior of stock and bond markets with developments in the economy is a tricky business, because the markets do constitute a discount- ing mechanism, even if they sometimes discount incor- rectly. That said, it seems the markets were riveted throughout the third quarter on the pace of economic -growth and the implications of that growth for infla- tion and fiscal policy. As can be seen in the following graph, real GDP was unexpectedly strong during the second quarter, rising 4.7% at an annual rate according to the latest revision of the data. (When we say "unex- pectedly," keep in mind that due to the very weak fourth quarter last year, there was a serious question as the year began as to the imminence of recession! Keep . in mind also that the average rate of growth for the first • half of the year was 3%, which is essentially in line with the•long-term growth rate of the economy. No dis ' aster. there. In -fact, the current situation has been dubbed in some quarters the "Goldilocks economy: not too strong; not too weak; lust right!" )- To review, beginning in early 1994 the Fed initiated a • process which resulted ultimately in g doubling of the • Fed funds rate to.6%. Although they.had begun to:ease ,late in 1995, by January of this year the targeted rate had been reduced by -only 75 basis points to. the current 5.25%. Shortrafes were thought to be rather restrictive. and•tlie betting in the spring focused on when and by - how much the Fed would further lower rates. Starting in May, though, evidence of growing econothic • strength caused the markets to shift focus abruptly. Concerns grew over rapidly rising ernployment levels, • increasing rates of wage gain; the implications of high- er wages forinflatior , and the growing likelihood that the Fed's next move would be to tighten rather than to further ease credit. Presumably, it was this set of con- cern; against a .background of higher long-term interest rates that set off the June -July correction. That set of concerns has dominated investor thinking to there - sent, despite the Fed's decision at their September 24th meeting not td raise rates.at-this time. . We wrote in the last Commentary.that the surgein sec- 'ond'quarter growth was importantlya function of sev- .eral non-recurring factors whichhad combined to. • over -stimulate consumer deinand. Further, we antici- pated that the economy Would slow•as the.year pro- ' greased and the effects of these various stimuli less- ened. (See Volume•XVI, No..2,.dated' July 1, 1996.) That , remains our expectation, and we anticipate:a 2 1/2 3% rate of growth overall during. the second'half. Although the evidence of any emerging slowdown remains mixed, a considerable number of slowing trends have become apparent. Private sector payrolls • have been'declining for three months; total manufac- ' turfing output has been slowing since April; the growth - rate of consumer installment credit has been slowing , , and retail sales have been sliiggish'since June; durable goods orders were'down.sharply lin August; the trend , of help -wanted advertising in newspapers is down. since June;. and initial claims for state unemployment insurance have been rising since late July. And, just as -interest rates moved up earlier in the year:in advance of the surge in, the economy, they have been trending erratically lower since early July. Further, monetary and fiscal. policy are already restric five by historical standards The Fedfunds rite is cur- rently some 250 basis points above the core inflation rate compared with itS long-term average spread of 175 basis points. Bond yields remain some 400 basis point -a . • above•the inflation rate,.a,"real'-rate.about in the mid-- dle.of the range of the past ten years. As.to fiscal poli- cy, the Federal deficit -is expected"to amount to some .