Loading...
HomeMy WebLinkAbout2010-11-18 - Agendas - Final ayeVDirector Ray Boudreaux Chairman - Bob Nickle Financial Coordinator lames Nicholson S Vice Chair - Janice Stanesic Senior Secretary Louise Powers Secretary - David Hollman Member - Otto Loewer Member - Vaughn DeCoster Member - Richard Greene Member - Tim McCarley Agenda Fayetteville Executive Airport Board Meeting 1 :30 p.m., Thursday, November 18, 2010 Terminal Building Conference Room, 4500 S. School Avenue City of Fayetteville, Arkansas As a courtesy please turn offall cell phones and pagers. 1 . Welcome - Chairman. 2. Approval of the Airport Board Minutes of the October 14, 2010 meeting. 3. Receiving of Reports. A. Director Boudreaux, report on Airport Activity. B. Financial Coordinator James Nicholson report on FBO and Budget. C. Report on T-Hangars. D. Wayne Jones, McClelland Engineers, report on construction projects. E. Museum reports. • 4. Old Business. None. 5. New Business. A. Presentation: Raymond VanHook, air service. 6. Other Business, A. Items from the Public. B. Items from the Airport Board. 7. Meeting adjourned. NOTE: Next Airport Board Meeting: December 9. 2010 Strategic Planning Meeting: 4500 SOUTH SCHOOL AVENUE, SUITE F • AIRPORT TERMINAL BUILDING • FAYETTEVILLE AR 72701 479.718.7642 • 479.718.7646 FAX • www.accessfayetteville.org/govemmenVavlation airport—eoonomic-development@ci.fayefteville.ar.us THE CITY OF FAYETTEVILLE, ARKANSAS AVIATTavylve.Vedlle ayette Dle AR72DIVISI0N 4500 S School Ave, Ste F • Fayetteville, 71 72701 P (479) 718-7642 ARKANSAS November 2, 2010 MONTHLY REPORT Aviation Department Fayetteville, Arkansas For the Month of October, 2010 • ACTIVITY: October was the strongest month of the year for operations and for sales. Wow, what happened on October 1st and 2°d? There were more than 600 operations for that weekend. Bikes, Blues and Bar-B-Que was underway so we can attribute the surge to that great community event. There were two Razorback games in October and the fans showed up. Operations totaled 3,125 and fuel sales were 48,791 gallons, the highest monthly total since October 2008. DESC sales continued to be strong but the U of A led based customers by a large margin. • RUNWAY 16 RSA IMPROVEMENT PROJECT: All of the pavement is down so it would seem that the project is very near complete. Not so, Las there is almost a mile of security fencing to install and nearly that much to remove. The fencing contractor has had difficulty getting the supplies delivered as the contract required materials made in the USA. Eight foot 8 gauge chain link fence made in the USA is not readily available. It is scheduled for delivery the first week of November. It • . will take two weeks to put it up. We have given the contractor the go ahead to improve the remaining creek banks so that they can be maintained. The City Council and the FAA approved a small grant increase to cover the storm drain from Standard Register. With the savings in the asphalt quantities we may not need the increase. Final reconciliation paperwork will determine how close the project came to planned cost. We hope that all is complete by the end of November. We will announce the ribbon cutting at a later date, hopefully the first week of December. • RUNWAY OBSTRUCTION REMOVAL PROJECT: MCE is still working on the project to purchase the avigation easements south of the airport and to continue topping the trees that penetrate into the approach-surface. The Board agreed that this is our most pressing project for 2011 so that the Instrument Approaches from the South will remain unaffected. • AIRPORT BLOOD DRIVE: The bloodmobile is scheduled for November 24 and