Loading...
HomeMy WebLinkAbout1992-10-29 - Agendas - Final• • • Fire Pension Agenda Items For 10/29/92 • NM CAPITAL MANAGEMENT, INC. Pegs 1 CLIENT : FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND 110AGER: GSE REPORTING PERIOD: 01/01/92 TO 09/30/92 PORTFOLIO COMPOSITION STATEMENT OF CHANGES MARKET % OF PORTFOLIO MARKET VALUE AT 01/01/92: $2,524,733.00 VALUE TOTAL DEPOSITS 0.00 CASH AND EQUIVALENTS 107,191.28 4.0 WITHDRAWALS (12,732.48) EQUITIES 1,452,508.18 54.3 INCOME EARNED 112,141.86 GOVT/CORP BONDS 1,080,838.00 40.4 CAPITAL APPRECIATION 48,766.82 ACCRUED INCOME 32,371.74 1.2 TOTAL 2,672,909.20 100.0 PORTFOLIO MARKET VALUE AT 09/30/92: $2,672,909.20 CUMULATIVE ANNUALIZED 01/01/92 TO 09/30/92 YEAR -TO -GATE PAST TWELVE MONTHS SINCE INCEPTION SINCE INCEPTION TOTAL PORTFOLIO 6.4% 6.4% 11.9% 31.5% 10.5% CASH AND EQUIVALENTS 3.4% 3.4% 4.8% 17.8% 6.1% EQUITIES 4.8% 4.8% 10.4% 28.2% 9.5% GOV'T/CORP BONDS 8.4% 8.4% 14.9% 39.2% 12.8% BALANCED INDEX - I T0IRES Y'500 REINVESTED T/CORP INTERMEDIATE BONG CONSUMER PRICE INDEX 3.6% 3.1% 2.4% 7.6% 2.3% 3.6% 3.1% 2.4% 7.6% 2.3% INVESTMENT EARNINGS (APPRECIATION + INCOME) SINCE INCEPTION 01/18/90: $644,341.22 34.5% 18.6% 35.1% 34.6% 11.8% NM CAPITAL MANAGEMENT, INC. DATE PRINTEO: 10/26/92 Portfolio 0 ver v i e w APPRAISAL DATE: 10/22/92 "OUNT ID: FAYETTPP PRICING DATE: 10/22/92 OUNT NAME: CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND USER DEFINE CODES: NNPXD - B777FBE7 CURRENT ASSET CHANGE ACCRUED COST VALUE MIX TARGET % TO TARGET YIELD INCOME BASIS Cash and Equivalents 62,499 2.4% 5.0% 69,417 3.3% 0 62,499 Fixed Income 1,089,049 41.3% 40.0% -33,720 7.5% 27,974 980,137 Equities 1,486,774 56.4% 55.0% -35,697 3.1% 1,122 1,379,142 TOTAL PORTFOLIO 2.638,322 100.0% • • STOCK AVERAGES 29,096 2,421,778 FIXED INCOME AVERAGES PERFORMANCE TO 10/22/92 EXCL TOTAL CASH 8 EOUIV SINCE RETURN P/E -1.99 VIM 6.23% 01/18/90 29.78% BETA 1.08 DUR 5.25 12/31/91 5.02% ERNGR 11.83% COUP 8.25% 06/30/92 2.55% OIVGR 11.69% MAT 6.58 09/30/92 -1.29% MDY (N/A ) 09/30/92 -1.29% S8P (N/A ) NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/26/92 Portfolio Summary PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND ESTIMATED MARKET % OF ANNUAL VALUE PORTFOLIO INCOME YIELD Cash and Equivalents MONEY MARKET FUNDS Fixed Income GOVERNMENT ISSUES Equities COMMON STOCKS 62,498.64 1,061,075.61 1,485,652.33 ACCRUED INTEREST 28,845.15 ACCRUED DIVIDEND 1,122.00 TOTAL PORTFOLIO 2.4 2,050 3.3 40.2 79,775 7.5 56.3 46,095 3.1 0.0 2,639,193.73 100.0 127,920 4.8 • NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/26/92 Common Stock Summary PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND % % MARKET COAICN TOTAL COMMON STOCKS VALUE STOCKS PORTFOLIO Capital Goods - Industrial Capital Goods - Technology Consumer Durables Consumer Non -Durables Energy Finance Basic Industry Transportation Utilities TOTAL COMMON STOCK 148,312.50 258,300.00 206,300.00 197,079.63 143,137.50 .230,935.20 78,600.00 41,562.50 181,425.00 1,485,652.33 10.0 17.4 13.9 13.3 9.6 15.5 5.3 2.8 12.2 5.6 9.8 7.8 7.5 5.4 8.8 3.0 1.6 6.9 100.0 56.3 • GATE PRINTED: 10/26/92 • SHARES / FACE VALUE DESCRIPTION NM CAPITAL MANAGEMENT, INC. Client Appraisal FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND Cash and Equivalents MONEY MARKET FUNDS 62,498.64 MONEY MARKET FUND 220,000 100,000 100,000 300,000 250.000 Fixed Income GOVERNMENT ISSUES US TREAS 8.50% 5/15/97 FEDERAL NATL MTG ASSN DEB 9.550% 9/10/97 FEDERAL NATL MTG ASSOC DEB 9.150% 4/10/98 US TREAS 7.875% 11/15/99 US TREAS 7.5% 11/15/01 TOTAL GOVERNMENT ISSUES Equities COMMON STOCKS Capital Goods - Industrial 3,200 HARNISCHFEGER INDUSTRY 1,500 TRINITY INDS INC DEL 2,200 TRINOVA CORP UNIT COST TOTAL COST 1.00 62,498.64 MARKET PRICE MARKET VALUE Page 1 PRICING DATE: 10/22/92 GATE OF APPRAISAL: 10/26/92 % OF % OF ASSET PORTFOLIO CLASS ESTIMATED ANNUAL CUR INCOME YLU 1.00 62,498.64 2.4 100.0 2,050 3.3 100.04 220 092 35 111.16 244,543.86 9.3 23.0 18,700 7.6 99.34 99,343.75 116.00 116,000.00 4.4 10.9 9,550 8.2 99.34 99,343.75 113.94 113,938.00 4.3 10.7 9,150 8.0 102.95 308,852.10 108.19 324,562.50 12.3 30.6 23,625 7.3 101.00 252,504.85 104.81 262,031.25 9.9 24.7 18.750 7.2 16.69 26.15 18.07 TOTAL Capital Goods - Industrial Capital Goods - Technology 4,700 ANALOG DEVICES INC. 4.200 AUGAT INC 1,300 BOEING CO 2,500 ROCKWELL INTL CORP 1,000 UNITED TECHNOLOGIES CORP 2,300 1,900 2,000 1,200 2,449 2,500 1.100 2,400 8.10 12.17 46.09 23.28 46.94 TOTAL Capital Goods - Technology Consumer Durables ARVIN INOS INC BROWN GROUP INC TANDY CORP WHIRLPOOL CORP TOTAL Consumer Durables Consumer Non -Durables ARCHER DANIELS MIDLAND HANSON PLC SPONSRD MCOONALDS CORP RYKOFF-SEXTON INC TOTAL Consumer Non -Durables 22.07 26.43 26.85 33.19 19.83 19.44 31.54 19.20 980,136.80 53,412.85 39,222.15 39,743.45 132,378.45 38,074.85 51,123.55 59,919.55 58,189.85 46,935.90 254,243.70 50,754.35 50,225.86 53,698.90 39,832.85 194,511.96 48,554.57 48,604.85 34,692.38 46,079.35 17.25 32.38 20.25 11.63 10.88 37.25 25.63 45.50 25.38 26.13 26.88 37.13 26.63 19.13 42.88 15.38 1,061,075.61 40.2 100.0 79,775 7.5 55,200.00 48,562.50 44,550.00 2.1 1.8 1.7 3.7 3.3 3.0 1,280 2.3 1,200 2.5 1,496 3.4 148,312.50 5.6 10.0 3,976 2.7 54,637.50 45,675.00 48,425.00 64,062.50 45,500.00 2.1 1.7 1.8 2.4 1.7 3.7 3.1 3.3 4.3 3.1 0 0.0 0 0.0 1,300 2.7 2,300 3.6 1,800 4.0 258,300.00 9.8 17.4 5,400 2.1 58,362.50 49,637.50 53,750.00 44,550.00 2.2 3.9 1.9 3.3 2.0 3.6 1.7 3.0 1,564 3,040 1,200 1,320 2.7 6.1 2.2 3.0 206,300.00 7.8 13.9 7,124 3.5 65,204.63 47,812.50 47,162.50 36,900.00 2.5 4.4 1.8 3.2 1.8 3.2 1.4 2.5 233 2,350 440 1,440 0.4 4.9 0.9 3.9 177,931.15 197,079.63 7.5 13.3 4,463 2.3 DATE PRINTED: 10/26/92 • SHARES / FACE VALUE DESCRIPTION NM CAPITAL MANAGEMENT, INC. Page 2 Client Appraisal FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND UNIT COST Energy 1,900 NORSK HYDRO A S SPONSORED ADR 23.70 700 ROYAL DUTCH PETE NY REG GLDR 5 75.16 1,200 SOC. NATL. ELF ACOUITAINE SPONS. 