HomeMy WebLinkAbout2011-03-11 - Agendas - Final AGENDA
ADVERTISING AND PROMOTION COMMISSION
March 11 , 2011 2:00 p.m. Faycttcville Town Center
1. Call to Order —
II. Appointment of New Commissioner to replace Neal Crawford
III. Reports
A. Approval of Minutes for February 15 , 2011 regular monthly meeting
B. Financial Report
1 . HMR Revenues — Marilyn Heifner
2. Financial Statements - Keith Glass
3. Update from City Attorney re: delinquent tax collection efforts — Kit
• Williams
C. Clinton House Museum Report -
D. Visitor Bureau Report —
E. Town Center Report — Sandra Bennett
F. Executive Director Report — Marilyn Heifner
G. Advertising Agency Report — Mike Sells
IV. Old Business
A. Approval of Town Center bids
V. New Business
B. Resolution for change in HMR ordinance
VI. Adjourn
• Advertising and Promotion Commission
For month of March 2011
Current Year HMR Collected (2120.0912.4101 .00) $ 168,444.95
Prior Year Collected (2120.0912.4101 .01 ) $ 648. 16
First Security Investment Interest Revenue (2120.0912.4708.00) $ 994.59
Total Revenues $ 170,087.70
Annual Bond Audit Expense (2120.9120.7602 .60)
Collection Expense (2120.9120.5333.00) $ (31381 .86)
Bank of OK Quarterly Fee (2120.9120.5712.00)
Town Center Bond Payment (2120.9120.5712.00) $ (56,304.00)
2008 Property Taxes on Town Center (2120.9120.7602.60)
Total Expenses $ (59,685.86)
Total Check to A&P $ 110.401 .84
•
0 0 0
City of Fayetteville, Arkansas
Monthly HMR Tax Collections 2008-2011
2008 2009 2009 2010 2010 2011 2011
Total Total Change Over Total Change Over Total Change Over
HMR Taxes HMR Taxes Prior Year HMR Taxes Prior Year HMR Taxes Prior Year
January $174,005 $166,214 -4.48% $166,645 0.00% $179,546 7.74%
February $158,693 $1670141 5.32% $1439940 -13.88% $158,037 9.80%
March $172,804 $180,027 4. 18% $172,662 -4.09% $169,093 -2.06%
April $183,672 $191 ,542 4.28% $187,730 -2.00%
May $175,064 $190,320 8.71 % $185,096 -2.74%
June $194,447 $190,237 -2.17% $184,371 -3.08%
July $188,253 $180,944 -3.88% $196,323 0.08%
August $174,648 $167,897 -3.87% $1809741 7.65%
September $190,244 $176,463 -7.24% $184,471 4.54%
October $1872125 $1899728 1 .39% $195, 169 2.87%
November $197,814 $190,887 -3.50% $213,494 11 .84%
December $174,682 $1740568 0.00% $171 ,511 -0. 18%
Total $ $2,171 ,451 $29165,969 0.00% $291829155 0.75% $506,675 4.84%
\filename
Keith M. Glass, CPA
2580 N. College 503 Pitman P.O. Box 268
Fayetteville, AR 72703 Prairie Grove 72753
(479) 571-0811 Accountant's Compilation Report (479) 846-3424
(479) 571-0812 fax fax (479) 8464314
To Board Members,
1 have compiled the accompanying statements of assets, liabilities, and capital arising
from transactions of Fayetteville Advertising and Promotion Commission, The
Fayetteville Town Center, The Convention and Visitors Bureau, and The Clinton House
Museum as of February 28, 2011 and the related statements of revenue and expenses for
the period then ended, and two months then ended and the period then ended last year,
and two months then ended last year, and the related statements of revenue and expenses
for the previous twelve months. 1 have not audited or reviewed the accompanying
financial statements and, accordingly, do not express an opinion or provide assurance
about whether the financial statements are in accordance with the modified accrual basis
of accounting. The financial statements have been prepared on the modified cash basis,
which is a comprehensive basis of accounting other than generally accepted accounting
principles.
Management (Owners) is(are) responsible for the presentation and fair presentation of the
financial statements in accordance with the modified cash basis of accounting and for
designing, implementing and maintaining internal control relevant to the preparation and
fair presentation of the financial statements.
• My responsibility is to conduct the compilation in accordance with Statements on
Standards for Accounting and Review Services issued by the American Institute of
Certified Public Accountants. The objective of a compilation is to assist management in
presenting financial information in the form of financial statements without undertaking
to obtain or provide any assurance that there are no material modifications that should be
made to the financial statements.
Management has elected to omit substantially all of the disclosures ordinarily included in
financial statements arising from modified cash basis of accounting. If the omitted
disclosures were included in the financial statements, they might influence the user's
conclusions about the Company's asset, liabilities, equity, revenue, and expenses.
Accordingly, these financial statements are not designed for those who are not informed
about such matters.
1 am not independent with respect to Fayetteville Advertising and Promotion
Commission, The Fayetteville Town Center, The Convention and Visitors Bureau, and
The ClintonHouseMuseum.