January 27, 2011 . Call Lou for more information and to arrange an appointment time. Thank you to all that have donated and those who have tried. Spread the word and bring a friend next time. • T HANGAR FOR RENT: We are down to three small and one large T Hangars empty. We are still offering one month free for a 1 year lease for an aircraft. We will rent for storage with the understanding that if we fill up and need the unit for aircraft, storage tenants will be asked to move out. Last in first out. Spread the word that space is available at Drake. • WILDLIFE HAZARD ASSESSMENT: Loomacres Wildlife Management continues to do their work. We have seen more than the normal compliment of deer inside the fence. Be careful just before dawn. We have run them off and taken more drastic measures with others. They are persistent and hopefully Loomacres will help eliminate the hazard. • • FUEL FARM PROJECT: ARK-O Petroleum has completed the repair work on the overfill protection system and the inventory management system. Now much simplified. The Arkansas Aeronautics Commission awarded us a grant to complete the work. • AIRPORT BOARD MEMBER APPLICATIONS: Richard Green and Dr. Vaughn DeCoster have Telecommunications Device for the Deaf TDD (479) 521-1316- 1' 713 west Mountain - Fayetteville, AR 72701 resigned their positions of the Airport Board effective the end of the year. Interested applicants are ' invited to apply through the City Clerk. Applications must be received by the Clerk not later than • December 3'd at 5 :00 for f consideration. The City Council Selection Committee interviews all applicants and makes recommendations to the full Council for their consideration. Airport Board members are appointed by the City Council. • ARKANSAS AIR MUSEUM CANCELS AVIATOR BALL: The Museum has decided to delay the Aviator Ball until Spring. Just too hard to get it done so close to the Rhythm and Ribs event. A new date will be set next month. For all who have attended events this year, THANK YOU for your support. 2010 has been a success in terms of raising money through activities. We plan to continue hosting fun activities for you to enjoy that make the museum a little operating revenue. The Annual meeting of the Museum will be held Sunday afternoon, December 12, 2010 . at 2:00. Refreshments will be served. • DRAKE FIELD ON FACEBOOK: We now have almost 80 friends on Facebook. Be sure when you check out our page to click "like" so that you continue to get new posts. Check out: http://facebook.com/DrakeFieldAirport Respectfully Submitted, <t Ray M. Boudreaux, Director • 2 • MINUTES FAYETTEVILLE EXECUTIVE AIRPORT BOARD MEETING Thursday, October 14, 2010 MEMBERS PRESENT: Bob Nickle, David Hollman, Otto Loewer, Janice Stanesic, Tim McCarley, Vaughn DeCoster (attended part of the meeting, left at 2:47) MEMBERS ABSENT: Richard Greene STAFF PRESENT: Ray Boudreaux, James Nicholson OTHERS PRESENT: Mike Gibbs-citizen, Warren Jones-Arkansas Air Museum, Ross Smith-Flying Investments, Tim House-citizen, Wayne Jones-McClelland Engineers, Kathy Moore and Mark Frankum-SkyVenture Aviation, Don Man-City Administration ITEM #1 : Welcome — Chairman. ITEM #2: Approval of the Airport Board Minutes of the September 9, 2010 meeting. A motion was made by Tim McCarley to approve the minutes, and was seconded by Janice Stanesic. The motion carried. • ITEM #3: Receiving of Reports. A. Director Ray Boudreaux, report of Airport Activity. He. gave a review of the Quarterly Report from the Agenda packet. Mentioned, as a result of comments made during the Airport Marketing Meeting, James had set up Facebook for the Airport and invited all to check it out and click