28.36 80 1,000 1,000 400 700 2,200 3,000 TOTAL Energy Finance DEUTSCHE BANK A G ADR FEDERAL NATL MTG ASSN FIRST OF AMER BK CORP LOEMS CORP ST PAUL COS INC TOTAL Finance Basic Industry JAMES RIVER CORP VA LAFARGE CORP TOTAL Basic Industry Transportation • 3,500 AAR CORP • 1,000 1,600 800 2,500 Uti Lities HOUSTON INDS INC LONG ISLAND LTG CO NICOR INC SPRINT CORP TOTAL Utilities TOTAL COMMON STOCKS ACCRUED INTEREST ACCRUED DIVIDEND TOTAL PORTFOLIO 482.59 34.10 24.57 106.76 73.47 TOTAL MARKET COST PRICE 45,022.55 52,613.55 34,035.44 131,671.54 38,607.20 34,104.70 24,569.85 42,702.05 51,426.85 191,410.65 22.25 85.38 34.25 445.44 67.50 32.88 111.75 71.75 PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 MARKET % OF VALUE PORTFOLIO 42,275.00 1.6 59,762.50 2.3 41,100.00 1.6 % OF ASSET CLASS ESTIMATED ANNUAL CUR INCOME YLD 2.8 901 2.1 4.0 3,409 5.7 2.8 1,148 2.8 143,137.50 5.4 9.6 5,458 3.8 35,635.20 1.4 67,500.00 2.6 32,875.00 1.2 44,700.00 1.7 50,225.00 1.9 2.4 4.5 2.2 3.0 3.4 538 1.5 1,360 2.0 1,400 4.3 400 0.9 1,904 3.8 230,935.20 8.8 15.5 5,602 2.4 21.64 47,601.85 18.00 39,600.00 1.5 13.96 41,868.55 13.00 39,000.00 1.5 89,470.40 2.7 1,320 3.3 2.6 900 2.3 78,600.00 3.0 5.3 2,220 2.8 13.36 46,769.70 11.88 41,562.50 1.6 2.8 1,680 4.0 34.24 23.67 41.14 22.29 34,244.60 43.25 37,871.55 24.13 32,913.55 47.13 55,724.85 24.75 160,754.55 1,379,142.10 43,250.00 38,600.00 37,700.00 61,875.00 1.6 1.5 1.4 2.3 2.9 2.6 2.5 4.2 3,000 2,784 1,888 2,500 6.9 7.2 5.0 4.0 181,425.00 6.9 12.2 10,172 5.6 1,485,652.33 56.3 100.0 46,095 3.1 28,845.15 1.1 1,122.00 0.0 2,421,777.54 2,639,193.73 100.0 100.0 127,920 4.8 • NM CAPITAL MANAGEMENT, INC. Page 1 CLIENT : FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND illirAGER: GSE REPORTING PERIOD: 01/01/92 TO 09/30/92 PORTFOLIO COMPOSITION STATEMENT OF CHANGES MARKET X OF PORTFOLIO MARKET VALUE AT 01/01/92: $2,524,733.00 VALUE TOTAL DEPOSITS 0.00 CASH AND EQUIVALENTS 107,191.28 4.0 WITHDRAWALS (12,732.48) EQUITIES 1,452,508.18 54.3 INCOME EARNED 112,141.86 GOV'T/CORP BONDS 1,080,838.00 40.4 CAPITAL APPRECIATION 48,766.82 ACCRUED INCOME 32,371.74 1.2 TOTAL 2,672,909.20 100.0 PORTFOLIO MARKET VALUE AT 09/30/92: $2,672,909.20 CUMULATIVE ANNUALIZED 01/01/92 TO 09/30/92 YEAR-TO-DATE PAST TWELVE MONTHS SINCE INCEPTION SINCE INCEPTION TOTAL PORTFOLIO 6.4% CASH AND EQUIVALENTS EQUITIES GOVT/CORP BONDS BALANCED INDEX - I AgiS T BILLS 500 REINVESTED IlliV'T/CORP INTERMEDIATE BOND CONSUMER PRICE INDEX 3.4% 4.8% 8.4% 3.6% 3.1% 2.4% 7.6% 2.3% 6.4% 11.9% 3.4% 4.8% 8.4% 3.6% 3.1% 2.4% 7.6% 2.3% 4.8% 10.4% 14.9% INVESTMENT EARNINGS (APPRECIATION + INCOME) SINCE INCEPTION 01/18/90: $644,341.22 • 31.5% 10.5% 17.8% 28.2% 39.2% 34.5% 18.6% 35.1% 34.6% 11.8% 6.1% 9.5% 12.8% • NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/26/92 Portfolio Overview APPRAISAL DATE: 10/22/92 COUNT ID: FAYETTPP PRICING DATE: 10/22/92 UNT NAME: CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND SER DEFINE CODES: NNPXD - BTTTFBEI Cash and Equivalents Fixed Income Equities CURRENT ASSET CHANGE ACCRUED COST VALUE MIX TARGET X TO TARGET YIELD INCOME BASIS 62,499 1,089,049 1,486,774 2.4% 41.3% 56.4% TOTAL PORTFOLIO 2,638,322 100.0% STOCK AVERAGES 5.0% 40.0% 55.0% 69,417 -33,720 -35,697 3.3% 7.5% 3.1% 0 27,974 1,122 62,499 980,137 1,379,142 29,096 2,421,778 FIXED INCOME AVERAGES PERFORMANCE TO 10/22/92 EXCL TOTAL CASH 8 EQUIV SINCE RETURN P/E -1.99 YTM 6.23% 01/18/90 29.78% BETA 1.08 DUR 5.25 12/31/91 5.02% ERNGR 11.83% COUP 8.25% 06/30/92 2.55% DIYGR 11.69% MAT 6.58 09/30/92 -1.29% MDY (N/A ) 09/30/92 -1.29% SBP (N/A ) • • NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/26/92 Portfolio S u m m a r y PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND ESTIMATED MARKET X OF ANNUAL VALUE PORTFOLIO INCOME YIELD Cash and Equivalents MONEY MARKET FUNDS Fixed Income GOVERNMENT ISSUES Equities COMMON STOCKS 62,498.64 2.4 2,050 3.3 1,061,075.61 40.2 79,775 7.5 1,485,652.33 56.3 46,095 3.1 ACCRUED INTEREST 28,845.15 ACCRUED DIVIDEND 1,122.00 TOTAL PORTFOLIO 1.1 0.0 2,639,193.73 100.0 127,920 4.8 • NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/26/92 Common Stock Summary PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND % OF % OF MARKET COMMON TOTAL COMMON STOCKS VALUE STOCKS PORTFOLIO Capital Goods - Industrial Capital Goads - Technology Consumer Durables Consumer Non -Durables Energy Finance Basic Industry Transportation Utilities TOTAL COMMON STOCK 148,312.50 258,300.00 206,300.00 197,079.63 143,137.50 230,935.20 78,600.00 41,562.50 181,425.00 1,485,652.33 10.0 17.4 13.9 13.3 9.6 15.5 5.3 2.8 12.2 5.6 9.8 7.8 7.5 5.4 8.8 3.0 1.6 6.9 100.0 56.3 GATE PRINTED: 10/26/92 • SHARES / FACE VALUE DESCRIPTION NM CAPITAL MANAGEMENT, INC. Page 1 Client Appraisal FAYETTPP - CITY OF FAYETTEYILLE FIRE PENSION AND RELIEF FUND Cash and Equivalents MONEY MARKET FUNDS 62,498.64 MONEY MARKET FUND 220,000 100,000 100,000 300,000 250,000 Fixed Income GOVERNMENT ISSUES US TREAS 8.50% 5/15/97 FEDERAL NAIL MTG ASSN DEB 9.550% 9/10/97 FEDERAL NAIL MTG ASSOC DEB 9.150% 4/10/98 US TREAS 7.875% 11/15/99 US TREAS 7.5% 11/15/01 TOTAL GOVERNMENT ISSUES UNIT COST TOTAL COST MARKET PRICE 1.00 62,498.64 1.00 100.04 99.34 99.34 102.95 101.00 Equities COMMON