74A
Keith M. Glass, CPA
3�-1o
Date
Email: keith@nwacpa.com www nwacpa.com
Fayetteville A&P Commission
Statement of Assets, Liabilities & Equity - Modified Cash Basis
February 28, 2011
• ASSETS
Current Assets
CVB Cash in Register $ 100.00
CHM Cash in Register 100.00
Arvest A&P General 44856 2395916.66
1 st Security A&P General 98714 790,375.93
1 st Sec Fay Town Ctr #8722 85, 178.67
1 st Sec. Clinton House #8749 147841 .49
1 st Sec. Conv Visitor #8730 215071 .98
Arvest Payroll Account #4636 (66.30)
Accounts Receivable 18.48
Due From Other Funds 122,977.25
Investments 1 ,641 ,988. 15
Investment Adj to Market 10,057.07
Total Current Assets 2,926,559.38
Property and Equipment
Furniture and Fixtures 41 ,952.36
Equipment 179,689.91
CVB Building 9305569.02
CVB Land 198,621 .00
Building Additions 318,677.24
Accum. Depreciation (3395396.50)
Total Property and Equipment 113309113.03
• Other Assets
Total Other Assets 0.00
Total Assets $ 4,256,672.41
LIABILITIES AND CAPITAL
Current Liabilities
Accrued Expenses $ (4, 108.50)
AFlac 188.46
Colonial Life & Acc Ins Payabl 124.24
Federal Payroll Taxes Payable 65560.83
FUTA Tax Payable 732.93
State Payroll Taxes Payable 15505.26
SUTA Payable 835.54
Due to Other Funds 39260.73
Due to Town Center 49142.40
Total Current Liabilities 13,241 .89
Long-Term Liabilities
Total Long-Term Liabilities 0.00
Total Liabilities 13,241 .89
• Capital
Beginning Balance Equity 31879,562.33
Unresticted Fund Balance 281 ,937.74
Restricted Fund-540 Film Grant 221 .53
See Accountants' Compilation Report
Fayetteville A&P Commission
Statement of Assets, Liabilities & Equity - Modified Cash Basis
February 28, 2011
• Net Income 81770892
Total Capital 49243,430.52
Total Liabilities & Capital S 4,256,672.41
•
•
See Accountants' Compilation Report
Fayetteville A&P Commission
Statements of Revenue & Expenses - Modified Cash Basis
For the Month and Two Months Ending February 28, 2011
Current Month Year to Date
•Revenues
HMR Tax Revenue $ 1565004. 19 79. 12 $ 326,528.31 80. 13
Prior Year HMR Tax Revenue 21032.38 1 .03 11 ,054.06 2.71
Rental Income 299759.87 15.09 56,842.93 13.95
Other Income 510.00 0.26 510.00 0. 13
Parking Revenue 515.00 0.26 869.00 0.21
Parking Lease 39220. 12 1 .63 3,220. 12 0.79
Gift Shop Sales 283.57 0. 14 481 .39 0. 12
Visitor Store 957.45 0.49 12976.71 0.49
Partnership Income 400.00 0.20 2,000.00 0.49
Admission Revenue 199.04 0. 10 288.54 0.07
Investment Income 2,348. 19 1 . 19 2,348. 19 0.58
Interest Income Checking 450.04 0.23 904.36 0.22
Visitor Guide Ad Income 500.00 0.25 500.00 0. 12
Total Revenues 197, 179.85 100.00 407,523.61 100.00
Cost of Sales
Clinton House Gift Shop 568.89 0.29 568.89 0. 14
Total Cost of Sales 568.89 0.29 568.89 0. 14
Gross Profit 196,610.96 99.71 406,954.72 99.86
Expenses
Signage- Tourism 109.25 0.06 218.50 0.05
•Credit Card Discounts 369.44 0. 19 945.82 0.23
Bank Charges 0.00 0.00 31 .86 0.01
Parking Expense 100.00 0.05 200.00 0.05
Advertising & Marketing 11 ,885. 17 6.03 18,310.70 4.49
Brochures 16,312.04 8.27 22,727.49 5.58
Accounting & Legal Fees 650.00 0.33 11300.00 0.32
Office Expense 849.60 0.43 2,223.86 0.55
Visitor Store Exp 762.35 0.39 7,867.83 1 .93
Insurance & Health Benefits 41466.99 2.27 72965.84 1 .95
408 (P) Company Match 810.54 0.41 19200.88 0.29
Car Allowance 300.00 0. 15 450.00 0. 11
Telephone Expense 779.46 0.40 17555.05 0.38
Postage and Shipping Expense 13.23 0.01 11979. 12 0.49
Rent 0.00 0.00 12,000.00 2.94
Repairs & Maintenance Expense 1 ,676.54 0.85 129823.72 3. 15
Kamensky Fountain Maintenance 0.00 0.00 734.09 0. 18
Linens 1 ,977.41 1 .00 41007.49 0.98
Publications & Dues 210.00 0. 11 11410.00 0.35
Travel/Training Expense 2,630.90 1 .33 41684.02 1 . 15
Collections;Expense 31160.73 1 .60 61751 .65 1 .66
Payroll Tax Expense 31167. 15 1 .61 4,733.29 1 . 16
Convention .Development 11000.34 0.51 55598. 19 1 .37
Research Expense 475.00 0.24 475.00 0. 12
Contract Labor 43170.00 2. 11 85065.00 1 .98
Wages Expense 349553.44 17.52 51 ,646.29 12.67
Electricity Utility 41731 .31 2.40 9,419.65 2.31
Gas Utility 49853.41 2.46 6,546.72 1 .61
Water Utility 1 ,532.73 0.78 21006.95 0.49
•Cable 13016.97 0.52 11458.61 0.36
Recycling 0.00 0.00 171 .89 0.04
Security ; 693.07 0.35 714.92 0. 18
Airport Advertising 150.00 0.08 150.00 0.04
Minor Equipment 19384. 17 0.70 41324.91 1 .06
See Accountants' Compilation Report
t
Fayetteville A&P Commission
Statements of Revenue & Expenses - Modified Cash Basis
For the Month and Two Months Ending February 28, 2011
Current Month Year to Date
• DECA 913.87 0.46 11827.75 0.45
Arts Live Theatre 0.00 0.00 1 ,000.00 0.25
Misc Special Project 11568.71 0.80 3,985.71 0.98
Bond Payments-Town Center 56,304.00 28.55 1125608.00 27.63
Trustee Expense 0.00 0.00 17125.00 0.28
Total Expenses 163,577.82 82.96 3252245.80 79.81
Net Income S 33,033. 14 16.75 $ 81 ,708.92 20.05
•
See Accountants' Compilation Report
Fayetteville A&P Commission
Statement of Revenue & Expenses - Modified Cash Basis
For the Two Months Ending February 28, 2011
• Current Month Current Month Year to Date Year to Date