on "Like", and to also post their pictures of Drake Field. Just in three weeks we have sixty friends. Million Air did a good job of getting the planes off the runway and parked on game day. Related that he and Wayne, had visited last weekend at the AAOA Conference, with the FAA Regional Manager and our FAA Project Manager. A date will be announced for the Ribbon Cutting Ceremony for the completed. Runway Safety Area /Highway Relocation Project. Wayne is working on a plan for obtaining the Aviagation Easements at the south end of the airport. Kristen of Loomacres will make a report to the Airport Board in November. Loomacres has contracted to additional airports in this region. Reported there are five T-Hangars vacant. He said he had been working on the new FAA required Emergency Plan, 120 pages. Because of so many comments, the FAA has extended the due date to the middle of 2011 . It addresses every possible hazard and all emergency entities must review it and sign off on it prior to being sent to the FAA. The FAA has approved additional fencing and bank work within the construction area. He welcomed Don Marr to the Airport Board Meeting. B. Financial Coordinator James Nicholson report on FBO and Budget. Reviewed and displayed on the screen the charts from the Agenda. Related Million Air now has a military fueling contract and the military operations have increased. Read from FAA • Activity Forecast that predicts an average of 1 % growth annually for the next twenty years. Suggested concentrating marketing efforts more on the corporate aircraft as there were more itinerant jet fuel sales, and there were more turbine planes than pistons for the Alabama game. Million Air's fuel sales almost reached 40,000 gallons for the month. 1 e . Mentioned the Services and Charges amount shows the Airport's payment of $ 21 ,711 .00 • for property taxes. This was the first year the Airport had to pay that tax. Cash balance is $836,950.00. C. Report on T-Hangars. This was previously discussed. D. Wayne Jones, McClelland Engineers, report on construction projects. Related that two weeks ago a buried floor and roof drain from Standard Register was discovered when it became blocked and backed up in their floor. Construction is tunneling under Highway 71 to connect with a drain location that was as deep as Standard Register's previous drain. Plans had to be submitted to the Highway Department to see whether a boring under the highway or an open cutting of the highway was preferred. We are working with the FAA to see if we can replace some current fencing with 8 ft. fence with outriggers that matches the new fencing, along the north end of the airport. It will be required eventually by the FAA as part of airport security and will be cheaper to install now while they are working on the fencing. Asphalt work was to start today, but their subcontractor won't be there until tomorrow, and should be finished by next week. We were going to nominate this project for the Chamber of Commerce Developers Award, but the project was not completed. Explained the project will probably come in under budget, unless the Airport pursues installing fencing across the north end to match the fencing in the construction area. That is very heavy duty fencing, 9 gauge, not like your yard fencing. There may be some savings with the asphalt. E. Museum reports. Warren Jones reminded everyone of the Rhythm and Ribs event at the Arkansas Air Museum on Saturday. Tickets are $50, and today only, you can buy one and get one free. Begins at 6 for social hour, dinner is at 7 and band and dancing at 8. • Announced he had signed the contract to host the finish of the