STOCKS Capital Goods - Industrial 3,200 HARNISCHFEGER INDUSTRY 16.69 1,500 TRINITY INDS INC DEL 26.15 2,200 TRINOVA CORP 18.07 TOTAL Capital Goods - Industrial Capital Goods - Technology 4,700 ANALOG DEVICES INC. 4,200 AUGAT INC 1.300 BOEING CO 2,500 ROCKWELL INTL CORP 1,000 UNITED TECHNOLOGIES CORP 2,300 1,900 2,000 1.200 2,449 2,500 1,100 2,400 8.10 12.17 46.09 23.28 46.94 TOTAL Capital Goods - Technology Consumer Durables ARVIN INDS INC BROWN GROUP INC TANDY CORP WHIRLPOOL CORP TOTAL Consumer Durables Consumer Non -Durables ARCHER DANIELS MIDLAND HANSON PLC SPONSRD MCDONALDS CORP RYKOFF-SEXTON INC TOTAL Consumer Non -Durables 22.07 26.43 26.85 33.19 19.83 19.44 31.54 19.20 220,092.35 111.16 99,343.75 116.00 99,343.75 113.94 306,852.10 108.19 252,504.85 104.81 980,136.80 53,412.85 39,222.15 39,743.45 132,378.45 38,074.85 51,123.55 59,919.55 58,189.85 46,935.90 254,243.70 50,754.35 50,225.86 53,698.90 39,832.85 194,511.96 48,554.57 48,604.85 34,692.38 46,079.35 177,931.15 17.25 32.38 20.25 11.63 10.88 37.25 25.63 45.50 25.38 26.13 26.88 37.13 26.63 19.13 42.88 15.38 PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 X OF MARKET % OF ASSET VALUE PORTFOLIO CLASS 62,498.64 244,543.86 116,000.00 113,938.00 ESTIMATED ANNUAL CUR INCOME YLD 2.4 100.0 2.050 3.3 9.3 23.0 18,700 7.6 4.4 10.9 9,550 8.2 4.3 10.7 9,150 8.0 324,562.50 12.3 30.6 23,625 7.3 262,031.25 9.9 24.7 18,750 7.2 1,061,075.61 40.2 100.0 79,775 7.5 55,200.00 48,562.50 44,550 00 148,312.50 54,631 50 45,675.00 48,425.00 64,062.50 45,500.00 258,300.00 58,362.50 49,637.50 53,750.00 44,550 00 206,300.00 65,204.63 47,812.50 47,162.50 36,900.00 197,079.63 2.1 1.8 1.7 3.7 3.3 3.0 1,280 2.3 1,200 2.5 1,496 3.4 5.6 10.0 3,976 2.7 2.1 1.7 1.8 2.4 1.7 3.7 3.1 3.3 4.3 3.1 0 0 1,300 2,300 1,800 0.0 0.0 2.7 3.6 4.0 9.8 17.4 5,400 2.1 2.2 1.9 2.0 1.7 3.9 3.3 3.6 3.0 1,564 3,040 1,200 1,320 2.7 6.1 2.2 3.0 7.8 13.9 7,124 3.5 2.5 1.8 1.8 1.4 4.4 3.2 3.2 2.5 233 2,350 440 1,440 0.4 4.9 0.9 3.9 7.5 13.3 4,463 2.3 • • DATE PRINTED: 10/26/92 • SHARES / FACE VALUE DESCRIPTION NM CAPITAL MANAGEMENT, INC. Page 2 Client Appraisal FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND Energy 1,900 NORSK HYDRO A S SPONSORED AOR 700 ROYAL DUTCH PETE NY REG GLDR 5 1,200 SOC. NATL. ELF ACOUITAINE SPONS. 80 1,000 1,000 400 700 2,200 3,000 TOTAL Energy Finance DEUTSCHE BANK A G ADR FEDERAL NATL MTG ASSN FIRST OF AMER BK CORP LOEWS CORP ST PAUL COS INC TOTAL Finance Basic Industry JAMES RIVER CORP VA LAFARGE CORP TOTAL Basic Industry Transportation • 3,500 AAR CORP • 1,000 1,600 800 2,500 Utilities HOUSTON INDS INC LONG ISLAND LTG CO NICOR INC SPRINT CORP TOTAL Utilities TOTAL GONION STOCKS ACCRUED INTEREST ACCRUED DIVIDEND TOTAL PORTFOLIO UNIT COST 23.70 75.16 28.36 TOTAL MARKET COST PRICE 45,022.55 22.25 52,613.55 85.38 34,035.44 34.25 131,671.54 PRICING DATE: 10/22/92 DATE OF APPRAISAL: 10/26/92 % OF MARKET % OF ASSET VALUE PORTFOLIO CLASS 42,275.00 59,762.50 41,100.00 ESTIMATED ANNUAL CUR INCOME YLD 1.6 2.8 901 2.1 2.3 4.0 3,409 5.7 1.6 2.8 1,148 2.8 143,137.50 5.4 9.6 5,458 3.8 482.59 38,607.20 445.44 35,635.20 1.4 2.4 538 1.5 34.10 34,104.70 67.50 67,500.00 2.6 4.5 1,360 2.0 24.57 24,569.85 32.88 32,875.00 1.2 2.2 1,400 4.3 106.76 42,702.05 111.75 44,700.00 1.7 3.0 400 0.9 73.47 51,426.85 71.75 50,225.00 1.9 3.4 1,904 3.8 21.64 13.96 13.36 34.24 23.67 41.14 22.29 191,410.65 47,601.85 18.00 41,868.55 13.00 89,470.40 46,769.70 11.88 34,244.60 37,871.55 32,913.55 55,724.85 160,754.55 1,379,142.10 43.25 24.13 47.13 24.75 230,935.20 8.8 15.5 5,602 2.4 39,600.00 1.5 2.7 1,320 3.3 39,000.00 1.5 2.6 900 2.3 78,600.00 3.0 5.3 2,220 2.8 41,562.50 1.6 2.8 1,680 4.0 43,250.00 38,600.00 37,700.00 61,875.00 1.6 1.5 1.4 2.3 2.9 2.6 2.5 4.2 3,000 2,784 1,888 2,500 6.9 7.2 5.0 4.0 181,425.00 6.9 12.2 10,172 5.6 1,485,652.33 56.3 100.0 46,095 3.1 28,845.15 1.1 1,122.00 0.0 2,421,777.54 2,639,193.73 100.0 100.0 127,920 4.8 10-29-1992 11:28 FAYETTEVILLE FIRE DEPT PENSION AND RELIEF FUND PORTFOLIO PERFORMANCE 12/31/91 TO 09/30/92 NM CAPITAL MANAGEMENT ROXBURY INCOME ACCT withdrawals deposit 7/31/92 3 - MONTHS TREASURY BILLS DJ1A W/DIV REINVESTED S 8 P 500 W/DIV REINVEST LONG TERM TREASURY BONDS H IGH GRADE CORP BONDS CPI (AUG) NM CAPITAL ROXBURY INCOME ACCT (time wtd) deposits( 1001000 withdrawals: 84,000 12/31/91 *2,523,916 796,707 $2,821,624 - 84,000 +-_14QL000 2,837,624 12/31/91 + 6.38 +24.31 +30.48 + 18.43 +19.65 + 3.21 + 19.73 +40.73 + 12.70 INVESTMENT: INCOME PORTFOLIO 12/06/85 04/23/87 (NM) 09/30/92 *2,672,909 761,157 3,002,411 9/30/92 +3.13 + 5.58 + 2.46 + 6.75 + 8.33 + 2.18 + 6.40 - 4.46 + 5.97 * 1,000,000.00 647, 585. 00 * 1,647,585.00 EQUITY PORTFOLIO (ROXBURY) 06/20/86 10/01/86 W ITHDRAWALS: JANUARY. . . .*27,000 FEBRUARY . . ▪ 17,000 MARCH 20,000 APRIL 15,000 MAY 51000 JUNE 0 • 312,657.00 195,000.00 507,657.00 JULY AUGUST. . . SEPTEMBER OCTOBER . . NOVEMBER. DECEMBER • • • • 0 0 0 P.02/02 1 1 1 1 1 1 1• 1 1 1 1 1 1 1 1� 1 1 FAYETTPP QUARTERLY REPORT CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND September 30, 1992 1 1 1 1 1 1 1• 1 1 1 1 1 1 1 • 1 • NM Capital Management, Inc. Quarterly Investment Comment Third Quarter 1992 THIRD QUARTER 1992 REVIEW Since mid-January '92, the S&P 500 has traded in a relatively narrow range -- between 400 and 420. For the quarter, the stock index returned 3.2%, including dividends, and only 2.4% year-to-date. Considering the disappointing economy, election uncertainty, and the 30% gain in the stock index last year, this year's results are not surprising. Bond returns were about equal to the stock returns for the quarter. Government