This Year Last Year This Year Last Year
Revenues
HMR Tax Revenue $ 156,004. 19 $ 143,373. 13 $ 326,528.31 $ 300,809. 18
Prior Year HMR Tax Revenue 21032.38 567. 16 11 ,054.06 93583.33
Rental Income 293759.87 36,941 .57 56,842.93 739201 . 16
Other Income 510.00 859.50 510.00 19523.46
Parking Revenue 515.00 582.00 869.00 11052.00
Parking Lease 31220. 12 3,397.39 31220. 12 3,397.39
Gift Shop Sales 283.57 269.86 481 .39 437.03
Visitor Store 957.45 87.61 11976.71 753.44
Partnership Income 400.00 600.00 2,000.00 19800.00
Admission Revenue 199.04 280.00 288.54 472.09
Investment Income 21348. 19 0.00 2,348. 19 0.00
Interest Income Investments 0.00 61267.64 0.00 63267.64
Interest Income Checking 450.04 224.39 904.36 390. 19
Visitor Guide Ad Income 500.00 0.00 500.00 0.00
Transfer In 0.00 0.00 0.00 1559000.00
Total Revenues 197, 179.85 193,450.25 407,523.61 554,686.91
Cost of Sales
Clinton House Gift Shop 568.89 33.09 568.89 33.09
Total Cost of Sales 568.89 33.09 568.89 33.09
Gross Profit 1969610.96 1932417. 16 4062954.72 554,653.82
Expenses
Signage- Tourism 109.25 372.40 218.50 1 ,527.93
Credit Card Discounts 369.44 205.51 945.82 341 .40
Bank Charges 0.00 0.00 31 .86 16.97
Parking Expense 100.00 100.00 200.00 200.00
Advertising& Marketing 11 ,885. 17 549880.06 189310.70 56,350.58
Brochures ' 165312.04 27,615.79 229727.49 275615.79
Accounting & Legal Fees 650.00 665.00 1 ,300.00 1 ,290.00
Office Expense 849.60 21704.27 21223.86 31673.72
Visitor Store Exp 762.35 630.00 79867.83 11640.08
Insurance & Health Benefits 4,466.99 368.34 71965.84 5,840.44
408 (P) Company Match 810.54 897.92 11200.88 1 ,345.01
Car Allowance 300.00 300.00 450.00 450.00
Telephone Expense 779.46 900.00 11555.05 29291 .85
Postage and Shipping Expense 13.23 17229.55 1 ,979. 12 31829.55
Rent 0.00 0.00 12,000.00 0.00
Repairs & Maintenance Expense 1 ,676.54 85235.01 12,823.72 16,404.27
Kamensky Fountain Maintenance 0.00 1 ,304.73 734.09 19827.87
Linens 1 15977.41 25631 .02 41007.49 41334.23
Publications & Dues 210.00 11105.00 11410.00 29069.95
Travel/Training Expense 25630.90 65050.97 41684.02 89640.97
Collections Expense 35160.73 2,878.81 61751 .65 6,207.85
Payroll Tax Expense 31167. 15 32401 .24 43733.29 47965.06
Convention:Development 11000.34 3,315.82 5,598. 19 39915.82
Research Expense 475.00 0.00 475.00 '0.00
Contract Labor 41170.00 3,345.00 89065.00 61530.00
•Commissions 0.00 2,543.50 0.00 2,543.50
Wages Expense 34,553.44 33,893. 15 51 ,646.29 50,529.41
Electricity Utility 41731 .31 45341 .59 91419.65 99366.67
Gas Utility 41853.41 2,246.59 63546.72 42551 .24
Water Utility 1 ,532.73 869.29 2,006.95 907. 16
See Accountants' Compilation Report
Fayetteville A&P Commission
Statement of Revenue & Expenses - Modified Cash Basis
For the Two Months Ending February 28, 2011
Current Month Current Month Year to Date Year to Date
This Year Last Year This Year Last Year
Cable 1 ,016.97 89.39 11458.61 178.78
Recycling 0.00 165.28 171 .89 330.56
Security 693.07 1 ,015 23 714.92 11368.44
Airport Advertising 150.00 1 ,485.00 150.00 1 ,485.00
Minor Equipment 11384. 17 7,986.28 4,324.91 7,986.28
Airport InfoBooth 0.00 1 ,200.00 0.00 1 ,200.00
DECA ' 913.87 0.00 17827.75 15350.00
AR Air Museum 0.00 5,300.00 0.00 51300.00
Theatre Squad 0.00 35971 . 16 0.00 31971 . 16
Bikes, Babe's, & Bling 0.00 0.00 0.00 11350.00
Bikes, Blues, & Hot Rods 0.00 41326.67 0.00 49326.67
National School Boards 0.00 21000.00 0.00 21000.00
Arts Live Theatre 0.00 0.00 13000.00 0.00
Misc Special Project 1 ,568.71 93251 .82 31985.71 12,423.82
Bond Payments-Town Center 565304.00 55,949.41 112,608.00 1117898.82
Trustee Expense 0.00 0.00 19125.00 11125.00
Transfer OUt 0.00 0.00 0.00 1557000.00
Total Expenses 1639577.82 259,770.80 3259245.80 5405501 .85
Net Income $ 335033. 14 $ (663353.64) S 813708.92 $ 14, 151 .97
•
•
See Accountants' Compilation Report
Clinton House Museum
Stmt of Budget, Revenue, and Expense-Modified Cash Basis
Month Ending February 2011
2011 2011 2011 2011 February February 2010
• Annual Budget Year To Dale Year To Date Year Monthly Monthly Year To Dale
Accumulated Actual Balance Budget Actual Actual
Budget
Revenue
Transfer from A&P 72,071.00 30,000.00 235.00 71,836.00 30,000.00
Admission 6,000.00 1,000.00 396.86 5,603. 14 500.00 199.04 472.09
Special Events - - -
Gift Shop Sales 5,000.00 832.00 606.57 4,393.43 416.00 283.57 468.03
Interest 144.00 24.00 21.66 122.34 12.00 8.74 25.08
Other Income 360.00 (360.00) 360.00
Total 83,215.00 31 ,856.00 1,620.09 928.00 851.35 30,965.20
Expenses
Salary+Benefits 35,865.00 5,650.00 4,162.50 31,702.50 2,825.00 2,815.00 4,100.63
Payroll Tax Exp 2,870.00 452.00 376.72 2,493.28 226.00 254.76 383.42
Insurance-Health 4,025.00 670.00 835.66 3,189.34 335.00 431.96 351 .89
401K Match 975.00 156.00 114.76 860.24 78.00 77.26 75.00
Rent 24,000.00 12,000.00 12,000.00 12,000.00
Utilities-$3690 - - -
Water 1 ,000.00 80.00 97.15 902.85 40.00 38.74 37.87
Gas 1 ,345.00 447.00 751.38 593.62 200.00 501.19 258.33
Electricity 1 ,060.00 112.00 238.41 821.59 52.00 151.80 72.05