$115 billion during the fiscal yearjust ended, equiva- lent to 1:5% of. GDP, by that measurement the smallest deficit since 1974. Excluding interest payments, the- - U.S. will run a "primary", budget surplus equal to 1.7% 'of GDP for fiscal 1996. By that measure fiscal policy . has. never been more restrictive. -, THE PRODUCTIVITY DILEMMA oncerns linger because of one central reality: the • unemployment rate is low and falling, arid - the same time wages are rising. For example, .. hourly earnings rose at an annual rate of 4.4% in the three month's to August, compared to only 2.5% in the - three prior months. Of course, theoffset to rising wages is higher productivity. Here, according to recent- ly -revised statistics, the trends have not been so hot. - --• REAL GDP-. - Percentage change atannual rate WHAT REVOLTJTION.? woductivity" in the business average % increase ,. 01973-95 4% France Japan" 4i •1 .. .. Itaw .1 1 - t Britain . • 230. _ f. � _ Canada •. • - - - Output per worker ' United States 1West Germany prior to 1991 r S 1973-94 S1973-93 •, _ -2% _ • 1992 . 1993 -' 1994 .1995 1996 - Source: Wall Stieet Journal 9/30/96 . To review, beginning in early 1994 the Fed initiated a • process which resulted ultimately in g doubling of the • Fed funds rate to.6%. Although they.had begun to:ease ,late in 1995, by January of this year the targeted rate had been reduced by -only 75 basis points to. the current 5.25%. Shortrafes were thought to be rather restrictive. and•tlie betting in the spring focused on when and by - how much the Fed would further lower rates. Starting in May, though, evidence of growing econothic • strength caused the markets to shift focus abruptly. Concerns grew over rapidly rising ernployment levels, • increasing rates of wage gain; the implications of high- er wages forinflatior , and the growing likelihood that the Fed's next move would be to tighten rather than to further ease credit. Presumably, it was this set of con- cern; against a .background of higher long-term interest rates that set off the June -July correction. That set of concerns has dominated investor thinking to there - sent, despite the Fed's decision at their September 24th meeting not td raise rates.at-this time. . We wrote in the last Commentary.that the surgein sec- 'ond'quarter growth was importantlya function of sev- .eral non-recurring factors whichhad combined to. • over -stimulate consumer deinand. Further, we antici- pated that the economy Would slow•as the.year pro- ' greased and the effects of these various stimuli less- ened. (See Volume•XVI, No..2,.dated' July 1, 1996.) That , remains our expectation, and we anticipate:a 2 1/2 3% rate of growth overall during. the second'half. Although the evidence of any emerging slowdown remains mixed, a considerable number of slowing trends have become apparent. Private sector payrolls • have been'declining for three months; total manufac- ' turfing output has been slowing since April; the growth - rate of consumer installment credit has been slowing , , and retail sales have been sliiggish'since June; durable goods orders were'down.sharply lin August; the trend , of help -wanted advertising in newspapers is down. since June;. and initial claims for state unemployment insurance have been rising since late July. And, just as -interest rates moved up earlier in the year:in advance of the surge in, the economy, they have been trending erratically lower since early July. Further, monetary and fiscal. policy are already restric five by historical standards The Fedfunds rite is cur- rently some 250 basis points above the core inflation rate compared with itS long-term average spread of 175 basis points. Bond yields remain some 400 basis point -a . • above•the inflation rate,.a,"real'-rate.about in the mid-- dle.of the range of the past ten years. As.to fiscal poli- cy, the Federal deficit -is expected"to amount to some .