Corporate bond indices retumed 3.0-3.5% for the three months. For the nine months, bond returns were 6% -- about twice as much as for stocks. Although stock market returns have been meager in 1992, the common stock performance of NMCM clients has been better than most -- generally close to the broad market index for the third quarter and outperforming the index year-to-date. Our intermediate maturity bond strategy has also performed well for the quarter and year. Balanced portfolios have performed the best, reflecting the stronger performance of bonds compared to stocks in 1992. ECONOMY AND INVESTMENT OUTLOOK The sharp decline in short term interest rates in early July, signalled by the Federal Reserve lowering the discount rate to 3%, has not resulted in a noticeable improvement in the economy. In our opinion, recovery is not dead but it is anemic and below general expectations, as recent economic indicators continue mixed. Currently, we sense that investor perceptions are much too pessimistic about economic prospects. Many economists have pointed to high consumer, corporate and government debt as major impediments to a faster economic recovery. The significant decline in interest rates over the last two years plus major debt reduction has reduced this burden. Regulatory pressure on banks has also been blamed for slow economic growth. After several years of bolstering capital and improving the quality of loan portfolios, many banks will return to the lending business. The next up cycle, however, may not require the degree of bank financing as in the past. Modern inventory management, alternative non-bank sources of funds (including the equity market) and a more savings -conscious population may reduce the need for bank credit. If borrowers continue to be more mindful of their credit exposure, the current recovery cycle will likely last longer and be less volatile and inflationary than in the past. Such an environment would be quite favorable for the stock and bond markets. The international currency markets have received recent publicity regarding their effect on the stock and bond markets. Investors now seem to perceive that additional efforts by the Fed to lower interest rates may be inhibited by the negative effect on the dollar in foreign exchange markets. The argument goes that if the Fed is restrained from a further lowering of interest rates, then the sluggish economy may continue. The leading culprit in this analysis is high German interest rates which compete with relatively low U.S. rates. We believe, in time, Germany will lower its interest rates and this will 1 1• 1 1 1 1 1 1 1 1• 1 1 1 1 1 1 1 • 1 encourage economic recovery in Europe and will also aid U.S. economic growth. In the meantime, if U.S. growth remains sluggish, the Fed will most likely further reduce short-term U.S. interest rates to get the economy moving despite potential dollar weakness. We are a few weeks away from the Presidential elections. Uncertainty abounds as Clinton now appears to be the front- runner, Perot has re-entered as the spoiler, and Bush seems overwhelmed with blame for the stagnant economy. The adage that the "people vote their pocketbooks" does not bode well for Bush's re-election But in the Presidential election, 30 days is a long time and no one appears to be a shoe -in. In our view, no matter who wins the election, the present economy is in the process of correcting itself. Individuals and corporations are reliquifying, moderating consumption in favor of savings. Speculative excesses are minimal. U.S. corporations in recent years have become more focused and have restructured to increase profitability in a world of major market expansion (Russia, China, Eastem Europe). The North American Free Trade Agreement is an example of economic integration which will also enhance long- term growth. EQUITY STRATEGY A review of the diversification in our equity portfolios indicates our emphasis on stocks we broadly classify as Capital Goods. The slow growth and recession environment of the last four years has tended to keep these cyclical manufacturing stocks generally out of favor. One development that may help capital goods producers is the trend toward a low cost of capital. Lower interest rates and the improved environment for equity financing should influence corporations to spend more money modernizing plants and equipment. Many companies wanting to participate in the expanding competitive world markets need to increase their manufacturing capabilities. The eamings growth of the machinery and technology suppliers is expected to improve substantially over the next few years. Equity Focus Comment In 1902, three members of the DuPont family completed one of the more rewarding investment transactions in history when they acquired control of the assets of the already formidable DuPont Corporation for $12 million. This really was an admirable accomplishment in that the stated assets of the company at that time were valued at $24 million. The "values" weren't hidden. No special knowledge beyond access to the accounting records was required. The selling family members and their advisors had simply failed to "look" at the accounting ledgers prior to closing the deal. As unbelievable as this 1902 investment coup was, it is even more unbelievable that in 1992, similar investment opportunities persist for precisely the same reason -- failure to "look". One overlooked value in today's equity market appears to be the common shares of Rockwell International (ROK - which we began purchasing in June). Dismissed by