Loading...
HomeMy WebLinkAbout2008-08-11 - Agendas - Final MEETING NOTICE The Advertising and Promotion Commission will meet on Monday, August 11 , 2008, at 2 :00 p.m. in the Director' s Room of the Fayetteville Town Center. AGENDA ADVERTISING AND PROMOTION COMMISSION August 11 , 2008 2 :00 p.m. Town Center 1 . Call to Order - Chairman Pat Gazzola II. Reports A. Approval of Minutes for July 14 regular monthly meeting B. Financial Report 1 . HMR Revenues 2. Financial Statements 3 . Update from City Attorney re: delinquent tax collection efforts C. Clinton House Museum Report — • D. Visitor Bureau Report — Allyson Twiggs Dyer E. Town Center Report — Sandra Bennett F. Executive Director Report — Marilyn Heifner G. Advertising Agency Report — Mike Sells III. Old Business A. Slow Dancing — funding request $20,000 B. Wayfinding and signage - $36,000 IV. New Business V. Adjourn • f • ADVERTISING AND PROMOTION COMMISSION REGULAR MEETING July 14, 2008 Commissioners Present: Dan Coody, Neal Crawford, Bob Davis, Tim Freeman, Pat Gazzola, and Maudie Schmitt. Commissioners Absent: Robert Rhoads Staff Present: Sandra Bennett, Allyson Twiggs Dyer and Marilyn Heifner I. CALL TO ORDER Chairman Pat Gazzola called the regular monthly meeting of the Fayetteville Advertising and Promotion Commission to order on July 14 at the Fayetteville Town Center at 2:00 p.m. Once Upon Dickson book Ethel Simpson and Tony Wappel, authors of Once Upon Dickson made an official presentation from them and UA Special Collections of their book which advertising and promotion commission funds helped with. Visitor Guide Profiles Marilyn Heifner and Allyson Dyer presented profiles of talent featured in new Visitor Guide. Selected • were Maudie Schmitt, Brian Pugh, Brian Crowne, Charles Banks Wilson and Coach Daryl Patton. II. REPORTS MINUTES Moved by Schmitt, second by Coody to approve the minutes of the May 12 regular meeting. HMR COLLECTIONS Marilyn presented HMR collections for May and June. May collections were up 5 .60% and June collections were up 9.49%. Year to date collections were up 7.05% Total collections of HMR tax in May (April sales) were $ 175,064, and in June (May sales) were $ 194,447. Year to date collections are $ 1 ,058,686. FINANCIAL REPORT Keith Glass presented financial statements. Cashwise, the Commission is up $45,000. Expenditures are on line with the budget. Revenue is up. January to May financials show the financial position as very stable and very solid. CITY ATTORNEY City Attorney Kit Williams reported that the City Prosecutor's office had issued 16 active criminal summons or failure to appear warrants in twenty-three active HMR collection cases. Collections in . June were $5 ,629.72. CLINTON HOUSE MUSEUM REPORT Marilyn reported that the 5016 documentation was being completed by the UA Legal Clinic. Marilyn will meet with them in the next month. VISITOR BUREAU Allyson Twiggs Dyer reported that attendance was up at events during the coaches clinic. The USSSA world slow pitch tournament was in town with 50 teams (a shortfall of the 80 teams expected). Premier Baseball Tournament will be held in July. This is the third tournament for Ryan and he has developed a good relationship with the promoter. Solar Splash will move closer to graduation next year and they had great press coverage this year. BBBBQ has a new website up. The Visitor Center has a 25% increase in visitor count in May and increased revenue in May and June. TOWN CENTER Sandra Bennett reported Town Center increased sales and collections over last year same time. YTD shows increase in all areas except completed events. This is because of the loss of a weekly Decision Point meeting held at the Town Center. Operational items which have required repair include retiling the men' s restroom, continued work on • the Peach Fountain, and a repair call from Lithonia Lighting on facility lighting. EXECUTIVE DIRECTOR REPORT Marilyn reported that inquiry responses are up 20%. She worked with the Wall St. Journal for an article on Hillary and with Newspapers in Education on their teacher planner. Fayetteville and the Butterfield Sesquicentennial ride will be featured in True West magazine in September. She reported that the application for exemption from ad valorem taxes for the CVB building was approved by the Washington Co. Assessor. Holiday Hoops has decided to discontinue their tournament in conjunction with Lights of the Ozarks. AGENCY REPORT Mike Sells was present to represent the Agency. Jade reported on the Visitor Guide, fall sports and broadcasters plan and continuation of ads. Gazzola said that ARSN would be a good placement for Fayetteville this year given the new football coach and the hype associated with the team. Jade reported that Connecting NWA magazine was looking to do Fayetteville for a possible cover shot. Leigh reported on web stats. • OLD BUSINESS None NEW BUSINESS Wayfinding and Signage Mike Johnson, UA Physical Plant administrator, reported on their contract with Cloud Gersham to do transportation study (parking on Dickson, signage, etc.). They are now in the final draft of construction documents and are looking to do a phased approach. UA has 80 stakeholders and has spent about $ 152,000. He presented an opportunity for the A & P Commission and the city to join the UA for signage design ($35,000 each plus reimbursable travel expenses). This would allow Cloud Gersham to come and do a change order to the contract with the UA and the design cost ($36,000) would represent about 20% of the cost. Commissioner Davis requested to find out if we can legally do this. Fayetteville Fine Arts Festival Sonja Davis Guiterrez, Dede Peters, and Daniel Keely presented a proposal asking for $ 10,000 from the A & P Commission to make up difference in funding. Upon being asked why they went to the City Council asking for funding and not to us, they responded