Air Races Classic, Inc. for June 2013. It will cost $7,500.00 to bring the race here and we have plans to re-coop part of the cost. It is a 2,600 mile race for female pilots only. They will rent 100- 125 hotel rooms, restaurants will also benefit, and they will fill up their planes before leaving so Million Air will also benefit. The Museum has made a request to the Advertising and Promotion Commission for a $7,500.00 grant. November 6 the Museum will have the First Annual Aviatorr's Ball, with the Jack Mitchell Band, and a group of singing flight attendants from Dallas, called the "Flight Crew". He offered his congratulations to Vaughn DeCoster for accepting President of the local EAA next year. The Young Eagles program is sponsored by the EAA and 1 ,500 children were flown locally last year. We are trying to get youth interested in flying. Twenty years ago there were 1 ,000,000 pilots, now there are only 600,000 registered pilots. We are also encouraging women to be involved in aviation by joining "Women in Aviation". Director Boudreaux thanked Lindsley Smith for sending out City-wide announcements of the Rhythm and Ribs event. ITEM #4: Old Business, A. Update: Ark. Airport Operators Association Oct. 10-12, 2010. Director Boudreaux announced he, Wayne Jones, and Airport Board Member Tim McCarley, had attended and had good meetings with the FAA folks. They are looking forward to coming to see the completed Runway Safety Area Project and meet our Mayor. We will have a. Ribbon Cutting Ceremony and have the FAA people from Fort Worth, the Arkansas Highway Department, the State Aeronautics people, the Airport Board, and the Mayor. We learned a lot in the AAOA meetings, there will be some changes we will have to make on our Airport, new FAA things. B. Update: Marketing and Promotional Activity. 2 J r • 1.) Face Book. The Airport's Facebook is being used as a marketing tool and hoped others Airport businesses will look at our Facebook and become our friends and promote their airport businesses. We do have the ability to block any inappropriate comments or material. The Airport's Facebook was displayed on the screen, showing a picture a tenant had posted, two unusual planes at Wings Avionics Hangar, both were Long EZ's, both belonging to airport tenants, and one belonging to our Airport Board Member Vaughn DeCoster. You can also see Ray's debut as the spokesman for the Airport. We can post real time, .for instance he had had posted the Airport Board Agenda that morning. Another interesting item is a picture and information of the first airplane flight in Fayetteville. Glen Martin was the pilot from California, and his company eventually became Lockheed Martin. There are great pictures of parked planes on the airfield on ballgame day. You can find us on: http://www.facebook.conVDrakeFieldAirpor ieldAirport 2.) Air Show. There has been some discussion on having an airshow again. The best way would be to get sponsors for the show. You can hire a promoter to put on the show and they can provide the ground crew, announcer, sound system, and the acts. Several items were discussed: Reasons to have an airshow: Goodwill; Economics; Public support; Time of year-while school is in session to draw more attendance and promote aviation in the schools, or in the summer; How much money is the Airport willing to lose, or spend; Annual event or every other year. Was decided for Ray to investigate getting sponsors and perhaps the best time to do that would be after a Snowbird Event which would have created interest in an airshow. Don Marr commented that Walmart had suggested having more local events to be scheduled during the time of their. annual stockholders meeting, first weekend in June, and that maybe the airport might consider that time 3.) Airport Presentation. Airport Presentations were discussed at the AAOA Meeting as an airport marketing tool. We will be developing a presentation that can be loaned out, and will make it available to committees, service groups, anyone wanting to learn about the airport, and will encourage our Board Members to take it and use it to promote the airport. 