$115 billion during the fiscal yearjust ended, equiva- lent to 1:5% of. GDP, by that measurement the smallest deficit since 1974. Excluding interest payments, the- - U.S. will run a "primary", budget surplus equal to 1.7% 'of GDP for fiscal 1996. By that measure fiscal policy . has. never been more restrictive. -, THE PRODUCTIVITY DILEMMA oncerns linger because of one central reality: the • unemployment rate is low and falling, arid - the same time wages are rising. For example, .. hourly earnings rose at an annual rate of 4.4% in the three month's to August, compared to only 2.5% in the - three prior months. Of course, theoffset to rising wages is higher productivity. Here, according to recent- ly -revised statistics, the trends have not been so hot. Labour ,Annual O 1960-73 WHAT REVOLTJTION.? woductivity" in the business average % increase ,. 01973-95 ' sector • - .10 France Japan" 4i •1 .. .. Itaw .1 1 - t Britain . Gemianyt f. _ Canada •. • - - - Output per worker ' United States 1West Germany prior to 1991 r S 1973-94 S1973-93 - Sources: OECD aid Economist This is the point at which the debate really gets inter- esting as various factions argue. They argue with per- fect legitimacy that: "...conventionaheconomic statistics, designed for the industrial age„are out of their depth in the information age"; only 25% of our economy is industrially -based, and it is virtually impossible to measure the productivity of the bulk of the remainder which is service -based (see graph, below); the govern- ment doesn't spend enough resources collecting and producing accurate economic statistics; if it did the more accurate statistics would show that inflation is actually a lot lower and therefore productivity a lot higher than has been thought; and, that likelihood, cou- pled with the fact that the growth of employee benefits has been sharply curtailed, means that we don't have to worry about higher wages causing higher inflation. Actually, that seems to be true so far since despite high- er wages the inflation rate for August was virtually zero. As an example of the productivity measurement prob- lem, we note from a recent Economist article: "In many services it is hard even to define the unit of output, partly because higher output often comes in the form of quality improvements. In areas such as finance, health care and education, government statisticians typically assume that output rises in line with the num- ber of hours worked. The bizarre effect is that mea- sured productivity growth is zero by definition. Likewise, telecommunications output is measured in minutes of calls, leaving out the'huge increase in inforc mation transmitted via faxes or faster modems. Or sup- pose a road haulage firm introduces a computer system which helps drivers to pick the quickest route, and thus provides a, better service for its customers. If mileage drops as a consequence, the official statistics will show a fall in real output." - "A study by Leonard Nakamura, an economist at the Federal Reserve Bank of Philadelphia, estimates that America's inflation rate has been overstated by an average of two to three percentage points a year since 1974, mainly because new products or product improvements have been neglected... Mr. Nakamura