that they thought they had tapped out the A & P funds. They said they did not go to the City Council . Alderman Jordan brought it up and they just heard it through the rumor mill. The total cost of the festival is $ 150,000 including paid staff and in-kind donations. They have pared • down the festival this year. Maudie Schmitt asked if they planned on being self-supporting. They replied that, "Yes, FDP is synonymous with the festival. As a non-profit venture they hoped to take a percentage of the artist sales. However, they wanted to make it worthy first and then ask for a percentage. Booth fees are $ 150 + electrical. Dede Peters said they wanted to establish themselves as a cultural artist community, south of Crystal Bridges). Tim Freeman asked where they are advertising. They will have an artist catalog, NPR radio interviews and Citiscaoes. They hoped to get a newspaper sponsor. Dan Coody said he has trouble giving a group money when they didn't ask for it, but he wanted to develop an artist community. Neal Crawford said he had two concerns: 1 ) the thing that makes Fayetteville unique is that it is "funky" i.e. bike races on Mother' s Day; 2) from the business end, FDP has significant dollars in this deal. He was hesitant about tying up public dollars when we deny others who have come asking for money through the proper channels. He challenged them to delve into the community for funding. i Dan Coody asked that the A & P match a contribution from the city of $5,000. Gazzola said the A & P is independent from the City Council and it was disappointing to him the way this came about. • Coody moved, Freeman second to give the Fine Arts Festival $5,000 if the city matches. For — Coody, Freeman. Against — Crawford, Schmitt. Gazzola voted against. Motion failed. Coody moved to give $2,500 if the City matches the amount. For — 3 Against — 2. Motion carried • OTHER BUSINESS Slow Dancing at the WAC Maudie Schmitt presented a proposal from Walton Arts Center to give funds for Slow Dancing to be presented October and November for 4 weeks. The presentation will be in only 4 sites in North America. They are requesting $20,000. Commissioners requested that the item be put on the agenda in August. Wavfinding and Signage Coody asked about the $36,000 for wayfinding and signage. Would the A & P be interested in matching? Commissioners asked that the item be put on the August agenda. Allyson will research other cities that have done signage and present in August. Respectfully submitted, Marilyn Heifner Executive Director • • • Advertising and Promotion Commission For month of July 2008 Current Year HMR Collected (2120.0912.4101 .00) $ 185,389.41 Prior Year Collected (2120.0912.4101 .01 ) $ 21863.43 First Security Investment Interest Revenue (2120.0912.4708.00) $ 41516.78 Total Revenues $ 1922769.62 Annual Bond Audit Expense (2120.9120.7602.60) Collection Expense (2120.9120. 5333.00) $ (31765.06) Bank of OK Quarterly Fee (2120.9120.7602.60) $ (1 , 125.00) Town Center Bond Payment (2120.9120.7602.60) $ (549957.71 ) 2004 Property Taxes on Town Center (2120.9120.7602.60) $ Total Expenses $ (59,847.77) Total Check to A&P $ 132,921 .85 • • 0 • City of Fayetteville, Arkansas Monthly HMR Tax Collections 2005-2008 2005 2006 2006 2007 2007 2008 2008 Total Total Change Over Total Change Over Total Change Over HMR Taxes HMR Taxes Prior Year HMR Taxes Prior Year HMR Taxes Prior Year January $ $153,048 164,284 7.30% $166,620 1 .42% $174,005 4.43% February $133,528 183$ 54 37.46% $150,088 -18.23% $158,693 5.58% March $164,763 154,067 -6.49% $157,317 2. 11 % $172,804 9.84% April $159,473 174,063 9. 15% $171 ,562 -1 .43% $183,672 7.06% May $159, 186 174,387 9.54% $165,779 -4.94% $175,064 5.60% June $162,754 171 ,098 5. 13% $177,594 3.80% $194,447 9.49% July $181 ,070 172,905 -4.51 % $173,079 0.00% $188,253 8.77% August $167,448 160,067 -4.40% $160,560 0.00% September $162,215 169,793 4.67% $1720373 1 .52% October $169,325 196,393 15.99% $180,324 -8. 18% November $170,780 193,469 13.29% $185, 111 -4.32% December $160,343 159,842 -0.01 % $170,506 6.67% Total $ $1 ,943,930 2,0731923 6.69% $2,030,913 -2.07% $19246,939 7.30% \filename HMR Comparison 2003 to 2006 Using Year-End totals per HMR Report HOTELS 2004 2005 % change 2006 % change 2007 % change 2008 % change Dec 12,329.60 14,024.64 13.75% 13,284.28 -5.28% 12,577.76 -5. 10% 14, 112.82 12.20% Jan 122614.03 132738.64 8.91 % 13,650.85 0.64% 13,965.23 2.30% 14,742.43 5.57% Feb 16,210.91 17,930.90 10.61 % 16,006.58 -10.73% 16,534.37 3.30% 20, 151 .69 21 .88% Mar 191692.06 19,037.80 -3.33% 18,941 .34 -0.50% 182699.53 -1 .27% 20,558.61 9.94% Apr 17,643.48 19,720.73 11 .77% 19,000.83 -0.37% 19, 110. 12 0.56% 211754.32 13.84% May 19,979.47 22,347.62 11 .85% 22,796.50 2.00% 23,204.74 1 .79% 25, 145.33 8.36% Jun 22,917.75 22,690.02 -0.99% 22,060.53 -2.78% 22,705.86 2.92% 24, 128.23 6.26% Jul 17,404.01 18,668.34 7.26% 16,804.33 -9.98% 173054.25 1 .49% Aug 173316.75 18,786.70 8.48% 17,513.64 -6.67% 18,081 .83 3.24% Sep 21 ,910. 18 21 ,524.09 -1 .76% 28, 150.74 30.78% 21 ,879.99 -22.28% Oct 242314.01 22,729.73 7.44% 22,208.80 -2.29% 27,695.43 2.47% Nov 16,294.83 17,073.24 4.78% 17,351 .42 1 .63% 18,329.41 5.64% 218,627.08 2289272.45 4.41 % 2279769.84 -0.22% 229,838.52 0.90% 140,593.43 10.88% RESTAURANTS 2004 2005 % change 2006 % change Dec 122,970.98 137,855.28 12. 10% 153,658.60 11 .46% 145,851 .07 -5.08 158,660.68 8.78% Jan 1161544.55 126,564.43 8.60% 142,675.37 12.73% 126,350. 10 -11 .44% 142, 157.30 12. 51 % Feb 117,063.89 1273214.85 8.67% 133,701 .96 5. 10% 133,499.96 -0.001 % 151 ,899.46 13.78% Mar 125, 141 .62 140, 166.43 12.00% 1530462. 15 9.48% 145,240.82 -5.36% 158,904.51 9.41 % Apr 123,732. 13 1372712.38 11 .30% 143, 149.32 7.57% 146,017.95 2.00% 160,405.28 9.85% May 126,572.41 140,966.98 11 .37% 166,542.00 18. 14% 142,484.49 -14.44% 163,216.58 14.55% Jun 128,880. 