Telephone Actual 1 ,250.00 210.00 208.87 1,041. 13 105.00 104.76 208.49
Materials & Supplies 1,100.00 150.00 - 1,100.00 50.00 55.90
Credit Card Discount! 750.00 125.00 151.33 598.67 60.00 41.91 30.74
Bank Charges - - -
Security 275.00 44.00 43.70 231.30 22.00 21.85 43.70
Maintenance" m 500.00 100.00 - 500.00 100.00
Repair/Maintenance 1,000.00 200.00 3,991.00 (2,991.00) 200.00
Sales Tax 500.00 65.00 233.50 266.50 35.00 31.00
Special Projects 1,000.00 200.00 - 1,000.00 200.00
Publications/Dues 200.00 - - 200.00
Travel/Training 500.00 - - 500.00 94.99
Gift Shop Items 5,000.00 1,500.00 568.89 4,431.11 500.00 568.89 33.09
• Total 83,215.00 22,161 .00 23,773.87 5,028.00 5,008.12 5,777.10
•
Convention Visitors Bureau
Stmt of Budget, Revenue. and Expense-Modified Cash Basis
Month Ending February 2011
• 2011 2011 2011 2011 February February 2010
Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Dale
Accumulated Actual Balance Budget Actual Actual
Budget
Revenue
Transfer from ABP 313,431.24 125,000.00 - 313,431.24 125,000.00 125,000.00
Interest 600.00 100.00 44.46 555.54 50.00 18.68 106.03
Partnership Dues 6,000.00 1,200.00 2,000.00 4,000.00 400.00 1 ,800.00
Travel Hero 3,000.00 500.00 - 3,000.00
Vist. Cu. Store 30,000.00 3,000.00 1,976.71 28,023.29 2,000.00 957.45 963.44
Special Projects - -First Thursday 5,000.00 1,200.00 - 5,000.00 1 ,200.00
Dickson St 1,500.00 - - 1,500.00
Film Festival - - -
Premeir Baseball - -
Other Income 150.00 (150.00) 150.00
Total 359,531.24 131,000.00 4,171.17 128,250.00 1 ,526.13 127,869.47
Expenses
Salary+Benefits 183,608.00 29,000.00 20,772.38 162,835.62 14,500.00 13.991.00 20,856.89
Payroll Tax Exp 14,688.00 2,448.00 1,895.18 12,792.82 1 ,224.00 1,272.77 1 ,943.65
Insurance-Health 25,362.00 3,200.00 3,355.64 22,006.36 1,600.00 1,734.84 3,152.92
401K Match 5,508.24 916.00 614.63 4,893.61 459.00 414.04 564.09
Telephone 5,000.00 832.00 657.53 4,142.47 416.00 429.79 575.71
Elecbiciy 4,620.00 520.00 908.94 3,711 .06 260.00 476.99 947.90
Water 650.00 110.00 106.51 543.49 55.00 57.89 88.03
Cont/ 8 Tourism Develop 40,000.00 5,250.00 5,500.34 34,499.66 2,300.00 1,000.34 3,915.82
Travel B Training 32,385.00 6,170.00 4,684.02 27,700.98 2,895.00 2,630.90 7,935.10
Publicafions/Dues 3,810.00 1,170.00 1 ,235.00 2,575.00 1,045.00 210.00 1 ,600.00
Repair/Maintenance 2,000.00 400.00 90.00 1,910.00 400.00 90.00 114.45
Office Supp/Prinfing 12,000.00 1,500.00 897.87 11,102.13 500.00 91.67 2,674.28
Tracking Sfhvare/Maint 2,000.00 - - 2,000.00
Credit Card Discounts 1,000.00 100.00 324.35 675.65 50.00 54.92 76.19
Taxes 8 lioenses(ASCAF 300.00 300.00 - 300.00 300.00
Visitor Ctr Store Itms 20,000.00 7,000.00 7,867.83 12,132.17 4,000.00 762.35 1 ,640.08
Education Reimbursement - - -
Bank Charges - - -
Parking Expense 1 ,200.00 200.00 200.00 1,000.00 100.00 100.00 200.00
Advertising B Marketing - - - 1,150.00
Special Project - 1,000.00 (1,000.00) 500.00 2,835.00
First Thursday 3,900.00 - - 3,900.00
Dickson St 1,500.00 - - 1 ,500.00
Minor Equipment - 54.61 (54.61) 54.61
Premier Baseball - -
Sales Tax - - 210.00
Depreciation Expense - -
Research Expense - 475.00 475.00
Total 359,531.24 59,118.00 50,839.83 30,104.00 24,347.11 50,480.11
• `i
Fayetteville Tovm Center
Stmt of Budget, Revenue, and Expense-Modified Cash Basis
Month Ending February 2011
• 2011 2011 2011 2011 February February 2010
Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Date
Accumulated Actual Balance Budget Actual Actual
Budget
Revenue
Rental Inc] Service
Actual 11 394,880.00 64,103.00 51,341 .43 343,538.57 29,300.00 27,009.87 69,044.70
Interest - Checking 480.00 80.00 94.07 385.93 40.00 46.03 56.72
Parking Revenue - - -
Daily 7,000.00 957.00 869.00 6,131.00 637.00 515.00
Leases 10,000.00 3,554.00 3,220. 12 6,779.88 3,220.12 3,397.39
Sales Tax Exp (3,500.00) (400.00) (233.50) (3,266.50) (200.00) (1,016.54)
Special Projects 10,000.00 - - 10,000.00
Misc Revenue - - - 1,481.00
Transfer -
Total 418,860.00 68,294.00 55,29112 29,777.00 30,791.02 72,963.27
Expenses
Salary*Benefits 156,379.00 24,932.00 16,711.41 139,667.59 12,466.00 11 ,080.78 16,134.40
Commissions - - - 2,543.50
Contract Labor 1 ,500.00 250.00 2,565.00 (1 ,065.00) 125.00 1 ,420.00 1,030.00
Payroll Taxes 12,510.00 2,050.00 1,526.01 10,983.99 1 ,025.00 1,016.03 1,746.39
Credit Card Discount: 3,000.00 500.00 470. 14 2,529.86 250.00 272.61 234.47
Insurance 19,827.60 2,600.00 2,728.32 17,099.28 1 ,300.00 1 ,864.40 2,522.80
401K Match 4,691.37 620.00 177.12 4,514.25 310.00 119.24 422.81
Utilities - - -
Water 6,225.00 975.00 1 ,803.29 4,421 .71 500.00 1 ,436.10 781.26
Phone 720.00 120.00 488.65 231 .35 60.00 244.91 1,507.65
Electricity 64,741.00 11,127.00 8,272.30 56,468.70 5,669.00 4,102.52 8,346.72
Gas 11,969.00 5,650.00 5,795.34 6,173.66 2,696.00 4,352.22 4,292.91
Cable 5,400.00 900.00 1 ,458.61 3,941.39 450.00 1 ,016.97 178.78
Recycle Dumpster 1,980.00 330.00 171.89 1,808.11 165.00
Postage 500.00 150.00 109.99 390.01 197.57
Minor Equipment - 2,940.74 (2,940.74) 342.99
Office Expense 6,000.00 1,090.00 1,105.23 4,894.77 490.00 633.46 812.01