estimates that the mismeasurement of inflation has been 1.7 percentage points a year higher since 1974 than in the previous 15 years The greater understate- ment of growth that this implies would be almost enough to explain all of the apparent slowdown in America's productivity growth in the past two • decades.” SUMMARY AND CONCLUSION We continue to believe that a fully invested position is warranted. Inflation is running at the lowest level in 30 years and, with the economy's growth rate starting to slow, we do not expect prices to get out of hand. We estimate that recent cyclical strength may eventually result in some acceleration in the reported rate, but not beyond a 3.5% annual figure. With bond market participants apparent- ly unwilling to discount an inflation rate below 3%, however, not only does the expected future inflation rate appear to be largely embedded in the long Treasury bond yield, but bonds in general continue to offer a substantial real return. Stocks generally remain attractive as well The corol- lary to higher-than-expected growth rates has. been greater -than -expected corporate profits. While the momentum of earnings gains peaked about a year ago, the year-to-year change in the 12 -month moving aver- age of S&P 500 operating earnings per share was +12% through the second quarter, with second quarter earn- ings alone some 10% higher than in the same quarter of 1995. In fact, the year-to-year rate of change in quarter- ly operating earnings has actually re -accelerated from a low in the fourth quarter of last year, and we expect positive comparisons to continue. George F. Wilkins, Jr., CFA, CMT Senior Vice President & Chairman Asset Allocation Committee Volume XVI, No. 3, October 1, 1996 KEYSTONE INVESTMENTS 200 Berkeley Street Boston, Massachusetts 02116-5034 1-800-633-4200 tIn PRINTED ON RECYCLED PAPER. • FROM FARM TO FINANCE U.S. employment by sector 70 of total Services 80 60 40 Indus try gaculture 20 0 1820 40 60 eD 1900 20 40 60 80 95 Sources: US. Dept. of Commerce, OECD and Economist As an example of the productivity measurement prob- lem, we note from a recent Economist article: "In many services it is hard even to define the unit of output, partly because higher output often comes in the form of quality improvements. In areas such as finance, health care and education, government statisticians typically assume that output rises in line with the num- ber of hours worked. The bizarre effect is that mea- sured productivity growth is zero by definition. Likewise, telecommunications output is measured in minutes of calls, leaving out the'huge increase in inforc mation transmitted via faxes or faster modems. Or sup- pose a road haulage firm introduces a computer system which helps drivers to pick the quickest route, and thus provides a, better service for its customers. If mileage drops as a consequence, the official statistics will show a fall in real output." - "A study by Leonard Nakamura, an economist at the Federal Reserve Bank of Philadelphia, estimates that America's inflation rate has been overstated by an average of two to three percentage points a year since 1974, mainly because new products or product improvements have been neglected... Mr. Nakamura estimates that the mismeasurement of inflation has been 1.7 percentage points a year higher since 1974 than in the previous 15 years The greater understate- ment of growth that this implies would be almost enough to explain all of the apparent slowdown in America's productivity growth in the past two • decades.” SUMMARY AND CONCLUSION We continue to believe that a fully invested position is warranted. Inflation