12 164,369.25 27.54% 139,677.98 -15.31 % 1420384.44 1 .93% 144,068.57 1 . 18% Jul 1279161 .30 136,906.50 7.66% 152,031 .25 11 .05% 136,693.67 -10.09% Aug 126,217.05 1390830.39 10.78% 143,807.38 2.84% 145,060.67 0.87% Sep 134,327.89 143,215.20 6.61 % 158, 151 .42 10.43% 150,651 .01 -4.74% Oct 133,335.40 146,722.98 10.04% 157,626. 19 7.43% 152,987.98 -2.94% Nov 118, 147.51 133,691 .45 13. 16% 137,036.80 2.50% 1400563.66 2.57% 11500,094.85 116759216.12 11 .67% 11781 ,520.42 6.68% 1 ,707,785.82 -4.14% 11079,312.38 9.93% Keith M. Glass, CPA 2580 N. College August 5, 2008 Fayetteville, AR 72703 Fayetteville Advertising and Promotion 113 W. Mountain Fayetteville, AR 72701 Dear Board Members, I have compiled the accompanying statements of assets, liabilities, and capital - modified cash basis of Fayetteville Advertising and Promotion Commission, The Fayetteville Town Center, The Convention and Visitors Bureau, and The Clinton House Museum as of June 30, 2008, and the related statements of budget, revenue and expenses — modified cash basis for the period then ended, and six months then ended in accordance with Statements on Standards for Accounting and Review Services issued by the American Institute of Certified Public Accountants. The financial statements have been prepared on the modified cash basis, which is a comprehensive basis of accounting other than generally accepted accounting principles. • A compilation is limited to presenting in the form of financial statement information that is the representation of management. I have not audited or reviewed the accompanying financial statements and, accordingly, do not express an opinion or any other form of assurance on them. Management has elected to omit substantially all of the disclosures ordinarily included in financial statements prepared on the modified accrual basis of accounting. If the omitted disclosures were included in the financial statements, they might influence the user's conclusions about the Company' s asset, liabilities, capital, budget, revenue, and expenses. Accordingly, these financial statements are not designed for those who are not informed about such matters. Sincerely, Keith M. Glass, CPA • Phone: 479-571 -0811 Fax: 479-571 -0812 Fayetteville A&P Commission Statement of Assets, Liabilities & Equity - Modified Cash Basis June 30, 2008 • ASSETS Current Assets CVB Cash in Register $ 100.00 CHM Cash in Register 100.00 Arvest A&P General #4856 2882209.97 1 st Security A&P General #8714 3609096.60 I st Sec Fay Town Ctr #8722 829670. 12 1 st Sec. Clinton House #8749 149727.66 1 st Sec. Conv Visitor #8730 699233.59 Arvest Payroll Account 44636 245910.01 Accounts Receivable 18.48 Due From Other Funds 222471 .75 Inventory-Clinton House 1 ,990.76 CVB Inventory 117609.96 Investments 1 ,795,518.86 Investment Adj to Market 1 ,409.01 Total Current Assets 2,673,066.77 Property and Equipment Furniture and Fixtures 9,602.98 Equipment 1667502.88 CVB Building 19120,253.37 Building Additions 206,677.24 Accum. Depreciation (2295893.48) Total Property and Equipment 1 ,273, 142.99 • Other Assets Total Other Assets 0.00 Total Assets $ 3,946,209.76 LIABILITIES AND CAPITAL Current Liabilities AFlac $ 95.30 Colonial Life & Acc Ins Payabl 172.77 Federal Payroll Taxes Payable 12,043.34 FUTA Tax Payable 219.40 State Payroll Taxes Payable 25575.91 SUTA Payable 952.70 Employee Benefits Payable 1 , 112.59 Due to Other Funds 32888.95 Due to Town Center 69089. 10 Total Current Liabilities 27, 150.06 Long-Term Liabilities Total Long-Term Liabilities 0.00 • Total Liabilities 275150.06 Capital Beginning Balance Equity 31879,562.33 Retained Earnings (69313.87) See Compilation Letter Fayetteville A&P Commission Statement of Assets, Liabilities & Equity - Modified Cash Basis June 30, 2008 • Net Income 453811 .24 Total Capital 35919,059.70 Total Liabilities & Capital S 399462209.76 • • See Compilation Letter Fayetteville A P Commission Stmt of Budget, Revenue, and Expense-Modified Cash Basis Month Ending June 2008 • 2008 2008 2008 2008 June June 2007 Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Date Accumulated Actual Balance Budget Actual Actual Budget Revenue HMR Tax Revenue 1 ,914,166.42 764,023.00 1,034,516.40 879,650.02 155,305.00 193,595.60 955,401.95 Prior Year HMR Tax Rev - 24,170.59 851.87 15,805.20 Interest 120,000.00 50,000.00 31,939.42 88,060.58 10,000.00 4,516.78 81 ,027.22 Bond Refund - Other-Visitor Guide ad 20,000.00 10,500.00 - 20,000.00 10,000.00 14,677.50 Misc Income 32,831.00 600.00 (600.00) 318.82 Investment Fund Tran: 447,013.04 200,000.00 - 447,013.04 50,000.00 Fund Transfer for CVB - 100,000.00 (100,000.00) Rental Income - 16,537.21 (16,537.21) 2,750.00 Interest Inc Checking 4.825.59 (4.825.59) 490.87 6,952.02 Total 2,501,179.46 1,057,354.00 1 ,212,569.21 225,305.00 202,205.12 1 ,067,230.69 Expenses Transfers 100,000.00 100,000.00 173,000.00 Town Center Fund 676,248.52 282,530.00 330,871.26 345,377.26 56,506.00 54,957.71 332,129.94 Bond Audit Exp 2,000.00 - - 2,000.00 Bond Paying Agent Fe 6,000.00 3,000.00 - 6,000.00 Workman's Comp Ins 2,500.00 - - 2,500.00 Collection Exp 39,739.00 16,225.00 21 ,173.74 18,565.26 3,315.00 3,888.95 60,699.71 CVB Rent - - - 18,000.00 CVB Remodel CVB Earnest Money - - CVB Purchase - - 24,952.56 Transfer to CVB 301,209.66 200,000.00 230,000.00 71,209.66 Transfer to Clinton Hot 73,488.12 40,000.00 - 73,488.12 Peace Fountain Maint 10,000.00 8,250.00 42,871 .61 (32,871.61) 250.00 786.89 7,989.29 Salaries 74,634.00 31 ,100.00 33,594.54 41 ,039.46 6,220.00 8,626.26 34,513.04 Payroll Tax Exp 6,203.36 2,591 .00 2,965.36 3,238.00 516.00 681.20 2,721 .48 Insurance-Health 2,880.00 1 ,200.00 681 .83 2,198.17 240.00 286.45 9,956.06 401K Match 2,326.26 975.00 988.86 1 ,337.40 193.00 212.52 1,035.12 • Car Allowance 3,600.00 1 ,500.00 1 ,800.00 1 ,800.00 300.00 450.00 1 ,800.00 Advertising B Markefin 375,000.00 130,000.00 94,898.15 280,101 .85 25,000.00 12,009.41 189,212.82 Airport Info Booth 5,200.00 2,400.00 5,200.00 2,400.00 Airport Advertising 5,940.00 1 ,485.00 5,370.00 570.00 2,685.00 2,820.00 Brochures 100,000.00 24,000.00 35,421.51 64,578.49 7,000.00 4,000.00 53,079.04 Website Update 10,000.00 4,000.00 - 10,000.00 Signage- Tourism 10,000.00 5,000.00 1,890.63 8,109.37 2,000.00 393.31 4,775.67 Publication 8 Dues 2,200.00 1 ,025.00 . 