• Linens 25,000.00 4,166.00 4,007.49 20,992.51 2,083.00 1,977.41 4,334.23
Outside Laundry
Repairs S Maintenanr 60,750.00 11,500.00 8,517.72 52,232.28 10,500.00 1,586.54 15,426.71
Advertising & Promo 3,000.00 1,750.00 860.29 2,139.71 860.29 1,003.00
Travel/Training 3,000.00 500.00 - 3,000.00
Building Insurance 9,000.00 - - 9,000.00
Taxes & Licenses 4,000.00 - - 4,000.00
Special Projects 10,000.00 5,000.00 - 10,000.00 5,000.00 5,012.79
Misc 3,667.03 - - 3,667.03
Bank Charges - - -
Secunty 5,000.00 400.00 671.22 4,328.78 400.00 671.22 1 ,324.74
Depreciation Eps - -
Total 418,860.00 74,610.00 60,380.76 43,489.00 32,654.70 68,195.73
•
Fayenevim Advertising and Promotion
Stmt of Budget. Revenue, and ExpemaModified Cash Basis
Monty Ending February 2011
2011 2011 2011 2011 February February 2010
• Annual Budget Year TO Date Year To Data Year Monthly Mond0y Year TO Date
Accumulated Actual Balance Budget Actual Actual
Budget
Revenue
HMR Tax Revenue 2,171,050.00 334,315.0 326,528.31 1,845,321.89 187.621.00 15,004.19 303,609.16
Prior Year NMR Tax Rev - 11,054'8 (11,954.8) 2,032.38 9.563.33
Interest 35,000.00 5,840'0 2,348.19 32.651.81 2,918.00 2,348.19 202.38
umitor Guide ads 15,000.00 - 500.00 14,500.00 500.0
Misc Income 17,000.00 17,000.00 - 17,000.00 42.46
Health Reimaursement 4,893.41 813.59 - 4,893.41 407.00
Rental Income - 5,500.00 (5,500.00) 2,75000 5,173.00
Interest Inc Checking 1,500.00 250.00 744.17 755.83 125.00 376.59 8,267.64
Total 2,245,243.41 358,218.59 348,874]3 171,089.00 184.011.35 322.077.97
Expenses
Unrealised GaInAcss
Tam Center Fural 675.548.64 112,324.00 112,608.00 562,940.84 56,162.0 56,304,00 111,898.82
BOM Audit Exp 2.000.00 - 2.00.0
Bond Paying Agent Fe 8,000.00 1,500.00 1,125.00 4,875.00 1,125.00
WpMman's Comp Ins 2.800.0 - - 2,600.00
Collectlpn Exp 43,437.00 8,885.00 6.751.85 36,685.35 3,352.00 3.160.73 6,207.85
Transfer to CVB 313.431.24 100.00.00 - 313,431.24 10,000.00 125,000.0
Transfer to Clinton Hot 72.071.0 30.00.00 - 72.071.00 3,000.0 30,000.0
Peace Fountain Maint to,000.03 1,686.0 734.09 ,28591 833.00 1,827.87
Careens Lamm - 5.500.00 (5,50000) 2.750.00 5,500.00
Salaries 81,653.00 13,808.00 10,000.00 71,653.00 6,804.00 8.686,93 9,437.49
Pension Tex Exp 7,348.77 1,224.00 93538 8,413.39 812.0 823.59 891.80
Insumnce-Health 10,953.51 1)80.00 1,048.22 ,903.29 880.00 435)9 1187.17)
401K Matron 2,449.59 40DW 29437 2,155.22 200.00 200.00 283.11
Lar AOavarKe 3,900.00 600.0 450.00 3.150.00 303.00 300.0 450.00
AdveNsing a Morketin; 400000.00 35000.00 17,450.41 382,549.59 25,000.00 11,024,66 54,197.58
Aapon Info Booty 5.20000 1,20000 - 5,200.00 1,203,00 1,200.00
Airport Advertising 8.03.00 - 150.00 ,850.03 150.00 1,485.00
Brodures 15,000.03 5.00300 22,727.49 127,272.51 5.003.00 16.312.04 27,615.79
Website Update 5,000.00 - - 5.000.00
Sgnega Tourism 10,000.00 1,8011 218.50 9.781.50 1.40000 109.25 1,527.93
Publication 8 Dues 2.045.00 600.00 175.00 1,870.0 500.03 469.95
Trevelrtrelning 5,003.03 1.200.00 - 5,000.00 303.00 810,88
Recycling 330.58
Office Sup 8 PMBng 1,030.03 200.0 220.78 779.24 100.00 124.47 131.53
Postage 20,000.00 2,000,03 1,869.13 18.130.87 2,000.00 13.23 3,631.98
Pro(easanal Services 7,500.00 1,250,03 1,303.00 8.203.00 825.0 650.00 1,290.00
Sbaegk Planning - - -
Audit Expense 2,003.00 - - 2,003.00
. Tmmi Center Garden k 10000.00 - - 10003.00
Square Gardens
Spectal PIgsx:% 239,178.00 239,176.00 5,813.46 233,382.54 1,088]1 4,576.03
Air Museum - - 5,30000
AR H.S. Oxawes Oink - -
Ade Live
Bikes, Babes, b Bldg - - 1,350.00
Bikes, Stated. 8 Hot Rode - - 4,326.87
Commidae for Maori Gres - -
DECA Marketing Fash. Show - - 913.87 1,350.00
H.S. Alistair Games - -
NWA Coarses Oink - -
Saturday of Cbempurns -
State Sorer Finals - -
7A State Track Meet - -
Beseball6 Sahaae Weekend - -
Dkkson St Musk - -
Duathlon - -
4 State Volleyball Classk - -
Iron Pg Festival - -
Joe Martin Stege Race -Had School Seems - - 2,000.0
O7arh Valley Tristram - -
FayetNille Night Jam - -
Gears Military Museum - -
Soler Spiasn - -
TheabeSqueroa - 3,971.16
Tri Sports lad's 8 Family Tdamidn
NCAA Baseball Regional - -
NCAA Track Indoor - -
SEC Tetmis Tournament - -
SEC Men's 8 Women's Indoor - -
SEC Seal Championships - -
Welton Ads Center - -
WicExpense - - -
Repa08Mbintenancer 75,003.00 8.003.00 225.00 74,7/5.00 4,000.03 883.11
M'uwr Equip 50.003.03 12.500.00 1,329.56 48,870.44 8,250.03 1,329.58 7,643.29
Depreciation Exp 2,003.03 3330.00 20.003.00 1.805.03
Bank Charges - 31.86 (31.88) 18.97
Taxes 8 Lkemas - - -
97.8.5
Unal aoeted Revenue 8.229.66 6.229.88 8.229.88
Total 2,245,24341 597,252.66 191.053.73 247,18303 102,13678 416,32300
•
aZQ11sleDepartmental Correspondence I Ay
www.accessfayetteville.org LEGAL
Kit Williams i
City Allorney
TO: Mayor Jordan Jason B. Kelley
A & P Commissioners Assistant City Attorney
CC: Don Marr, Chief of Staff
FROM: Kit Williams, City Attorney
_ lll��� - �
DATE: April 5, 2011
RE: Overdue HMR collection efforts
The active Overdue FDAR collection case list shrank from 22 to 17 in March.