4.) SkyVenture Proposal. Mark Frankum and Kathy Moore were recently in Wichita visiting with Cessna and had been told about a flight school and FBO in Kansas City that was putting on a Wings and Wheels event with Merrill Lynch and high end car dealerships. Cessna said that would be a good opportunity to bring in and market a Mustang, a Carvan, and a Cessna Citation, and Million Air would be welcome to be part of the event. This could . involve a lot of businesses on the field with exposure to the customers of wealth management businesses, nice aircraft, and high end car dealerships, with them sharing their customer base and inviting those to the event. Boats could even be added to the event. 5.) October 5, 2011, 100'h anniversary of flight in Fayetteville. We need to start planning for that day next year, maybe arrange for a special flyover to celebrate the 100th anniversary of the first flight in Fayetteville. • ITEM #5: New Business. A. Board Member Resignations (Vaughn DeCoster, Richard Greene). Two vacancies will be coming available, one for "pilot" and the other is "aeronautical". Call Ray to discuss the process to apply for Board Membership. 3 B. Flying Investments Request. Russ Smith, Chief Pilot and Department Managner for • Flying Investments made the presentation. When the second hangar was built, they had a client, but now that client has built their own hangar and Flying Investments has been trying to find other aviation interest, and not finding that, they are requesting to be allowed to seek non-aviation interest to lease the hangar space. A motion was made by Otto Loewer and seconded by Janice Stanesic to approve submitting to the City Attorney a Conditional Use Amendment for the Flying Investments' Lease for their second hangar, located at 4560 S. School Avenue; This Conditional Use Amendment will allow for a non-aeronautical use tenant, with the Airport Director's approval of sub-letting hangar, lease, and tenant; Which use would not be detrimental to the Airport; The Conditional Use would be for a period of no longer than three years, which at that time a review of the Conditional Use Lease will be conducted by the Airport Director. The motion carried with four members, Bob Nickle, Otto Loewer, Janice Stanesic and Tim McCarley voting for, and one member David Holtman abstaining from voting, and two members Vaughn DeCoster and Richard Greene were absent from the meeting. B. Obstruction Removal Project Request. Preparing a Task Order was discussed. A motion was made by David Holtman and seconded by Otto Loewer to approve McClelland Engineers to prepare a Task Order for the design and purchase of • Aviation Easements for the south end of the Airport with cost to include identifying and removal of identified trees that penetrate the approach surface The motion carried. Wayne Jones said some work was prepared in 1988 or 1989 for areas near the Greenland Schools, but not along Shaffer Road or Wallen Mountain Road, up on the hillside. Height would probably be no higher than 25 ft. ITEM #6: Other Business, A. Items from the Public. None. B. Items from the Airport Board. The November Airport Board Meeting was rescheduled for November 18'b, 2010, at 1 :30 pm because of the Veteran's Day Holiday. Meeting adjourned at 3:04 p.m. David Holtman, Secretary Date • 4 TayeVI KANSAS Alrport Progress Report TO: Fayetteville Executive Airport Board THRU: Ray M. Boudreaux, Director FROM: James Nicholson, Financial Coordinator DATE: November 18, 2010 Tower melons Cumulative MONTH 2908 2907 2998 2099 2010 MONTH mob 2097 2008 2999 2010 JAN 3 932 2 375 . 