1,780.00 420.00 953.50 TraveVTraining 3,600.00 1 ,900.00 646.39 2,953.61 1,000.00 484.08 Office Sup 8 Printing 1 ,000.00 500.00 600.98 399.02 100.00 237.83 503.64 Postage 15,000.00 5,000.00 10,774.44 4,225.56 2,500.00 4,000.00 6,185.12 Professional Services 6,000.00 2,500.00 3,050.00 2,950.00 500.00 425.00 8,100.00 Straegic Planning 300.00 - - 300.00 Audit Expense - - Town Center Garden A 20,856.00 8,690.00 - 20,856.00 1,738.00 1,458.33 Botanical Garden 32,831.00 32,631 .00 32,831.45 (0.45) 329,596.73 Square Gardens 414,182.00 200,000.00 128,611.28 285,570.72 50,000.00 28,502.83 46,179.41 REPAY Special Proj 35,000.00 35,000.00 - 35,000.00 Spacial Projects Other - 2,500.00 (2,500.00) 73,563.30 ASCE Mid Continent C 5,000.00 5,000.00 5,000.00 - 5,000.00 Calcasieu Rabbit Shov 500.00 500.00 500.00 - 3,500.00 Ceramics Symposium 7,500.00 7,500.00 7,500.00 - Dickson SI Music Fest 25,000.00 25,000.00 24,805.61 194.39 5,386.25 DECA Marketing Fash 1,000.00 1,000.00 1,000.00 - 2,052.75 4 State Volleyball Clas 4,000.00 4,000.00 4,000.00 - 4,000.00 All Star Games 10,000.00 10,000.00 10,000.00 - 9,500.00 Coaches Clinic 15,000.00 15,000.00 20,000.00 (5,000.00) 15,000.00 Saturday of Champion 4,000.00 4,000.00 4,000.00 - 4,000.00 NWA Coaches Clinic 5,000.00 5,000.00 - 5,000.00 7,000.00 State Soccer Finals 1,500.00 1,500.00 1 ,500.00 - 7A Stale Track Meet 1 ,000.00 1,000.00 1 ,000.00 - Debate BForensic Tot 1 ,500.00 1,500.00 - 1 ,500.00 Holiday Hoops 5,000.00 - - 5,000.00 Joe Martin Stage Rau 3,500.00 3,500.00 3,500.00 - 3,500.00 3,500.00 7,000.00 Stale Master Gardner t 2,500.00 2,500.00 2,500.00 - 2,500.00 • Mt. Sequoyah Caring F 1,000.00 1 ,000.00 - 1,000.00 Solar Splash 7,500.00 7,500.00 7,500.00 10,000.00 TheatreSquared 3,000.00 3,000.00 3,000.00 - 3,000.00 3,000.00 3,000.00 Fayetteville A P Commission Stmt of Budget, Revenue, and Expense-Modified Cash Basis Month Ending June 2008 • 2008 2008 2008 2008 June June 2007 Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Date Accumulated Actual Balance Budget Actual Actual Budget Walton Arts Center-An 15,000.00 15,000.00 15,000.00 - 28,509.34 Water-Ski Regional Ct 5,000.00 5,000.00 1 ,200.00 3,800.00 5,000.00 600.00 Youth Slow Pilch Wod 7,500.00 7,500.00 - 7,500.00 7,500.00 4,000.00 Misc Equip 50,000.00 25,000.00 10,200.10 39,799.90 5,000.00 7,402.35 16,396.54 Repair B Maintenance 50,000.00 25,000.00 34,658.25 15,341.75 5,000.00 Depreciation Exp 20,000.00 8,325.00 - 20,000.00 1,665.00 10,000.02 Contract Labor - 16,779.89 (16,779.89) 3,029.89 Unallocated Revenues 12,241 .54 12,242.00 - 12,241 .54 Bank Charges - 55.88 (55.88) 11 .97 88.75 Taxes B Licenses 5344.36 (5344.36) Total 2,501 ,179.46 1,238,269.00 1,262,366.12 195,543.00 245,073.82 1,510,156.24 • • Clinton House Museum Stmt of Budget, Revenue, and Expense-Modified Cash Basis Month Ending June 2008 • 2008 2008 2008 2008 June June 2007 Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Date Accumulated Actual Balance Budget Actual Actual Budget Revenue Transfer from A&P 60,588.12 40,000.00 30,000.00 30,588.12 23,000.00 Admission 7,000.00 3,502.00 2,598.59 4,401.41 587.00 297.41 2,877.36 Special Events 225.00 75.00 - 225.00 75.00 650.00 Gift Shap Sales 5,000.00 2,504.00 2,241.27 2,758.73 424.00 483.03 1 ,911.22 Interest 250.00 130.00 205.30 44.70 20.00 20.52 130.28 Other Income 100.00 (100.00) 350.00 Total 73,063.12 46,21100 35,145.16 1 ,106.00 800.96 28,918.86 Expenses Salary+Benefits 32,549.63 15,498.33 16,497.39 16,052.24 2,583.00 3,750.00 12,288.24 Payroll Tax Exp 2,725.00 1,362.00 1,542.19 1 ,182.81 227.00 327.34 3,743.86 Insurance-Health 2,859.00 1,428.25 1,142.64 1 ,716.36 238.00 236.76 573.50 401K Match 450.00 227.50 211 .64 238.36 38.00 75.00 Rent 12,000.00 12,000.00 12,000.00 - 12,000.00 L tilities-53500 - - Water 500.00 246.00 210.96 289.04 41.00 35.11 215.18 Gas 1,500.00 1,000.00 918.38 581.62 59.00 31 .68 788.08 Electricity 1,200.00 552.00 292.63 907.37 119.00 76.11 433.97 Telephone 1 ,600.00 798.33 762.52 837.48 133.00 130.91 754.43 Materials & Supplies 1 ,200.00 600.00 837.62 362.18 100.00 633.80 Credit Card Discount! 250.00 120.00 246.47 3.53 20.00 45.24 87.41 Bank Charges - 49.75 9.95 Security 275.00 138.00 108.60 166.40 23.00 131.00 Maintenance/Lawn 420.00 210.00 220.00 200.00 35.00 60.00 80.00 Repair/Maintenance 600.00 300.00 236.93 363.07 50.00 28.35 92.65 Sales Tax 700.00 348.00 - 700.00 58.00 Special Projects 600.00 350.00 - 600.00 50.00 501 c3 Application 500.00 500.00 - 500.00 Publications/Dues 50.00 100.00 - 50.00 50.00 50.00 • Travel/Training 300.00 200.00 496.74 (196.74) 100.00 26.00 81.69 Gift Shop Items 5,000.00 2,496.00 1,647.73 3,352.27 416.00 874.71 Misc 7,784.37 3,888.00 7,784.37 648.00 92.65 Total 73,063.00 42,362.41 37,422.39 4,988.00 4,757.45 32,996.17 • - Convention Visitors Bureau Stmt of Budget, Revenue, and Expenses-Modified Cash Basis Month Ending May 2008 • 2008 2008 2008 2008 June June 2007 Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Date Accumulated Actual Balance Budget Actual Actual Budget Revenue Transfer from ABP 301 ,209.66 200,000.00 200,000.00 101,209.66 100,000.00 150,000.00 Interest 300.00 150.00 369.36 (69.36) 25.00 44.98 417.17 Partnership Dues 8,800.00 7,200.00 7,200.00 1,600.00 800.00 6,400.00 Travel Hero 5,000.00 - 1,251.28 3,748.72 Vist. CO. Store 15,200.00 7,604.00 4,109.95 11 ,090.05 1,274.00 1,197.12 Track Tickets - 3,145.00 (3,145.00) Other Income 820.00 (820.00) 100.00 182.64 Total 330,509.66 214,954.00 216,895.59 2,099.00 101 ,342.10 156,999.81 