Five or six of those cases were dismissed or showed a zero Delinquent Balance.
The City Prosecutor collected $29440.41 in March for a year-to-date total of
$11,332.27.
Alderman Justin Tennant has agreed to sponsor an ordinance to amend the
HMR tax code to no longer exempt concession stands operated for a short period
of time (for festivals). I have attached a copy of this proposed ordinance.
i
i
i .
I
i
i
ORDINANCE NO.
AN ORDINANCE TO AMEND §35. 19 AND §35.30 DEFINITIONS OF THE
CODE OF FAYETTEVILLE TO CHANGE THE DEFINITION OF
CONCESSION STANDS TO REMOVE THE EXEMPTION FOR STANDS
OPERATED ON A SHORT TERM BASIS FOR FESTIVALS
BE IT ORDAINED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1 : That the City Council of the City of Fayetteville, Arkansas hereby amends
§35. 19 Definitions and §35.30 Definitions of the Fayetteville Code by deleting the definitions of
"Concession stands" their entireties and enacting replacement definitions as follows:
"Concession stands. Except for stands run by non-profit organizations
• qualified under 501 (c)(3) of the Internal Revenue Code, all festival,
athletic event, barbeque and other food or drink concession stands are
subject to this tax."
PASSED and APPROVED this 190i day of April, 2011 .
APPROVED:
ATTEST: .
I
By:
LIONELD JORDAN, Mayor By.
SONDRA E. SMITH, CityClerk/Treasurer
i
CLINTON K. JONESdie (479)
MANDY FINKLEA
CITY PROSECUTOR ya
OFFICE ADMINISTRATORBRIAN THOMAS Emaa: horchkNbPHONE: (479) 6768177
ecl,feyau„nge.ar.ua
DEPUTY CfTY PROSECUTOR 6764379
Not Chetks: (479) 6764264
OFFICE OF CITY PROSECUTOR FAX 0 : (479) 5764373
MEMO
TO: K Williams
Fayetteville City Attorney
FROM: Casey Jones
Fayetteville City Prosecutor
DATE: April 4, 2011
RE: Status of Active HMR cases
I . Acambaro Four Jesus Socarro Delinquent Balance: $1 ,468.04 (5'.& ,61 09)
Active Criminal Summons
2. Brenda's Drive-1n Collin L. Wilkins Delinquent Balance: -0- (10/10)
• Active Criminal Summons
3 . Butcher Block Gary W. Bell Court Ordered to pay $200.00 Per Month
Delinquent Balance: $1,871 .28
Active Contempt of Court
4. Delta Soul Nels E. Danielson, Jr. Active Criminal Summons (11/10)
Nels E. Danielson, Sr. Criminal Summons (11/10) - Dismissed
@ Arraignment
James H. Bullock Criminal Summons (11/10) — Pulled
per PA
Paid: $355.26 (11/10)
Delinquent Balance: .0- (11/10)
5. Dickson Street Theater Benton S. Bandy Arraignment 4/22 (12/10)
Clinton W. Ogle Arraignment 4/22 (12/10)
Paid: $794.71 (12/10)
Delinquent Balance: -0- (12/10)
6. Dominoes Pizza Lloyd W. Hardison Delinquent Balance: $4,590.66
TD: 7/08/09 — Court ordered to pay
$200.00 a month
Criminal Summons (Fail to Pay HMR) i
• Trial Date: 9/15/10 — No Show
T61ecommunimuon Device for the Oeaf TDD (479) 621.1318 Active FTA Warrant
176 South Church, Sults 2 - Fayetteville, AR 72701 i
I
Kit Williams
April 4, 2011
&age 2
7. Elenitas Elaine M. Reyes Paid: $572.44 (11 & 122 10),
Delinquent Balance: -0-
Active Criminal Summons
8. Fnilatti Mary A. McNeil Paid: $200.00
Todd E. McNeill Delinquent Balance: $ 159.34
9. Hallabong Korean Paul S. Yeo Delinquent Balance: -0- (9 & 10, 10) 1
Restaurant Criminal Summons — Dismissed at
Arraignment
10. Hogwild Pizzeria David S. Mackey Delinquent Balance: $1 ,330.00 (1 — 3, 09)
Delinquent Balance: No Forms (4/09)
TD: 10/28/09 — 90 days to pay
TD: 7/14/10 (Fail to Pay HMR)
Settled (90 days to pay)
Letter
11 . La Duena - ---- - -----.M.aria.D..De-Aguilera--- -Delinquent-Balance:—No-Forms-(9-&-i-o-11-0)----
Pending Criminal Summons
�. Lightbulb Club Benton S. Bandy Arraignment: 4/22 (12/10)
Clinton W. Ogle Arraignment: 4/22 (12/10)
Paid: $368.00 ( 12/10)
Delinquent Balance: -0- (12/10)
13. Mama Deans Meneria D. Morrison Arraignment 4/1 (11 & 12, 10)
Terry L. Morrison Arraignment 4/25 (11 & 12, 10)
Delinquerrt Balance: -0- (11 & 12, 10)
14. Seafood Market Bar/Grill Craig E. Dowd Paid: -0-
Delinquent Balance: $4,842.60 I
TD: 9/16/09 — Time Pay: $200.00 by the
30th of every month.
Trial Date: 5/19/10 (Fail to Pay HMR)
Settled — to pay $ 100.00 a month
15. Shanghai Chinese and Hsiao L. J. Shen Paid: -0-
China Gwen Delinquent Balance: $3,090.00
i ..
16. Soul Restmumnt & Lounge Casey E. Digheno Paid: $ 150.00
Delinquent Balance: $ 1 ,343.64 (3 & 41 10) f
Trial Date: 10/13/10 j
• Settled — to pay $ 150.00 a month
Kit Williams
April 4, 2011
Grage 3
17. WOW Japanese Bistro Chong N. Kim Delinquent Balance: $38.00 (2/10)
' Delinquent Balance: $448.00 (3/10)
Trial Date: 7/28/10 — Settled (2 & 3, 10)
Delinquent Balance: $704.00 (4 & 5, 10)
Trial Date: 11/03/10 (4 & 5, 10) — No Show
Set for Trial: 5/4/11 (4 & 5, 10)
Delinquent Balance: $276.00 (6/10)
Set for Trial: 5/4/11 (6/10)
Delinquent Balance: $216.00 (7/1 o)
Set for Trial: 5/4/11 (7/10)
Delinquent Balance: $360.00 (8 & 9, l0)
Set for Trial: 5/4/11 (8 & 92 10)
Delinquent Balance: No Forms (] 0/10)
Pending Criminal Summons (10/10)
Delinquent Balance: No Forms (11/10)
Active Criminal Summons (11/10)
TOTAL: $2,440.41
•
i
i
j .
i
i
• i.