2,180 2 492 1932 JAN 3v932 2,375 2,180 2,492 1,932 FEB 2,811 2,785 2,629 2,902 2,214 FEB 6,743 5,160 4,809 5,394 4,146 MAR 3,051 3048 2,333 2,807 2418 MAR 9794 8,208 7,142 8201, 6,564 APR 3297 31176 2,747 2,629 2,775 APR 13,091 11,384 9,889 10,830 9,339 MAY 4167 3195 3 032 Z722 3 01S MAY 17t258 14,579 12t921 13s552 12,354 JUN 8934 3,181 2,727 2,876 2,531 JUN 24,192 17,760 15,648 16,428 14,885 JUL 8316 3004 3,657 3,100 2,895 JUL 30,508 20,764 19305 19,528 17,780 AUG 5 260 3,689 3,358 2,8681 2,513 1AUG 35,768 24,453 22,663 22,396 . 20,293 SEP 4,3671 3288 3,559 3577 2,684 SEP 40,135 27,741 26,222 25973 22,977 OCT 2907 3 797 3 350 2 877 3125 OCT 43,042 31 538 29572 28850 28,102 NOV 2,739 3,341 2,739 2,588 NOV 45,787 34,879 32,371 31238 DEC 2,261 1 1923 210151 1,8421 IDEC 1 48,0421 36,802 34,326 33,0781 1 Month A 4,004 3,067 2,861 2,757 1 2,610 lAnnual Chg 1 2.72% -23.40% -6.73% -3.64% -8.89% • Opngn•ttsmsta On -MID -2" am ftspl Nxdopus"Pum IoalarvL am Avwa aW AIM >� xW : amou 20 ME :tW - exam um � xmo I = Imo W Imo NN M FEB ME AM MY AN AL Ala V WWr aaDEl aa18 ami amq amm aam Era41 EWA 2" MID Mae fYIEt Ib•0A AFad0p mbo Twida . wir . ww AkvdOpwA =Tw49 . us . mu . rr rYWMwabA11M&*LookNW �wr,w -war fYWBYbIItNlilaMAtM -ua.wr -wvr -r,r mp 0 >W W s e o a sly . W = a • o 0 1d'J.f.J11f+ .'1+'1JT�'�'ls'4,04'1%r'a'1rtJ r'✓l +'111J+*j.+'e*t✓.'r'4V w'40'V+•V"Cr'�'TJ FBO Fuel Sales Cumulative MONTH 2006 2007 2008 2009 .2010 MONTH 2006 2007 2008 2009 2010 JAN 41,134 41704 41058 36062 35,528 JAN 41134 41704 41,058 30,062 35,528 FEB 39,699 39,663 60 320 43 497 351466 FEB 81,033 81,367 91378 79 559 70 994 MAR 50,869 51,271 39089 46,608 41,809 MAR 131,902 132,638 130,467 126,167 112,803 APR 38,505 46,944 41,265 31,705 30,763 R 170,407 179582 171,732 157,872 143,566 MAY 58,253 43,650 37,587 33,136 31,018 MAY 228,660 223,232 209,319 191,008 174,584 JUN 61495 37,852 30t837 28 218 27,216 JUN 290,155 261,084 240,156 219,228 201p800 JUL 33,797 32,704 32,114 26,021 26,628 JUL 323,952 293,788 272,270 245,247 228,428 AUG 41,490 37,985 1 35,827 25,018 25,011 AUG 365,442 331,773 1 308,097 270,265 253,439 SEP 53,338 50,706 47,059 39,025 39,845 SEP 416,780 382,479 355,156 309,290 293,284 OCT 47,198 50,939 52,329 44578 48,581 OCT 465,976433,418 4071485 353868 341,865 NOV 52 892 43,371 37t892 30s469 NOV 518,868 478 789 445 377 384t337 DEC 1 40,281 1 29,0331 30,1431 28,7321 IDEC 1 559,149 505,8221 475,520 413,0591 1 IMonthly Avg 1 46,596 1 42,152 1 39,6271 34,4221 34,187 lAnnual Chg 1 40.67% -9.54% 5.99% •13.13% -3.39% Fud BsWSBmO peptAn -am0 -LLm 0tva f18 6AtEl SReAcs0mA1s5a A $ MAR) fmAMWA®1CawNLo an on 6 'L0.0 Ae 40 m L LIDa L e 0DA s a = � • IQ' Z Al RB WI AIR Mr AR LL AM 0 017 504@ 50dm 50101 5MID In" am 50741 x" =10 am WW ■r•m Tmtls: Fu08#WbyCu9=rTyps � °""'� Tlsade RafoolJsA Saks 016 FR Ops AnAaAWwiuwa� l MIAe000e1I10e1Aa11 -rYr -war rmlr _wmr 18 M0141 Hkbry, 6Mont lookAlroaO -TetAieOAttllws.fR Opob 50 mL sm a 40 .aom o L iniow mL d 20 10 a _ wr r tiwmrm awe. gera a wwme. arwer q e n 2010 Cumule0ve Avg Fuel Seip by Percent of Type Fuel Bain by Month 2010 w omkJ . sue).Er,n.w y5 S w A f ' m mmlr m6wnrmy ew o .we � rw ua r.r u. u uo e� acr rov os Local Fuel Prices: Fuel prices within 50 miles of FYV as of 11 /18/2010 Ident FBO Name Jet FS 10OLL