Expenses Salary+Benefits 200,806.00 95,382.00 90,050.76 110,755.24 15,897.00 23,175.52 83,580.40 Payroll Tax Exp 16,064.48 7,626.00 7,920.00 8,144.48 1,271 .00 1 ,803.81 6,804.81 Insurance-Health 14,400.00 7,200.00 7,425.91 6,974.09 1,200.00 2,345.42 8,827.30 401K Match 6,024.18 3,012.00 2,207.29 3,816.89 502.00 441.24 1,733.88 Rent - - 24,300.00 Utilities - - Telephone 7,500.00 3,750.00 3,994.10 3,505.90 625.00 605.67 3,436.20 Electricity 4,726.00 2,606.00 1 ,870.86 2,855.14 331.00 346.51 2,247.07 Water 724.00 393.00 293.21 430.79 33.00 38.28 234.36 Postage - - Conv 8 Tourism Develo 20,000.00 9,200.00 3,153.75 16,846.25 1 ,000.00 282.34 7,250.42 Travel & Training 32,065.00 17,700.00 13,080.61 18,984.39 2,000.00 293.90 14,754.33 Publications/Dues 3,500.00 2,000.00 3,227.00 273.00 750.00 997.00 Repair/Maintenanoe 1,000.00 600.00 1,706.30 (706.30) 523.78 249.09 Office Supp/Printing 7,500.00 3,750.00 3,797.18 3,702.82 625.00 103.50 4,146.53 Update Comp/Add Employee - 696.47 Tracking Sftware(Maint 1 ,700.00 1 ,700.00 1,695.00 5.00 5,014.52 Credit Card Discounts 1,200.00 600.00 415.81 784.19 100.00 46.55 Taxes & Ucenses(ASC) 300.00 300.00 - 300.00 298.33 Visitor CV Store Itms 10,000.00 4,998.00 1 ,687.79 8,312.21 833.00 815.23 • Education Reimbursem, 3,000.00 1 ,500.00 - 3,000.00 Bank Charges 266.75 (266.75) 218.45 Parking Expense 500.00 (500.00) 100.00 Special Project 4,046.00 (4,046.00) Total 330,509.66 162,317.00 147,338.32 24,417.00 31 ,890.20 164,570.71 • Fayetteville Town Center Stmt of Budget, Revenue, and Expense-Modified Cash Basis Month Ending June 2008 2008 2008 2008 2008 June June 2007 Annual Budget Year To Date Year To Date Year Monthly Monthly Year To Date Accumulated Actual Balance Budget Actual Actual Budget Revenue Rental Incl Service 448,250.00 227,000.00 225,625.82 222,624.18 35,000.00 26,536.66 197,336.81 Interest - Checking 1,000.00 498.00 742.83 257.17 83.00 99.70 335.24 Parking Revenue - - - (285.05) Daily 8,000.00 4,100.00 9,917.87 (1 ,917.87) 450.00 17.31 3,886.00 Leases 16,000.00 8,000.00 - 16,000.00 6,607.94 Other Income - 567. 16 (567.16) 715.86 Sales Tax Exp (3,000.00) - - (3,000.00) (1 ,171 .00) Less Returns 8 Allowance - - - Special Projects 10,000.00 - - 10,000.00 3,121 .75 Mix Revenue - 211 . 11 (211.11) 23.14 Transfer 867.45 (867.45) Total 480,250.00 239,598.00 237,932.24 35,533.00 26,653.67 210,570.69 Expenses Salary*Benefits 182,658.00 86,760.00 77,914.26 104,743.74 14,460.00 19,737.90 83,774.48 Commissions 30,000.00 15,206.00 15.855.22 14,144.78 2,336.00 3,478.48 14,749.83 Contract Labor 7,200.00 3,600.00 3,162.50 4,037.50 600.00 1,282.00 Payroll Taxes 15,000.00 7,500.00 9,211 .34 5,788.66 1,250.00 2,997.86 7,849.70 Credit Card Discount! 1,500.00 750.00 1,719.14 (219.14) 125.00 268.99 753.49 Insurance 13,350.00 4,672.00 6,699.08 6,650.92 1,112.00 2,089.50 2,891.13 401K Match 2,500.00 1,248.00 1,644.75 855.25 208.00 290.60 989.64 Utilities - - - Water 8,000.00 3,735.00 3,906.98 4,093.02 825.00 575.84 3,016.68 Phone 10,000.00 5,200.00 4,348.40 5,651 .60 800.00 732.14 6,058.41 Electricity 65,000.00 33,000.00 28,946.71 36,053.29 6,000.00 6,873.86 28,568.18 Gas 15,000.00 12,350.00 9,976.49 5,023.51 300.00 226.49 7,328.96 Cable 1 ,025.00 510.00 506.59 518.41 85.00 84.43 422.18 Postage 150.00 150.00 133.79 16.21 132.00 Contract Services - - - • Linens 26,000.00 12,200.00 13,205.33 12,79467 2,300.00 3,117.11 11 ,008.32 Outside Repairs 8 Maintenanr 55,000.00 24,400.00 24,275.21 30,724.79 4,700.00 6,138.52 30,955.04 Materials B Supplies 5,000.00 2,496.00 - 5,000.00 416.00 2,887.27 Office Supplies/Printing - 2,661.36 (2,661 .36) 347.46 897.62 Advertising 1,750.00 1,150.00 . 1,182.84 567.16 700.00 95.00 869.00 Travel7Training 500.00 250.00 371.78 128.22 50.00 181.95 1 ,201 .32 Building Insurance 5,800.00 - - 5,800.00 Taxes 8 Licenses 1,750.00 1,500.00 1,500.00 250.00 1 ,500.00 Special Projects 5,000.00 - 652.32 4,347.68 3,845.25 Mix 28,067.00 15,000.00 132.84 27,934.16 5,000.00 732.01 Bank Charges - 49.75 (49.75) 9.95 60.85 Depr Expense - - - 10,000.02 Security - 700.00 (700.00) 500.00 Transfer In 867.45 (867.45) Total 480,250.00 231,677.00 209,624.13 41,267.00 47,746.08 221,773.38 • FAYE'TTEVILLE THE CITY OF FAYETTEVILLE, ARKANSAS • KIT WILLIAMS, CITY ATTORNEY DAVID WHITAKER, ASST. CITY ATTORNEY DEPARTMENTAL CORRESPONDENCE LEGAL DEPARTMENT TO: A & P Commissioners City Council CC : Casey Jones, City Prosecutor Marsha Hertwick, Accounting Director FROM : Kit Williams, City Attorney DATE : August 5, 2008 _ RE : Overdue HMR tax collection The total year-to-date collection of overdue Hotel , Motel , and • Restaurant taxes now exceeds $60,000 .00. City Prosecutor Casey Jones collected $11 ,334.38 in overdue HMR taxes in July . Unfortunately, only one of the 22 cases fillly paid their late taxes and will be missing from next month ' s list. The total overdue HMR taxes collected to date in 2008 is $609663.64. Without an HMR business license requirement to timely submit accurate HMR tax forms, Casey may have some difficulty with the two restaurants which have failed to submit any forms recently to the City ' s Accounting Department. I doubt that the City ' s Accounting Department has the current personnel resources to go to the restaurants to conduct a field audit. I invite any A & P Commissioner or Alderman to speak directly with Casey Jones (575-8377) about this problem . CITY OF FAYETTEVILLE OFFICE OF THE PROSECUTING ATTORNEY CLINTON K. JONES MANDYFINKLEA HOT CHECK ADMINISTRATOR CITY PROSECUTOR Email: hotcheck&l.fayetteville.ar.us W. BRANT WARRICK MEMO 44o , RKAN FAYEPHON : ( ARKANSAS 72701 DEPUTY CITY PROSECUTOR PHONE: (47915768377 (479) 575-8378 (479) 675.8374 (479) 676.8375 Hot Checks: (4791575-8254 FAX N : (479) 575-8373 TO: IG Williams Fayetteville City Attorney FROM: Casey Jones Fayetteville City Prosecutor DATE: August 6, 2008 RE: Status of Active B[MR cases 1 . Baskin Robbins Robert Szlemko FTAS Warrant • Current Balance: $1 ,646. 