the consensus as a defense based conglomerate, Wall Street pundits rationalize that the current 40% discount to the S&P 500 on current earnings and the 30% discount on book value are justified, and they remain "neutral" on the shares. A closer "look" might lead one to a substantially different conclusion. One of Rockwell's operating segments, "Electronics", harbors the operating assets of the Allen-Bradley Company. Advances in the integration of telecommunications, 1 '• 1 1 1 1 1 1 1 1• 1 1 1 1 1 1 1 1• 1 • • software, and digital computation are increasingly demanding comparable advances on the factory floor. In order to remain competitive, manufacturers must increasingly integrate three contradictory aspects of the manufacturing process into a seamless flow -- speed, flexibility, and unprecedented levels of accuracy. Each are individually difficult to achieve; simultaneous, sustained achievement would be virtually impossible without advanced electronic controls. Today, Allen-Bradley produces the requisite electronic controllers in a Milwaukee plant which itself serves as a world class prototype for the highest standards of applied flexible manufacturing technology. The plant can turn out over a hundred different designs in lot sizes as small as one, while reducing total manufacturing time from weeks to hours. Consequently, Allen- Bradley has regained over 40% of the U.S. controller market, previously ceded to the Germans. Management is confident in achieving their goal of doubling their share of world markets over the next four to five years. As a stand-alone company, Allen-Bradley would probably be valued at a market multiple or more. Hidden within Rockwell, the company's earnings are accorded a 50% discount to the average market multiple. Over the next few years the hidden potential of Allen-Bradley, augmented by the cyclical earnings leverage inherent in Rockwell's Automotive/Heavy Truck division and the technological potential in the Telecommunications segment, is likely to become increasingly obvious at ROK's bottom line. Increased earnings power (conservatively estimated at between $3.50-$4.00) accorded a blended conglomerate discount to the averages, should reward today's investor with well - above -average annualized returns over a two to four year holding period. An attractive dividend yield (currently around 3.5%) and the return enhancing benefit of an ongoing corporate share repurchase program add to the investment attraction of the shares. While perhaps not as dramatic or immediately obvious as the DuPont coup, we at NMCM believe that today's equity markets still provide equally rewarding investment opportunities. We will continue to strive to be among those astute and persistent "value" onented investors who are willing and able to "look" for, recognize, and capitalize on such opportunities for the benefit of our clients' portfolios. FIRED INCOME STRATEGY Our Second Quarter Comment pointed out the low level of short term interest rates (the lowest since the early 1960s) and the historically wide yield spread between 2 -year and 30 -year Treasuries. These conditions persist. In fact, at September 30, 6 -month Treasury Bills yielded Less than 3%, and 30 -year bonds yielded 7.38%, which is an even wider spread than three months ago. We continue to believe the steep yield curve is temporary and that short rates are likely to rise as the economy strengthens. Long-term rates, on the other hand, could ease somewhat further as inflation expectations moderate. The intermediate sector of the Treasury market (7 to 10 -year maturities), which has been our focus in fixed income portfolios, continues to perform well. The 7 -year Treasury note has declined from a yield of 7.2% a year ago to 5.9%, while long-term Treasury yields declined over the past year from 7.8% to 7.4%. The dramatic decline in intermediate bond rates compared to long bond rates has favorably influenced our bond returns in each of the last four quarters. After two years of declining interest rates, we are cautious with regard to the 1993 outlook. We believe the risk/reward trade-offs still favor intermediate bonds. 1 • NM CAPITAL MANAGEMENT, INC. Paye 1 ' CLIENT : FAYETTPP CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND REPORTING PERIOD: 07/01/92 TO 09/30/92 MANAGER: GSE 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 • 1 kTEMENT OF CHANGES T 07/01/92: $2,577,770.07 0.00 ci cn p a p o (5,222.26) O 1 :-.:i- O '0' 2& R p 35,387.59 0 Y• 7 O 5-' ,9 nO E CV IATION 64,973.80 P n -- O W Q N ch R E ^ 0 a W Q Q,to z p Q 6 . T 09/30/92: $2,672,909.20 R c Cn*Q ^.ri�o C o y 3 r, O 2 O b O O ri- R. O ;C Q 11 4 O a Q, Q ,7 6' V CUMULATIVE ANNUALIZED C.0Q C1ir z, g (03 cn p SINCE INCEPTION SINCE INCEPTION 0 IIn O �. (n Q. R. Q. O -t 31.5% 10.5% G SI 't 4,23 „J N P i • • 1 1 1 1 1 1 1• 1 1 1 1 1 1 1 1 • 1 • NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/19/92 Portfolio Summary PRICING DATE: 09/30/92 DATE OF APPRAISAL: 09/30/92 FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND ESTIMATED MARKET % OF ANNUAL VALUE PORTFOLIO INCOME YIELD Cash and Equivalents MONEY MARKET FUNDS Fixed Income GOVERNMENT ISSUES Equities COMMON STOCKS ACCRUED INTEREST ACCRUED DIVIDEND TOTAL PORTFOLIO 107,191.28 1,080,838.00 1,452,508.18 27,754.53 4,617.21 4.0 3,516 3.3 40.4 79,775 7.4 54.3 44,815 3.1 1.0 0.2 2,672,909.20 100.0 128,106 4.8 1 1 1 1 1 1 1• 1 1 1 1 1 1 1 • 1 • NM CAPITAL MANAGEMENT, INC. DATE PRINTED: 10/19/92 Common Stock Summary PRICING DATE: 09/30/92 DATE OF APPRAISAL: 09/30/92 FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND RELIEF FUND XOF % MARKET COMMON TOTAL COMMON STOCKS VALUE STOCKS PORTFOLIO Capital Goods - Industrial Capital Goods - Technology Consumer Durables Consumer Non -Durables Energy Finance Basic Industry Transportation Utilities TOTAL COMMON STOCK 98,525.00 255,487.50 209,125.00 200,193.88 152,837.50 236,951.80 76,250.00 41,125.00 182,012.50 1,452,508.18 6.8 17.8 14.4 13.8 10.5 16.3 5.2 2.8 12.5 3.7 9.6 7.8 7.5 5.7 8.9 2.9 1.5 6.8 100.0 54.3 1 ' DATE PRINTED: 1• 1 1 1 SHARES / FACE VALUE 1 1 1 1• 1 1 1 1 1 1 11 1 107,191.28 220,000 100,000 100,000 300,000 250,000 10/19/92 DESCRIPTION NM CAPITAL MANAGEMENT, INC. Page 1 Client Appraisal FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND Cash and Equivalents MONEY MARKET FUNDS MONEY MARKET FUND Fixed Income GOVERNMENT ISSUES US TREAS 8.50% 5/15/97 FEDERAL NATL MTG ASSN DEB 9.550% 9/10/97 FEDERAL NAIL MTG ASSOC DEB 9.150% 4/10/98 US TREAS 7.875% 11/15/99 US TREAS 7.5% 11/15/01 TOTAL GOVERNMENT ISSUES Equities COMMON STOCKS Capital Goods - Industrial 1,500 TRINITY INDS INC DEL 2,200 TRINOVA CORP UNIT COST TOTAL MARKET COST PRICE PRICING DATE: 09/30/92 DATE OF APPRAISAL: 09/30/92 RELIEF FUND MARKET % OF VALUE PORTFOLIO 1.00 107,191.28 1.00 107,191.28 100.04 99.34 99.34 220,092.35 113.25 99,343.75 116.94 99,343.75 114.75 249,150.00 116,938.00 114,750.00 % OF ASSET CLASS ESTIMATED ANNUAL CUR INCOME YLD 4.0 100.0 3,516 3.3 9.3 23.1 18,700 7.5 4.4 10.8 9,550 8.2 4.3 10.6 9,150 8.0 102.95 308,852.10 110.63 331,875.00 12.4 30.7 23,625 7.1 101.00 252,504.85 107.25 268,125.00 10.0 24.8 18,750 7.0 980,136.80 1,080,838.00 40.4 100.0 79,775 7.4 26.15 39,222.15 32.50 48,750.00 18.07 39,743.45 22.63 49,775.00 TOTAL Capital Goods - Industrial Capital Goods - Technology 4,700 ANALOG DEVICES INC. 4,200 AUGAT INC 1,300 BOEING CO 2,500 ROCKWELL INTL CORP 1.000 UNITED TECHNOLOGIES CORP 2,300 1,900 2,000 1,200 8.10 12.17 46.09 23.28 46.94 TOTAL Capital Goods - Technology Consumer Durables ARVIN INDS INC BROWN GROUP INC TANDY CORP WHIRLPOOL CORP TOTAL Consumer Durables Consumer Non -Durables 2,449 ARCHER DANIELS MIDLAND 2,500 HANSON PLC SPONSRO 1,100 MCDONALDS CORP 2,400 RYKOFF-SEXTON INC TOTAL Consumer Non -Durables 22.07 26.43 26.85 33.19 19.83 19.44 31.54 19.20 78,965.60 38,074.85 51,123.55 59,919.55 58,189.85 46,935.90 254,243.70 50,754.35 50,225.86 53,698.90 39,832.85 194,511.96 48,554.57 48,604.85 34,692.38 46,079.35 177,931.15 10.38 11.00 36.75 25.50 49.00 26.13 26.13 27.13 37.63 24.88 19.63 44.38 17.25 98,525.00 48,762.50 46,200.00 47,775.00 63,750.00 49,000.00 255,487.50 60,087.50 49,637.50 54,250.00 45,150.00 209,125.00 60,918.88 49,062.50 48,812.50 41,400.00 200,193.88 1.8 3.4 1,200 2.5 1.9 3.4 1,496 3.0 3.7 6.8 2,696 2.7 1.8 1.7 1.8 2.4 1.8 3.4 3.2 3.3 4.4 3.4 0 0 1,300 2,300 1,800 0.0 0.0 2.7 3.6 3.7 9.6 17.6 5,400 2.1 2.2 1.9 2.0 1.7 4.1 3.4 3.7 3.1 1,564 2.6 3,040 6.1 1,200 2.2 1,320 2.9 7.8 14.4 7,124 3.4 2.3 1.8 1.8 1.5 4.2 3.4 3.4 2.9 233 0.4 2,350 4.8 440 0.9 1,440 3.5 7.5 13.8 4,463 2.2 ' DATE PRINTED: 1• 1 SHARES / FACE VALUE 1 1 1 1 1 1• 1 1 1 1 1 1 1 1• 1 10/19/92 DESCRIPTION NM CAPITAL MANAGEMENT, INC. Page 2 Client Appraisal FAYETTPP - CITY OF FAYETTEVILLE FIRE PENSION AND Energy 1,900 NORSK HYDRO A S SPONSORED AOR 700 ROYAL DUTCH PETE NY REG GLDR 5 1,200 SOC. NATL. ELF ACGUITAINE SPONS. 80 1,000 1,000 400 700 2,200 3,000 TOTAL Energy Finance DEUTSCHE BANK A 0 ADR FEDERAL NATL MTG ASSN FIRST OF AMER 8K CORP LOEWS CORP ST PAUL COS INC TOTAL Finance Basic Industry JAMES RIVER CORP VA LAFARGE CORP TOTAL Basic Industry Transportation 3,500 AAR CORP 1,000 1,600 800 2,500 Utilities HOUSTON INDS INC LONG ISLAND LTG CO NICOR INC SPRINT CORP TOTAL Utilities TOTAL COMMON STOCKS ACCRUED INTEREST ACCRUED DIVIDEND TOTAL PORTFOLIO • UNIT COST TOTAL MARKET COST PRICE RELIEF FUND MARKET VALUE PRICING DATE: 09/30/92 DATE OF APPRAISAL: 09/30/92 % OF % OF ASSET PORTFOLIO CLASS ESTIMATED ANNUAL CUR INCOME YLD 23.70 45,022.55 24.75 47,025.00 1.8 3.2 901 1.9 75.16 52,613.55 91.38 63,962.50 2.4 4.4 3,409 5.3 28.36 34,035.44 34.88 41,850.00 1.6 2.9 1,148 2.7 482.59 34.10 24.57 106.76 73.47 21.64 13.96 131,671.54 38,607.20 444.71 34,104.70 65.63 24,569.85 32.50 42,702.05 125.13 51,426.85 76.00 191,410.65 47,601.85 18.13 41,868.55 12.13 89,470.40 13.36 46,769.70 11.75 34.24 23.67 41.14 22.29 34,244.60 37,871.55 32,913.55 55,724.85 160,754.55 1,325,729.25 2,413,057.33 44.88 24.50 46.25 24.38 152,837.50 5.7 10.5 5,458 3.6 35,576.80 1.3 2.4 538 1.5 65,625.00 2.5 4.5 1,360 2.1 32,500.00 1.2 2.2 1,400 4.3 50,050.00 1.9 3.4 400 0.8 53,200.00 2.0 3.7 1,904 3.6 236,951.80 8.9 16.3 5,602 2.4 39,875.00 1.5 36,375.00 1.4 76,250.00 2.9 41,125.00 44,875.00 39,200.00 37,000.00 60,937.50 182,012.50 2.7 1,320 3.3 2.5 900 2.5 5.2 2,220 2.9 1.5 2.6 1,680 4.1 1.7 1.5 1.4 2.3 3.1 2.7 2.5 4.2 3,000 2,784 1,888 2,500 6.7 7.1 5.1 4.1 6.8 12.5 10,172 5.6 1,452,508.18 54.3 100.0 44,815 3.1 27,754.53 1.0 4,617.21 0.2 2,672,909.20 100.0 100.0 128,106 4.8 • • • ROXBURY CAPITAL MANAGEMENT THIRD OUARTER LETTER TO CLIENTS • Third Quarter Results. The stock market indices were mixed for the quarter. The Dow Jones Industrial Index was down 0.6%, the S&P 500 was up 3.1%. Overall, Roxbury -managed portfolios did some- what better than the market averages for the quarter. Your portfolio performance report is enclosed with this letter. The Economic Picture. Election year jitters and the weak economy continued to dominate financial news during the third quarter. Hopes for a 1992 economic recovery have been disappointed. U.S. politicians have painted us into a corner. During ten years of prosperity, no