is running at the lowest level in 30 years and, with the economy's growth rate starting to slow, we do not expect prices to get out of hand. We estimate that recent cyclical strength may eventually result in some acceleration in the reported rate, but not beyond a 3.5% annual figure. With bond market participants apparent- ly unwilling to discount an inflation rate below 3%, however, not only does the expected future inflation rate appear to be largely embedded in the long Treasury bond yield, but bonds in general continue to offer a substantial real return. Stocks generally remain attractive as well The corol- lary to higher-than-expected growth rates has. been greater -than -expected corporate profits. While the momentum of earnings gains peaked about a year ago, the year-to-year change in the 12 -month moving aver- age of S&P 500 operating earnings per share was +12% through the second quarter, with second quarter earn- ings alone some 10% higher than in the same quarter of 1995. In fact, the year-to-year rate of change in quarter- ly operating earnings has actually re -accelerated from a low in the fourth quarter of last year, and we expect positive comparisons to continue. George F. Wilkins, Jr., CFA, CMT Senior Vice President & Chairman Asset Allocation Committee Volume XVI, No. 3, October 1, 1996 KEYSTONE INVESTMENTS 200 Berkeley Street Boston, Massachusetts 02116-5034 1-800-633-4200 tIn PRINTED ON RECYCLED PAPER. • • e• F0 J W w LO C H a. Y a C.) zt FAYETTEVILLE FIREMAN'S & RELIEF FUND J w a O Z u < Q W J1 - S C F 0 O C a is. C O 7 N SEPTEMBER 30, 1996 N iM 111 O J J • 1 • In r e" O 0 1 16,063.00 O d .O 0 O N. N O • • r • O 0 P O O O CASH BALANCE 8,378.56 SHORT-TERM INVESTMENTS 1,126,589.38 EQUITIES 1,134,967.94 TOTAL PORTFOLIO • • 1-- 01 2 J1 w w WI t7 1-$1 >-1 a >I Ct. . 1 V421 FIREMAN'S & FAYETTEVILLE SEPTEMBER 10182413 ACCOUNT: N a -J n 00 R o• V1 100 O r• M 00 r J r 'O J00 • • • • 1 • •• In - 0 r N r M N Ir 4 WI O 0 0 O O O O a EI '0 0 0 0 O 0 0 M OI '1 • • 1 • • • Z VI 0 N J N J 'O N 2 ZI N 0 0' M '0 M 0 a HI J r V1 101 N b 1.- U11 0 01 0 4f • al 0 >1 -1 1-1 wl Xf al <1 EI 2,830.00 O 0O M i� 0 N 1n 10' O 'O 0o r NO 1N M len • • 1 1 0 1 1• N N N r r N IM Ir 0 a 8,378.56 30,225.00 31,831.25 24,412.50 18,000.00 19,912.20 26,487.50 b- 11.11 0 0 1 1n 0 Is- 0 ul ui 0 In IN M1 0 a0 M X MI 0 1• CO CO 0 r A a 1X1 • • • • • • • a al r 0 IN J 0 M 0 E 0 M M '0 tel J V"' 1 1 I • !NO leo 10 11n 1 Ir 1 1-1 0 'o 1n 'n 1n In O O 10 IM O M N. N M 0.n O In IN 01 • • • • • . • • 1 • u1 O CO r IJ 1. h - N M 00 J '0 00 1M X1 M 0 0' - f` M '0 a - IN <1 ♦♦ ♦ ♦ ♦ ♦ ♦ 1 • I-1 CO • J Im N N N r r N N R: Ir C I 0 2 '.l O M J 1- a 'n1 a 2 1-1 C 2 0 N all ZI 0 0. 0 N M IA WI In 0 0. Vl F Z x EI .In 0 a a a 0 Z>I UN CO J100L101.70'-102 Os -▪ 0 it 'n 1 wI P- a'1 0 u-0Z0w0aln a1 LEA >I 0 M - UI J M 2 In E N H M W '0 C '0 V1 C ul zIz ♦ ML. • 0 N O MI W 41 WI 4IO CO 411-' -F .J a N O. -11 0n 114 ul I W W 2 N F- 0 w C VI 1 zI El >I M 0 a 0 2 0 >1 7 C1 a1 cel >- ---‘JI - -CO Z z a u ul Z 01 J1 w1 w 01 -1 Z - t7 w 1 <1 1-1Z 14111-1 a is. 4 I- F 1-1 ml 110 MMI'✓ 0 a a v1 1-11 1 FI E 1-101 M C > F w al xl al M WI a X to 0 'n a wl yl 01 a 011x1 w 2 0 2 or a a1 a1 =IE CIulE a to M •-1 0 uI uI col y• 411 a m LL 1.. F N • 1 M I-- cal z JI w w owl l0 KMl 4 K >1 a O I u xl RELIEF FUND FIREMAN'S FAYETTEVILLE F al w01 x 1-1 x ul O Q wl E NI 30 1- z W W 1- oil W 4.4 >E a x 1.11 • ca 4 a1 N w I-1 Z tnl ✓ OI xl 1-1 10182413 ACCOUNT: N WI w �l a' • 41 x>l to W z4.4 w41 E • 1 al Z 01 0' tel 0 J M .O 0 in • • • • N 0 0 1- 0 O O 0 0 O 0 0 0 • • • • CO 0 0 0 a0 '0 '0 r tel 1.178.00 o n I- o O ON N 0 • • • • O 0 0 0 o 0 0 0 O O 0 0 • • .1 • o 0 0 0 r W 1%. N N CO IM r N P M M sc. 0• O 100 .4 0., M 0. • 1 1 -• 1 1 • • 1 • N N N •rd 10' r r tel N 1 1 1 26,743.75 28.425.00 • 33.280.50 23.400.00 1n to h 0 N M1 b O 'O M r 0 • • • • a4 M1 N CO s s N (+ 25.588.10 23.387.50 27.233.00 22.531.85 lin 14 1 • 10 1' 1a 1 > 1 z 1 4 a 0 z N O w M yl tY H 1nI ulh000 O 0 v1 V 0 000 0 •-ss to a0 O>O MI ZO M HO to 411- in tX..O In ZM JI HN M1 1-.T a N ul Z 0 . 