12 2. Benson Kevin/Brittany Benson Paid: -0- Current Balance: $334.54 Active Criminal Summons 3 . Bizy's Express Caf6 Jerry M. Newman Paid: $7,808.68 Current Balance: $8,082.42 Active Criminal Summons 4. Bourbon Boys Brad C. Murphey Paid $ 200.00 Current Balance: $2,396.40 5. Butcher Block Gary W. Bell Active Criminal Summons Current Balance: $1 ,871 .28 6. China Garden Jeff Shen Active Criminal Summons 7. Corky's Ben Clark Paid: $ 150.00 Current Balance: $4,866.05 8. Dart Room John Faubus Active Criminal Summons • William E. Gran Active Criminal Summons K. Williams August 6, 2008 . Page 2 , 9. Dominoes Pizza Lloyd Hardison Paid: -0- Current Balance: $7,690.66 Active Criminal Summons 10. Fuzzy's Restaurant Frank Giardino Paid: $75.00 Current Balance: $ 1 ,371 .68 11 . Gypsy's John Dortch Trial Date: 8/27/08 John Warren Active Criminal Summons 12. JCB Catering/RX Catering Jarrod C. Butler Arraignment: 8/15/08 13. LaFamilia Virginia Amaral Paid: $50.00 Trial Date: 8/20/08 Current Balance: $273.86 14. La Pahrias Vicente Perea Active Criminal Summons 15. Los Cuates Maria Richard Active Criminal Summons • 16. Mama Deans Soul Food Terry Morrison Arraignment: 8/18/08 Meneria Morrison Arraignment: 8/25/08 Current Balance: Forms not Submitted to Accounting 17. Mordours Pizza Shannon Stout Trial Date: 8/27/08 Paid: $400.00 Current Balance: $2,148.25 18. 1936 Cafd/Early Berlin Peter Steinhart Paid: -0- Current Balance: Fomes not Submitted to Accounting Active Criminal Summons 19. Seafood Market Bar/Grill Craig Dowd Trial Date: 10/01/08 20. Shanghai Chinese Rest. Jeff Shen Active Criminal Summons 22. The Perk on Wedington Shea Hamm Paid: $2,650.70 Current Balance: -0- Closed • TOTAL: $11.,334.38 Activity Report From: 07/01 /2008 To: 07/31/2008 OLYSON Convention 7/31 /2008 Destination Marketing Association International Annual Convention attended annual convention Total For Convention : 1 E-Mail 7/14/2008 Lights of the Ozarks Christina Hinds-American Cancer Light the Night romance night and AMC sweethearts 7/16/2008 Walton Arts Center Lisa Gruben-Inness meet about slow dancing planning 7/16/2008 USSSA David Wright-parks and rec National Slow Pitch Tournament details about opening ceremonies 7/22/2008 Bikes, Blues; BBQ Karen Boston-volunteer coord. set up meeting w/ Or Way about student vo 7/24/2008 Allyson Twiggs-General Tammy McDaniel-Doubletree Bville moving to OK, Dana Taylor new dos 7/25/2008 Fayetteville Parks 8 Recreation Mr David Wright invoice for usssa bid fee Total For E-Mail : 6 Meeting 7/22/2008 Allyson Twiggs-General Mayor Coody details about possible meeting in the fall 02008 Walton Arts Center Lisa Gruben-Inness slow dancing 7/23/2008 Allyson Twiggs-General Alesha Askew-Candlewood new dos at candlewood Total For Meeting : 3 Phone Call 7/1 /2008 Great Arkansas Talent Search Eric Chesher book him two rooms at cosmo for event 7/3/2008 Arkansas Forestry Association Mr Kelly Robbins Annual Conference leaving for new position 7/22/2008 Premier Baseball Championships Matt Shanklin-UA Athletics 16 Under Championship Tournament details about the tourney 7/24/2008 Allyson Twiggs-General Michael Stershic-Leigh Valley CVb signage/wayfinding research 7/25/2008 Bikes, Blues, BBQ Biran Crowne-Band Rooms details about rooms for bands for BBB 7/29/2008 Bikes, Blues, BBQ Mr. Nelson Driver band rooms details Total For Phone Call : 6 • 8/4/2008 Activity Report INELLY From: 07/01 /2008 To: 08/04/2008 E-Mail 7/29/2008 Shelly Walters - General Ms. Shelly Stewman Helped Cosmopolitan with vendor list Total For E-Mail : 1 E-Mail Received 7/17/2008 UA School of Law Ms. Tura Graves Re: Hosting Law School Deans in Fayettevi Total For E-Mail Received : 1 E-Mail Sent 7/1 /2008 UA Fulbright College of Arts & Sciences Marsha Williams Booked football rooms at HI Express 7/10/2008 DNA Computing Conference Russell Deaton Booked at Carnall Hall 7/21 /2008 UA Continuing Education and Academic Outreach Kim Jones Municipal Clerks Institute Set time for booth at registration 7/23/2008 UA Arkansas Cooperative Fish & Wildlife Research Unit Jason Bolenbaugh Wildlife Society Meeting Sent lead results Total For E-Mail Sent : 4 Issued Lead 7/21 /2008 UA Arkansas Cooperative Fish & Wildlife Research Unit Jason Bolenbaugh Wildlife Society Meeting Lead • Total For Issued Lead : 1 Letter Received 7/1 /2008 UA Staff Senate Michele Payne Annual Staff Senate Picnic Thank you for participation Total For Letter Received : 1 Meeting 7/1 /2008 UA Mack Blackwell Center for Transportation Dana Ledbetter Professional Advisory Board Planning for meeting in November 7/1 /2008 International Association of Administrative Professionals Shelly Stewman Razorback Chapter Board meeting 7/14/2008 Mid-America Association of Law Libraries Lorraine Lorne Annual Conference Outline of service available 7/16/2008 Mid-America Association of Law Libraries Lorraine Lorne Annual Conference Delivered FYV information for invitation 7/21/2008 UA Arkansas Cooperative Fish & Wildlife Research Unit Jason Bolenbaugh Wildlife Society Meeting Looking for meeting space 7/22/2008 International Association of Administrative Professionals Shelly Stewman Razorback Chapter Chapter Meeting 7/24/2008 UA Arkansas Center for Space and Planetary Sciences Ms. Jessica Park Delivered VG for summer programs 7/24/2008 UA Civil Engineering Carrie Pennington Delivered VG brochures for incoming class 7/31 /2008 Fayetteville Sustainability Summit Conference Planning meeting for October 17 2008 Fayetteville Sustainability Summit Conference Planning meeting for October 17 8/4/2008 Activity Report From: 07/01/2008 To: 08/05/2008 LIE E-Mail 7/15/2008 Bush Gardens-Williamsburg, Virginia Mrs Kate Murer American Bus Association info Total For E-Mail : 1 Group Tour Packet 7/1 /2008 Barnett United Methodist Church Mrs Dorothy Mitchell Arkansas Leads Sent 