HomeMy WebLinkAbout74-25 RESOLUTION113 West Mountain Street
Fayetteville, AR 72701
(479) 575-8323
Resolution: 74-25
File Number: 2025-203
2025 EMPLOYEE COMPENSATION ADJUSTMENT (BUDGET ADJUSTMENT):
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF $2,409,500.00 TO
FACILITATE THE CITY-WIDE 2025 EMPLOYEE COMPENSATION ADJUSTMENT
WHEREAS, Mayor Rawn's proposed Employee Compensation Adjustment will cost the General Fund about
$2,770,500.00 in 2025 for General Fund employees; and
WHEREAS, including all employees (Water and Sewer, Recycling and Trash Collection, etc. as well as General Fund
employees), the cost will be about $3,395,500.00 for 2025.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF FAYETTEVILLE,
ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves a budget adjustment, a copy of
which is attached to this Resolution, in the amount of $2,409,500.00 to fund the city-wide 2025 Employee
Compensation Adjustment.
PASSED and APPROVED on March 4, 2025
Approved:
Molly Rawn, Mayor
Attest:
Kara Paxton, City Clerk Treasurer
Page 1
CITY OF
FAYETTEVILLE
ARKANSAS
MEETING OF MARCH 4, 2025
TO: Mayor Rawn and City Council
THRU:
FROM: Paul Becker, Chief Financial Officer
CITY COUNCIL MEMO
2025-203
SUBJECT: 2025 EMPLOYEE COMPENSATION ADJUSTMENT (BUDGET ADJUSTMENT):
RECOMMENDATION:
The Mayor is recommending that the City Council appropriate funds to provide for the compensation package
outlined below.
BACKGROUND:
The Mayor is recommending a compensation package to the City Council based on the Police and Fire Staff
Pay and Benefits Study recently completed.
All funds have the capacity to afford these salary increases.
DISCUSSION:
Based on these results, the Mayor is recommending the following compensation package to the Council:
• The plan would provide an increase for Police and Fire uniformed personnel by placing them on the
new step pay plan structure at their current step effective 03/31/2025.
• The plan would provide across the board increases for all non -uniformed personnel effective
03/31/2025. The increases will be based on the 4.5% movement to the structure approved in the 2025
Pay and Benefits Study.
• To be eligible, merit employees must have completed at least six (6) months of service, which means
they must have been paid on Pay Period #13, 2024, which equals a start date before 10/13/2024.
• The 2025 cost of this plan is projected to be $2,770,500 in the General Fund. The 2025 cost for all
funds would be $3,395,500.
• The on -going cost of the plan in future years will be $3,790,000 for the General Fund and $4,645,000
for all funds.
BUDGET/STAFF IMPACT:
Mailing address:
113 W. Mountain Street www.fayetteville-ar.gov
Fayetteville, AR 72701
The impact of this proposal would be to increase the budgets for various funds as follows:
FUNDING SOURCE
ANNUAL
IMPACT
PARTIAL
IMPACT
BUDGET
ADJUSTMENT
1010 - General
$3,790,000
$2,770,500
$1,765,400
2100 - Street
160,100
117,000
117,000
2130 - Parking
26,000
19,000
19,000
2180 - Community Development
20,500
15,000
15,000
2250 - Parks Development
101,200
74,000
74,000
2930 - Drug Law Enforcement
Grant
4,100
3,000
22,100
5400 - Water and Sewer
279,100
204,000
204,000
5500 - Recycling and Trash
Collection
177,800
130,000
130,000
5550 - Airport
28,700
21,000
21,000
9700 - Shop
57,500
42,000
42,000
Total
$4,645,000
$3,395,500
$2,409,500
ATTACHMENTS: SRF (#3) , BA (#4)
Mailing address:
113 W. Mountain Street www.fayetteville-ar.gov
Fayetteville, AR 72701
== City of Fayetteville, Arkansas
Y 113 West Mountain Street
Fayetteville, AR 72701
(479)575-8323
- Legislation Text
File #: 2025-203
2025 EMPLOYEE COMPENSATION ADJUSTMENT (BUDGET ADJUSTMENT):
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF $2,409,500.00
TO FACILITATE THE CITY-WIDE 2025 EMPLOYEE COMPENSATION ADJUSTMENT
WHEREAS, Mayor Rawn's proposed Employee Compensation Adjustment will cost the General Fund
about $2,770,500.00 in 2025 for General Fund employees; and
WHEREAS, including all employees (Water and Sewer, Recycling and Trash Collection, etc. as well as
General Fund employees), the cost will be about $3,395,500.00 for 2025.
NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF
FAYETTEVILLE, ARKANSAS:
Section 1: That the City Council of the City of Fayetteville, Arkansas hereby approves a budget
adjustment, a copy of which is attached to this Resolution, in the amount of $2,409,500.00 to fund the
city-wide 2025 Employee Compensation Adjustment.
Page 1
Paul Becker
Submitted By
City of Fayetteville Staff Review Form
2025-203
Item ID
3/4/2025
City Council Meeting Date - Agenda Item Only
N/A for Non -Agenda Item
2/18/2025 CHIEF FINANCIAL OFFICER (110)
Submitted Date Division / Department
Action Recommendation:
2025 CITY-WIDE EMPLOYEE COMPENSATION:
A RESOLUTION TO APPROVE A BUDGET ADJUSTMENT IN THE AMOUNT OF $2,409,500 TO FACILITATE THE CITY-
WIDE 2025 EMPLOYEE COMPENSATION ADJUSTMENT.
####. ###. ####- 51##. ##
Account Number
Project Number
Budgeted Item? Yes
Does item have a direct cost? No
Is a Budget Adjustment attached? Yes
Purchase Order Number:
Change Order Number:
Original Contract Number:
Comments:
Budget Impact:
Total Amended Budget
Expenses (Actual+Encum)
Available Budget
Item Cost
Budget Adjustment
Remaining Budget
ALL FUNDS
Fund
Project Title
$ 92,452,021.00
$ 10,510,135.92
$ 81,941,885.08
$ 2,409,500.00
e. 84,351,385.08
Previous Ordinance or Resolution #
Approval Date:
V20221130
City of Fayetteville, Arkansas - Budget Adjustment (Agenda)
Budget Year Division Adjustment Number
Non -Departmental (800)
/Org2
2025
Requestor: Kevin Springer
BUDGET ADJUSTMENT DESCRIPTION / JUSTIFICATION:
A BUDGET ADJUSTMENT IN THE AMOUNT OF $2,409,500 TO FACILITATE CITY-WIDE EMPLOYEE COMPENSATION
ADJUSTMENTS FOR 2025.
COUNCIL DATE: 3/4/2025
ITEM ID#: 2025-203
Kevin Springer
2/16'/2025 2:32 Pln
Budget Division Date
D - (City Council)
TYPE:
JOURNAL #:
GLDATE:
RESOLUTION/ORDINANCE
CHKD/POSTED:
TOTAL
2,409,500
2,409,500
v.2025218
Increase / (Decrease)
Project.Sub#
Account Number
Expense
Revenue
Project Sub.Detl AT
Account Name
1010.090.6600-5106.00
1,765,400
-
EX
Personnel Contingency - General
2100.410.4100-5106.00
117,000
-
EX
Personnel Contingency - General
2130.430.9130-5106.00
19,000
-
EX
Personnel Contingency - General
2180.642.4930-5106.00
15,000
-
EX
Personnel Contingency - General
2250.520.9250-5106.00
74,000
-
EX
Personnel Contingency - General
2930.200.2960-5106.00
22,100
-
EX
Personnel Contingency - General
5400.720.4000-5106.00
204,000
-
EX
Personnel Contingency - General
5500.750.5000-5106.00
130,000
-
EX
Personnel Contingency - General
5550.760.3940-5106.00
21,000
-
EX
Personnel Contingency - General
9700.770.1910-5106.00
42,000
-
EX
Personnel Contingency - General
1010.001.0001-4999.99
-
1,765,400
RE
Use Fund Balance - Current
2100.410.4100-4999.99
-
117,000
RE
Use Fund Balance - Current
2130.430.9130-4999.99
-
19,000
RE
Use Fund Balance - Current
2180.642.4930-4320.00
-
15,000
RE
Grant Funding CDBG
2250.520.9250-4999.99
-
74,000
RE
Use Fund Balance - Current
2930.200.2960-4999.99
-
22,100
RE
Use Fund Balance - Current
5400.720.4000-4999.99
-
204,000
RE
Use Fund Balance - Current
5500.750.5000-4999.99
-
130,000
RE
Use Fund Balance - Current
loft
Increase / (Decrease) Project.Sub#
Account Number Expense Revenue Project Sub.Detl AT Account Name
5550.760.3940-4999.99
9700.770.1910-4999.99
21,000
42,000
RE Use Fund Balance - Current
RE Use Fund Balance - Current
2of2