FS 10OLL SS 91 MoGas A $ Jet AS IML4A $ loess TOH Cily of Tahlequah both setlsery 3.99 3.99 0.20 no ch _ VBT Summit Aviation 4.70 4.60 4.25 0.05 0.10 0.10 SLG City of SiloamSpun s 4.78 4.39 3.89 0.15 no chg 0.14 ASG Pinnacle Air Services 4.89 4.75 4.27 0.19 no chg no chg_ ROG Beaver Lake Aviation 4.90 4.65 0.05 no chg XNA Regional Jet Center 4.93 4.99 0.08 0.06 FYV Million Air Fayetteville / City SS 4.93 4.87 4.29 3.36 no chg no chg no ch _ FSM TAC Air 5.09 5.29 4.84 1 0.23 no chg no ch Fuel Prices : National JET-A AND AVGAS PER GALLON FUEL PRICES Jet-A Jet-A Jet-A Avgas Avgas Avgas High Low Avg High Low Avg Region Price Price Price Price Price Price • New England SS.93 53.65 S4.79 S7.09 S4.25 SS.20 Eastern 58.98 53.53 SSAS 57.60 S4.46 SS.79 Northwest Mountain 56.74 53.34 54.82 57.60 S4.38 SS-32 Great Lakea S7.03 S3.7S S4.99 57.38 S4.34 SS.32 western 56.71 54.08 SS.31 57.91 S4.60 S5.S7 central S672 53.16 54.61 56.99 53.85 55.03 Southern S7.OS 53.82 55.47 57.31 54.50 ss.80 Southwest 56.13 53.79 SS.00 56.99 S3.89 SS.47 Nationwide 56.66 53.64 SS-05 57.36 54.28 SS.44 111-QC? Q:Y:fta okp a O O(/ O GPJA FquA G / CO N) F3 Oma 0 NDO( Wjlg� OWR9Wauro r!VGYY=� MD& ( ) ORD 6GMD�aD17 (dose GOAoa1II_ wwaay Diu LYQ0h0OEM" ewe QAC ? fi)(BQ_t-s-;& oc00 9,4� lU e. G-`. ter3Or>V9ax q pLrLYlE r c mD 6u aIneaa B Commercial Aviation R(D? @899ooDeo miftKuEaim p alwcw )OF3 GO L30f> 000 October - November Differences New England SO-11 (50.10) SO.OS 50.26 50.00 50.07 Eastern 50.05 50.18 50.01 50.13 SO.00 50.03 Northwest mountain 50.07 50.08 50.10 SO.SO 50.11 50.04 Great Lakes 50.15 SO.05 50.03 SO.00 SO.00 (50.01 ) Western 50.12 50.00 50.09 50.00 SO.00 S0.01 Central 50.08 SO.00 50.06 50.00 50.00 50.03 Southern 50.04 50.22 50.04 (50.03) 50.06 so-00 • Southwest 50.07 SO.00 50.10 SO.00 (So.06) 50.11 Nationwide SO.08 50.05 50.06 50.11 50.01 50.04 l 1 Saye A e RNAvN5A5 FAYETEXECUTIVE AIRPORT OPER • OPERATTING SUMMARY MONTH ENDING 10/31/2010 AIRPORT BOARD OPERATING ACTIVITIES 2008 2009 2009 2010 2010 2010 Actual Budget Actual Budget Budget YTD Actual YTD REVENUE Renes 8 Leases 469,292 498,200 468,030 468,078 390,065 370,229 Aviation Fuel 126,272 140,056 126,022 124,839 104,033 106,456 Contract FBO 107,682 108,848 107,449 107,749 89,791 92,823 Miscellaneous 16,669 2,500 5,328 5,00 4,167 13,795 INCOME RECEIVED FROM OPERATING ACTIVITIES 719,915 749,604 706,829 705,666 588,055 583.303 EXPENSES Personnel 313,187 327,808 324,943 384,039 288,725 290,007 Materials 8 Supplies 23,213 30,712 12,469 15.470 12,892 9,194 Aviation Fuel Purchases 72,987 85,000 69,915 77,626 64,688 64,056 Services If Charges 167,429 172,818 155,394 188,568 157,140 155,979 Cost Allocation to General Fund 65,976 8,830 8,830 7,915 6,596 6,597 Maintenance 33,990 56,702 54,565 54.881 45,734 30,909 ATC Tower Costs - - - - - - Interest on West GA Hangars Loan (accrued) 35,000 32,667 32,667 30,334 25,278 20,767 INCOME USED FOR OPERATING ACTIVITIES 711,782 714,537 658.782 758,833 601,053 577,509 NET INCOME FROM OPERATING ACTIVITIES - GAIN / (LOSS) 8.133 35,067 48.048 (53.167) (12,998) 5,794 INVESTING ACTIVITIES 2008 2009 2009 2010 2010 2010 Actual Budget Actual YTD Budget Budget YTD Actual YTD NON-OPERATING INCOME Sales Tax Revenue 842 27,619 20.714 18.251 Interest on Investments 26.326 24,000 22.111 21,500 16.125 15.966 Other - Gain (Lm)on sale of assets 5,480 350,870 350,870 - - - CAPITAL IMPROVEMENTS EXPENSE 05046 AIP 021 Airport Expans Equip (A rbaud Radios) 2.677 - - 06020 SkyVenture Improvements Rebate 5,000 - - 07024 AIP #36 AppCorrect Obstruc6 S Studfety 45,000 - - - • 07039 AIP #36 Correct Ru may 16 Safety Area Deficiency 130,640 27,260 23,611 07079 AIP #37 Coned Rummy 16 