07/01 /08 7/1 /2008 Senior Friends Mr Hubert Stephenson Arkansas Leads Sent 07/01 /08 7/1 /2008 MO Senior Travel Mr Ron Pilz Arkansas Leads Lead 7/3/2008 Cherryville Senior Services Mr Wayne Hallowell VG & Map 7/3/2008 First Baptist Church of Moriarty Mr Tom Walmsley VG & Map 7/3/2008 Park City Seniors Mrs Vicki Shepard VG & Map 7/3/2008 Rock Senior Center Mrs Michael Leppanen VG & Map 7/8/2008 Bell Family Reunion Mr Garnett Bell VG & Map 0008 McQuoid Reunion Mrs Mary McQuoid VG & Map 7/8/2008 Lester Family Reunion Mrs Mary Lester Arkansas Leads VG & Map 7/9/2008 Senior Travel Club Mrs Connie Halastik Arkansas Lead VG & Map 7/15/2008 Great Lakes Bank of Choice Mrs Andrea Hetzel Bank Travel VG & Map with my $100 Face 7/15/2008 Alliance Bank Mrs Linda Mattingly Bank Travel VG & Map with my $100 Face 7/15/2008 Alliance Bank Mrs Linda Mattingly Bank Travel VG,Map and $100 7/15/2008 Priorityone Bank Mrs Doris Adcox Bank Travel VG,Map and $100 7/15/2008 First Midwest Bank of Poplar Bluff Mr Rob Callahan Bank Travel VG,Map & $100 7/15/2008 Home National Bank Mrs Lori Nuzum Bank Travel VG,Map and $100 Total For Group Tour Packet : 17 • 8/5/2008 Activity Report From: 07/01 /2008 To: 08/05/2008 AN E-Mail Sent 7/2/2008 Arkansas Activities Association I Mr. Dick Johnson All Star Week RE: Wrap-up Meeting 7/3/2008 High School Sports the Magazine Mr. Rhett Lashlie 7 on 7 Select Football Tournament 7 on 7 7/3/2008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament Field Address'/Logo 7/3/2008 High School Sports the Magazine Mr. Rhett Lashlie 7 on 7 Select Football Tournament RE: 7 on 7: July 11 7/9/2008 Ryan Grigsby-General Information Mr. Ryan Grigsby NCAA Track 7/9/2008 High School Sports the Magazine Mr. Rhett Lashlie 7 on 7 Select Football Tournament FW: 7 on 7 7/9/2008 Fayetteville Parks & Recreation Mr David Wright RE: Tournament Packets 7/11 /2008 Ryan Grigsby-General Information Mr. Ryan Grigsby RE: intern Cook 7/11 /2008 USSSA Mr. Billy Lee Yarbrough National Slow Pitch Tournament RE: USSSA 7/11 /2008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament Premier 16U Championships 02008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament RE: Baseball Tournament 7/15/2008 Fayetteville Parks & Recreation Mr David Wright USSSA / Premier 7/21 /2008 Fayetteville Parks & Recreation Mr David Wright RE: Premier 7/21 /2008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament RE: Volunteers 7/22/2008 Ryan Grigsby-General Information Mr. Ryan Grigsby Premier Team Pictures: July 29 7/23/2008 Arkansas Sports Training Mr. Aaron Leach Premier Combine Flyer 7/23/2008 Springdale Parks & Recreation Dr. Rick McWhorter RE: field rental p 2 updated 3-27-08.pdf - A 7/24/2008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament RE: Practice Time 7/28/2008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament RE: Press Release: Premier Baseball 16 & Total For E-Mail Sent : 19 File Note 7/7/2008 Premier Baseball Mr James Ellison 17 Under Tournament Worked at Baum: Helped with cleanup Total For File Note : 1 ne Call 2008 Premier Baseball Championships Mr Don Patty 16 Under Championship Tournament Mike Grennager: Joplin Sports Commission 8/5/2008 Fayetteville Town Center, Manager's Activity Report July 1 , 2008 to July 31 , 2008 •sales: JULY JULY Month YTD YTD YTD 2007 (base) 2008__ % Change 2007_ 2008 % Change Sales 16 23 44% 119 138 16% # returned contracts by log date — GL Complete Events (Paid/Sponsored) EMS Calendar - attached 18 17 (.05) 145 131 (.09) Sales $ returned contracts by log date — GL $29, 125.00 $532350.00 83% $198,533.22 $2452981 .791 24% Collections "' $20,624. 97 $382525.76 87% $216,224.77 $261 ,918.64 21 % $ - Payment Lo Credit -0- -0- NA -0- -0- NA $ - GL Average per event j $1 ,820.31 $2,319.56 27% $1 ,668.35 $1 ,782.48 06% $ Sales / # Sales L=— ** We collected $38,525.76 for rentals and incidentals in July. The year to date sales contracts are up 16%, returned contracts are up 24% and collections are up 21 %l We have reached 58% of our 2008 goal of $448,250.00. Operations Items: • New blinds ,in Ozark! • General Cleaning of facility. • Fountain clean and running! *marketing, Sales and Public Relations: • Worked with CVB for the Premier Baseball banquet. • Working with Fine Arts Festival Organizers. Jamey Goddard, Sales Director reports: June executed contracts totaled $44, 350.00; $30,950.00 represents 2008 events and $13,400.00 is for 2009 events. Event List: • Watson Family Reunion • Rodiquez 15`b Birthday Party) • Blink, Inc. (7/7-7/11 /08) • McCurdy Party • Ryan Gibson Foundation • Capper/Torbett Reception • David/Kukup Reception • Hasbrook Reception • Budgetext • NW AR Filipino Assoc. . • Monisivais Reception • Dill Reception • Premier Baseball Banquet • Contract Date Name of Event Date of Event Contract Total Sales Person Jul-08 • Jul-08 Soto Wedding Reception 14-Feb-08 $500.00 JG 7/9/2008 Duncan/Teeters Wedding 27-Sep-08 $ 11450.00 JG 7/10/2008 Christy Comstock 18-Sep-08 $3,000.00 JG 7/11/2008 Brazile Wedding Reception 22-Nov-08 $975.00 JG 7/11/2008 Liter Wedding and Reception 20-Dec-08 $ 1 ,450.00 JG 7/14/2008 Bud etext 16-Jul-08 $100.00 JG 7/15/2008 FHS Honors Night 19-May-09 $1 ,750.00 JG 7/15/2008 FHS PSAT test 15-Oct-08 $2,000.00 JG 7/15/2008 FHS AP testing 1 -May-09 $3,600.00 JG 7/16/2008 TCB concerts - Seether 14-Sep-08 $4,500.00 JG 7/16/2008 True Tibetan 20-Sep-08 $350.00 JG 7/18/2008 FCC Contractors Banquet 27-Oct-08 $2,000.00 JG 7/21/2008 Moran/Equevilley Wedding Rece ti 9-May-09 $2,425.00 OJG 7/21/2008 NWA Sustanibili - Twist of Green 3-Oct-08 $3, 175.00 JG 7/22/2008 Delta Waterfowl 16-Oct-08 $12500.00 JG • 7/22/2008 KTVP - Celebration United 5-Oct-08 $3, 175.00 JG 7/23/2008 Brazile Wedding Reception 22-Nov-08 $500.00 JG 7/23/2008 American Public Works October 23 & 24, 200 $2,925.00 JG 7/24/2008 MILK Jr. Banquet 19-Jan-09 $3, 175.00 G 7/24/2008 Mas Wedding