CLINTON HOUSE MUSEUM
• MONTHLY REPORT MARCH 2011
The Clinton House Museum had a total of 162 visitors in March 2011. March has brought many
spring break visitors marks the beginning of the House's "busy season". Additionally, we are
having more and more local visitors. Our increased presence in print, network, and social
media has been a great success for the House. The House is also featured in this month's AY
Magazine.
EXHIBITS :
We are in the final states of completing exhibits featuring the former owners of the House —
H.H. "Scotty" Taylor, Gilbert and Bo Swanson, and Dr. Warren Gifford. All items in the house,
both on display and in storage have been inventoried and Accession Records (based on the
American Association of Museum guidelines) have been created for each item. During this
process, we have "uncovered" unique and interesting items. In addition to these "finds," over
the last few months have acquired many individual collections and donations of Clinton
memorabilia. Displays are also under construction featuring these items.
MUSEUM ACTIVITIES AND EVENTS :
• On St. Patrick's Day, we welcomed a bus tour from Mena, AR for the LUCKY CHARMS TOUR.
Visitors were greeted with coffee and muffins and were challenged to find the hidden
Leprechauns throughout the House and Gardens to receive a prize.
In the works, are redesigns of a new brochure for the Museum to include the First Ladies
Garden and the visit by President Clinton this past August. The spring will launch fundraising
efforts in the form of another Buy-A-Brick Campaign and Engraved Stone Pavers with quotes
of First Ladies to establishing a rock walkway in the Garden.
The grounds of the House have seen some amazing improvements. The wooden railings on the
front porch have been replaced with decorative iron railings to more reflect the House's Tudor
Revival architecture of the 1930s. We were also able to mimic this on the edge of the driveway
leading up to and including the lower steps up to the front walkway. In terms of safety, this
was paramount. The west side of the House has also been completely transformed as a part of
our First Ladies Garden Project. It features a holly hedge, three magnolia trees, and rock area
where benches, a center fountain, and potted yellow rose trees will be placed. Daffodils lining
the front rock wall are also in full bloom, in addition to the tulips, hyacinths, and lilies
throughout the property.
(v : .30 ,.n e.� �I .4 Q.tiv %7�� ✓
/2S1/ �
Fayetteville Visitor Center - 2011 Sales & Visitor Count
Jan Feb Mar Apr May lune July Aug Sep Oct Nov Dec
Sales Totals $854.92 $1 ,262.24 $2,450.88
2o/oTotak $557.65 $354.29 $745.44 $2, 166.24 $2,296.32 $21360.35 $39516.20 $3,557.59 $2,680.20 $2,889.62_ _$2,515.90 $5,694.64
% Change
from 2010 53.3% 256.3% 228.8% -100.0% -100.0% -100.00/n -100.0% -100.0% -100.0% -100.0% -100.0% -100.0%
Visitor Count 295 238 691
so10Tota/s 213 20-91 432 901 945 1 ,062 11378 1 11304 1 11049 1 11145 1 816 1 754
Change
from 20/0 38.5% 13.9% 60.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0% -100.0%
2011 Goal = $30,000/year or $2500/month on pace for $0.00
Yearly $42568.04 Monthly $0.00
Totals 1 ,224 Averages 0
0
45 Change = divide the difference between the two numbers by the 2010 number
then move the decimal two spaces right
20 LoUonthly Sales Average=$2.444.54 2010 Monthly VisitorAverage=851
2010 sales per visitor = $2.87 2011 salesper visitor = $3.97
0 0 0
Sales Leads by Date Issued
March 2011 Meeting Dates Decision Date Attend Peak Rooms $ Value
Arkansas Activities Association 05/20/2011 250 100 200 77,850
State Soccer Finals 05/22/2011
Arkansas Activities Association 05/20/2011 250 100 200 77,850
State Softball Championships 05/22/2011
Arkansas Activities Association 06/19/2011 2,000 250 19500 1 ,038,000
All Star Week 06/23/2011
Hispanic Caucus 08/26/2011 200 30 30 41 ,520
Fall Conference 08/27/2011
National Federation of the Blind - Arkansas Chapter 10/14/2011 100 15 30 31 , 140
State Conference 10/16/2011
Irish Dance Competition 06/15/2012 250 100 200 77,850
Summer Competition 06/17/2012
Sub-Total for March 6 Meetings 3,050 23160 $1 ,344,210
GRAND TOTAL 6 Meetings 3,050 21160 $1 $ 44,210
Printed: 4/4/2011 4:49PM Page 1 of 1
0 0 0
Definite Bookings By Booking Date
March 2011 Meeting Dates Attnd Peak Rooms $ Value
Mountain Home Charter Service, Inc 03/17/2011 42 0 0 4,360
St. Patricks Day Tour 03/17/2011
Arkansas Activities Association 05/20/2011 250 100 200 77,850
State Soccer Finals 05/22/2011
Arkansas Activities Association 05/20/2011 250 100 200 77,850
State Softball Championships 05/22/2011
Fayetteville Parks & Recreation 02/24/2012 500 25 50 155,700
Arctic Classic Adult Softball Tournament 02/26/2012
Sub-Total for March 4 Meetings 1 ,042 450 $315,760
GRAND TOTAL 4 Meetings 19042 450 $315,760
Page 1 of 1 Printed: 4/4/2011 4:47PM
0
Lost Business By Reason '
Business Turned Lost Between 03/01/2011 and 03/31/2011
Athletic Facility Conflict Rep Mtg Dates Attd Rm Nts $ Value
VYPE MARLO 06/24/2011 11500 1 ,600 $467, 100
7 on 7 Select Football Tournament 06/26/2011
UA Football camps pushed back due to snow days & also the football facilities construction.