reserves were set aside, deficits were ignored, and domestic problems were not addressed The usual prescription for a recession is to cut taxes, increase spending, and lower interest rates. Unfortunately, with the deficit as large as it is, interest rates seem to be the only available treatment for this recession - and so far that has not been enough. Even the Cold War "peace divi- dend" has a dark side which is the loss of jobs in the defense sector. The economic picture is bleak but not without its bright side. A long recession will renew savings habits of Americans and difficult times may make us more competitive in the long run. The end of the Cold War did not simply mean the defeat of communism, it was a triumph for consumerism as Russia, China, and the Third World will begin to share the pros- perity Europe, America, and Japan enjoy. American companies are leaders in tele- communications, consumer products,heal th care products, food, entertainment, and environmental services. We have a lot to gain as the rest of the world grows. The Investment Outlook Warren Buffett usually answers questions about the mar- ket outlook by saying that no one can predict what the market will do in the next six to twelve months. What matters, he says, is how the companies you are invested in are doing - are they profitable and growing? If they are, then eventually the stocks will go up and your wealth will increase. Roxbury portfolios are invested in compa- nies that are prospering now, during the recession. We are also investing in com- panies that can compete domestically and internationally. We take heart in the fact that we have been in a bearish stock market for nine months. Most major stock groups have had declines. There is little optimism or speculative fever among investors. These factors usually mean there is less risk. While the current correction, which fol- lowed a very strong year for investors in 1991, may have further to go, we are not overly concerned. The "crash" of 1987 came very close to a market top after a period of great speculation (new issues, junk bonds, LBOs, etc) and interest rates were much higher than they are now. Looking out a year or longer, the present could prove to be a very good time to invest in stocks. The path will not be smooth, it never is But for the first time 100 Wilshire Blvd., Suite 600 Santa Monica, California 90401 310 / 917-5600 FAX 3101917-2650 • • • we are seeing the possibility of an eco- nomic recovery in 1993 with lower interest rates in Europe and Japan. And, no matter how it comes out, this nasty elec- tion will soon be behind us Anthony H. Browne Evidence that we have been in a bear market in 1992 abounds. According to a major brokerage firm, over two thirds of all stocks are down 20% from their highs this year. As Tony mentioned, we do not feel the stock market is particularly risky for these reasons: Most Investors are not Bullish. Speculative activity has declined. Last year's leading groups, such as biotechnology, continue to fall. The ratio of put -to -call options and short sales of stock are reaching record levels. Markets are most vulnerable when investors are euphoric and speculation is rampant. Valuation levels are not unusually high. The high price/earnings ratio currently attributed to the Standard and Poors 500 is overstated due to weak earnings from cyclical companies and restructuring char- ges Normalized price/eamings multiples of other indices are more reasonable and well within historical ranges, especially considenng current low levels of inflation and interest rates. Price to historical book value ratios continue to be less meaningful as inflation continues to understate histor- ical book value. Also, adjusted for infla- tion, the Dow Jones Averages are well below peak levels reached in the 1960s. The election may already be factored into the market Many investors feel a Demo- cratic victory would not effect the stock market as their platform is moderate. However, record budget deficits, a weak dollar, and already low interest rates may not offer many options for fiscal stimulus regardless of who is elected. Roxbury's current straten is to focus on businesses with strong franchises that may see higher growth with a modestly improv- ing economy. The weak economy of the past several years has discouraged inves- tors with regard to these companies, and some are selling at attractive valuations. Those companies that performed poorly this last quarter could do much better with mild economic growth. Industries which we are currently analyzing include pollution control, food retailing, specialty chemicals, property/casualty insurance, and energy. Kevin P. Riley Many of the questions I have received from clients in the recent period have centered around the currency crisis, the effect on bonds should interest rates move higher, the budget deficit, and the Ameri- can Depository Receipts ("ADRs") in which we have been investing. Currency Crisis The currency crisis (and resultant volatility) is a temporary disloca- tion based on unrealistic expectations for European unity. The good news is that artificially high European interest rates should decline, fostering worldwide eco- nomic growth and easing pressure on U.S. interest rates and the dollar. Budget Deficit. We are not overly con- cerned with the federal budget deficit, even though it limits the increased govern- ment spending option for improving the economy. Although in nominal dollars the deficit is at an all time high, as a • • • • 1 percent of GNP it is lower than at other periods over the