Safety Area Deficiency Phase II 7,193 170,407 161,037 7,429 08055 Replace Airport Fence - Flood Damage 9,200 08074 Airport HVAC Improvements (Terminal) 4,820 130,876 119,051 - - 07039 AIP #38 Correct Runway 16 Safely Area Deficiency Phase III - 3,813.208 671,772 2.791,555 2,225,058 09021 Hangar Fire - disposition of Insurance Proceeds 350.870 13.209 - - Minor Equipment - Portable L'ghting Rig 3,878 - - 10022 Wildlife Hazard Assessment 58,109 16.603 10028 Airport Fuel Farm Repair 19,928 191 USED FOR INVESTING ACTIVITIES 172,724 4,117,751 618,735 2,827,902 2,207,634 FINANCING ACTIVITIES 2008 2009 2009 2010 2010 2010 Actual Budget Actual YTD Budget Budget YTO Acaul YTD LOANS Payments on Loan Principal Mccmed) 46.667 46.667 46.667 46,667 38,889 35,778 GRANTS STATE / FEDERAL Received from Dept Aem - ReShiping 73,448 - - - ReceWed from Dept Aero - Obstruction Study 45,000 - - - Due/Received horn Slate Grants on Fed Projects - 200.760 10,098 193,565 - Due/Recewed from AIP #36 Correct RW 16 RSA 64,623 57.297 57,297 - - Due/Received from AIP #37 Correct RW 16 RSA Phase II - 69,993 69,993 - - Received from FEMA Replace Airport Fence - 2008 Flood Damage - 8,050 8,050 - - Due/Received from Airport HVAC Improvements - State Grant - 102,000 102,000 - - DUMieceived from AIP #38 Correct RW 16 RSA Phase III - 3,622,548 716,861 2,651,977 2,113,805 Due/Received from AIP #39 Wildlife Hazard Assessment - - - 58,197 15,855 Due/Received from Dept Aero - Fuel Fame Repair - - - 17,935 - NET INCOME FROM FINANCING ACTIVITIES 136,404 4,013,981 917,632 2,875,006 2,093,882 AIRPORT CASH BALANCE 567,622 498,919 914,566 908,504 806,608 CURRENT ENCUMBRANCES (CAPITAL) MICE TASK ORDER #15 - Engineering AlP#37 7,429 371 7,429 MICE TASK ORDER #1 - Engineering AIP#38 204,551 10,228 75,247 Sweetser Construction Inc. - Construction AIP#38 2,620,466 131,023 730,888 Lark Casts AIP#38 - estimated remaining 217,200 10.860 - Loomacres - Wildlife Assessment AIP #39 41,506 Ark-0 Petroleum - Fuel Farm Repair ADA 2914-10 19.928 • LONG TERM LIABILITIES Hangar Loan Principal 606,666 559.999 524,221 APPROVED GRANTS - CAPITAL PROJECTS RW 16 Phase 18 II - - RW 16 Phase 111 (2,905,687) (450,147) Wildlife Hazard Assessment (39,349) Airport Fuel Farm Repair (17,935) AIRPORT CASH MINUS LIABILITIES 163,941 196.023 @YE (85,180) NORTHWEST ARKANSAS TO°"Y 1NSPORn , • Fayetteville's Newspaper Serving '• Washington County '70 Since 1860 Buoumm TAXES THIRD AT 7AnVftT Mgr NMsWByuwh= Media PAGE JQA WEDNESDAY, OCT. 27, 2010 WINGING I'I' dI Ty5 !syn { v e�15Y3., e i e yl r alli �v� Fi �'J � � ,� �+�� r �'ra W ;rP "'1Y�yr• � µh��p � �� �' j�12�. n l lyu� �t � p u °bra 8 � ani"��. E � r rw• �'� ?"., �`F�yq'' 'heTP' r VC � '"%P h t Y '�� v wJ tri' r � ! '� ,� &�'� � � �R"•NeY�rh Yn'� ...� 'sez L . r rr+wa C4 ''A+ 4y` '� n-.� rY m -• `" s s .�t q aY 'L "X spy ua'b � xI 4y, . . , b':rr 14 I. C' k P` y 1 y �X 3 (( i4,k' vF t4 1, � ." t w ,w &w 'A v �; ✓7' °�^ ' '�. "s< �.. . p Eur d `F J p° r - 41 Al L All I J y.1 '' �' * � a'aWixt Tx r - a< IT o rA ', ry r { P . II ay�' Y. � a MNY -- - �' h Ire. Jipr q r ? LA c a .. di N rlr. y,', Y ° .• `, M r ^ �`�fR &4a i r 5Za` P,N.. F aA7 �w4 VV V �.J t , > k E J TW yi fr 'O.v� 4nF IV 14 P4 TIMES a ti�11 � ./ „r '/ a�y� »rn 7 ;1, ' ,7 ' u' 'a"wv ]r. u a + '< ' i Dr r' ,iL`' x a'a, b + 4 a F «2 S{I e � . - ..,, - STAFF PHOTO ANDY SHM Volunteer,Bob Kellett of Bella Vista:pamts details Tuesday.on the tail'of a A 7B Corsair II a Vietnam War-era attackairdraft, on display at the Ozark MilitaryMuseum iri Fayetteville: The aircraft is'ohi Loan fe•6m the Navyand is being!renovated along with sevenral others in order to satisfy Navy loan requirements. - i J