They will move event to Tulsa for this year
Lost To: Tulsa
Subtotal for Athletic Facility Conflict 12500 1 ,600 $467,100
Insufficient Rooms Downtown Rep Mtg Dates And Rm Nts $ Value
Historic Preservation Alliance of Arkansas SHELLY 05/18/2012 150 270 $46,710
Annual Meeting 05/20/2012
Subtotal for Insufficient Rooms Downtown 150 270 $46,710
Printed: 4/4/2011 5:20PM Page 1 of 2
ADVERTISING INQUIRIES BY STATE - 2011
JAN FEB MAR APR MAY JUN JUL AUG SEPT OCT NOV DEC TOTAL
• AE 11
Alabama 14 9 4 277
Alaska 2 4 6
Alberta 1 1 0 2
AP 1
Arizona 12 it 4 27
Arkansas 125 75 96 296
British Columbia 2 2 4
California 34 27 20 81
Colorado 8 14 11 33
Connecticut 1 3 1 5
Delaware 1 1 2
Florida 29 33 22 84
Georgia 23 15 6 44
Hawaii 1 1
Idaho 2 2 2 6
Illinois 66 49 37 152
Indiana 23 30 171 70
Iowa 36 22 171 1 75
Kansas 43 23 301 96
Kentucky 12 16 4 32
Louisiana 38 19 19 76
Maine 1 2 2 5
Manitoba 1 1
Maryland 6 6 3 15
Massachusetts 3 11 41 18
Michigan 33 32 231 88
Minnesota 39 28 141 81
Mississippi 14 14 5 33
Missouri 139 74 50 263
Montana 4 3 11 8
Nebraska 15 8 11 34
Nevada 7 1 3 11
New Brunswick 3 4 21 9
New Foundland
New Hampshire 4 1 1 6
• New Jersey 7 9 5 21
Maxi
New Mexico 5 6 3 16
New York 19 23 18 60
North Carolina 25 10 5 40
North Dakota 3 3 2 8
Nova Scotia 2 1 3
Ohio 27 38 20 85
Oklahoma 74 22 35 131
Ontario 5 6 9 20
Oregon 3 4 31 10
Pennsylvania 16 25 121 53
Prince Edward Isl. 0 1 0
Puerto Rim 1 1 1 2
Quebec 3 2 21 7
Rhode Island 2 2 1d
Saskatchewan 1 1 2
South Carolina 20 9 6 35
South Dakota 5 2 7
Tennessee 15 25 19 59
Texas 135 82 83 300
Thailand
Utah 9 6 1 16
Vermont 3 3
Vi inia 12 7 13 32
Washington 18 6 7 31
Washington, D. C. 2 1 3
West Virginia 7 8 6 21
Wisconsin 42 31 19 92
Wyoming 4 6 10
Military p
TOTAL 1197 880 685
01 01 01 0 0 0 0 0 0 2761
•
Restaurant Week
February 17-27, 2011
•
37 Restaurants participated
Average Ticket $22.81
1192 Entries Collected
Restaurants that collected the most entries
US Pizza 151
Burger LIFE 133
Tim's Pizza East 117
Huhot Mongolian Grill 112
Date
120-
100-
so-
:3
2oioo60
v
C
d
� 60
-
LL.
40
20
0
Ij
_ _ 3 N W N W W IJ N W IJ
OI V w w O IJ W L N 0 V m
' ' ' ' ' ' ' ' ' ' '
O O O O O O O O O O O O O
Date
•
Restaurant Frequency
AQ Chicken 79
tlig Momma's 22
iss 60
Buffalo Wild Wings 6
Burger LIFE 133
Cafe Rue Orleans 5
Clarion Inn 9
Common Grounds 28
Courtyard by Marriott 3
Foghorns #2 5
Formosa 1
Geraldi's 34
Golden Corral 75
GreenHouse Grill 37
GrubsBar & Grill 16
Gusano's 4
Hjem Restaurant 27
Hugos 36
Huhot Mongolian Grill 112
Jammin Java 11
JJ's Grill and Chill 6
•ose's 12
La Hacienda 9
Lucky Luke's BBQ 10
Meiji 9
Mermaids 1
Powerhouse Seafood and Grill 29
Qdoba 3
Spiedini Italian Grill 43
The Dixe Cafe 5
Tim's Pizza East 117
Trailside Cafe & Tea Room 29
Tropical Smoothie cafe 19
US Pizza 151
Village Inn 1
Whole Hog Caf6 3
Ye Olde King Pizza 42
Total 1192
•
www.dineinfayetteville.com Feb 14, 2011 - Mar 4, 2011
• Dashboard Comparing to: Site
• Visits
600 600
wo 300
0 0
Feb 14 Feb 21 iFeb 28
Site Usage
A_ 1 ,545 vistts 43.43% Bounce Rate
,A -__ 2,688 PageAewa r` 7 L ` 00:01 : 11 Avg. nme on Srm
1 .74 Pegmmsh 81 .68% % New Malts
VisitorsOverview Map Overlay
• amid.
600 sao
• 200 000 '�
0 - 0 .
Feb 14 Feb 21 Feb 26
vlsltors
1 ,305
OverviewTraffic Sources
ContentOverview
■ Referring Sites Pages Pagevlews % Pagevlews
672.00 (43.50%) '-- - ------
■ Direct Traffic / 1 ,416 52.68%
611 .00 (39.55%)
s Search Engines /specials.html 1 ,222 45.46%
262.00 (16.96%)
/contact.html 47 1 .75%
/index.hlml 3 0.11 %
•
1 Google Analytics
www.dineinfayefteville.com Feb 14, 2011 - Mar 4, 2011
•
Traffic Sources Overview _._Comparing to: Site
• Vow
Wo
No app
e b
Feb 14 ' Feb 21 Feb 26
All traffic sources sent a total of 1 ,545 visits
/A� 39.55% olrect Traffic ■ Referring Sites
672.00 (43.50%)
■ Direct Traffic
43.50% Referring sites 611 .00 (39.55%)
■ Search Engines
J
zsz.00 (16.96%)f � 16.96% Search Engines
Top Traffic Sources
Sources Visits % visits Keywords visits % visits
• (direct) ((none)) 611 v 39.55% fayetteville restaurant week 80 30.53%
facebook.com (referral) 243 15.73% dineinfayetteville.com 34 12.98%
google (organic) 217 14.05% dineinfayetteville 32 12.21 %
5newsonline.com (referral) 173 11 .20% dine in fayetteville 24 9.16%
fayettevilleflyer.com (referral) 74 4.79% www.dineinfayetteville.com 13 4.96%
•
3 Google Analytics
www.dinainfayetteville.com Feb 14, 2011 - Mar 4, 2011
ie Content Overview _ _ - Comparing to: site
• PeBaNexa
1.000 1,000
Soo 500
0 p
1 Feb 14 Feb 21 Feb 28
Pages on this site were viewed a total of 2,688 times
,A _ 2,688 Paganism
A 2,389 unique Mem
^^—JV 43.43% Bounce Rate
Top Content
Pages Pageviews % Pagevlews
- ---- -- --- -- - --- - ----- -
/ 1 ,416 52.68%
/speciais.html 1 ,222 45.46%
/contacl.html 47 1 .75%
/index.html 3 0.11 %
•
5 Google Analytics