Anniversary 1 -May-09 $600.00 G 7/29/2008 Jessica Sanchez 15th Birthday 13-Jun-09 $1 ,850.00 BD 7/30/2008 Starkey Wedding Reception 8-Nov-08 $2,500.00 MH/JG 7/30/2008 St. James Methodist Church 10-Aug-081 $850.00 IJG Total 1 $44,350.00 • • DIRECTOR'S REPORT July, 2008 INQUIRY RESPONSES Inquiry Responses July 2008— 1368 Year to date 2008 — 12,403 July 2007 — 904 Year to date 2007 — 10,014 JULY ACTIVITY Tourism Activities — Fine Arts Festival (Dede Peters & Casey Hamaker) AMP — Lea Ann Van Winkle Gessler Heritage Trail Partners meeting Butterfield Driving Guide, Vol. 1 S. E. Tourism presentation — "Transumers" Ethyl Simpson — Once Upon Dickson Barbara Price Davis — First Night Coordinator Tom Dotson — Knoxberry Farm concord coach for sale Relations with Media — Todd Curtis — ARSN Megan — True West Magazine • Andy Jensen — NWA Business Journal David Brown — Front Porch magazine A & P — Nikki Wilmoth, Jacksonville A & P Jim Williams, Eureka Springs CAPC Tom Galyon (Rogers A & P) — A & P funding comparison Angela — Ball & Morton Lee Ann Kirby — Collins Intl. Real Estate Laura Gomez — Prudential Realty Kay Reed — copy of photo in carriage Barbara Bolen — regional conservation plan Mike Sells — new agency name Clinton House Museum — Katie Harlan, UA Legal Clinic Marilyn Edwards — fundraiser at CHM CVB — Sherry, NWA Mall — maps Ryan — Premier Baseball Elizabeth — Faith in Action — banner fee • • HMR Collections — July collections (June sales) Golden Corral Olive Garden Red Lobster Chick-Fil-A — NW Village Clarion TGI Fridays McDonald's — Joyce Hampton Inn Penguin Ed's Shogun Japanese Steak and Sushi Inn at Camall Hall Chick-Fil-A — Razorback Road Catfish Hole Noodles Courtyard Mariott Logan' s Holiday Inn Express McDonald's Bordino' s Chili' s • • ron.Tr 0 0 0 Source Summary Report 1/1/2008 - 12/31/2008 Source YTD PCI Jan Feb Mar Apr May Jun Jul Aug Sep Oct Nov Dec Southern Living 20929 23.58% 217 448 690 342 375 419 366 72 Travel lnformation.com 2,794 22.50% 434 432 420 399 417 365 327 Midwest Living 2,605 20.98% 32 32 1 ,084 177 429 393 458 State Newspaper Insert 1 ,965 15.82% 1 ,965 UA Graduate School 893 7.19% 181 133 228 263 88 <<None Specified>> 824 6.63% 20 80 154 163 127 160 120 Web Site 155 1 .25% 145 2 1 3 2 2 Texas Monthly 63 0.51 % 17 39 7 Ladies Home Journal 60 0.48% 28 22 10 i Family Circle 45 0.36% 21 18 6 Better Homes & Gardens 35 0.28% 17 9 9 Meetings & Conventions 27 0.22% 27 TravelMeredith 11 0.09% 8 3 Friend/Family 6 0.05% 1 2 2 1 Arkansas Tour Guide 6 0.05% 1 3 1 1 Bikes, Blues & BBQ 1 0.01 % 1 Totals: 129419 1 ,105 1 ,184 21375 1 ,111 19597 3,607 11368 72 Page 1 of 1 8/1/2008 10:40 AM Fayetteville Convention & Visitors Bureau 21 S. Block, Suite 100 — Fayetteville, AR 72701 Phone: (800) 766-4626. (479) 521-5776 — Fax: (479) 5714731 — info@experiencefayetteville.com — Web: w .experiencefayetteville.com • Walton Arts Center life is sweet June 27, 2008 Dear Maudie: Thank you for your interest in Walton Arts Center's special request to the Fayetteville Advertising and Promotion Commission for support of the unique project, Slow Dancing. Slow Dancing is a free outdoor public arc installation consisting of larger-than-life, hyper-slow-motion video portraits of extraordinary dance artists. Walcon Arts Center is respectfully requesting $20,000 from the A&P to help support the costs associated with the Slow Dancing production. Scheduled for October I6-November I3, 2008, Slow Dancing is free and available for viewing by any pedestrian within the vicinity of Walcon Arts Center's Tyson Plaza on the comer of Dickson and West streets. The videos will be projected on three large screens (I2' x 24') constructed on the front of Walton Arts Center. (See photo attached Projections will run Sunday through Wednesday, 7 pm to 10 pm and Thursday through Saturday, 7 pm ro I2 am. Fayetteville is one of only four sites in North America to date to exhibit Slow Dancing. The exhibit premiered at the Lincoln Cencer in New York, followed by an appearance in LA. After a stop at the Luminato festival in Toronto and a tour in Europe, Slow Dancing will make its Midwest premier and only • planned appearance in the mid-region of the country in Fayetteville this fall. Slow Dancing is important to Fayetteville and Northwest Arkansas for a number of reasons: 1 . Visitor Draw: We anticipate Slow Dancing artracting a significant number of viewers co Fayetteville because of the project's uniqueness, innovation and the involvement of a world class artist and internacional co-commissioners. 2. City Oriented Marketing Efforts: We will initiate local promotions and regional advertising to attract viewers from throughout Arkansas and the surrounding states. These efforts will focus on encouraging people to bring friends and family to Dickson Street to shop, dine, stroll and enjoy the show. 3. Image: Because Walton Arts Center agreed co participate as a commissioner in the project, Fayetteville is already receiving world-wide rccognicion in publicity about the exhibition. Slow Dancing will add co and highlight the diversity of events available on Dickson and enhance the reputation of Dickson Street and Fayetteville as the arts and cultural destination of the region. For the reasons outlined above, Walton Arts Center believed in the project enough to move forward despite the significant costs associated with the commissioning and presenting of the work. In addition to these expected outcomes we believe A&P funds would be well used in the effort to support Slow Dancing because: 1 . Economic Benefits: According to the Arts & Economic Prosperity III Scudy conducted by Americans for the Arts, arcs patrons spend an average of $27.32 above the cost ofadmission attending an event. Wich a conservative projection for attendance during the run of Slow Dancing • at 25,000, $683,000.00 would be added to the local economy. Non-local visitors spend even