past fifty years. At this stage, the deficit problem is still correct- able. Bond Prices. Should interest rates move higher, the price of bonds would decline. To mitigate this risk, Roxbury typically invests only in intermediate-term bonds. Intermediate-term bonds provide a better yield than short-term bonds, while reduc- ing the interest rate risk associated with longer-term instruments Also, for those clients who have requested it, Roxbury will invest in high yield bonds. While high yield bonds typically imply more credit risk, the higher yield reduces volatility from changes in interest rates. ADRs. Roxbury has been purchasing ADRs to invest in foreign companies. ADRs are domestically -traded securities which allow us to more easily and inex- pensively purchase the equities of interna- tional companies. We have been investing in these foreign companies because they are equal in quality to U.S. corporations, have worldwide franchises, and represent better values. Year-end Tax Planning. For those of you with taxable accounts, we would be pleased to work with you and your tax advisor in your year-end tax planning. Please contact us if we can be of assis- tance. James E. Moore • 0 z W V n 1008015701 Z 1/1 W J Z W D 2 Q Z Q 1 2 0 w J re �z - 2 6 0 Q Ii. V W 0. 0 > W F CC 0 r -i CO xLa 0- CC La 0 ▪ W 1- I- Q IX 00 wQ. � Cr 0: N N W 01 1 1 Om n o 01 00o- • 0 W 0) V I 2 n N I 0 > J 0: Q w0- I I N N IP"0 N 11 1 N - 0 Q • w 0) 01 • N O- >0)0/ 0) J 1 1 OC Nn W - O OC Q NN O W O 1 1 1 O 0 00 N CD CO 11 1 W O) + 00 FAVETTEVILLE FPRF N e N W NC) e 0 C1 0) e N n0 n CO •- n e n CO CO• o n ID CO N ✓ N n 0- N - O nor VI NI' n NN mo a r- 01 ✓ 0) e e Ill 01 • n N N If 1 I 1 I O) n In - n V) CI 10 n I11 W W 0) r CO In N 0)m CO 01 CO 01- e 0 CO C* CO N - N n 1 O 0 ID In N e 0)N CO O0N n o - C) get 1 .1- CO 0)nN (111) rLON nn n i w Z x 0 O 0 W W V Z O 2 0 Z •-•w w V - W h1 W H> W UO Z J • Z r 0: O 0 o a W ✓ Z Z 2 2 U N - 0 H Qy O W r1J W O Y 3 JI- N N 0 W •11 104 V1Q7 1- 0 F 0. 2 1-1 O 0 Q M OQ 1 W D N V 0 O> PORTFOLIO WITH 0: 0 0 COMPA • V. 4- 2 W 2 O O- r 4 W (0 4- O O JO CU) 4 al Z N C 0: 0 J 4 r 4-.. 4N4 4 4- = V .. - N 6 W W O -1 4 W w0 VJ2 2< > UI a400 MO O J OJ 0 V a a 1008018468 1 N 0 SUMMARY OF INVESTMENT PORTFOLIO I- 2 c -I lo ID 00 m ¢ W 03-3 Pl N N 0)- • oamr -0 Olt- - o r e h r(04 1-O o ^O ^I n OOw WWW m O O 14,378 16,478 O N� win J n V 0 V! W O O h V 0 0OW 0 4- r N 0 J O ItteO W 0 \v a in •-... W W 20 IX 03-4Z 00 W 4w H VIZ_ Z ZO 0< - m h O N 4 0. Cr Z W W 2301- )C W d' YJ f0 N 0) O O04ZVI W4 -W RJ 11 Y 0: 4-3+0: W W 4- 44 N Qt N O 4-000: MI - a> 4 -a> V a--.rwWNWO: V WO.4.+2W--=0 >4300-$1.1.00.-1 57 57,536.68 CASH 6 EQUIVALENTS 70 616,277.25 N 0 7 673,813.93 TOTAL PORTFOLIO 573,662.50 0 n 04 0 0 0 VI 4 W_ J N >04 2s -10.4 4..MM «2: 2 Z01-3 - O 4- - 42 * 2 Z 0 W O 0 - 4 W m 1- o Z ..0 410/10 4 Z 1 .r z n¢ O J 4 LL t-.. 4 n a W x E• VI 6 0 W O J 4 W W_ 2 U Z 4 W >0 >40 WO O Z m K 0 1008018469 FAYETTEVILLE FIREMAN'S N CD 0 M m 0 0 4 J Z=0 1-1Z0 4 r N J 4• \ 0 4 2• Z¢ 4> 0_ ma 00 LL X> 0 F 6 W W J 44 4 1> 4- 1- N 0 0 DESCRIPTION w0 Mo J ¢ 4>2 n 4¢ MO m m o o N 01 W MONn>>0 O 0404 n ON n n 4 N-- n N O w N O 0000000 0 0 O 0000000 m m O WON0400 n > O W O O N m m n 0 n-omnmmM m 000000 N 00N000N00 W WnOn0nn- M N - N - 044-. N 0 n n n m n N n n 0 h 4 n n n n n-0000100-0 > > 4 n N W N M W M 4 4 57,536.68 57,536.68 m n 06 20 w2 om 4 LL =0 OW W n =0 m j 00 4 04 U Z 57,536.68 57,536.68 TOTAL CASH 8 EQUIVALENTS O 000000000 0E100000000 ONOI.ONO>00 O n n n o- n 0 0 N O NNmnIOWIN n • n N 0 N N n N n n m N W W W V W 0 \\.\\.\\N. \ n-nM>nn n > M4nnn4mmn O 4400004 W • Or n> m- n 0 r 00 mEV n 10EDE00 4nD1-mvmn-m EDM ON 40-00 m tMO NM NmNNM N O W N O> O M m m 4 ISN -M -W M000 N EM,-WOMMW m M 4 410 0 4 4 n Om U 60 `> V V 0 > Ma O1 zooz04.0ZOoe J D J 6 4 0> 6 W U> O wz 04ZJln 001-00 0 0 Z O 0 W a wY20 m Z 41,472 41-1 >0w0>00200 ¢2.-D44z¢z0z w YZ IM>040 2442a>0 ¢ww 0 0 0 4 4 W U m w 4 < < w u 2 6 a n 2 M 0000000000 0 0 0 0 0 0 0 0 0 331,525.00 269,543.77 UNDERVALUED LARGE CAPS 4 0 MALL TO MEDIUM CAPS - n0. m mmm mm m CI 0. - N M N - N 0 O N 0000000 00 0 0000000 00 0 W N O O W W O 00 - O W N n n M >V 4 W W- 4 4 0 N 0000004 N W m W N W M n m W 0 n N m w-WWV*0 WOWW>n0 NMOVNMM O m O N T MN O b O 0 n 0000000 00 000 0000000 n 0 000 0000000 >0 non O N N O N O O WN N O> mm n mm0n 0- n (0 - N n n 0 n m O N > n - N N O n N N N NN N N n Mil -CNN WV 404 > N n W m N W PC 0" N n 4- W O N n 0 M M N OWoo0o0 ON 000 m> r N n> m nn 001 nn4WWWW nm N -0I n m O m N e W >> m 4 n 0 4- 4 n 04 N V W - INvNVMN m 04 04101 N=4n >0.1-0M0> N m O m- onw>41-n mm >ON m O O m O n n NN O M n N n0 -1"-N n 4Jn-N O ¢ 0 6 x MIX O W m 02 0 1� 1- 0 Z 0 o b 4 n m J M> 0 0 N¢ > 0 2 aON 000 >4 Z O Z 010- ZO X 4 >0 4 U 4Z T> Z w W¢ UMZ R ODJ000 W O W N D Z W 00 >Z>00 0 2 J -+H 00ZZ Z 2 40 > 2OZDxp InU)OU Z6 Z_¢•••U 0 , J2N 220=01 U w0uO¢_m Ow ¢>o O >¢ W> W 0 W V 1 > 4 a J< a 44 U W 0 0 4 m01Uoo0-x ZI- 1-n= 000000 00 0 0 0 0 0 0 W>000100 - 0 0 00 000 mm� n CD 0 0 325,537.50 299,141.28 TOTAL UNDVLD SMALL TO MEDIUM CAPS 0 N O 22,062.50 22,279.85 m n v 4 o W - U J Coa 0 6 4 > 1- D Z N 0.., J W 4 J O UW 04 1-N 6 x 00 m h W 0 W 0 U' r < W w h 0 Z Um < un a 2 F o • J Q N J I- W U S ▪ I- • N 6 W W O < w W U' V Z 2 Z W 0 ><o -J C 0 0 CO CO X 0 It • • tn 1008018470 FAVETTEVILLE FIREMAN'S CV N 100 0 w I- J W < < E X ▪ 2 h Z Z Ina W J n aow 2�h Z h Q Z2R 0 1.4 La. 00 W • h CC0 O 6 W - W Y -A R J Q > Z 7 25,687.50 CO ▪ W Y V C 4 C za 25,312.35 I- I- ▪ .o 2O m V DESCRIPTION 0 m a m 0 N N 14,378.10 704,812.50 92.45 616,277.25 TOTAL EQUITIES 16,478.19 762,349.18 673,813.93 TOTAL PORTFOLIO