4 , V1 - 4 a )-I w u r a >I W V 0_ 0 v1:c u E 01 >l0: z O u >1 11- to z o I 014 H 0. 01 ala • r u al 01Z0: H 01 wl4 0 wl JII- 0 0 a` 41 Ela J to w £1 01 is. V V o 01 01w 4 w z OI ZIO N to ZI NI 0 Z 4 0 tnl XI N 1-4 J O xl ZI 0 n. m zl ul 0 W a u 01> o 4 1-I 01 wl V E 1- V w u14u •- K VI 1 -IE 0 Z H I-1 E E to 1- .0] u 1-4 15.900.00 21.656.25 38.174.80 32.968.75 0 ` in M1 M O N. M N. to W -T CO • 1 • • 0+ 03 N A- 0- M1 N O. M 10.760.00 21.878.60 25.540.51 30.027.35 N • 0 O 0 • 0 U N .40 • 0• 10 1 • 10, 10• 1.0 I c0 10 88.206.46 M • • .4 M al Z JI LU IV WI 0 CO NI a a>I a 0 1 u x1 & RELIEF FIREMAN'S FAYETTEVILLE Z w w F w1 1Ovl £ a X ►+1 M ai F N a a) £ c 10182413 ACCOUNT: ✓ N r In y- r" r" 0 h 0 h • • • • • r N r r r O 0 0 0 0 Cr 0 0 O 0 • • • • • .0 O' 0 0 h M V1 CO v N h *t M M In • 2,387.00 '0 d 10, NO M .c Ia 0 • • 1 1 4 N r Ir 1,- I I O 0 O 0 1 1 • 0 1,074.00 0 0 • 0 1n CO .M O O 0 10. an M IO J ✓ N M N CO 1h M 4 Ih P • • • • • 1 • 1 . I • 4 N M N M N IM N N• IS N 1r- 1 1 to 1 rel r u O 1`O . . 1 1 1 CO N O I0 N '0 O 10' co O v IM 1 \ at '0 r Itr, co M M I<n r111- 1 1 24,600.00 36, 400.00 , O O N IA 0 O O N N O 1n O r r 0 • • • 1 • ✓ r M N N b P "O h J 23,504.00 a - z z oa fr+ a 0 a I - a w a <n a £ 1- O a a o a N u 0 O L.) a X O a O ta 0 a 1n 0 O 1+ 0 V/1 w O 0 O "1 O O •-I 0 ar N 0 u. V1 JIZ O V O In cm s a s O 4 to .-I h col aI M .0 a > M 01 I- V J Z 01 M W 10 HI Z 01 u z 0 Z 01 a10 0 al cal 01 - W r 0 a 01 wi 1-• 1411 ..11 a. cel a ..1 1- x WI 1-1 h-+ m 0'1'1 al £ . la w *3 a1 a a1 MO JI O J ul 1 J1 £l w or El al u <Ica .4 w N CI 1 u I 1-1 1-1 a a O a I -I c+1 I- - ui 01W Ma a > z W .••1 .1Z Z P11 Olz al 0 w w ri Y al • l o 0 411 0l .-< 1 z z J aa1 al a 4-0a1 zl w J w O J 4 ui <A1 Z m HI o u_ co x r a 0 0 m 24,666.50 26,163.60 30,769.00 29,978.75 26,437.50 27,375.00 53,812.50 0 u Z 0 33,075.00 24,881.25 • • • In r of Z JI W W WI O a M 0. O �1 u xl O In 0 Ir 0 to 0 NO IP (T r M 0 1.- •- CT 0 O• co h • • • 1 • • • • • • • N r 0 Ir r O r r r 0 1 J 401 0 0 0 QEI 0 0 0 = 01 • • • Z Vi NO 0 0 ZzI h h Q 10-•1 to -t 1,376.00 o 0 0 0 0 0 O O 0 0 0 0 • • • . O O NO .t 0 0 CO NO r M V1 J N r Al d .t N h N • 1.780.00 M .O o IM 'O P N h NO P la) .t P h 10 N -t P Cr, r ,O I -t • 0 e 1 1 • • • 1 • • 1 • N N N 1r N e r r N N .IN Ir It - 1 r1 1 1 1 FIREMAN' S FAYETTEVILLE 33,375.00 30.375.00 W W 1- WI N1 to 0 W u h N 0 E 0. k 1-1 tel so 41 a WI • r to c o_I to. to 0 E O, M .t N W E > rl Z 01 01 H VI XI a1 FI 10182413 ACCOUNT: CO WI W Of K J Q ca x>1 ti 1 wl a ul W Ql m LLi ><-d o:l r Z 01 25,497.35 CORPORATION 27,315.01 23,722.00 10 lin ih IM IN Ir 1' 1 • Itn Is 10 11r 25,437.50 •16.800.00 216637.50 22.137.50 24.375.00 30.250.00 in O n to 0 0 h O N N 0 M CO 0 r 'O in N • • • • • • 0 N N r h O to .t 1N M O' 24,667.35 17.276.85 16,232.50 22,718.50 21.506.10 e_ J eft J Z ✓ O a C. a V a OC 0 Z a_ O V M• Ot a.. a w WIZO ZO>-0U)O W0M 0 W) .JI ex o c 0 ZOCD0 JtnZ 0 _f1 a-10- in a.XQMZh mNHO 04 I- �1 CIE 0 Z 0 a a r H u -11 tnlu u 0 J ID c yl W XI I u 0 0 - 1 ..I 0-4 al Q 0 x oD u a1 W al WIJ O W wl rl El0 0 r 0 a W Z1 OtnI 0IV w r V W V 01 E NI 1 W co r •-• of C 01 Z1 ea W J N V > ZI W zl OIV J . m O o: 01 x M1 VIO 0 H et a W Vl I- V 0 l7 Z 6. N Z O > O 0 K O Z o z t n W M Q' O o P- X x o. r E n 0 0 V N RAYTHEON 24,532.35